• AHSQ
  • Day 7Game 26
    Pittsburgh2
    NY Rangers
    Boxscore 0 Likes
  • Day 11Game 42
    Pittsburgh0
    NY Rangers
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Marc-Andre Fleury
 
 
 
 
G
34 $8,000,000 UFA - - - -
Dustin Byfuglien
 
 
 
D
 
33 $7,600,000 $7,600,000 UFA - - -
Justin Faulk
 
 
 
D
 
26 $4,833,000 RFA - - - -
Nick Bjugstad
C
 
RW
 
 
26 $4,100,000 $4,100,000 $4,100,000 $4,100,000 UFA -
Matt Murray
 
 
 
 
G
24 $3,750,000 $3,750,000 $3,750,000 RFA - -
Lars Eller
C
LW
 
 
 
29 $3,500,000 UFA - - - -
Marcus Kruger
C
 
 
 
 
28 $3,083,333 $3,083,333 UFA - - -
Matt Dumba
 
 
 
D
 
24 $2,550,000 RFA - - - -
Yannick Weber
 
 
RW
D
 
30 $1,700,000 $1,700,000 UFA - - -
Brooks Laich
C
 
 
 
 
35 $1,500,000 UFA - - - -
Tom Pyatt
C
LW
 
 
 
31 $1,100,000 $1,100,000 UFA - - -
Brendan Gaunce
C
LW
 
 
 
25 $1,026,000 $1,026,000 RFA - - -
Benoit Pouliot
 
LW
 
 
 
32 $1,000,000 * $1,000,000 * $1,000,000 * UFA - -
Nail Yakupov
 
LW
RW
 
 
26 $1,000,000 * $1,000,000 * RFA - - -
Corban Knight
C
 
 
 
 
28 $968,363 $968,363 UFA - - -
Dylan Strome
C
 
 
 
 
21 $925,000 $925,000 $925,000 RFA - -
Jack Eichel
C
 
 
 
 
22 $925,000 $925,000 $925,000 RFA - -
Lawson Crouse
 
LW
RW
 
 
21 $925,000 $925,000 $925,000 RFA - -
Josh Ho-Sang
C
LW
RW
 
 
22 $925,000 $925,000 RFA - - -
Vince Dunn
 
 
 
D
 
22 $850,000 $850,000 $850,000 RFA - -
Travis Sanheim
 
 
 
D
 
22 $850,000 $850,000 RFA - - -
Michael McCarron
C
 
RW
 
 
23 $850,000 RFA - - - -
Jaime Sifers
 
 
 
D
 
35 $700,000 $700,000 UFA - - -
Bonus - - - - - -
PRO TOTALS $0 $31,427,696 $12,475,000 $4,100,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2018-19 2019-20 2020-21 2021-22 2022-23 2023-24
Matt Beleskey
 
LW
 
 
 
30 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 UFA
Ross Johnston
 
LW
RW
 
 
24 $1,000,000 $1,000,000 $1,000,000 RFA - -
Kyle Bushee
 
 
 
D
 
33 $1,000,000 $1,000,000 UFA - - -
Pat Nagle
 
 
 
 
G
31 $1,000,000 $1,000,000 UFA - - -
Oscar Dansk
 
 
 
 
G
24 $983,981 RFA - - - -
Martin Frk
 
 
RW
 
 
26 $971,250 RFA - - - -
Triston Grant
 
LW
 
 
 
35 $950,000 $950,000 UFA - - -
Jakub Zboril
 
 
 
D
 
21 $925,000 $925,000 $925,000 RFA - -
Nic Petan
C
LW
 
 
 
23 $925,000 RFA - - - -
Ryan Bourque
C
LW
 
 
 
28 $897,160 UFA - - - -
Brian Hart
 
LW
RW
 
 
25 $892,500 RFA - - - -
Tomas Hyka
 
 
RW
 
 
25 $813,750 RFA - - - -
Austin Wagner
C
LW
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Ben Thomas
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
Zach Miskovic
 
 
 
D
 
33 $700,000 UFA - - - -
Kevin Lynch
C
 
 
 
 
27 $698,775 RFA - - - -
Riley Barber
 
 
RW
 
 
24 $692,500 RFA - - - -
Andong Song
C
LW
RW
D
 
21 $650,000 $650,000 $650,000 RFA - -
Matthew Bradley
C
 
 
 
 
21 $650,000 $650,000 $650,000 RFA - -
Veeti Vainio
 
 
 
D
 
21 $650,000 $650,000 $650,000 RFA - -
Clark Bishop
C
 
 
 
 
22 $650,000 $650,000 RFA - - -
Nikolas Koberstein
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Tyler Bird
 
 
RW
 
 
22 $650,000 $650,000 RFA - - -
Charlie Lindgren
 
 
 
 
G
25 $650,000 RFA - - - -
Matia Marcantuoni
C
LW
 
 
 
24 $650,000 RFA - - - -
Maximilian Pajpach
 
 
 
 
G
23 $650,000 RFA - - - -
Wacey Rabbit
C
 
 
 
 
32 $650,000 UFA - - - -
FARM TOTALS $21,499,916 $11,325,000 $5,650,000 $1,000,000 $1,000,000 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2018-19 2019-20 2020-21 2021-22 2022-23 2023-23
Paul Maurice 51 $3,200,000 - - - -
COACHING TOTALS $3,200,000 $0 $0 $0 $0

Attendance

PRO Attendance - 2 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 11,746  5,873  98% $150  $1,761,900
Level 2: 5000 8,455  4,228  85% $105  $887,775
Level 3: 2700 5,400  2,700  100% $75  $405,000
Level 4: 3300 6,344  3,172  96% $50  $317,200
Level 5: 1000 2,000  1,000  100% $300  $600,000
Total Attendance: 33,945  16,973 94% - $5,640,063

Balance Sheet

Income
Home Games Left -2
Average Attendance - % 16,973 (94%)
Average Income per Game $2,820,032
Year to Date Revenue $ 5,640,063
Estimated Revenue $-5,640,063
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $133,657,870
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $133,657,870
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000