• AHSQ
  • Day 3Game 12
    Washington3
    Pittsburgh
    Boxscore 0 Likes
  • Day 9Game 36
    Washington0
    Pittsburgh
    Preview 0 Likes
  • Day 3Game 11
    Penguins4
    Tigers1
    Boxscore 0 Likes
  • Day 5Game 19
    Tigers1
    Penguins2
    Boxscore 0 Likes
  • Day 7Game 27
    Tigers2
    Penguins5
    Boxscore 0 Likes
  • Day 9Game 35
    Penguins0
    Tigers0
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Oliver Ekman-Larsson
 
 
 
D
 
27 $8,250,000 $8,250,000 $8,250,000 $8,250,000 $8,250,000 UFA
Ryan O'Reilly
C
 
 
 
 
27 $7,500,000 $7,500,000 $7,500,000 $7,500,000 UFA -
Derek Stepan
C
 
 
 
 
28 $6,500,000 $6,500,000 UFA - - -
Brady Skjei
 
 
 
D
 
24 $5,250,000 RFA - - - -
Dmitri Orlov
 
 
 
D
 
27 $5,100,000 $5,100,000 $5,100,000 $5,100,000 $5,100,000 UFA
Reilly Smith
 
LW
RW
 
 
28 $5,000,000 $5,000,000 $5,000,000 $5,000,000 UFA -
Alexander Killorn
 
LW
 
 
 
29 $4,450,000 $4,450,000 $4,450,000 UFA - -
Cam Talbot
 
 
 
 
G
32 $4,166,667 UFA - - - -
Jean-Gabriel Pageau
C
 
 
 
 
26 $3,100,000 RFA - - - -
Markus Nutivaara
 
 
 
D
 
25 $2,700,000 $2,700,000 $2,700,000 $2,700,000 UFA -
Jesper Fast
 
 
RW
 
 
28 $1,850,000 $1,850,000 UFA - - -
Luke Glendening
C
 
RW
 
 
29 $1,800,000 UFA - - - -
Pierre-Luc Dubois
C
LW
 
 
 
20 $925,000 $925,000 $925,000 RFA - -
Kyle Connor
 
LW
 
 
 
22 $925,000 $925,000 RFA - - -
Steven Kampfer
 
 
 
D
 
30 $900,000 * UFA - - - -
Artturi Lehkonen
 
LW
RW
 
 
24 $892,500 RFA - - - -
William Bitten
C
 
RW
 
 
20 $850,000 $850,000 $850,000 RFA - -
Andrew Bodnarchuk
 
 
 
D
 
30 $795,000 $795,000 UFA - - -
Kasper Bjorkqvist
 
LW
RW
 
 
21 $700,000 $700,000 $700,000 RFA - -
Felix Sandstrom
 
 
 
 
G
21 $650,000 $650,000 RFA - - -
Joakim Ryan
 
 
 
D
 
25 $650,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $46,195,000 $35,475,000 $28,550,000 $13,350,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Brett Kulak
 
 
 
D
 
26 $1,850,000 $1,850,000 $1,850,000 $1,850,000 UFA -
Devante Smith-Pelly
 
LW
RW
 
 
27 $1,300,000 RFA - - - -
Scott Darling
 
 
 
 
G
31 $1,250,000 $1,250,000 $1,250,000 UFA - -
Dalton Prout
 
 
 
D
 
29 $1,115,000 UFA - - - -
Ross Johnson
 
LW
 
 
 
25 $1,000,000 $1,000,000 $1,000,000 RFA - -
Ryan Johnston
 
 
 
D
 
27 $999,999 RFA - - - -
Nick Lappin
 
 
RW
 
 
28 $981,750 RFA - - - -
Joel L'Esperance
C
 
RW
 
 
24 $975,000 RFA - - - -
Oliver Kylington
 
 
 
D
 
22 $925,000 $925,000 RFA - - -
Justin Holl
 
 
 
D
 
27 $911,138 $911,138 RFA - - -
Chris Bigras
 
 
 
D
 
24 $892,500 RFA - - - -
Jason Dickinson
C
LW
 
 
 
25 $892,500 RFA - - - -
Dustin Tokarski
 
 
 
 
G
30 $880,000 $880,000 UFA - - -
Tyler Benson
 
LW
 
 
 
21 $850,000 $850,000 $850,000 RFA - -
Nicolas Roy
C
 
RW
 
 
23 $850,000 $850,000 RFA - - -
Ryan MacInnis
C
 
 
 
 
23 $850,000 RFA - - - -
Jake Bischoff
 
 
 
D
 
25 $833,750 RFA - - - -
Travis Boyd
C
 
RW
 
 
26 $800,000 $800,000 RFA - - -
Jake Dotchin
 
 
 
D
 
25 $800,000 RFA - - - -
Anton Forsberg
 
 
 
 
G
27 $750,000 RFA - - - -
Andrew Poturalski
C
 
RW
 
 
26 $715,000 RFA - - - -
Filip Berglund
 
 
 
D
 
22 $700,000 $700,000 RFA - - -
Reece Willcox
 
 
 
D
 
25 $700,000 RFA - - - -
Garret Sparks
 
 
 
 
G
26 $675,000 RFA - - - -
Nathan Gerbe
C
LW
RW
 
 
32 $675,000 UFA - - - -
Rhett Gardner
C
LW
 
 
 
23 $650,000 $650,000 RFA - - -
Spencer Smallman
 
 
RW
 
 
23 $650,000 $650,000 RFA - - -
Dan Renouf
 
 
 
D
 
25 $650,000 RFA - - - -
Jonny Brodzinski
C
 
RW
 
 
26 $650,000 RFA - - - -
Julius Bergman
 
 
 
D
 
25 $650,000 RFA - - - -
Samuel Blais
 
LW
RW
 
 
23 $650,000 RFA - - - -
Zach Sanford
 
LW
 
 
 
25 $650,000 RFA - - - -
FARM TOTALS $27,721,637 $11,316,138 $4,950,000 $1,850,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
John Stevens 53 $2,800,000 - - - -
COACHING TOTALS $2,800,000 $0 $0 $0 $0

Attendance

PRO Attendance - 2 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6375 10,112  5,056  79% $190  $1,921,280
Level 2: 4375 6,891  3,446  79% $145  $999,195
Level 3: 3375 4,972  2,486  74% $90  $447,480
Level 4: 3375 5,110  2,555  76% $75  $383,250
Level 5: 2000 3,047  1,524  76% $350  $1,066,450
Total Attendance: 30,132  15,066 77% - $5,350,433

Balance Sheet

Income
Home Games Left -2
Average Attendance - % 15,066 (77%)
Average Income per Game $2,675,217
Year to Date Revenue $ 5,350,433
Estimated Revenue $-5,350,433
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $198,247,923
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $198,247,923
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000