Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Claude Giroux |
C LW |
30 | $8,275,000 | UFA | - | - | - | - |
| Alex Pietrangelo |
D |
28 | $6,500,000 | $6,500,000 | UFA | - | - | - |
| Jordan Staal |
C |
30 | $6,000,000 | $6,000,000 | UFA | - | - | - |
| T.J. Oshie |
RW |
32 | $5,750,000 | UFA | - | - | - | - |
| Mike Smith |
G |
36 | $5,700,000 * | UFA | - | - | - | - |
| Nick Leddy |
D |
27 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Jacob Trouba |
D |
24 | $5,500,000 | RFA | - | - | - | - |
| Kris Russell |
D |
32 | $5,200,000 | $5,200,000 | UFA | - | - | - |
| Gustav Nyquist |
LW RW |
30 | $4,750,000 | UFA | - | - | - | - |
| Marcus Johansson |
C LW RW |
29 | $4,583,333 | UFA | - | - | - | - |
| Petr Mrazek |
G |
26 | $4,000,000 | RFA | - | - | - | - |
| Andre Burakovsky |
LW RW |
23 | $3,000,000 | RFA | - | - | - | - |
| Chris Terry |
LW RW |
29 | $1,150,000 | UFA | - | - | - | - |
| Tyler Pitlick |
C RW |
28 | $1,000,000 | $1,000,000 | UFA | - | - | - |
| Joel Eriksson Ek |
C LW RW |
21 | $925,000 | $925,000 | RFA | - | - | - |
| Jake Virtanen |
RW |
22 | $925,000 | RFA | - | - | - | - |
| Kevin Fiala |
LW RW |
22 | $925,000 | RFA | - | - | - | - |
| Nick Jensen |
D |
28 | $812,500 | UFA | - | - | - | - |
| Kevin Gravel |
D |
27 | $735,919 | RFA | - | - | - | - |
| Oskar Sundqvist |
C RW |
24 | $708,750 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $71,940,502 | $25,125,000 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Mike Condon |
G |
28 | $2,400,000 | $2,400,000 | UFA | - | - | - |
| Brian Lashoff |
D |
28 | $992,000 | UFA | - | - | - | - |
| Griffin Reinhart |
D |
24 | $971,250 | RFA | - | - | - | - |
| Hunter Shinkaruk |
C LW RW |
24 | $971,250 | RFA | - | - | - | - |
| Kerby Rychel |
LW |
25 | $971,250 | RFA | - | - | - | - |
| Jake Bean |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Brent Moran |
G |
23 | $892,500 | $892,500 | RFA | - | - | - |
| Hudson Fasching |
RW |
23 | $874,125 | RFA | - | - | - | - |
| Robin Kovacs |
LW RW |
22 | $850,000 | $850,000 | RFA | - | - | - |
| Turner Elson |
C LW |
26 | $825,000 | $825,000 | RFA | - | - | - |
| Marko Dano |
C LW RW |
24 | $813,750 | RFA | - | - | - | - |
| Ethan Prow |
D |
26 | $792,750 | RFA | - | - | - | - |
| Gerry Fitzgerald |
C |
25 | $787,500 | $787,500 | RFA | - | - | - |
| Ryan Scarfo |
C |
25 | $787,500 | $787,500 | RFA | - | - | - |
| Jack Kopacka |
LW |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Tim Gettinger |
LW |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Erik Foley |
LW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Nikita Jevpalovs |
LW RW |
25 | $775,000 | RFA | - | - | - | - |
| Erik Burgdoerfer |
D |
30 | $750,000 | UFA | - | - | - | - |
| Jake Paterson |
G |
25 | $750,000 | RFA | - | - | - | - |
| Kevin Czuczman |
D |
28 | $700,000 | RFA | - | - | - | - |
| Kevin Lynch |
C |
27 | $700,000 | RFA | - | - | - | - |
| Matthew Ford |
RW |
35 | $700,000 | UFA | - | - | - | - |
| Michael Paliotta |
D |
26 | $700,000 | RFA | - | - | - | - |
| Jack Sadek |
D |
21 | $650,000 | $650,000 | RFA | - | - | - |
| Ben Street |
C LW |
31 | $650,000 | UFA | - | - | - | - |
| Jordan Henry |
D |
32 | $650,000 | UFA | - | - | - | - |
| FARM TOTALS | $23,203,875 | $10,442,500 | $2,475,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| Joel Quenneville | 61 | $4,000,000 | - | - | - | - | |
| COACHING TOTALS | $4,000,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 4 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 24,000 | 6,000 | 100% | $140 | $3,360,000 |
| Level 2: 5000 | 19,943 | 4,986 | 100% | $90 | $1,794,870 |
| Level 3: 2700 | 10,800 | 2,700 | 100% | $70 | $756,000 |
| Level 4: 3300 | 11,610 | 2,903 | 88% | $50 | $580,500 |
| Level 5: 1000 | 4,000 | 1,000 | 100% | $290 | $1,160,000 |
| Total Attendance: | 70,353 | 17,588 | 98% | - | $8,799,075 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|