Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Alexander Ovechkin |
LW |
33 | $9,538,462 | $9,538,462 | $9,538,462 | UFA | - | - |
| Phil Kessel |
RW |
32 | $8,000,000 | UFA | - | - | - | - |
| Evgeny Kuznetsov |
C |
26 | $7,800,000 | $7,800,000 | $7,800,000 | $7,800,000 | UFA | - |
| Nick Foligno |
C LW RW |
31 | $6,605,000 | $6,605,000 | UFA | - | - | - |
| Nate Schmidt |
D |
27 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | $5,950,000 | UFA |
| Jaccob Slavin |
D |
24 | $5,300,000 | $5,300,000 | RFA | - | - | - |
| Jake Allen |
G |
28 | $4,350,000 | $4,350,000 | $4,350,000 | UFA | - | - |
| Olli Maatta |
D |
24 | $4,083,333 | $4,083,333 | $4,083,333 | $4,083,333 | UFA | - |
| Mattias Ekholm |
D |
28 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - | - |
| Brandon Montour |
D |
24 | $3,387,500 | $3,387,500 | RFA | - | - | - |
| Charlie Coyle |
C RW |
27 | $3,200,000 | $3,200,000 | UFA | - | - | - |
| Max Domi |
C LW |
24 | $3,150,000 | $3,150,000 | RFA | - | - | - |
| Adam Lowry |
C |
25 | $2,916,666 | $2,916,666 | $2,916,666 | UFA | - | - |
| Jordan Oesterle |
D |
26 | $1,400,000 | $1,400,000 | $1,400,000 | UFA | - | - |
| Devante Smith-Pelly |
RW |
26 | $1,300,000 | RFA | - | - | - | - |
| Pheonix Copley |
G |
26 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | - |
| Madison Bowey |
D |
23 | $1,000,000 | $1,000,000 | RFA | - | - | - |
| Kasperi Kapanen |
LW RW |
22 | $971,250 | RFA | - | - | - | - |
| Alexander Nylander |
LW RW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Timo Meier |
LW RW |
22 | $925,000 | RFA | - | - | - | - |
| Brendan Lemieux |
LW |
22 | $893,167 | RFA | - | - | - | - |
| Dominik Simon |
C LW RW |
24 | $750,000 | $750,000 | RFA | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $77,295,378 | $65,205,961 | $41,813,461 | $18,933,333 | $5,950,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Joel Persson |
D |
25 | $2,575,000 | $2,575,000 | $2,575,000 | $2,575,000 | $2,575,000 | UFA |
| Matt Moulson |
LW RW |
37 | $1,475,000 | $1,475,000 | UFA | - | - | - |
| Tucker Poolman |
D |
26 | $1,225,000 | $1,225,000 | $1,225,000 | RFA | - | - |
| T.J. Brennan |
D |
30 | $1,200,000 | $1,200,000 | $1,200,000 | UFA | - | - |
| Danick Martel |
C LW |
25 | $1,175,000 | RFA | - | - | - | - |
| Jimmy Hayes |
C RW |
30 | $1,150,000 | $1,150,000 | UFA | - | - | - |
| Oscar Fantenberg |
D |
28 | $971,250 | $971,250 | UFA | - | - | - |
| Veini Vehvilainen |
G |
22 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Gage Quinney |
C LW |
24 | $925,000 | RFA | - | - | - | - |
| Josh Melnick |
C RW |
24 | $925,000 | RFA | - | - | - | - |
| Gemel Smith |
C LW RW |
25 | $897,160 | RFA | - | - | - | - |
| Jonas Siegenthaler |
D |
22 | $892,500 | $892,500 | RFA | - | - | - |
| Justin Bailey |
RW |
25 | $892,500 | RFA | - | - | - | - |
| Josh Jacobs |
D |
23 | $850,000 | RFA | - | - | - | - |
| David Quenneville |
D |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Remi Elie |
LW |
24 | $735,000 | RFA | - | - | - | - |
| Ken Appleby |
G |
24 | $715,000 | RFA | - | - | - | - |
| Dylan Gambrell |
C |
23 | $700,000 | $700,000 | RFA | - | - | - |
| Trevor Murphy |
D |
24 | $700,000 | $700,000 | RFA | - | - | - |
| Oliwer Kaski |
D |
24 | $675,000 | $675,000 | RFA | - | - | - |
| Oskar Steen |
C RW |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Artyom Zagidulin |
G |
24 | $650,000 | $650,000 | RFA | - | - | - |
| Kyle Wood |
D |
23 | $650,000 | RFA | - | - | - | - |
| Liam O'Brien |
C LW |
25 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $22,978,410 | $14,563,750 | $7,350,000 | $2,575,000 | $2,575,000 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| Peter DeBoer | 51 | $12,500,000 | $12,500,000 | - | - | - | |
| COACHING TOTALS | $12,500,000 | $12,500,000 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 24 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7250 | 125,641 | 5,235 | 72% | $154 | $19,348,714 |
| Level 2: 6050 | 94,390 | 3,933 | 65% | $105 | $9,910,950 |
| Level 3: 3600 | 74,239 | 3,093 | 86% | $66 | $4,899,774 |
| Level 4: 4100 | 70,432 | 2,935 | 72% | $50 | $3,521,600 |
| Level 5: 3000 | 33,827 | 1,409 | 47% | $325 | $10,993,775 |
| Total Attendance: | 398,529 | 16,605 | 69% | - | $55,976,036 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|