Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Jonathan Toews |
C |
30 | $10,500,000 | $10,500,000 | UFA | - | - | - |
| Nikita Kucherov |
RW |
25 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
| Kristopher Letang |
D |
31 | $7,250,000 | UFA | - | - | - | - |
| David Pastrnak |
RW |
22 | $6,666,666 | $6,666,666 | $6,666,666 | RFA | - | - |
| Gabriel Landeskog |
LW |
26 | $5,571,429 | $5,571,429 | UFA | - | - | - |
| Duncan Keith |
D |
35 | $5,551,000 | UFA | - | - | - | - |
| Bo Horvat |
C |
24 | $5,500,000 | $5,500,000 | RFA | - | - | - |
| Rasmus Ristolainen |
D |
24 | $5,400,000 | $5,400,000 | RFA | - | - | - |
| Evgeni Dadonov |
LW RW |
29 | $4,000,000 | UFA | - | - | - | - |
| Vladislav Namestnikov |
C LW RW |
26 | $4,000,000 | RFA | - | - | - | - |
| Andrei Vasilevskiy |
G |
24 | $3,500,000 | RFA | - | - | - | - |
| Danton Heinen |
C LW RW |
24 | $2,800,000 | $2,800,000 | RFA | - | - | - |
| Adrian Kempe |
C LW RW |
22 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | - | - |
| Braydon Coburn |
D |
33 | $1,500,000 * | UFA | - | - | - | - |
| Braydon Coburn |
D |
33 | $1,500,000 * | UFA | - | - | - | - |
| Braydon Coburn |
D |
33 | $1,500,000 * | UFA | - | - | - | - |
| Slater Koekkoek |
D |
24 | $1,444,000 | RFA | - | - | - | - |
| Laurent Brossoit |
G |
25 | $1,225,000 | RFA | - | - | - | - |
| Tyler Motte |
C LW RW |
23 | $975,000 | RFA | - | - | - | - |
| Mathew Barzal |
C |
21 | $925,000 | RFA | - | - | - | - |
| Brendan Leipsic |
C LW |
24 | $715,000 | RFA | - | - | - | - |
| Lucas Wallmark |
C |
24 | $715,000 | RFA | - | - | - | - |
| Noah Hanifin |
D |
21 | $700,000 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $80,438,095 | $47,938,095 | $18,166,666 | $9,500,000 | $9,500,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Sonny Milano |
LW RW |
23 | $1,700,000 | $1,700,000 | $1,700,000 | RFA | - | - |
| Anders Bjork |
LW RW |
23 | $1,600,000 | $1,600,000 | $1,600,000 | $1,600,000 | RFA | - |
| Tom McCollum |
G |
30 | $1,035,000 | UFA | - | - | - | - |
| Mitchell Moroz |
LW |
25 | $992,250 | RFA | - | - | - | - |
| Tyler Wotherspoon |
D |
26 | $942,018 | $942,018 | RFA | - | - | - |
| Erik Brannstrom |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Kieffer Bellows |
LW |
21 | $925,000 | $925,000 | RFA | - | - | - |
| Tyson Jost |
C LW |
21 | $925,000 | $925,000 | RFA | - | - | - |
| Ryan Bourque |
C LW |
28 | $900,000 | UFA | - | - | - | - |
| Terry Broadhurst |
LW |
31 | $900,000 | UFA | - | - | - | - |
| Troy Grosenick |
G |
30 | $900,000 | UFA | - | - | - | - |
| Marcus Davidsson |
C LW RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - |
| Alex Formenton |
LW |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Kole Lind |
RW |
21 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Sam Steel |
C |
21 | $850,000 | $850,000 | RFA | - | - | - |
| Jordan Schmaltz |
D |
26 | $813,750 | RFA | - | - | - | - |
| Alexei Lipanov |
C |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Ivan Lodnia |
RW |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Emil Bemstrom |
LW RW |
21 | $725,000 | $725,000 | $725,000 | RFA | - | - |
| Dalton Thrower |
D |
26 | $715,000 | $715,000 | RFA | - | - | - |
| Erik Burgdoerfer |
D |
31 | $715,000 | $715,000 | UFA | - | - | - |
| Brenden Kotyk |
D |
28 | $715,000 | RFA | - | - | - | - |
| Francis Perron |
LW |
23 | $715,000 | RFA | - | - | - | - |
| James Greenway |
D |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Antoine Bibeau |
G |
26 | $700,000 | RFA | - | - | - | - |
| Connor Hobbs |
D |
22 | $700,000 | RFA | - | - | - | - |
| Michael Kapla |
D |
25 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $23,918,018 | $14,847,018 | $9,075,000 | $1,600,000 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-25 |
|---|---|---|---|---|---|---|---|
| Barry Trotz | 58 | $5,100,000 | $5,100,000 | - | - | - | |
| COACHING TOTALS | $5,100,000 | $5,100,000 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 11 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 61,020 | 5,547 | 92% | $150 | $9,153,000 |
| Level 2: 5000 | 40,671 | 3,697 | 74% | $110 | $4,473,810 |
| Level 3: 2700 | 22,632 | 2,057 | 76% | $90 | $2,036,880 |
| Level 4: 3300 | 25,875 | 2,352 | 71% | $60 | $1,552,500 |
| Level 5: 1000 | 10,666 | 970 | 97% | $500 | $5,333,000 |
| Total Attendance: | 160,864 | 14,624 | 81% | - | $25,931,568 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|