• AHSQ
  • Day 41Game 295
    Los Angeles1
    St.Louis
    Boxscore 0 Likes
  • Day 43Game 308
    Los Angeles0
    St.Louis
    Preview 0 Likes
  • Day 41Game 148
    Rampage5
    Heat4
    Boxscore 0 Likes
  • Day 43Game 158
    Monsters0
    Rampage0
    Preview 0 Likes
  • Day 45Game 177
    Tigers0
    Rampage0
    Preview 0 Likes
  • Day 46Game 186
    Rampage0
    Thunderbirds0
    Preview 0 Likes
  • Day 49Game 200
    Stars
    Rampage
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Jonathan Toews
C
 
 
 
 
30 $10,500,000 $10,500,000 UFA - - -
Nikita Kucherov
 
 
RW
 
 
25 $9,500,000 $9,500,000 $9,500,000 $9,500,000 $9,500,000 UFA
Kristopher Letang
 
 
 
D
 
31 $7,250,000 UFA - - - -
David Pastrnak
 
 
RW
 
 
22 $6,666,666 $6,666,666 $6,666,666 RFA - -
Gabriel Landeskog
 
LW
 
 
 
26 $5,571,429 $5,571,429 UFA - - -
Duncan Keith
 
 
 
D
 
35 $5,551,000 UFA - - - -
Bo Horvat
C
 
 
 
 
24 $5,500,000 $5,500,000 RFA - - -
Rasmus Ristolainen
 
 
 
D
 
24 $5,400,000 $5,400,000 RFA - - -
Evgeni Dadonov
 
LW
RW
 
 
29 $4,000,000 UFA - - - -
Vladislav Namestnikov
C
LW
RW
 
 
26 $4,000,000 RFA - - - -
Andrei Vasilevskiy
 
 
 
 
G
24 $3,500,000 RFA - - - -
Danton Heinen
C
LW
RW
 
 
24 $2,800,000 $2,800,000 RFA - - -
Adrian Kempe
C
LW
RW
 
 
22 $2,000,000 $2,000,000 $2,000,000 RFA - -
Braydon Coburn
 
 
 
D
 
33 $1,500,000 * UFA - - - -
Braydon Coburn
 
 
 
D
 
33 $1,500,000 * UFA - - - -
Braydon Coburn
 
 
 
D
 
33 $1,500,000 * UFA - - - -
Slater Koekkoek
 
 
 
D
 
24 $1,444,000 RFA - - - -
Laurent Brossoit
 
 
 
 
G
25 $1,225,000 RFA - - - -
Tyler Motte
C
LW
RW
 
 
23 $975,000 RFA - - - -
Mathew Barzal
C
 
 
 
 
21 $925,000 RFA - - - -
Brendan Leipsic
C
LW
 
 
 
24 $715,000 RFA - - - -
Lucas Wallmark
C
 
 
 
 
24 $715,000 RFA - - - -
Noah Hanifin
 
 
 
D
 
21 $700,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $80,438,095 $47,938,095 $18,166,666 $9,500,000 $9,500,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Sonny Milano
 
LW
RW
 
 
23 $1,700,000 $1,700,000 $1,700,000 RFA - -
Anders Bjork
 
LW
RW
 
 
23 $1,600,000 $1,600,000 $1,600,000 $1,600,000 RFA -
Tom McCollum
 
 
 
 
G
30 $1,035,000 UFA - - - -
Mitchell Moroz
 
LW
 
 
 
25 $992,250 RFA - - - -
Tyler Wotherspoon
 
 
 
D
 
26 $942,018 $942,018 RFA - - -
Erik Brannstrom
 
 
 
D
 
21 $925,000 $925,000 $925,000 RFA - -
Kieffer Bellows
 
LW
 
 
 
21 $925,000 $925,000 RFA - - -
Tyson Jost
C
LW
 
 
 
21 $925,000 $925,000 RFA - - -
Ryan Bourque
C
LW
 
 
 
28 $900,000 UFA - - - -
Terry Broadhurst
 
LW
 
 
 
31 $900,000 UFA - - - -
Troy Grosenick
 
 
 
 
G
30 $900,000 UFA - - - -
Marcus Davidsson
C
LW
RW
 
 
21 $875,000 $875,000 $875,000 RFA - -
Alex Formenton
 
LW
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Kole Lind
 
 
RW
 
 
21 $850,000 $850,000 $850,000 RFA - -
Sam Steel
C
 
 
 
 
21 $850,000 $850,000 RFA - - -
Jordan Schmaltz
 
 
 
D
 
26 $813,750 RFA - - - -
Alexei Lipanov
C
 
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Ivan Lodnia
 
 
RW
 
 
20 $775,000 $775,000 $775,000 RFA - -
Emil Bemstrom
 
LW
RW
 
 
21 $725,000 $725,000 $725,000 RFA - -
Dalton Thrower
 
 
 
D
 
26 $715,000 $715,000 RFA - - -
Erik Burgdoerfer
 
 
 
D
 
31 $715,000 $715,000 UFA - - -
Brenden Kotyk
 
 
 
D
 
28 $715,000 RFA - - - -
Francis Perron
 
LW
 
 
 
23 $715,000 RFA - - - -
James Greenway
 
 
 
D
 
21 $700,000 $700,000 RFA - - -
Antoine Bibeau
 
 
 
 
G
26 $700,000 RFA - - - -
Connor Hobbs
 
 
 
D
 
22 $700,000 RFA - - - -
Michael Kapla
 
 
 
D
 
25 $700,000 RFA - - - -
FARM TOTALS $23,918,018 $14,847,018 $9,075,000 $1,600,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-25
Barry Trotz 58 $5,100,000 $5,100,000 - - -
COACHING TOTALS $5,100,000 $5,100,000 $0 $0 $0

Attendance

PRO Attendance - 11 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 61,020  5,547  92% $150  $9,153,000
Level 2: 5000 40,671  3,697  74% $110  $4,473,810
Level 3: 2700 22,632  2,057  76% $90  $2,036,880
Level 4: 3300 25,875  2,352  71% $60  $1,552,500
Level 5: 1000 10,666  970  97% $500  $5,333,000
Total Attendance: 160,864  14,624 81% - $25,931,568

Balance Sheet

Income
Home Games Left 17
Average Attendance - % 14,624 (81%)
Average Income per Game $2,357,415
Year to Date Revenue $ 25,931,568
Estimated Revenue $40,076,060
End Year Estimated Revenue $66,007,628
  Expense
Days Remaining 1
Pro Expenses Per Days $693,432
Pro Year To Date Expenses $693,432
Farm Expenses Per Days $210,534
Farm Year To Date Expenses $210,534
Pro Payroll $80,438,095
Estimated Season Expenses $81,342,061

Bank Account
Current Funds $6,422,686
Projected Revenue + $66,007,628
Projected Expenses - $81,342,061
Projected Bank Account $-8,911,747
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $80,438,095
Remaining Cap Space $-9,038,095