Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
---|---|---|---|---|---|---|---|---|
Marc-Edouard Vlasic |
D |
31 | $7,000,000 | UFA | - | - | - | - |
Brandon Saad |
LW |
26 | $6,000,000 | $6,000,000 | UFA | - | - | - |
Joe Pavelski |
C RW |
34 | $6,000,000 | UFA | - | - | - | - |
Jonathan Huberdeau |
LW |
26 | $5,900,000 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | - |
Martin Jones |
G |
28 | $5,750,000 | $5,750,000 | UFA | - | - | - |
Tomas Hertl |
C LW |
25 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | UFA | - |
Tyler Johnson |
C RW |
28 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - |
Andy Greene |
D |
36 | $5,000,000 | UFA | - | - | - | - |
Calvin de Haan |
D |
27 | $4,550,000 | $4,550,000 | $4,550,000 | $4,550,000 | UFA | - |
Radko Gudas |
D |
29 | $3,350,000 | $3,350,000 | UFA | - | - | - |
Brenden Dillon |
D |
28 | $3,270,000 | $3,270,000 | UFA | - | - | - |
Chris Tierney |
C |
25 | $2,937,500 | $2,937,500 | RFA | - | - | - |
Ryan Murray |
D |
25 | $2,825,000 | RFA | - | - | - | - |
Melker Karlsson |
C LW RW |
28 | $2,000,000 | UFA | - | - | - | - |
Matt Benning |
D |
24 | $1,900,000 | $1,900,000 | RFA | - | - | - |
Joonas Donskoi |
LW RW |
26 | $1,900,000 | RFA | - | - | - | - |
Magnus Paajarvi |
LW RW |
27 | $1,200,000 | UFA | - | - | - | - |
Louis Domingue |
G |
27 | $1,150,000 | $1,150,000 | UFA | - | - | - |
John Hayden |
LW RW |
23 | $892,500 | $892,500 | RFA | - | - | - |
Colton Sissons |
C LW RW |
26 | $892,500 | RFA | - | - | - | - |
Barclay Goodrow |
C LW RW |
25 | $715,000 | RFA | - | - | - | - |
Kevin Labanc |
LW RW |
23 | $650,000 | RFA | - | - | - | - |
Bonus | - | - | - | - | - | - | ||
PRO TOTALS | $68,332,500 | $46,325,000 | $21,075,000 | $21,075,000 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
---|---|---|---|---|---|---|---|---|
Alex Stalock |
G |
31 | $3,150,000 | $3,150,000 | UFA | - | - | - |
Marcus Sorensen |
LW RW |
27 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - |
Jean-Sebastien Dea |
C RW |
25 | $1,260,000 | $1,260,000 | RFA | - | - | - |
Kurtis MacDermid |
D |
24 | $1,260,000 | $1,260,000 | RFA | - | - | - |
Jaycob Megna |
D |
27 | $1,260,000 | RFA | - | - | - | - |
Austin Czarnik |
C RW |
27 | $1,250,000 | RFA | - | - | - | - |
Duncan Siemens |
D |
26 | $1,000,000 | RFA | - | - | - | - |
Matt Tennyson |
D |
28 | $937,125 | UFA | - | - | - | - |
Radim Simek |
D |
26 | $925,000 | $925,000 | RFA | - | - | - |
Julius Honka |
D |
24 | $925,000 | RFA | - | - | - | - |
Keegan Lowe |
D |
25 | $854,714 | RFA | - | - | - | - |
Michael Brodzinski |
D |
23 | $778,333 | RFA | - | - | - | - |
Connor Brickley |
C LW RW |
26 | $775,000 | RFA | - | - | - | - |
Tanner Kero |
C LW |
26 | $750,000 | $750,000 | $750,000 | UFA | - | - |
Gustav Olofsson |
D |
25 | $725,000 | $725,000 | RFA | - | - | - |
Keegan Kanzig |
D |
23 | $715,000 | RFA | - | - | - | - |
Luke Johnson |
C |
24 | $700,000 | $700,000 | RFA | - | - | - |
Jared Coreau |
G |
28 | $693,000 | RFA | - | - | - | - |
Matt Read |
LW RW |
32 | $650,000 | $650,000 | $650,000 | $650,000 | UFA | - |
Joachim Blichfeld |
LW RW |
20 | $650,000 | $650,000 | $650,000 | RFA | - | - |
Manuel Wiederer |
C RW |
22 | $650,000 | $650,000 | RFA | - | - | - |
Rudolfs Balcers |
LW |
22 | $650,000 | $650,000 | RFA | - | - | - |
Alex Schoenborn |
RW |
24 | $650,000 | RFA | - | - | - | - |
Jacob Middleton |
D |
23 | $650,000 | RFA | - | - | - | - |
Kevin Boyle |
G |
26 | $650,000 | RFA | - | - | - | - |
Rourke Chartier |
C |
23 | $650,000 | RFA | - | - | - | - |
Tim Clifton |
C |
26 | $650,000 | RFA | - | - | - | - |
FARM TOTALS | $25,308,172 | $12,870,000 | $3,550,000 | $650,000 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
---|---|---|---|---|---|---|---|
Jon Cooper | 52 | $4,300,000 | - | - | - | - | |
COACHING TOTALS | $4,300,000 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 16 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 7120 | 64,831 | 4,052 | 57% | $201 | $13,031,031 |
Level 2: 3120 | 45,501 | 2,844 | 91% | $151 | $6,870,651 |
Level 3: 3600 | 26,832 | 1,677 | 47% | $115 | $3,085,680 |
Level 4: 4080 | 29,982 | 1,874 | 46% | $79 | $2,368,578 |
Level 5: 6080 | 37,936 | 2,371 | 39% | $430 | $16,312,480 |
Total Attendance: | 205,082 | 12,818 | 53% | - | $47,918,684 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|