Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
---|---|---|---|---|---|---|---|---|
Joe Pavelski |
C RW |
34 | $7,000,000 | UFA | - | - | - | - |
Marc-Edouard Vlasic |
D |
31 | $7,000,000 | UFA | - | - | - | - |
Brandon Saad |
LW |
26 | $6,000,000 | RFA | - | - | - | - |
Jonathan Huberdeau |
LW |
26 | $5,900,000 | $5,900,000 | $5,900,000 | UFA | - | - |
Martin Jones |
G |
28 | $5,750,000 | UFA | - | - | - | - |
Tomas Hertl |
C LW |
25 | $5,625,000 | $5,625,000 | $5,625,000 | UFA | - | - |
Andy Greene |
D |
36 | $5,000,000 * | $5,000,000 * | $5,000,000 * | $5,000,000 * | UFA | - |
Tyler Johnson |
C LW RW |
28 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - |
Ryan Murray |
D |
25 | $4,600,000 | RFA | - | - | - | - |
Calvin de Haan |
D |
27 | $4,550,000 | $4,550,000 | $4,550,000 | UFA | - | - |
Radko Gudas |
D |
29 | $3,350,000 | UFA | - | - | - | - |
Brenden Dillon |
D |
28 | $3,270,000 | UFA | - | - | - | - |
Alex Stalock |
G |
31 | $3,150,000 | UFA | - | - | - | - |
Chris Tierney |
C |
25 | $2,937,500 | RFA | - | - | - | - |
Colton Sissons |
C LW RW |
26 | $2,857,143 | $2,857,143 | $2,857,143 | $2,857,143 | $2,857,143 | UFA |
Matt Benning |
D |
24 | $1,900,000 | RFA | - | - | - | - |
Marcus Sorensen |
LW RW |
26 | $1,500,000 | $1,500,000 | RFA | - | - | - |
Kevin Labanc |
LW RW |
23 | $1,000,000 | RFA | - | - | - | - |
Barclay Goodrow |
C LW RW |
25 | $925,000 | $925,000 | RFA | - | - | - |
Radim Simek |
D |
26 | $925,000 | RFA | - | - | - | - |
John Hayden |
LW RW |
23 | $892,500 | RFA | - | - | - | - |
Tanner Kero |
C |
26 | $750,000 | $750,000 | UFA | - | - | - |
Bonus | - | - | - | - | - | - | ||
PRO TOTALS | $79,882,143 | $32,107,143 | $28,932,143 | $7,857,143 | $2,857,143 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
---|---|---|---|---|---|---|---|---|
Patrick Eaves |
LW RW |
36 | $2,410,000 | $2,410,000 | $2,410,000 | $2,410,000 | $2,410,000 | UFA |
Calvin Pickard |
G |
27 | $1,300,000 | $1,300,000 | $1,300,000 | $1,300,000 | UFA | - |
Jaycob Megna |
D |
27 | $1,260,000 | RFA | - | - | - | - |
Jean-Sebastien Dea |
C RW |
25 | $1,260,000 | RFA | - | - | - | - |
Kurtis MacDermid |
D |
25 | $1,260,000 | RFA | - | - | - | - |
Austin Czarnik |
C RW |
27 | $1,250,000 | $1,250,000 | RFA | - | - | - |
Louis Domingue |
G |
27 | $1,150,000 | RFA | - | - | - | - |
Michael Dipietro |
G |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - |
Keegan Lowe |
D |
26 | $897,450 | RFA | - | - | - | - |
Ryan Merkley |
D |
19 | $850,000 | RFA | - | - | - | - |
Antti Suomela |
C |
25 | $775,000 | RFA | - | - | - | - |
Jacob Middleton |
D |
23 | $735,000 | RFA | - | - | - | - |
Mario Ferraro |
D |
21 | $725,000 | $725,000 | $725,000 | RFA | - | - |
Ivan Chekhovich |
LW |
20 | $725,000 | $725,000 | RFA | - | - | - |
Gustav Olofsson |
D |
26 | $725,000 | RFA | - | - | - | - |
Jacob McGrew |
RW |
20 | $700,000 | $700,000 | $700,000 | RFA | - | - |
Matt Read |
LW RW |
33 | $700,000 | $700,000 | $700,000 | UFA | - | - |
Zachary Emond |
G |
19 | $700,000 | $700,000 | $700,000 | RFA | - | - |
Joachim Blichfeld |
LW RW |
21 | $700,000 | $700,000 | RFA | - | - | - |
John Leonard |
LW |
21 | $700,000 | $700,000 | RFA | - | - | - |
Angus Redmond |
G |
24 | $700,000 | RFA | - | - | - | - |
C.J. Smith |
LW |
26 | $700,000 | RFA | - | - | - | - |
Daniel Audette |
C |
23 | $700,000 | RFA | - | - | - | - |
Lukas Radil |
LW RW |
29 | $700,000 | UFA | - | - | - | - |
Luke Johnson |
C |
25 | $700,000 | RFA | - | - | - | - |
Manuel Wiederer |
C RW |
23 | $700,000 | RFA | - | - | - | - |
Nick DeSimone |
D |
25 | $700,000 | RFA | - | - | - | - |
Rudolfs Balcers |
LW |
22 | $700,000 | RFA | - | - | - | - |
FARM TOTALS | $25,347,450 | $10,835,000 | $7,460,000 | $3,710,000 | $2,410,000 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-25 |
---|---|---|---|---|---|---|---|
Jon Cooper | 53 | $5,300,000 | $5,300,000 | $5,300,000 | - | - | |
COACHING TOTALS | $5,300,000 | $5,300,000 | $5,300,000 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 7120 | 0 | 0 | 0% | $201 | $0 |
Level 2: 3120 | 0 | 0 | 0% | $151 | $0 |
Level 3: 3600 | 0 | 0 | 0% | $115 | $0 |
Level 4: 4080 | 0 | 0 | 0% | $79 | $0 |
Level 5: 6080 | 0 | 0 | 0% | $430 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|