Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Corey Crawford |
G |
34 | $9,750,000 | $9,750,000 | UFA | - | - | - |
| David Krejci |
C |
32 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| Nikolaj Ehlers |
LW |
22 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | RFA |
| Matt Duchene |
C |
27 | $6,000,000 | UFA | - | - | - | - |
| Nino Niederreiter |
LW RW |
26 | $5,250,000 | $5,250,000 | RFA | - | - | - |
| Danny DeKeyser |
D |
28 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - |
| Morgan Rielly |
D |
24 | $5,000,000 | $5,000,000 | RFA | - | - | - |
| Derick Brassard |
C |
31 | $5,000,000 | UFA | - | - | - | - |
| Michael Grabner |
LW RW |
32 | $3,900,000 | UFA | - | - | - | - |
| Sam Reinhart |
C RW |
24 | $3,650,000 | $3,650,000 | RFA | - | - | - |
| Darnell Nurse |
D |
24 | $3,200,000 | $3,200,000 | RFA | - | - | - |
| Teuvo Teravainen |
C LW RW |
24 | $2,860,000 | RFA | - | - | - | - |
| Nathan Beaulieu |
D |
27 | $2,400,000 | RFA | - | - | - | - |
| Nikita Zadorov |
D |
23 | $2,150,000 | RFA | - | - | - | - |
| Jamieson Oleksiak |
D |
26 | $2,137,500 | $2,137,500 | UFA | - | - | - |
| Carter Rowney |
C RW |
29 | $1,600,000 * | UFA | - | - | - | - |
| Joe Morrow |
D |
26 | $1,000,000 | RFA | - | - | - | - |
| Jordan Binnington |
G |
25 | $983,981 | RFA | - | - | - | - |
| Travis Konecny |
LW RW |
21 | $925,000 | $925,000 | RFA | - | - | - |
| William Carrier |
LW RW |
24 | $892,500 | $892,500 | RFA | - | - | - |
| Chandler Stephenson |
C LW |
24 | $813,750 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $76,512,731 | $49,805,000 | $11,000,000 | $6,000,000 | $6,000,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Jarred Tinordi |
D |
26 | $1,083,000 | $1,083,000 | $1,083,000 | UFA | - | - |
| Dylan McIlrath |
D |
26 | $1,000,000 | RFA | - | - | - | - |
| Landon Ferraro |
C RW |
28 | $1,000,000 | RFA | - | - | - | - |
| Zach Fucale |
G |
23 | $1,000,000 | RFA | - | - | - | - |
| Zach Nastasiuk |
C RW |
23 | $971,250 | RFA | - | - | - | - |
| Eric Comrie |
G |
24 | $937,125 | RFA | - | - | - | - |
| Paul Bittner |
LW |
23 | $925,000 | $925,000 | RFA | - | - | - |
| Eric Cornel |
C RW |
23 | $892,500 | RFA | - | - | - | - |
| Eemeli Rasanen |
D |
20 | $875,000 | $875,000 | RFA | - | - | - |
| Cristoval Nieves |
C LW |
24 | $854,438 | $854,438 | RFA | - | - | - |
| J.C. Lipon |
RW |
26 | $813,750 | $813,750 | RFA | - | - | - |
| Richard Clune |
LW |
31 | $800,000 | $800,000 | $800,000 | UFA | - | - |
| Zach Miskovic |
D |
34 | $800,000 | $800,000 | UFA | - | - | - |
| Ryan Fitzgerald |
C LW |
24 | $792,500 | RFA | - | - | - | - |
| Connor Chatham |
RW |
23 | $775,000 | RFA | - | - | - | - |
| Jonas Johansson |
G |
23 | $775,000 | RFA | - | - | - | - |
| Michael Sgarbossa |
C |
26 | $733,714 | RFA | - | - | - | - |
| Gustav Possler |
LW RW |
25 | $715,000 | $715,000 | RFA | - | - | - |
| Nick Moutrey |
RW |
23 | $715,000 | RFA | - | - | - | - |
| Trevor Carrick |
D |
25 | $703,500 | RFA | - | - | - | - |
| Zach Palmquist |
D |
29 | $700,000 | $700,000 | UFA | - | - | - |
| Jonathan Racine |
D |
25 | $660,000 | RFA | - | - | - | - |
| Matt Luff |
RW |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Mitch Slattery |
RW |
22 | $650,000 | RFA | - | - | - | - |
| Ryan Horvat |
LW |
26 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $20,471,777 | $8,216,188 | $1,883,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| Ken Hitchcock | 67 | $3,500,000 | - | - | - | - | |
| COACHING TOTALS | $3,500,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 15 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7250 | 103,195 | 6,880 | 95% | $102 | $10,525,890 |
| Level 2: 6034 | 73,334 | 4,889 | 81% | $95 | $6,966,730 |
| Level 3: 3300 | 45,007 | 3,000 | 91% | $65 | $2,925,455 |
| Level 4: 4099 | 57,729 | 3,849 | 94% | $35 | $2,020,515 |
| Level 5: 1317 | 19,755 | 1,317 | 100% | $225 | $4,444,875 |
| Total Attendance: | 299,020 | 19,935 | 91% | - | $30,915,985 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|