• AHSQ
  • Day 14Game 89
    Los Angeles3
    St.Louis
    Boxscore 0 Likes
  • Day 17Game 105
    Colorado0
    St.Louis
    Preview 0 Likes
  • Day 19Game 123
    Chicago0
    St.Louis
    Preview 0 Likes
  • Day 15Game 99
    Bears0
    Thunderbirds0
    Preview 0 Likes
  • Day 19Game 122
    Thunderbirds0
    Pack0
    Preview 0 Likes
  • Day 21Game 137
    Thunderbirds0
    Penguins0
    Preview 0 Likes
  • Day 22Game 145
    Phantoms
    Thunderbirds
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Jonathan Toews
C
 
 
 
 
30 $10,500,000 UFA - - - -
Andrei Vasilevskiy
 
 
 
 
G
24 $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000 UFA
Nikita Kucherov
 
 
RW
 
 
25 $9,500,000 $9,500,000 $9,500,000 $9,500,000 UFA -
Mikko Rantanen
C
 
RW
 
 
22 $9,250,000 $9,250,000 $9,250,000 RFA - -
Steven Stamkos
C
 
RW
 
 
28 $8,500,000 UFA - - - -
Kristopher Letang
 
 
 
D
 
31 $7,250,000 $7,250,000 UFA - - -
Gabriel Landeskog
 
LW
 
 
 
26 $5,571,429 RFA - - - -
Noah Hanifin
 
 
 
D
 
21 $4,950,000 $4,950,000 $4,950,000 RFA - -
Danton Heinen
 
LW
RW
 
 
24 $2,800,000 RFA - - - -
Anders Bjork
 
LW
RW
 
 
23 $1,600,000 $1,600,000 $1,600,000 RFA - -
Laurent Brossoit
 
 
 
 
G
25 $1,500,000 RFA - - - -
Slater Koekkoek
 
 
 
D
 
24 $1,444,000 RFA - - - -
Tyler Motte
 
LW
RW
 
 
23 $1,225,000 RFA - - - -
Evan Bouchard
 
 
 
D
 
19 $925,000 $925,000 $925,000 RFA - -
Erik Brannstrom
 
 
 
D
 
20 $925,000 $925,000 RFA - - -
Ryan Lindgren
 
 
 
D
 
20 $925,000 RFA - - - -
Tyson Jost
C
LW
 
 
 
20 $925,000 RFA - - - -
Alex Formenton
 
LW
 
 
 
19 $850,000 $850,000 RFA - - -
Cody McLeod
 
LW
 
 
 
34 $700,000 UFA - - - -
Curtis McKenzie
 
LW
 
 
 
27 $700,000 UFA - - - -
Ross Johnston
 
LW
RW
 
 
24 $700,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $80,240,429 $44,750,000 $35,725,000 $19,000,000 $9,500,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Sonny Milano
 
LW
 
 
 
24 $1,700,000 $1,700,000 RFA - - -
Tyler Wotherspoon
 
 
 
D
 
27 $942,018 RFA - - - -
Kieffer Bellows
 
LW
 
 
 
23 $925,000 RFA - - - -
Marcus Davidsson
C
LW
RW
 
 
22 $875,000 $875,000 RFA - - -
Sam Steel
C
LW
 
 
 
23 $850,000 RFA - - - -
Ruslan Iskhakov
 
 
RW
 
 
20 $775,000 $775,000 $775,000 RFA - -
Alexei Lipanov
C
 
 
 
 
21 $775,000 $775,000 RFA - - -
Ivan Lodnia
 
 
RW
 
 
21 $775,000 $775,000 RFA - - -
Antoine Bibeau
 
 
 
 
G
27 $735,000 RFA - - - -
Emil Bemstrom
 
LW
RW
 
 
22 $725,000 $725,000 RFA - - -
Dalton Thrower
 
 
 
D
 
27 $715,000 RFA - - - -
Erik Burgdoerfer
 
 
 
D
 
32 $715,000 UFA - - - -
Blake Siebenaler
 
 
 
D
 
24 $700,000 RFA - - - -
Blake Thompson
 
 
 
D
 
30 $700,000 UFA - - - -
Garrett Klotz
 
LW
 
 
 
32 $700,000 UFA - - - -
Jacob Pritchard
 
LW
 
 
 
26 $700,000 RFA - - - -
James Greenway
 
 
 
D
 
22 $700,000 RFA - - - -
Jamie Devane
 
LW
 
 
 
29 $700,000 RFA - - - -
Justin Dowling
C
LW
 
 
 
31 $700,000 UFA - - - -
Max McCormick
 
LW
 
 
 
29 $700,000 RFA - - - -
Merrick Madsen
 
 
 
 
G
25 $700,000 RFA - - - -
Stefan Noesen
 
 
RW
 
 
27 $700,000 RFA - - - -
Terry Broadhurst
 
LW
 
 
 
32 $700,000 UFA - - - -
Zach Whitecloud
 
 
 
D
 
24 $700,000 RFA - - - -
FARM TOTALS $18,907,018 $5,625,000 $775,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2021-22 2022-23 2023-24 2024-25 2025-26 2026-26
Barry Trotz 59 $5,100,000 - - - -
COACHING TOTALS $5,100,000 $0 $0 $0 $0

Attendance

PRO Attendance - 2 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 9,991  4,996  83% $150  $1,498,650
Level 2: 5000 6,987  3,494  70% $110  $768,570
Level 3: 2700 4,030  2,015  75% $90  $362,700
Level 4: 3300 5,321  2,661  81% $60  $319,260
Level 5: 1000 2,000  1,000  100% $500  $1,000,000
Total Attendance: 28,329  14,165 79% - $5,884,279

Balance Sheet

Income
Home Games Left 39
Average Attendance - % 14,165 (79%)
Average Income per Game $2,942,140
Year to Date Revenue $ 5,884,279
Estimated Revenue $114,743,441
End Year Estimated Revenue $120,627,720
  Expense
Days Remaining 6
Pro Expenses Per Days $401,202
Pro Year To Date Expenses $2,407,212
Farm Expenses Per Days $95,010
Farm Year To Date Expenses $570,060
Pro Payroll $80,240,429
Estimated Season Expenses $83,217,701

Bank Account
Current Funds $9,047,575
Projected Revenue + $120,627,720
Projected Expenses - $83,217,701
Projected Bank Account $46,457,594
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $80,240,429
Remaining Cap Space $-8,840,429