• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Claude Giroux
C
LW
 
 
 
30 $8,275,000 UFA - - - -
Alex Pietrangelo
 
 
 
D
 
28 $6,500,000 $6,500,000 UFA - - -
Jordan Staal
C
 
 
 
 
30 $6,000,000 $6,000,000 UFA - - -
T.J. Oshie
 
 
RW
 
 
32 $5,750,000 UFA - - - -
Mike Smith
 
 
 
 
G
36 $5,700,000 * UFA - - - -
Nick Leddy
 
 
 
D
 
27 $5,500,000 $5,500,000 UFA - - -
Jacob Trouba
 
 
 
D
 
24 $5,500,000 RFA - - - -
Niklas Kronwall
 
 
 
D
 
37 $5,200,000 * UFA - - - -
Gustav Nyquist
 
LW
RW
 
 
30 $4,750,000 UFA - - - -
Dan Girardi
 
 
 
D
 
34 $4,500,000 * UFA - - - -
Andre Burakovsky
 
LW
RW
 
 
23 $3,000,000 RFA - - - -
Mike Condon
 
 
 
 
G
28 $2,400,000 $2,400,000 UFA - - -
Eddie Lack
 
 
 
 
G
31 $1,500,000 UFA - - - -
Tyler Pitlick
C
 
RW
 
 
28 $1,000,000 $1,000,000 UFA - - -
Kerby Rychel
 
LW
 
 
 
24 $971,250 RFA - - - -
Joel Eriksson Ek
C
LW
RW
 
 
21 $925,000 $925,000 RFA - - -
Jake Virtanen
 
 
RW
 
 
22 $925,000 RFA - - - -
Kevin Fiala
 
LW
RW
 
 
22 $925,000 RFA - - - -
Oskar Sundqvist
C
 
 
 
 
24 $708,750 RFA - - - -
Ben Street
C
LW
 
 
 
31 $650,000 UFA - - - -
Chris Butler
 
 
 
D
 
32 $650,000 UFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $22,325,000 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Chris Terry
 
LW
RW
 
 
30 $1,150,000 UFA - - - -
Brian Lashoff
 
 
 
D
 
28 $992,000 UFA - - - -
Griffin Reinhart
 
 
 
D
 
24 $971,250 RFA - - - -
Hunter Shinkaruk
C
LW
RW
 
 
24 $971,250 RFA - - - -
Jake Bean
 
 
 
D
 
20 $925,000 $925,000 $925,000 RFA - -
Hudson Fasching
 
 
RW
 
 
23 $874,125 RFA - - - -
Robin Kovacs
 
LW
RW
 
 
22 $850,000 $850,000 RFA - - -
Marko Dano
C
LW
RW
 
 
24 $813,750 RFA - - - -
Ethan Prow
 
 
 
D
 
26 $792,750 RFA - - - -
Jack Kopacka
 
LW
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Tim Gettinger
 
LW
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Erik Foley
 
LW
 
 
 
21 $775,000 $775,000 RFA - - -
Erik Burgdoerfer
 
 
 
D
 
30 $750,000 UFA - - - -
Kevin Gravel
 
 
 
D
 
27 $735,919 RFA - - - -
Jordan Henry
 
 
 
D
 
32 $650,000 UFA - - - -
FARM TOTALS $12,801,044 $4,100,000 $2,475,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Joel Quenneville 61 $4,000,000 - - - -
COACHING TOTALS $4,000,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $140  $0
Level 2: 5000 0% $90  $0
Level 3: 2700 0% $70  $0
Level 4: 3300 0% $50  $0
Level 5: 1000 0% $290  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $132,281,064
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $132,281,064
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000