• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Cory Schneider
 
 
 
 
G
32 $6,000,000 UFA - - - -
J.T. Miller
C
LW
RW
 
 
25 $5,250,000 $5,250,000 $5,250,000 $5,250,000 UFA -
Ian Cole
 
 
 
D
 
29 $5,000,000 UFA - - - -
Alexander Wennberg
C
 
 
 
 
24 $4,900,000 RFA - - - -
Victor Rask
C
 
 
 
 
26 $4,000,000 $4,000,000 $4,000,000 UFA - -
Michael Stone
 
 
 
D
 
28 $4,000,000 UFA - - - -
Boone Jenner
C
LW
 
 
 
25 $3,750,000 $3,750,000 $3,750,000 UFA - -
Tanner Pearson
 
LW
 
 
 
26 $3,750,000 $3,750,000 RFA - - -
Oliver Bjorkstrand
 
LW
RW
 
 
23 $2,500,000 RFA - - - -
Michael Chaput
C
LW
 
 
 
26 $1,600,000 RFA - - - -
Juuse Saros
 
 
 
 
G
23 $1,500,000 RFA - - - -
Mackenzie MacEachern
 
LW
 
 
 
24 $971,250 RFA - - - -
Dante Fabbro
 
 
 
D
 
20 $925,000 $925,000 RFA - - -
Tage Thompson
C
 
RW
 
 
21 $925,000 $925,000 RFA - - -
Jakob Forsbacka Karlsson
C
 
 
 
 
22 $850,000 RFA - - - -
Jansen Harkins
C
 
 
 
 
21 $850,000 RFA - - - -
Josh Currie
 
 
RW
 
 
26 $721,875 RFA - - - -
Jordan Sambrook
 
 
 
D
 
20 $700,000 $700,000 RFA - - -
Devante Stephens
 
 
 
D
 
22 $700,000 RFA - - - -
John Marino
 
 
 
D
 
21 $700,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $49,593,125 $19,300,000 $13,000,000 $5,250,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Casey Desmith
 
 
 
 
G
28 $1,500,000 $1,500,000 $1,500,000 UFA - -
Linus Lindstrom
C
 
 
 
 
22 $775,000 $775,000 RFA - - -
Filip Ahl
 
LW
RW
 
 
22 $775,000 RFA - - - -
Kyle Maksimovich
 
LW
 
 
 
21 $700,000 $700,000 RFA - - -
Miska Kukkonen
 
 
 
D
 
19 $700,000 $700,000 RFA - - -
Otto Somppi
C
 
 
 
 
21 $700,000 $700,000 RFA - - -
Simon Stransky
 
LW
 
 
 
22 $700,000 $700,000 RFA - - -
Cameron Askew
C
 
 
 
 
22 $700,000 RFA - - - -
Dante Salituro
C
 
RW
 
 
23 $700,000 RFA - - - -
FARM TOTALS $7,250,000 $5,075,000 $1,500,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-25
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6534 0% $131  $0
Level 2: 5478 0% $72  $0
Level 3: 3000 0% $47  $0
Level 4: 3833 0% $33  $0
Level 5: 1155 0% $220  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $49,593,125
Estimated Season Expenses $49,593,125

Bank Account
Current Funds $50,850,483
Projected Revenue + $0
Projected Expenses - $49,593,125
Projected Bank Account $1,257,358
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $49,593,125
Remaining Cap Space $21,806,875