Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Sergei Bobrovsky |
G |
30 | $10,000,000 | UFA | - | - | - | - |
| Claude Giroux |
C LW RW |
30 | $8,275,000 | $8,275,000 | UFA | - | - | - |
| Kevin Hayes |
C |
26 | $7,142,857 | RFA | - | - | - | - |
| Alex Pietrangelo |
D |
28 | $6,500,000 | UFA | - | - | - | - |
| Jordan Staal |
C |
30 | $6,000,000 | UFA | - | - | - | - |
| Travis Sanheim |
D |
22 | $3,250,000 | $3,250,000 | RFA | - | - | - |
| Andre Burakovsky |
LW RW |
23 | $3,250,000 | RFA | - | - | - | - |
| Kevin Fiala |
LW RW |
22 | $3,000,000 | $3,000,000 | RFA | - | - | - |
| Luca Sbisa |
D |
28 | $1,500,000 * | UFA | - | - | - | - |
| Jake Virtanen |
RW |
22 | $1,250,000 | RFA | - | - | - | - |
| Andy Andreoff |
C LW |
27 | $1,170,000 * | $1,170,000 * | $1,170,000 * | UFA | - | - |
| Madison Bowey |
D |
23 | $1,000,000 | RFA | - | - | - | - |
| Tyler Pitlick |
C RW |
28 | $1,000,000 | UFA | - | - | - | - |
| Matt Tennyson |
D |
28 | $985,000 * | UFA | - | - | - | - |
| Artyom Zub |
D |
24 | $930,000 * | $930,000 * | RFA | - | - | - |
| Jake Bean |
D |
20 | $925,000 | $925,000 | RFA | - | - | - |
| Joel Eriksson Ek |
C LW RW |
21 | $925,000 | RFA | - | - | - | - |
| Marko Dano |
C LW |
24 | $854,438 | RFA | - | - | - | - |
| Scott Wedgewood |
G |
26 | $826,875 | RFA | - | - | - | - |
| Sam Lafferty |
C LW |
24 | $767,500 | RFA | - | - | - | - |
| Jacob Paquette |
D |
19 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Andong Song |
C LW RW D |
21 | $700,000 | RFA | - | - | - | - |
| Bonus | $7,950,000 | - | - | - | - | - | ||
| PRO TOTALS | $68,901,670 | $18,250,000 | $1,870,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Kerby Rychel |
LW |
26 | $1,000,000 | RFA | - | - | - | - |
| Garrett Wilson |
LW RW |
29 | $985,000 | RFA | - | - | - | - |
| Hudson Fasching |
RW |
25 | $917,831 | $917,831 | RFA | - | - | - |
| Brent Moran |
G |
24 | $892,500 | RFA | - | - | - | - |
| Tyler Sikura |
C LW |
28 | $850,000 | $850,000 | RFA | - | - | - |
| Robin Kovacs |
LW RW |
24 | $850,000 | RFA | - | - | - | - |
| Ethan Prow |
D |
28 | $832,388 | $832,388 | RFA | - | - | - |
| Turner Elson |
C LW |
28 | $825,000 | RFA | - | - | - | - |
| Mason Geertsen |
D |
25 | $788,288 | RFA | - | - | - | - |
| Ryan Scarfo |
C |
27 | $787,500 | RFA | - | - | - | - |
| Andrew Agozzino |
C LW |
30 | $775,000 | $775,000 | $775,000 | UFA | - | - |
| Alexander Volkov |
LW RW |
24 | $775,000 | $775,000 | RFA | - | - | - |
| Jack Kopacka |
LW |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Tim Gettinger |
LW |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Erik Foley |
LW |
23 | $775,000 | RFA | - | - | - | - |
| Mike Vecchione |
C RW |
27 | $775,000 | RFA | - | - | - | - |
| Jeremy Gregoire |
C |
25 | $750,750 | RFA | - | - | - | - |
| Kevin Czuczman |
D |
29 | $750,000 | $750,000 | UFA | - | - | - |
| Nelson Nogier |
D |
24 | $715,000 | RFA | - | - | - | - |
| Christopher Breen |
D |
31 | $700,000 | $700,000 | UFA | - | - | - |
| John Adams |
RW |
23 | $700,000 | $700,000 | RFA | - | - | - |
| Alexandar Georgiev |
G |
24 | $700,000 | RFA | - | - | - | - |
| Jack Sadek |
D |
23 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $18,394,257 | $7,850,219 | $775,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-25 |
|---|---|---|---|---|---|---|---|
| Joel Quenneville | 62 | $4,000,000 | - | - | - | - | |
| COACHING TOTALS | $4,000,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 20 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 120,000 | 6,000 | 100% | $140 | $16,800,000 |
| Level 2: 5000 | 97,934 | 4,897 | 98% | $90 | $8,814,060 |
| Level 3: 2700 | 54,000 | 2,700 | 100% | $70 | $3,780,000 |
| Level 4: 3300 | 56,774 | 2,839 | 86% | $50 | $2,838,700 |
| Level 5: 1000 | 20,000 | 1,000 | 100% | $290 | $5,800,000 |
| Total Attendance: | 348,708 | 17,435 | 97% | - | $43,737,674 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|