• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Patrick Kane
 
 
RW
 
 
30 $14,300,000 $14,300,000 UFA - - -
Connor McDavid
C
 
 
 
 
21 $12,500,000 $12,500,000 $12,500,000 $12,500,000 $12,500,000 RFA
Jason Demers
 
 
 
D
 
30 $7,000,000 $7,000,000 UFA - - -
Connor Hellebuyck
 
 
 
 
G
25 $6,166,666 $6,166,666 $6,166,666 $6,166,666 $6,166,666 UFA
Colton Sceviour
C
LW
RW
 
 
29 $3,000,000 UFA - - - -
Adam Lowry
C
 
 
 
 
25 $2,916,666 $2,916,666 $2,916,666 UFA - -
Dale Weise
 
 
RW
 
 
31 $2,676,000 UFA - - - -
Steven Santini
 
 
 
D
 
23 $1,416,666 $1,416,666 $1,416,666 RFA - -
Tyler Bertuzzi
 
LW
RW
 
 
23 $1,400,000 $1,400,000 RFA - - -
Brandon Tanev
 
LW
RW
 
 
27 $1,150,000 UFA - - - -
Nick Cousins
C
LW
RW
 
 
25 $1,000,000 RFA - - - -
Anthony Beauvillier
 
LW
 
 
 
21 $971,250 RFA - - - -
Anthony Duclair
 
LW
RW
 
 
23 $937,125 RFA - - - -
Clayton Keller
C
LW
RW
 
 
20 $925,000 $925,000 RFA - - -
Eric Tangradi
 
LW
 
 
 
29 $828,000 UFA - - - -
Thomas Schemitsch
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Ben Harpur
 
 
 
D
 
23 $725,000 $725,000 RFA - - -
Devon Toews
 
 
 
D
 
24 $715,000 $715,000 RFA - - -
Frank Corrado
 
 
 
D
 
25 $698,775 RFA - - - -
Igor Shesterkin
 
 
 
 
G
23 $650,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $48,839,998 $22,999,998 $18,666,666 $18,666,666 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Filip Chlapik
C
 
 
 
 
22 $925,000 $925,000 RFA - - -
Michael Spacek
C
 
RW
 
 
22 $892,500 $892,500 RFA - - -
Chris Driedger
 
 
 
 
G
24 $850,000 $850,000 $850,000 RFA - -
Sam Carrick
C
 
 
 
 
27 $788,288 RFA - - - -
Blake Speers
C
 
RW
 
 
22 $775,000 $775,000 RFA - - -
Nikita Korostelev
 
LW
RW
 
 
22 $775,000 $775,000 RFA - - -
Ryan Zuhlsdorf
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Yakov Trenin
C
LW
 
 
 
21 $775,000 $775,000 RFA - - -
Alex Broadhurst
C
 
 
 
 
26 $725,000 RFA - - - -
Jake Marchment
C
 
 
 
 
23 $715,000 $715,000 RFA - - -
Austin Carroll
 
LW
RW
 
 
24 $715,000 RFA - - - -
Anthony Richard
C
LW
 
 
 
22 $650,000 $650,000 RFA - - -
Colton White
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Jonne Tammela
 
 
RW
 
 
22 $650,000 $650,000 RFA - - -
Keegan Kolesar
 
 
RW
 
 
22 $650,000 $650,000 RFA - - -
Martins Dzierkals
 
LW
 
 
 
22 $650,000 $650,000 RFA - - -
Nikita Pavlychev
C
 
 
 
 
21 $650,000 $650,000 RFA - - -
Fredrik Olofsson
 
LW
 
 
 
22 $650,000 RFA - - - -
Josh Wesley
 
 
 
D
 
22 $650,000 RFA - - - -
Juho Lammikko
C
LW
 
 
 
22 $650,000 RFA - - - -
Linus Soderstrom
 
 
 
 
G
22 $650,000 RFA - - - -
Miles Gendron
 
 
 
D
 
22 $650,000 RFA - - - -
Tanner Faith
 
 
 
D
 
24 $650,000 RFA - - - -
FARM TOTALS $16,510,788 $10,382,500 $850,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Clark Donatelli 51 $1,400,000 $1,400,000 - - -
COACHING TOTALS $1,400,000 $1,400,000 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8584 0% $125  $0
Level 2: 6514 0% $95  $0
Level 3: 3600 0% $65  $0
Level 4: 4080 0% $35  $0
Level 5: 1222 0% $275  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $32,140,923
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $32,140,923
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000