• AHSQ
  • Day 2Game 8
    Heat5
    Roadrunners4
    Boxscore 0 Likes
  • Day 4Game 16
    Heat2
    Roadrunners3
    Boxscore 0 Likes
  • Day 6Game 24
    Roadrunners3
    Heat4
    Boxscore 0 Likes
  • Day 8Game 32
    Roadrunners
    Heat
    Boxscore 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Claude Giroux
C
LW
 
 
 
30 $8,275,000 UFA - - - -
Sergei Bobrovsky
 
 
 
 
G
30 $7,425,000 UFA - - - -
Alex Pietrangelo
 
 
 
D
 
28 $6,500,000 $6,500,000 UFA - - -
Jordan Staal
C
 
 
 
 
30 $6,000,000 $6,000,000 UFA - - -
Mike Smith
 
 
 
 
G
36 $5,700,000 * UFA - - - -
Jacob Trouba
 
 
 
D
 
24 $5,500,000 RFA - - - -
Marcus Johansson
C
LW
RW
 
 
29 $4,583,333 UFA - - - -
Andre Burakovsky
 
LW
RW
 
 
23 $3,000,000 RFA - - - -
David Schlemko
 
 
 
D
 
31 $2,100,000 UFA - - - -
Andrew MacDonald
 
 
 
D
 
32 $1,500,000 * UFA - - - -
Madison Bowey
 
 
 
D
 
23 $1,000,000 $1,000,000 RFA - - -
Tyler Pitlick
C
 
RW
 
 
28 $1,000,000 $1,000,000 UFA - - -
Jake Virtanen
 
 
RW
 
 
22 $925,000 RFA - - - -
Kevin Fiala
 
LW
RW
 
 
22 $925,000 RFA - - - -
Nick Jensen
 
 
 
D
 
28 $812,500 UFA - - - -
Gerry Fitzgerald
C
 
 
 
 
25 $787,500 $787,500 RFA - - -
Ryan Scarfo
C
 
 
 
 
25 $787,500 $787,500 RFA - - -
Jack Kopacka
 
LW
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Erik Foley
 
LW
 
 
 
21 $775,000 $775,000 RFA - - -
Ryan Carpenter
C
 
RW
 
 
27 $715,000 UFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $17,625,000 $775,000 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Chris Terry
 
LW
RW
 
 
31 $1,150,000 UFA - - - -
Brian Lashoff
 
 
 
D
 
29 $992,000 UFA - - - -
Griffin Reinhart
 
 
 
D
 
25 $971,250 RFA - - - -
Hunter Shinkaruk
C
LW
RW
 
 
25 $971,250 RFA - - - -
Kerby Rychel
 
LW
 
 
 
26 $971,250 RFA - - - -
Jake Bean
 
 
 
D
 
21 $925,000 $925,000 $925,000 RFA - -
Joel Eriksson Ek
C
LW
RW
 
 
22 $925,000 $925,000 RFA - - -
Brent Moran
 
 
 
 
G
24 $892,500 $892,500 RFA - - -
Hudson Fasching
 
 
RW
 
 
24 $874,125 RFA - - - -
Robin Kovacs
 
LW
RW
 
 
23 $850,000 $850,000 RFA - - -
Travis Sanheim
 
 
 
D
 
23 $850,000 RFA - - - -
Turner Elson
C
LW
 
 
 
27 $825,000 $825,000 RFA - - -
Marko Dano
C
LW
RW
 
 
25 $813,750 RFA - - - -
Ethan Prow
 
 
 
D
 
27 $792,750 RFA - - - -
Scott Wedgewood
 
 
 
 
G
27 $787,500 RFA - - - -
Tim Gettinger
 
LW
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Erik Burgdoerfer
 
 
 
D
 
31 $750,000 UFA - - - -
Jake Paterson
 
 
 
 
G
26 $750,000 RFA - - - -
Kevin Gravel
 
 
 
D
 
28 $735,919 RFA - - - -
Kevin Czuczman
 
 
 
D
 
28 $700,000 RFA - - - -
Kevin Lynch
C
 
 
 
 
28 $700,000 RFA - - - -
Matthew Ford
 
 
RW
 
 
35 $700,000 UFA - - - -
Michael Paliotta
 
 
 
D
 
27 $700,000 RFA - - - -
Jack Sadek
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Ben Street
C
LW
 
 
 
32 $650,000 UFA - - - -
Jordan Henry
 
 
 
D
 
33 $650,000 UFA - - - -
FARM TOTALS $21,352,294 $5,842,500 $1,700,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Joel Quenneville 61 $4,000,000 - - - -
COACHING TOTALS $4,000,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $140  $0
Level 2: 5000 0% $90  $0
Level 3: 2700 0% $70  $0
Level 4: 3300 0% $50  $0
Level 5: 1000 0% $290  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $137,441,554
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $137,441,554
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000