• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Anze Kopitar
C
 
 
 
 
31 $8,840,000 $8,840,000 $8,840,000 UFA - -
Nathan MacKinnon
C
 
 
 
 
24 $6,300,000 $6,300,000 $6,300,000 RFA - -
Alex Edler
 
 
 
D
 
32 $6,200,000 UFA - - - -
Brad Marchand
 
LW
 
 
 
30 $6,125,000 UFA - - - -
Oscar Klefbom
 
 
 
D
 
25 $4,167,000 $4,167,000 RFA - - -
Evgeni Dadonov
 
LW
RW
 
 
29 $4,000,000 $4,000,000 UFA - - -
Marco Scandella
 
 
 
D
 
28 $4,000,000 $4,000,000 UFA - - -
Roman Josi
 
 
 
D
 
29 $4,000,000 $4,000,000 UFA - - -
William Karlsson
C
 
 
 
 
25 $3,050,000 RFA - - - -
Patrik Nemeth
 
 
 
D
 
26 $3,000,000 $3,000,000 $3,000,000 UFA - -
Cal Clutterbuck
 
 
RW
 
 
31 $2,750,000 $2,750,000 UFA - - -
Kyle Brodziak
C
 
 
 
 
34 $2,500,000 * $2,500,000 * $2,500,000 * $2,500,000 * UFA -
Troy Brouwer
 
LW
RW
 
 
33 $2,500,000 * $2,500,000 * UFA - - -
Darcy Kuemper
 
 
 
 
G
29 $1,850,000 UFA - - - -
Brian Gibbons
C
LW
RW
 
 
30 $1,170,000 UFA - - - -
Austin Watson
C
LW
RW
 
 
26 $1,100,000 $1,100,000 UFA - - -
Markus Hannikainen
 
LW
 
 
 
25 $1,000,000 * $1,000,000 * RFA - - -
Jake DeBrusk
 
LW
RW
 
 
22 $925,000 $925,000 RFA - - -
Mikko Rantanen
 
 
RW
 
 
22 $925,000 $925,000 RFA - - -
Adin Hill
 
 
 
 
G
22 $850,000 RFA - - - -
Christian Folin
 
 
 
D
 
27 $850,000 RFA - - - -
Chris Thorburn
 
 
RW
 
 
36 $800,000 * $800,000 * $800,000 * UFA - -
Derek Grant
C
LW
 
 
 
28 $771,750 UFA - - - -
Troy Stecher
 
 
 
D
 
24 $700,000 $700,000 RFA - - -
Bonus - - - - - -
PRO TOTALS $0 $47,507,000 $21,440,000 $2,500,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Gaetan Haas
C
 
 
 
 
26 $1,562,500 $1,562,500 $1,562,500 UFA - -
Xavier Ouellet
 
 
 
D
 
25 $1,250,000 RFA - - - -
Oula Palve
C
 
 
 
 
26 $1,000,000 $1,000,000 $1,000,000 UFA - -
Jake Lucchini
C
LW
 
 
 
23 $1,000,000 $1,000,000 RFA - - -
Logan Day
 
 
 
D
 
24 $1,000,000 $1,000,000 RFA - - -
Brad Malone
C
LW
 
 
 
29 $1,000,000 UFA - - - -
Ryan Murphy
 
 
 
D
 
25 $1,000,000 RFA - - - -
Logan Shaw
C
 
RW
 
 
27 $942,018 $942,018 UFA - - -
Ryan Stanton
 
 
 
D
 
29 $854,438 UFA - - - -
Jordan Greenway
 
LW
RW
 
 
21 $850,000 $850,000 RFA - - -
Dominik Masin
 
 
 
D
 
23 $850,000 RFA - - - -
Caleb Jones
 
 
 
D
 
22 $775,000 $775,000 RFA - - -
David Kampf
C
 
RW
 
 
23 $775,000 RFA - - - -
Julius Vahatalo
 
LW
 
 
 
23 $715,000 $715,000 RFA - - -
Pavel Kraskovsky
C
 
 
 
 
22 $715,000 $715,000 RFA - - -
Adam Werner
 
 
 
 
G
22 $650,000 $650,000 RFA - - -
David Cotton
C
 
 
 
 
21 $650,000 $650,000 RFA - - -
Denis Malgin
C
LW
RW
 
 
21 $650,000 $650,000 RFA - - -
Radovan Bondra
 
LW
RW
 
 
21 $650,000 $650,000 RFA - - -
Anthony Peters
 
 
 
 
G
28 $650,000 UFA - - - -
Axel Holmstrom
C
 
 
 
 
22 $650,000 RFA - - - -
Kelly Summers
 
 
 
D
 
22 $650,000 RFA - - - -
Libor Sulak
 
 
 
D
 
25 $650,000 RFA - - - -
Radel Fazleev
C
LW
RW
 
 
23 $650,000 RFA - - - -
FARM TOTALS $20,138,956 $11,159,518 $2,562,500 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Jeff Blashill 46 $3,800,000 - - - -
COACHING TOTALS $3,800,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $145  $0
Level 2: 5000 0% $92  $0
Level 3: 2700 0% $70  $0
Level 4: 3300 0% $48  $0
Level 5: 1000 0% $230  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $23,225,405
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $23,225,405
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000