Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Alexander Ovechkin |
LW |
33 | $9,538,462 | UFA | - | - | - | - |
| Alexander Ovechkin |
LW |
33 | $9,538,462 | UFA | - | - | - | - |
| Alexander Ovechkin |
LW |
33 | $9,538,462 | UFA | - | - | - | - |
| Evgeny Kuznetsov |
C |
26 | $7,800,000 | $7,800,000 | UFA | - | - | - |
| Timo Meier |
LW RW |
22 | $6,000,000 | $6,000,000 | $6,000,000 | RFA | - | - |
| Nate Schmidt |
D |
27 | $5,950,000 | $5,950,000 | $5,950,000 | UFA | - | - |
| Aleksander Barkov |
C |
24 | $5,900,000 | $5,900,000 | RFA | - | - | - |
| Josh Anderson |
LW RW |
24 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA |
| Jaccob Slavin |
D |
25 | $5,300,000 | $5,300,000 | $5,300,000 | $5,300,000 | UFA | - |
| Jake Allen |
G |
28 | $4,350,000 | UFA | - | - | - | - |
| Olli Maatta |
D |
24 | $4,083,333 | $4,083,333 | RFA | - | - | - |
| Mattias Ekholm |
D |
28 | $3,750,000 | UFA | - | - | - | - |
| Lars Eller |
C |
29 | $3,500,000 | $3,500,000 | UFA | - | - | - |
| Kasperi Kapanen |
LW RW |
22 | $3,200,000 | $3,200,000 | RFA | - | - | - |
| Adam Lowry |
C |
25 | $2,916,666 | RFA | - | - | - | - |
| Matt Martin |
LW |
29 | $1,750,000 * | $1,750,000 * | UFA | - | - | - |
| Brendan Lemieux |
LW RW |
22 | $1,550,000 | RFA | - | - | - | - |
| Tucker Poolman |
D |
25 | $1,225,000 | RFA | - | - | - | - |
| Jonas Siegenthaler |
D |
22 | $1,125,000 | $1,125,000 | $1,125,000 | RFA | - | - |
| Pheonix Copley |
G |
26 | $1,100,000 | $1,100,000 | UFA | - | - | - |
| Alexander Nylander |
LW RW |
21 | $925,000 | RFA | - | - | - | - |
| Brett Ritchie |
RW |
25 | $900,000 * | $900,000 * | $900,000 * | $900,000 * | UFA | - |
| Dominik Simon |
LW RW |
24 | $750,000 | RFA | - | - | - | - |
| Hunter Drew |
D |
20 | $700,000 | $700,000 | RFA | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $77,813,461 | $52,808,333 | $24,775,000 | $11,700,000 | $5,500,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Danick Martel |
LW |
26 | $1,175,000 | RFA | - | - | - | - |
| Dylan Gambrell |
C RW |
24 | $1,100,000 | $1,100,000 | RFA | - | - | - |
| Gemel Smith |
C LW RW |
26 | $989,119 | $989,119 | $989,119 | RFA | - | - |
| Eric Robinson |
LW RW |
25 | $975,000 | RFA | - | - | - | - |
| Josh Jacobs |
D |
24 | $937,125 | $937,125 | RFA | - | - | - |
| Veini Vehvilainen |
G |
23 | $925,000 | RFA | - | - | - | - |
| Wade Allison |
RW |
23 | $925,000 | RFA | - | - | - | - |
| Dmitry Sokolov |
LW RW |
22 | $850,000 | RFA | - | - | - | - |
| Artyom Zagidulin |
G |
26 | $842,500 | RFA | - | - | - | - |
| Remi Elie |
LW |
25 | $810,338 | RFA | - | - | - | - |
| David Quenneville |
D |
22 | $775,000 | RFA | - | - | - | - |
| Matthew Highmore |
LW RW |
24 | $761,250 | RFA | - | - | - | - |
| Liam O'Brien |
C LW |
26 | $750,750 | RFA | - | - | - | - |
| Gabriel Bourque |
LW RW |
30 | $700,000 | $700,000 | $700,000 | UFA | - | - |
| Wyatt Wylie |
D |
22 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Brandon Fortunato |
D |
25 | $700,000 | RFA | - | - | - | - |
| Brennan Menell |
D |
23 | $700,000 | RFA | - | - | - | - |
| Jake Elmer |
RW |
22 | $700,000 | RFA | - | - | - | - |
| Joel Kiviranta |
LW RW |
24 | $700,000 | RFA | - | - | - | - |
| Kale Kessy |
LW |
29 | $700,000 | RFA | - | - | - | - |
| Linus Olund |
C |
24 | $700,000 | RFA | - | - | - | - |
| Oskar Steen |
C RW |
23 | $700,000 | RFA | - | - | - | - |
| Turner Elson |
LW RW |
28 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $18,816,082 | $4,426,244 | $2,389,119 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-26 |
|---|---|---|---|---|---|---|---|
| Dave Tippett | 60 | $5,500,000 | $5,500,000 | $5,500,000 | - | - | |
| COACHING TOTALS | $5,500,000 | $5,500,000 | $5,500,000 | $0 | $0 | ||
Attendance
PRO Attendance - 11 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7250 | 58,384 | 5,308 | 73% | $150 | $8,757,600 |
| Level 2: 6050 | 50,445 | 4,586 | 76% | $90 | $4,540,050 |
| Level 3: 3600 | 31,787 | 2,890 | 80% | $70 | $2,225,090 |
| Level 4: 4100 | 30,251 | 2,750 | 67% | $50 | $1,512,550 |
| Level 5: 3000 | 15,661 | 1,424 | 47% | $325 | $5,089,825 |
| Total Attendance: | 186,528 | 16,957 | 71% | - | $32,966,420 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|