• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Alexander Ovechkin
 
LW
 
 
 
33 $9,538,462 $9,538,462 UFA - - -
Evgeny Kuznetsov
C
 
 
 
 
26 $7,800,000 $7,800,000 $7,800,000 UFA - -
James Van Riemsdyk
 
LW
 
 
 
30 $7,000,000 $7,000,000 UFA - - -
Timo Meier
 
LW
RW
 
 
22 $6,000,000 $6,000,000 $6,000,000 $6,000,000 RFA -
Nate Schmidt
 
 
 
D
 
27 $5,950,000 $5,950,000 $5,950,000 $5,950,000 UFA -
Aleksander Barkov
C
 
 
 
 
24 $5,900,000 $5,900,000 $5,900,000 RFA - -
Jaccob Slavin
 
 
 
D
 
24 $5,300,000 RFA - - - -
Jake Allen
 
 
 
 
G
28 $4,350,000 $4,350,000 UFA - - -
Olli Maatta
 
 
 
D
 
24 $4,083,333 $4,083,333 $4,083,333 RFA - -
Mattias Ekholm
 
 
 
D
 
28 $3,750,000 $3,750,000 UFA - - -
Lars Eller
C
 
 
 
 
29 $3,500,000 $3,500,000 $3,500,000 UFA - -
Kasperi Kapanen
 
LW
RW
 
 
22 $3,200,000 $3,200,000 $3,200,000 RFA - -
Charlie Coyle
C
 
RW
 
 
27 $3,200,000 RFA - - - -
Adam Lowry
C
 
 
 
 
25 $2,916,666 $2,916,666 RFA - - -
Josh Anderson
 
 
RW
 
 
24 $1,850,000 RFA - - - -
Matt Moulson
 
LW
RW
 
 
36 $1,475,000 UFA - - - -
Scott Mayfield
 
 
 
D
 
26 $1,450,000 $1,450,000 $1,450,000 $1,450,000 UFA -
Oscar Fantenberg
 
 
 
D
 
27 $971,250 RFA - - - -
Dominik Simon
C
LW
RW
 
 
24 $750,000 RFA - - - -
Artyom Zagidulin
 
 
 
 
G
23 $700,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $79,684,711 $65,438,461 $37,883,333 $13,400,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Tucker Poolman
 
 
 
D
 
27 $1,225,000 $1,225,000 RFA - - -
T.J. Brennan
 
 
 
D
 
31 $1,200,000 $1,200,000 UFA - - -
Danick Martel
C
LW
 
 
 
25 $1,175,000 RFA - - - -
Pheonix Copley
 
 
 
 
G
27 $1,100,000 $1,100,000 $1,100,000 UFA - -
Gage Quinney
C
LW
 
 
 
24 $971,250 RFA - - - -
Josh Melnick
C
 
RW
 
 
24 $971,250 RFA - - - -
Gemel Smith
C
LW
RW
 
 
25 $942,018 RFA - - - -
Brendan Lemieux
 
LW
 
 
 
23 $937,825 RFA - - - -
Justin Bailey
 
 
RW
 
 
25 $937,125 RFA - - - -
Alexander Nylander
 
LW
RW
 
 
22 $925,000 $925,000 RFA - - -
Veini Vehvilainen
 
 
 
 
G
22 $925,000 $925,000 RFA - - -
Jonas Siegenthaler
 
 
 
D
 
23 $892,500 RFA - - - -
Josh Jacobs
 
 
 
D
 
23 $892,500 RFA - - - -
David Quenneville
 
 
 
D
 
21 $775,000 $775,000 RFA - - -
Remi Elie
 
LW
 
 
 
24 $771,750 RFA - - - -
Ken Appleby
 
 
 
 
G
24 $715,000 RFA - - - -
Liam O'Brien
C
LW
 
 
 
25 $715,000 RFA - - - -
Oskar Steen
C
 
RW
 
 
22 $700,000 $700,000 RFA - - -
Dylan Gambrell
C
 
 
 
 
23 $700,000 RFA - - - -
Oliwer Kaski
 
 
 
D
 
25 $700,000 RFA - - - -
Trevor Murphy
 
 
 
D
 
24 $700,000 RFA - - - -
FARM TOTALS $18,871,218 $6,850,000 $1,100,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-25
Peter DeBoer 52 $12,500,000 - - - -
COACHING TOTALS $12,500,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7250 0% $150  $0
Level 2: 6050 0% $90  $0
Level 3: 3600 0% $70  $0
Level 4: 4100 0% $50  $0
Level 5: 3000 0% $325  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $79,684,711
Estimated Season Expenses $79,684,711

Bank Account
Current Funds $154,249,187
Projected Revenue + $0
Projected Expenses - $79,684,711
Projected Bank Account $74,564,476
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $79,684,711
Remaining Cap Space $-8,284,711