• AHSQ
  • Day 21Game 70
    NY Islanders2
    Washington
    Boxscore 0 Likes
  • Day 25Game 78
    NY Islanders0
    Washington
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Alexander Ovechkin
 
LW
 
 
 
33 $9,538,462 $9,538,462 $9,538,462 UFA - -
Evgeny Kuznetsov
C
 
 
 
 
26 $7,800,000 $7,800,000 $7,800,000 $7,800,000 UFA -
James Van Riemsdyk
 
LW
 
 
 
30 $7,000,000 $7,000,000 $7,000,000 UFA - -
Mike Green
 
 
 
D
 
33 $6,550,000 UFA - - - -
Nate Schmidt
 
 
 
D
 
27 $5,950,000 $5,950,000 $5,950,000 $5,950,000 $5,950,000 UFA
Aleksander Barkov
C
 
 
 
 
24 $5,900,000 $5,900,000 $5,900,000 $5,900,000 RFA -
Jaccob Slavin
 
 
 
D
 
24 $5,300,000 $5,300,000 RFA - - -
Jake Allen
 
 
 
 
G
28 $4,350,000 $4,350,000 $4,350,000 UFA - -
Olli Maatta
 
 
 
D
 
24 $4,083,333 $4,083,333 $4,083,333 $4,083,333 UFA -
Mattias Ekholm
 
 
 
D
 
28 $3,750,000 $3,750,000 $3,750,000 UFA - -
Nick Holden
 
 
 
D
 
31 $3,505,000 UFA - - - -
Lars Eller
C
 
 
 
 
29 $3,500,000 UFA - - - -
Charlie Coyle
C
 
RW
 
 
27 $3,200,000 $3,200,000 UFA - - -
Adam Lowry
C
 
 
 
 
25 $2,916,666 $2,916,666 $2,916,666 UFA - -
Josh Anderson
 
 
RW
 
 
24 $1,850,000 $1,850,000 RFA - - -
Scott Mayfield
 
 
 
D
 
26 $1,450,000 $1,450,000 $1,450,000 $1,450,000 $1,450,000 UFA
Pheonix Copley
 
 
 
 
G
26 $1,100,000 $1,100,000 $1,100,000 $1,100,000 UFA -
Kasperi Kapanen
 
LW
RW
 
 
22 $971,250 RFA - - - -
Alexander Nylander
 
LW
RW
 
 
21 $925,000 $925,000 $925,000 RFA - -
Timo Meier
 
LW
RW
 
 
22 $925,000 RFA - - - -
Brendan Lemieux
 
LW
 
 
 
22 $893,167 RFA - - - -
Fredrik Claesson
 
 
 
D
 
26 $771,750 RFA - - - -
Dominik Simon
C
LW
RW
 
 
24 $750,000 $750,000 RFA - - -
Bonus - - - - - -
PRO TOTALS $0 $65,863,461 $54,763,461 $26,283,333 $7,400,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Joel Persson
 
 
 
D
 
26 $2,575,000 $2,575,000 $2,575,000 $2,575,000 $2,575,000 UFA
Matt Moulson
 
LW
RW
 
 
37 $1,475,000 $1,475,000 UFA - - -
Tucker Poolman
 
 
 
D
 
26 $1,225,000 $1,225,000 $1,225,000 RFA - -
T.J. Brennan
 
 
 
D
 
31 $1,200,000 $1,200,000 $1,200,000 UFA - -
Danick Martel
C
LW
 
 
 
25 $1,175,000 RFA - - - -
Jimmy Hayes
C
 
RW
 
 
30 $1,150,000 $1,150,000 UFA - - -
Oscar Fantenberg
 
 
 
D
 
28 $971,250 $971,250 UFA - - -
Veini Vehvilainen
 
 
 
 
G
22 $925,000 $925,000 $925,000 RFA - -
Gage Quinney
C
LW
 
 
 
24 $925,000 RFA - - - -
Josh Melnick
C
 
RW
 
 
24 $925,000 RFA - - - -
Gemel Smith
C
LW
RW
 
 
25 $897,160 RFA - - - -
Jonas Siegenthaler
 
 
 
D
 
23 $892,500 $892,500 RFA - - -
Justin Bailey
 
 
RW
 
 
25 $892,500 RFA - - - -
Josh Jacobs
 
 
 
D
 
23 $850,000 RFA - - - -
David Quenneville
 
 
 
D
 
21 $775,000 $775,000 $775,000 RFA - -
Remi Elie
 
LW
 
 
 
24 $735,000 RFA - - - -
Ken Appleby
 
 
 
 
G
24 $715,000 RFA - - - -
Dylan Gambrell
C
 
 
 
 
23 $700,000 $700,000 RFA - - -
Trevor Murphy
 
 
 
D
 
24 $700,000 $700,000 RFA - - -
Oliwer Kaski
 
 
 
D
 
25 $675,000 $675,000 RFA - - -
Oskar Steen
C
 
RW
 
 
21 $650,000 $650,000 $650,000 RFA - -
Artyom Zagidulin
 
 
 
 
G
24 $650,000 $650,000 RFA - - -
Liam O'Brien
C
LW
 
 
 
25 $650,000 RFA - - - -
FARM TOTALS $22,328,410 $14,563,750 $7,350,000 $2,575,000 $2,575,000 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Peter DeBoer 51 $12,500,000 $12,500,000 - - -
COACHING TOTALS $12,500,000 $12,500,000 $0 $0 $0

Attendance

PRO Attendance - 4 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7250 25,793  6,448  89% $150  $3,868,950
Level 2: 6050 20,107  5,027  83% $90  $1,809,630
Level 3: 3600 14,144  3,536  98% $70  $990,080
Level 4: 4100 13,724  3,431  84% $50  $686,200
Level 5: 3000 7,159  1,790  60% $325  $2,326,675
Total Attendance: 80,927  20,232 84% - $11,298,196

Balance Sheet

Income
Home Games Left -4
Average Attendance - % 20,232 (84%)
Average Income per Game $2,824,549
Year to Date Revenue $ 11,298,196
Estimated Revenue $-11,298,196
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $154,749,187
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $154,749,187
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000