• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Henrik Lundqvist
 
 
 
 
G
37 $12,000,002 UFA - - - -
Carey Price
 
 
 
 
G
31 $10,500,000 $10,500,000 $10,500,000 UFA - -
Leon Draisaitl
C
LW
RW
 
 
23 $8,500,000 $8,500,000 $8,500,000 $8,500,000 RFA -
David Backes
C
 
RW
 
 
35 $6,500,000 UFA - - - -
Thomas Hickey
 
 
 
D
 
29 $3,000,000 $3,000,000 UFA - - -
Joel Edmundson
 
 
 
D
 
25 $3,000,000 RFA - - - -
Miles Wood
 
LW
 
 
 
23 $2,750,000 $2,750,000 $2,750,000 RFA - -
Ryan Reaves
 
 
RW
 
 
31 $2,480,001 UFA - - - -
Robert Bortuzzo
 
 
 
D
 
29 $1,500,000 $1,500,000 UFA - - -
Christian Djoos
 
 
 
D
 
25 $1,250,000 $1,250,000 RFA - - -
Curtis Lazar
C
LW
RW
 
 
24 $1,000,000 RFA - - - -
Ryan Haggerty
C
 
RW
 
 
26 $997,500 RFA - - - -
Michael Dal Colle
 
LW
RW
 
 
22 $971,250 $971,250 RFA - - -
Samuel Girard
 
 
 
D
 
20 $925,000 RFA - - - -
Vladislav Kamenev
C
LW
 
 
 
22 $892,500 RFA - - - -
Joey Anderson
 
 
RW
 
 
20 $850,000 $850,000 RFA - - -
Jack Roslovic
C
 
RW
 
 
21 $850,000 RFA - - - -
Joseph Cramarossa
C
LW
 
 
 
26 $798,761 RFA - - - -
Brian Strait
 
 
 
D
 
31 $700,000 $700,000 UFA - - -
Bonus $2,275,000 - - - - -
PRO TOTALS $61,740,014 $30,021,250 $21,750,000 $8,500,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Roland McKeown
 
 
 
D
 
23 $971,250 RFA - - - -
Daniel O'Regan
C
 
RW
 
 
25 $946,772 RFA - - - -
Cody Glass
C
 
 
 
 
21 $925,000 $925,000 $925,000 RFA - -
Owen Tippett
 
LW
RW
 
 
20 $925,000 $925,000 $925,000 RFA - -
Riley Tufte
 
LW
 
 
 
21 $925,000 $925,000 RFA - - -
Antoine Morand
C
 
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Dylan Samberg
 
 
 
D
 
20 $850,000 $850,000 $850,000 RFA - -
Josh Brook
 
 
 
D
 
20 $850,000 $850,000 $850,000 RFA - -
Ukko-Pekka Luukkonen
 
 
 
 
G
21 $850,000 $850,000 $850,000 RFA - -
Samuel Montembeault
 
 
 
 
G
23 $850,000 RFA - - - -
Yannick Veilleux
 
LW
 
 
 
26 $820,467 RFA - - - -
Mason Geertsen
 
 
 
D
 
24 $788,288 RFA - - - -
Jeremy Gregoire
C
 
 
 
 
25 $750,750 RFA - - - -
Mikey Anderson
 
 
 
D
 
20 $725,000 $725,000 $725,000 RFA - -
Nelson Nogier
 
 
 
D
 
23 $715,000 RFA - - - -
Alexandre Carrier
 
 
 
D
 
28 $700,000 $700,000 $700,000 UFA - -
Brady Lyle
 
 
 
D
 
21 $700,000 $700,000 $700,000 RFA - -
Eetu Makiniemi
 
 
 
 
G
20 $700,000 $700,000 $700,000 RFA - -
Tyler Inamoto
 
 
 
D
 
21 $700,000 $700,000 $700,000 RFA - -
Christopher Breen
 
 
 
D
 
30 $700,000 $700,000 UFA - - -
Cole Hults
 
 
 
D
 
21 $700,000 $700,000 RFA - - -
Brendan Warren
 
LW
 
 
 
23 $700,000 RFA - - - -
Jens Looke
 
LW
RW
 
 
22 $700,000 RFA - - - -
Mikhail Vorobyov
C
 
 
 
 
23 $700,000 RFA - - - -
Nate Schnarr
C
 
 
 
 
20 $700,000 RFA - - - -
Stepan Falkovsky
 
 
 
D
 
23 $700,000 RFA - - - -
Thomas Gregoire
 
 
 
D
 
21 $700,000 RFA - - - -
FARM TOTALS $21,142,527 $11,100,000 $8,775,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-25
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6300 0% $125  $0
Level 2: 5350 0% $80  $0
Level 3: 3000 0% $50  $0
Level 4: 4150 0% $40  $0
Level 5: 1200 0% $250  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $61,740,014
Estimated Season Expenses $61,740,014

Bank Account
Current Funds $21,010,209
Projected Revenue + $0
Projected Expenses - $61,740,014
Projected Bank Account $-40,729,805
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $61,740,014
Remaining Cap Space $9,659,986