Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Claude Giroux |
C LW |
30 | $8,275,000 | UFA | - | - | - | - |
| Alex Pietrangelo |
D |
28 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| Marc-Andre Fleury |
G |
34 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| Kevin Hayes |
C LW RW |
26 | $7,142,857 | RFA | - | - | - | - |
| David Perron |
LW RW |
30 | $6,750,000 * | $6,750,000 * | UFA | - | - | - |
| Duncan Keith |
D |
35 | $5,600,000 * | UFA | - | - | - | - |
| Evgeni Dadonov |
LW RW |
29 | $5,600,000 * | UFA | - | - | - | - |
| Joel Eriksson Ek |
C |
21 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | - | - |
| Andre Burakovsky |
LW RW |
23 | $4,900,000 | RFA | - | - | - | - |
| Alexandar Georgiev |
G |
22 | $4,250,000 | RFA | - | - | - | - |
| Travis Sanheim |
D |
22 | $3,250,000 | RFA | - | - | - | - |
| Kevin Fiala |
LW RW |
22 | $3,000,000 | RFA | - | - | - | - |
| Matt Tennyson |
D |
28 | $1,290,000 | UFA | - | - | - | - |
| Jani Hakanpaa |
D |
26 | $1,105,000 * | $1,105,000 * | UFA | - | - | - |
| Madison Bowey |
D |
23 | $1,000,000 | RFA | - | - | - | - |
| Joel Farabee |
LW RW |
18 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Thomas Harley |
D |
17 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Ty Dellandrea |
C RW |
18 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Jake Bean |
D |
20 | $925,000 | RFA | - | - | - | - |
| Gregory Hofmann |
C |
26 | $900,000 * | RFA | - | - | - | - |
| Ethan Prow |
D |
26 | $832,388 | RFA | - | - | - | - |
| Sam Lafferty |
C LW RW |
24 | $805,875 | RFA | - | - | - | - |
| Andrew Agozzino |
C LW |
28 | $775,000 | $775,000 | UFA | - | - | - |
| Alexander Volkov |
RW |
22 | $775,000 | RFA | - | - | - | - |
| Chris Terry |
LW RW |
29 | $700,000 | UFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $81,901,120 | $32,655,000 | $8,025,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Andy Andreoff |
C LW |
29 | $1,170,000 | $1,170,000 | UFA | - | - | - |
| Anton Forsberg |
G |
28 | $1,024,000 | $1,024,000 | RFA | - | - | - |
| Artyom Zub |
D |
26 | $930,000 | RFA | - | - | - | - |
| Barrett Hayton |
C LW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Hudson Fasching |
RW |
25 | $917,831 | RFA | - | - | - | - |
| Robin Kovacs |
LW RW |
24 | $892,500 | RFA | - | - | - | - |
| Ridly Greig |
LW |
19 | $875,000 | $875,000 | $875,000 | RFA | - | - |
| Tyler Sikura |
C |
28 | $850,000 | RFA | - | - | - | - |
| Mason Geertsen |
D |
25 | $827,702 | RFA | - | - | - | - |
| Jeremy Gregoire |
C |
26 | $788,288 | RFA | - | - | - | - |
| Lukas Dostal |
G |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Jack Kopacka |
LW |
23 | $775,000 | RFA | - | - | - | - |
| Tim Gettinger |
LW |
22 | $775,000 | RFA | - | - | - | - |
| Nelson Nogier |
D |
24 | $750,750 | RFA | - | - | - | - |
| Kevin Czuczman |
D |
30 | $750,000 | RFA | - | - | - | - |
| Tyler Weiss |
C LW |
21 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Jacob Paquette |
D |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Andrew Oglevie |
C |
25 | $700,000 | RFA | - | - | - | - |
| Christopher Breen |
D |
31 | $700,000 | UFA | - | - | - | - |
| Connor LaCouvee |
G |
26 | $700,000 | RFA | - | - | - | - |
| John Adams |
RW |
24 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $17,226,071 | $6,169,000 | $3,275,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-26 |
|---|---|---|---|---|---|---|---|
| Joel Quenneville | 63 | $4,000,000 | - | - | - | - | |
| COACHING TOTALS | $4,000,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 10 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 60,000 | 6,000 | 100% | $140 | $8,400,000 |
| Level 2: 5000 | 47,777 | 4,778 | 96% | $90 | $4,299,930 |
| Level 3: 2700 | 27,000 | 2,700 | 100% | $70 | $1,890,000 |
| Level 4: 3300 | 28,086 | 2,809 | 85% | $50 | $1,404,300 |
| Level 5: 1000 | 10,000 | 1,000 | 100% | $290 | $2,900,000 |
| Total Attendance: | 172,863 | 17,286 | 96% | - | $28,152,403 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|