• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Marc-Andre Fleury
 
 
 
 
G
34 $8,000,000 UFA - - - -
Victor Hedman
 
 
 
D
 
28 $7,875,000 $7,875,000 $7,875,000 $7,875,000 UFA -
James Van Riemsdyk
 
LW
 
 
 
30 $7,000,000 $7,000,000 $7,000,000 UFA - -
Aleksander Barkov
C
 
 
 
 
24 $5,900,000 $5,900,000 $5,900,000 $5,900,000 RFA -
Seth Jones
 
 
 
D
 
25 $5,400,000 $5,400,000 $5,400,000 RFA - -
Alex Galchenyuk
C
LW
RW
 
 
24 $4,900,000 $4,900,000 RFA - - -
Sami Vatanen
 
 
 
D
 
28 $4,875,000 $4,875,000 UFA - - -
Sean Couturier
C
 
 
 
 
26 $4,333,333 $4,333,333 $4,333,333 UFA - -
Craig Smith
 
 
RW
 
 
30 $4,250,000 $4,250,000 UFA - - -
Damon Severson
 
 
 
D
 
24 $4,166,666 $4,166,666 $4,166,666 RFA - -
Mathieu Perreault
C
LW
 
 
 
31 $4,125,000 UFA - - - -
Charlie Coyle
C
 
RW
 
 
27 $3,200,000 $3,200,000 UFA - - -
Max Domi
C
LW
 
 
 
24 $3,150,000 $3,150,000 RFA - - -
Antti Raanta
 
 
 
 
G
29 $3,000,000 UFA - - - -
Ryan Dzingel
 
LW
RW
 
 
26 $1,800,000 RFA - - - -
Mark Jankowski
C
 
 
 
 
24 $1,675,000 $1,675,000 RFA - - -
Scott Mayfield
 
 
 
D
 
26 $1,450,000 $1,450,000 $1,450,000 $1,450,000 $1,450,000 UFA
Chris Mueller
C
 
RW
 
 
33 $1,255,000 UFA - - - -
Kasperi Kapanen
 
LW
RW
 
 
22 $971,250 RFA - - - -
Malcolm Subban
 
 
 
 
G
25 $971,250 RFA - - - -
Erik Cernak
 
 
 
D
 
21 $850,000 $850,000 RFA - - -
Bonus - - - - - -
PRO TOTALS $0 $59,024,999 $36,124,999 $15,225,000 $1,450,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Jordan Subban
 
 
 
D
 
24 $1,000,000 RFA - - - -
Rasmus Asplund
C
 
 
 
 
22 $971,250 $971,250 $971,250 RFA - -
Matt Bartkowski
 
 
 
D
 
31 $955,000 $955,000 UFA - - -
Taylor Raddysh
 
 
RW
 
 
20 $875,000 $875,000 $875,000 RFA - -
Daniel Carr
 
LW
RW
 
 
28 $854,438 $854,438 UFA - - -
Robbie Russo
 
 
 
D
 
25 $854,438 RFA - - - -
Travis Sanheim
 
 
 
D
 
22 $850,000 RFA - - - -
Nathan Walker
 
LW
 
 
 
25 $813,750 RFA - - - -
Erik Condra
 
LW
RW
 
 
33 $777,000 UFA - - - -
Frederic Allard
 
 
 
D
 
21 $775,000 $775,000 $775,000 RFA - -
Givani Smith
 
LW
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
David Kase
 
LW
RW
 
 
21 $775,000 $775,000 RFA - - -
Tobias Lindberg
 
LW
RW
 
 
23 $775,000 RFA - - - -
William Lagesson
 
 
 
D
 
22 $775,000 RFA - - - -
Fredrik Bergvik
 
 
 
 
G
23 $715,000 $715,000 RFA - - -
Carsen Twarynski
 
LW
 
 
 
21 $700,000 $700,000 $700,000 RFA - -
Matt Filipe
C
LW
 
 
 
21 $700,000 $700,000 $700,000 RFA - -
Steven Oleksy
 
 
 
D
 
33 $700,000 UFA - - - -
Joona Koppanen
C
LW
 
 
 
20 $650,000 $650,000 $650,000 RFA - -
Akira Schmid
 
 
 
 
G
18 $650,000 $650,000 RFA - - -
Brandon Duhaime
 
LW
RW
 
 
21 $650,000 $650,000 RFA - - -
Lukas Jasek
 
 
RW
 
 
21 $650,000 $650,000 RFA - - -
Christoffer Ehn
C
LW
 
 
 
23 $650,000 RFA - - - -
Louis Belpedio
 
 
 
D
 
22 $650,000 RFA - - - -
Mark Friedman
 
 
 
D
 
23 $650,000 RFA - - - -
Maxim Letunov
C
 
 
 
 
22 $650,000 RFA - - - -
Saku Maenalanen
 
 
RW
 
 
24 $650,000 RFA - - - -
FARM TOTALS $20,490,876 $10,695,688 $5,446,250 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Mike Sullivan 51 $3,800,000 - - - -
COACHING TOTALS $3,800,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 0% $115  $0
Level 2: 6000 0% $76  $0
Level 3: 4000 0% $50  $0
Level 4: 4500 0% $28  $0
Level 5: 1500 0% $299  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $224,908,935
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $224,908,935
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000