• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Jeff Skinner
 
LW
 
 
 
26 $9,000,000 $9,000,000 $9,000,000 UFA - -
Frans Nielsen
C
 
 
 
 
34 $6,500,000 UFA - - - -
Antti Raanta
 
 
 
 
G
29 $4,750,000 * $4,750,000 * UFA - - -
Connor Murphy
 
 
 
D
 
25 $3,850,000 RFA - - - -
Brent Seabrook
 
 
 
D
 
33 $3,250,000 * UFA - - - -
Brent Seabrook
 
 
 
D
 
33 $3,250,000 * UFA - - - -
Brent Seabrook
 
 
 
D
 
33 $3,250,000 * UFA - - - -
Jimmy Howard
 
 
 
 
G
34 $3,250,000 * UFA - - - -
Marcus Foligno
 
LW
 
 
 
27 $2,875,000 RFA - - - -
Mark Pysyk
 
 
RW
D
 
26 $2,733,000 RFA - - - -
Trevor van Riemsdyk
 
 
 
D
 
27 $2,300,000 $2,300,000 UFA - - -
Wayne Simmonds
 
 
RW
 
 
30 $2,000,000 * $2,000,000 * UFA - - -
Michael Hutchinson
 
 
 
 
G
29 $1,500,000 UFA - - - -
Jujhar Khaira
C
LW
 
 
 
24 $1,200,000 RFA - - - -
Michael Bunting
 
LW
RW
 
 
23 $813,750 RFA - - - -
Teddy Blueger
C
 
 
 
 
24 $788,288 RFA - - - -
Vojtech Budik
 
 
 
D
 
20 $700,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $18,050,000 $9,000,000 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Luke Philp
C
 
 
 
 
26 $817,500 RFA - - - -
Jeffrey De Wit
C
 
 
 
 
22 $715,000 RFA - - - -
Jordan Stallard
C
 
 
 
 
23 $715,000 RFA - - - -
Matthew Berkovitz
 
 
 
D
 
24 $715,000 RFA - - - -
Alfons Malmstrom
 
 
 
D
 
22 $700,000 RFA - - - -
Antoine Samuel
 
 
 
 
G
23 $700,000 RFA - - - -
Brandon Crawley
 
 
 
D
 
24 $700,000 RFA - - - -
Brett Murray
 
LW
 
 
 
22 $700,000 RFA - - - -
Daniel Marmenlind
 
 
 
 
G
23 $700,000 RFA - - - -
Mikhail Maltsev
C
LW
 
 
 
22 $700,000 RFA - - - -
FARM TOTALS $7,162,500 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2021-22 2022-23 2023-24 2024-25 2025-26 2026-26
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7500 0% $125  $0
Level 2: 4280 0% $75  $0
Level 3: 3150 0% $55  $0
Level 4: 3570 0% $40  $0
Level 5: 2500 0% $210  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $83,319,637
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $83,319,637
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000