• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Mats Zuccarello
 
 
RW
 
 
32 $10,100,000 * $10,100,000 * $10,100,000 * UFA - -
Marc Staal
 
 
 
D
 
31 $7,250,000 UFA - - - -
Kyle Turris
C
 
 
 
 
29 $7,200,000 * $7,200,000 * UFA - - -
Jason Pominville
 
 
RW
 
 
36 $6,555,559 UFA - - - -
Martin Hanzal
C
 
 
 
 
31 $6,555,000 UFA - - - -
Zach Bogosian
 
 
 
D
 
28 $5,142,857 $5,142,857 UFA - - -
Mathieu Perreault
C
LW
 
 
 
31 $4,125,000 UFA - - - -
Alex Chiasson
 
LW
RW
 
 
29 $3,100,000 * $3,100,000 * $3,100,000 * UFA - -
Zack Smith
C
LW
 
 
 
31 $3,050,000 UFA - - - -
Matt Nieto
 
LW
RW
 
 
27 $2,755,000 RFA - - - -
Keith Kinkaid
 
 
 
 
G
30 $2,500,000 * UFA - - - -
Riley Sheahan
C
 
 
 
 
27 $2,100,000 $2,100,000 UFA - - -
Zack Kassian
 
 
RW
 
 
27 $1,950,000 $1,950,000 UFA - - -
Matt Irwin
 
 
 
D
 
31 $1,710,000 UFA - - - -
Jon Merrill
 
 
 
D
 
27 $1,375,000 $1,375,000 UFA - - -
Sean Kuraly
C
LW
 
 
 
25 $1,275,000 $1,275,000 $1,275,000 UFA - -
Tye McGinn
 
LW
RW
 
 
28 $1,050,000 * $1,050,000 * UFA - - -
Pontus Aberg
 
LW
RW
 
 
25 $892,500 RFA - - - -
Anthony Bitetto
 
 
 
D
 
28 $850,000 * $850,000 * UFA - - -
Justin Falk
 
 
 
D
 
30 $850,000 * $850,000 * UFA - - -
Nathan Perkovich
 
 
RW
 
 
33 $800,000 * $800,000 * UFA - - -
Anthony Peluso
 
 
RW
 
 
29 $800,000 * UFA - - - -
Scott Harrington
 
 
 
D
 
25 $715,000 RFA - - - -
Tomas Sholl
 
 
 
 
G
24 $700,000 * $700,000 * $700,000 * RFA - -
Mike Liambas
 
LW
 
 
 
29 $700,000 * UFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $36,492,857 $15,175,000 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Christopher Gibson
 
 
 
 
G
27 $1,000,000 $1,000,000 RFA - - -
Jeremy Roy
 
 
 
D
 
22 $925,000 $925,000 RFA - - -
Samuel Kurker
 
 
RW
 
 
25 $892,500 RFA - - - -
Jesper Boqvist
C
LW
RW
 
 
21 $850,000 $850,000 $850,000 RFA - -
Vladimir Kuznetsov
 
LW
RW
 
 
21 $850,000 $850,000 $850,000 RFA - -
Nathan Walker
 
LW
 
 
 
25 $813,750 RFA - - - -
Alex Gudbranson
 
 
 
D
 
26 $788,288 RFA - - - -
Robbie Payne
C
 
 
 
 
26 $787,500 $787,500 RFA - - -
Ondrej Vala
 
 
 
D
 
21 $775,000 $775,000 $775,000 RFA - -
Andreas Englund
 
 
 
D
 
23 $775,000 RFA - - - -
Chris McCarthy
C
 
 
 
 
28 $727,125 RFA - - - -
Eric Roy
 
 
 
D
 
25 $715,000 $715,000 RFA - - -
Connor LaCouvee
 
 
 
 
G
25 $700,000 $700,000 $700,000 RFA - -
Trevor Gorsuch
 
 
 
 
G
25 $700,000 $700,000 $700,000 RFA - -
Philip Holm
 
 
 
D
 
28 $700,000 $700,000 UFA - - -
Axel Jonsson-Fjallby
 
LW
 
 
 
21 $650,000 $650,000 $650,000 RFA - -
Adam Musil
C
 
 
 
 
22 $650,000 $650,000 RFA - - -
Denis Malgin
C
LW
RW
 
 
22 $650,000 $650,000 RFA - - -
Vili Saarijarvi
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Vincent LoVerde
 
 
 
D
 
30 $650,000 $650,000 UFA - - -
Alexei Bereglazov
 
 
 
D
 
25 $650,000 RFA - - - -
Dominik Shine
 
 
RW
 
 
26 $650,000 RFA - - - -
Gerald Mayhew
C
 
RW
 
 
27 $650,000 RFA - - - -
Hubert Labrie
 
 
 
D
 
28 $650,000 RFA - - - -
Kevin Lankinen
 
 
 
 
G
24 $650,000 RFA - - - -
FARM TOTALS $18,499,163 $11,252,500 $4,525,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
John Hynes 44 $5,850,000 - - - -
COACHING TOTALS $5,850,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $130  $0
Level 2: 5000 0% $115  $0
Level 3: 2700 0% $95  $0
Level 4: 3300 0% $65  $0
Level 5: 1000 0% $250  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $37,008,105
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $37,008,105
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000