• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Cory Schneider
 
 
 
 
G
32 $6,000,000 * $6,000,000 * UFA - - -
Semyon Varlamov
 
 
 
 
G
30 $5,900,000 UFA - - - -
Tyler Myers
 
 
 
D
 
29 $5,500,000 UFA - - - -
J.T. Miller
C
LW
RW
 
 
25 $5,250,000 $5,250,000 $5,250,000 $5,250,000 $5,250,000 UFA
Alec Martinez
 
 
 
D
 
31 $5,100,000 UFA - - - -
Ian Cole
 
 
 
D
 
29 $5,000,000 * $5,000,000 * UFA - - -
Alexander Wennberg
C
 
 
 
 
24 $4,900,000 $4,900,000 RFA - - -
Vincent Trocheck
C
 
 
 
 
25 $4,750,000 RFA - - - -
Victor Rask
C
 
 
 
 
26 $4,000,000 $4,000,000 $4,000,000 $4,000,000 UFA -
Boone Jenner
C
LW
 
 
 
25 $3,750,000 $3,750,000 $3,750,000 $3,750,000 UFA -
Tanner Pearson
 
LW
 
 
 
26 $3,750,000 $3,750,000 $3,750,000 UFA - -
Oliver Bjorkstrand
 
LW
RW
 
 
23 $2,500,000 $2,500,000 RFA - - -
Stefan Noesen
 
 
RW
 
 
25 $1,725,000 RFA - - - -
Michael Chaput
C
LW
 
 
 
26 $1,600,000 $1,600,000 RFA - - -
Juuse Saros
 
 
 
 
G
23 $1,500,000 $1,500,000 RFA - - -
Colin Greening
C
LW
 
 
 
32 $1,000,000 UFA - - - -
Miikka Salomaki
C
LW
RW
 
 
25 $983,981 RFA - - - -
Ian McCoshen
 
 
 
D
 
24 $971,250 RFA - - - -
Haydn Fleury
 
 
 
D
 
22 $925,000 RFA - - - -
Will Butcher
 
 
 
D
 
24 $925,000 RFA - - - -
Nikolai Goldobin
 
LW
RW
 
 
23 $850,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $38,250,000 $16,750,000 $13,000,000 $5,250,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Joe Cannata
 
 
 
 
G
29 $1,510,000 UFA - - - -
Casey Desmith
 
 
 
 
G
27 $1,500,000 $1,500,000 $1,500,000 $1,500,000 UFA -
Stefan Matteau
C
LW
 
 
 
24 $1,000,000 RFA - - - -
Tomas Jurco
 
LW
RW
 
 
26 $1,000,000 RFA - - - -
Mackenzie MacEachern
 
LW
 
 
 
24 $971,250 $971,250 RFA - - -
Ludwik Bystrom
 
 
 
D
 
24 $937,125 RFA - - - -
Dante Fabbro
 
 
 
D
 
20 $925,000 $925,000 $925,000 RFA - -
Tage Thompson
C
 
RW
 
 
21 $925,000 $925,000 $925,000 RFA - -
Joseph LaBate
 
LW
 
 
 
25 $897,160 RFA - - - -
Zack Mitchell
C
 
RW
 
 
26 $854,438 RFA - - - -
Jakob Forsbacka Karlsson
C
 
 
 
 
22 $850,000 $850,000 RFA - - -
Jansen Harkins
C
 
 
 
 
21 $850,000 $850,000 RFA - - -
Linus Lindstrom
C
 
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Filip Ahl
 
LW
RW
 
 
21 $775,000 $775,000 RFA - - -
Aaron Irving
 
 
 
D
 
23 $775,000 RFA - - - -
Anthony Greco
 
LW
RW
 
 
25 $750,750 RFA - - - -
Josh Currie
 
 
RW
 
 
26 $721,875 $721,875 RFA - - -
Sergei Tolchinsky
 
LW
RW
 
 
24 $715,000 RFA - - - -
Dante Salituro
C
 
RW
 
 
22 $650,000 $650,000 RFA - - -
John Marino
 
 
 
D
 
21 $650,000 $650,000 RFA - - -
Alex Lintuniemi
 
 
 
D
 
23 $650,000 RFA - - - -
Ryan Mantha
 
 
 
D
 
22 $650,000 RFA - - - -
FARM TOTALS $19,332,598 $9,593,125 $4,125,000 $1,500,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6534 0% $131  $0
Level 2: 5478 0% $72  $0
Level 3: 3000 0% $47  $0
Level 4: 3833 0% $33  $0
Level 5: 1155 0% $220  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $58,719,220
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $58,719,220
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000