Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Steven Stamkos |
C |
28 | $8,500,000 | $8,500,000 | UFA | - | - | - |
| David Savard |
D |
28 | $4,250,000 | $4,250,000 | UFA | - | - | - |
| Josh Manson |
D |
27 | $4,100,000 | $4,100,000 | $4,100,000 | UFA | - | - |
| Jonathan Bernier |
G |
30 | $3,600,000 | UFA | - | - | - | - |
| Bryan Rust |
LW RW |
26 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
| Vladimir Sobotka |
C LW RW |
32 | $3,500,000 | UFA | - | - | - | - |
| Matt Calvert |
LW RW |
29 | $2,200,000 | UFA | - | - | - | - |
| Elvis Merzlikins |
G |
24 | $1,844,559 | RFA | - | - | - | - |
| Morgan Klimchuk |
LW |
24 | $971,250 | RFA | - | - | - | - |
| Ryan Lindgren |
D |
20 | $925,000 | $925,000 | RFA | - | - | - |
| Mitch Vande Sompel |
D |
21 | $892,500 | RFA | - | - | - | - |
| Graham Knott |
C LW |
21 | $775,000 | RFA | - | - | - | - |
| Sheldon Rempal |
LW RW |
23 | $775,000 | RFA | - | - | - | - |
| Tyler Lewington |
D |
25 | $715,000 | RFA | - | - | - | - |
| Zach Whitecloud |
D |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Darren Raddysh |
D |
22 | $700,000 | RFA | - | - | - | - |
| Frederick Gaudreau |
C |
26 | $700,000 | RFA | - | - | - | - |
| Matt Tomkins |
G |
24 | $700,000 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $39,348,309 | $21,975,000 | $7,600,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Mason Jobst |
C LW |
25 | $980,000 | RFA | - | - | - | - |
| Thomas Novak |
C |
22 | $850,000 | RFA | - | - | - | - |
| Brent Gates |
C |
22 | $700,000 | RFA | - | - | - | - |
| Peter Thome |
G |
22 | $700,000 | RFA | - | - | - | - |
| Todd Burgess |
C LW RW |
24 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $3,930,000 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-25 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5000 | 0 | 0 | 0% | $150 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $98 | $0 |
| Level 3: 2940 | 0 | 0 | 0% | $74 | $0 |
| Level 4: 3060 | 0 | 0 | 0% | $50 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $340 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|