• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Steven Stamkos
C
 
 
 
 
28 $8,500,000 $8,500,000 $8,500,000 UFA - -
Bobby Ryan
 
LW
RW
 
 
31 $7,900,000 * UFA - - - -
Milan Lucic
 
LW
 
 
 
30 $6,000,000 UFA - - - -
Jimmy Howard
 
 
 
 
G
34 $5,291,670 UFA - - - -
Kyle Okposo
 
 
RW
 
 
30 $5,150,000 * UFA - - - -
T.J. Brodie
 
 
 
D
 
28 $4,650,000 UFA - - - -
David Savard
 
 
 
D
 
28 $4,250,000 $4,250,000 $4,250,000 UFA - -
Josh Manson
 
 
 
D
 
27 $4,100,000 $4,100,000 $4,100,000 $4,100,000 UFA -
Adam Henrique
C
 
 
 
 
29 $4,000,000 UFA - - - -
Jonathan Bernier
 
 
 
 
G
30 $3,600,000 * $3,600,000 * UFA - - -
Bryan Rust
 
LW
RW
 
 
26 $3,500,000 $3,500,000 $3,500,000 $3,500,000 UFA -
Vladimir Sobotka
C
LW
RW
 
 
32 $3,500,000 $3,500,000 UFA - - -
Matt Calvert
 
LW
RW
 
 
29 $2,200,000 * $2,200,000 * UFA - - -
Sheldon Dries
C
LW
 
 
 
24 $997,500 RFA - - - -
Ivan Provorov
 
 
 
D
 
21 $971,250 RFA - - - -
Matt Finn
 
 
 
D
 
24 $937,125 RFA - - - -
Zach Aston-Reese
C
LW
RW
 
 
24 $850,000 RFA - - - -
Tyler Randell
 
 
RW
 
 
27 $810,000 UFA - - - -
Cameron Schilling
 
 
 
D
 
30 $760,000 UFA - - - -
Noel Acciari
C
LW
RW
 
 
28 $750,000 UFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $29,650,000 $20,350,000 $7,600,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Elvis Merzlikins
 
 
 
 
G
24 $1,844,559 $1,844,559 RFA - - -
Mason Jobst
C
LW
 
 
 
24 $980,000 $980,000 RFA - - -
Morgan Klimchuk
 
LW
 
 
 
24 $971,250 $971,250 RFA - - -
Ryan Lindgren
 
 
 
D
 
20 $925,000 $925,000 $925,000 RFA - -
Jacob Pritchard
 
LW
 
 
 
23 $900,000 RFA - - - -
T.J. Tynan
C
 
 
 
 
26 $897,160 RFA - - - -
Mitch Vande Sompel
 
 
 
D
 
21 $892,500 $892,500 RFA - - -
Justin Kloos
C
 
RW
 
 
25 $890,000 RFA - - - -
Troy Bourke
C
LW
 
 
 
24 $854,438 RFA - - - -
Thomas Novak
C
 
 
 
 
21 $850,000 $850,000 RFA - - -
Anton Karlsson
 
 
RW
 
 
23 $850,000 RFA - - - -
Maxim Lamarche
 
 
 
D
 
26 $848,925 RFA - - - -
Jimmy Oligny
 
 
 
D
 
25 $800,000 RFA - - - -
Graham Knott
C
LW
 
 
 
21 $775,000 $775,000 RFA - - -
Sheldon Rempal
 
LW
RW
 
 
24 $775,000 $775,000 RFA - - -
Tyler Sikura
C
LW
 
 
 
26 $735,000 RFA - - - -
Jaedon Descheneau
 
 
RW
 
 
23 $715,000 $715,000 RFA - - -
Tyler Lewington
 
 
 
D
 
25 $715,000 $715,000 RFA - - -
Matt Tomkins
 
 
 
 
G
24 $693,000 $693,000 RFA - - -
Frederick Gaudreau
C
 
 
 
 
26 $666,666 $666,666 RFA - - -
Zach Whitecloud
 
 
 
D
 
22 $650,000 $650,000 $650,000 RFA - -
Brent Gates
C
 
 
 
 
21 $650,000 $650,000 RFA - - -
Darren Raddysh
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Peter Thome
 
 
 
 
G
21 $650,000 $650,000 RFA - - -
Todd Burgess
C
LW
RW
 
 
23 $650,000 $650,000 RFA - - -
Beau Starrett
C
LW
 
 
 
24 $650,000 RFA - - - -
Daniel Bernhardt
 
LW
RW
 
 
22 $650,000 RFA - - - -
J.J. Piccinich
 
 
RW
 
 
22 $650,000 RFA - - - -
Kyle Criscuolo
C
 
RW
 
 
27 $650,000 RFA - - - -
Zach Frye
 
 
 
D
 
24 $650,000 RFA - - - -
FARM TOTALS $24,078,498 $14,052,975 $1,575,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 5000 0% $150  $0
Level 2: 5000 0% $98  $0
Level 3: 2940 0% $74  $0
Level 4: 3060 0% $50  $0
Level 5: 1000 0% $340  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $99,355,591
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $99,355,591
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000