• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Jakub Voracek
 
LW
RW
 
 
29 $8,250,000 $8,250,000 $8,250,000 UFA - -
Kristopher Letang
 
 
 
D
 
31 $7,250,000 $7,250,000 UFA - - -
Gabriel Landeskog
 
LW
 
 
 
26 $5,571,000 RFA - - - -
Duncan Keith
 
 
 
D
 
35 $5,551,000 UFA - - - -
Bo Horvat
C
 
 
 
 
24 $5,500,000 $5,500,000 $5,500,000 RFA - -
Rasmus Ristolainen
 
 
 
D
 
24 $5,400,000 $5,400,000 $5,400,000 RFA - -
Mike Hoffman
 
LW
RW
 
 
29 $5,187,500 $5,187,500 UFA - - -
Jonathan Marchessault
 
LW
RW
 
 
28 $5,000,000 $5,000,000 $5,000,000 $5,000,000 UFA -
Nikita Kucherov
 
 
RW
 
 
25 $4,766,667 RFA - - - -
Jake Gardiner
 
 
 
D
 
29 $4,050,000 UFA - - - -
Colin Miller
 
 
 
D
 
26 $3,875,000 $3,875,000 $3,875,000 $3,875,000 UFA -
Andrei Vasilevskiy
 
 
 
 
G
24 $3,500,000 $3,500,000 RFA - - -
Andreas Athanasiou
 
LW
RW
 
 
25 $3,000,000 $3,000,000 RFA - - -
Slater Koekkoek
 
 
 
D
 
24 $1,444,000 $1,444,000 RFA - - -
Laurent Brossoit
 
 
 
 
G
25 $1,225,000 RFA - - - -
Andrew Copp
C
LW
 
 
 
24 $1,000,000 RFA - - - -
Mathew Barzal
C
 
 
 
 
21 $925,000 $925,000 RFA - - -
Adrian Kempe
C
LW
RW
 
 
22 $925,000 RFA - - - -
David Pastrnak
 
 
RW
 
 
22 $850,000 RFA - - - -
Noah Hanifin
 
 
 
D
 
21 $650,000 $650,000 RFA - - -
Brendan Leipsic
C
LW
 
 
 
24 $650,000 RFA - - - -
Danton Heinen
C
LW
RW
 
 
24 $650,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $49,981,500 $28,025,000 $8,875,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Kevin Porter
C
 
 
 
 
32 $4,000,000 $4,000,000 UFA - - -
Brett Kulak
 
 
 
D
 
25 $1,850,000 $1,850,000 $1,850,000 $1,850,000 UFA -
Tom McCollum
 
 
 
 
G
30 $1,035,000 $1,035,000 UFA - - -
Chris Casto
 
 
 
D
 
27 $997,500 RFA - - - -
Stuart Percy
 
 
 
D
 
25 $983,981 RFA - - - -
Mitchell Moroz
 
LW
 
 
 
25 $945,000 RFA - - - -
Ryan Sproul
 
 
 
D
 
25 $937,125 RFA - - - -
Kieffer Bellows
 
LW
 
 
 
20 $925,000 $925,000 $925,000 RFA - -
Tyson Jost
C
LW
 
 
 
20 $925,000 $925,000 $925,000 RFA - -
Sonny Milano
 
LW
RW
 
 
22 $925,000 RFA - - - -
Tyler Motte
C
LW
RW
 
 
23 $925,000 RFA - - - -
John Muse
 
 
 
 
G
31 $900,000 $900,000 UFA - - -
Ryan Bourque
C
LW
 
 
 
28 $900,000 $900,000 UFA - - -
Terry Broadhurst
 
LW
 
 
 
30 $900,000 $900,000 UFA - - -
Troy Grosenick
 
 
 
 
G
29 $900,000 $900,000 UFA - - -
Tyler Wotherspoon
 
 
 
D
 
25 $897,160 RFA - - - -
Sam Steel
C
 
 
 
 
21 $850,000 $850,000 $850,000 RFA - -
Jordan Schmaltz
 
 
 
D
 
26 $813,750 $813,750 RFA - - -
Andreas Johnsson
 
LW
RW
 
 
24 $788,375 RFA - - - -
Brenden Kotyk
 
 
 
D
 
27 $715,000 $715,000 UFA - - -
Lucas Wallmark
C
 
 
 
 
24 $715,000 $715,000 RFA - - -
James Greenway
 
 
 
D
 
20 $700,000 $700,000 $700,000 RFA - -
Anders Bjork
 
LW
RW
 
 
23 $650,000 RFA - - - -
Francis Perron
 
LW
 
 
 
22 $650,000 RFA - - - -
FARM TOTALS $24,827,891 $16,128,750 $5,250,000 $1,850,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $105  $0
Level 2: 5000 0% $75  $0
Level 3: 2700 0% $45  $0
Level 4: 3300 0% $35  $0
Level 5: 1000 0% $205  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $21,345,132
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $21,345,132
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000