Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
---|---|---|---|---|---|---|---|---|
Cory Schneider |
G |
32 | $6,000,000 * | $6,000,000 * | UFA | - | - | - |
Semyon Varlamov |
G |
30 | $5,900,000 | UFA | - | - | - | - |
Tyler Myers |
D |
29 | $5,500,000 | UFA | - | - | - | - |
J.T. Miller |
C LW RW |
25 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | $5,250,000 | UFA |
Alec Martinez |
D |
31 | $5,100,000 | UFA | - | - | - | - |
Ian Cole |
D |
29 | $5,000,000 * | $5,000,000 * | UFA | - | - | - |
Alexander Wennberg |
C |
24 | $4,900,000 | $4,900,000 | RFA | - | - | - |
Vincent Trocheck |
C |
25 | $4,750,000 | RFA | - | - | - | - |
Victor Rask |
C |
26 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - |
Michael Stone |
D |
28 | $4,000,000 | $4,000,000 | UFA | - | - | - |
Boone Jenner |
C LW |
25 | $3,750,000 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - |
Tanner Pearson |
LW |
26 | $3,750,000 | $3,750,000 | $3,750,000 | UFA | - | - |
Oliver Bjorkstrand |
LW RW |
23 | $2,500,000 | $2,500,000 | RFA | - | - | - |
Stefan Noesen |
RW |
25 | $1,725,000 | RFA | - | - | - | - |
Michael Chaput |
C LW |
26 | $1,600,000 | $1,600,000 | RFA | - | - | - |
Juuse Saros |
G |
23 | $1,500,000 | $1,500,000 | RFA | - | - | - |
Tomas Jurco |
LW RW |
26 | $1,000,000 | RFA | - | - | - | - |
Miikka Salomaki |
C LW RW |
25 | $983,981 | RFA | - | - | - | - |
Ian McCoshen |
D |
24 | $971,250 | RFA | - | - | - | - |
Will Butcher |
D |
24 | $925,000 | RFA | - | - | - | - |
Nikolai Goldobin |
LW RW |
23 | $850,000 | RFA | - | - | - | - |
Aaron Irving |
D |
23 | $775,000 | RFA | - | - | - | - |
Alex Lintuniemi |
D |
23 | $650,000 | RFA | - | - | - | - |
Bonus | - | - | - | - | - | - | ||
PRO TOTALS | $71,380,231 | $42,250,000 | $16,750,000 | $13,000,000 | $5,250,000 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
---|---|---|---|---|---|---|---|---|
Casey Desmith |
G |
27 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - |
Stefan Matteau |
C LW |
24 | $1,000,000 | RFA | - | - | - | - |
Mackenzie MacEachern |
LW |
25 | $971,250 | $971,250 | RFA | - | - | - |
Dalton Smith |
LW |
26 | $942,018 | RFA | - | - | - | - |
Dante Fabbro |
D |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - |
Tage Thompson |
C RW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - |
Haydn Fleury |
D |
23 | $925,000 | RFA | - | - | - | - |
Joseph LaBate |
LW |
25 | $897,160 | RFA | - | - | - | - |
Jakob Forsbacka Karlsson |
C |
22 | $850,000 | $850,000 | RFA | - | - | - |
Jansen Harkins |
C |
21 | $850,000 | $850,000 | RFA | - | - | - |
Linus Lindstrom |
C |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - |
Filip Ahl |
LW RW |
22 | $775,000 | $775,000 | RFA | - | - | - |
Anthony Greco |
LW RW |
25 | $750,750 | RFA | - | - | - | - |
Josh Currie |
RW |
26 | $721,875 | $721,875 | RFA | - | - | - |
Sergei Tolchinsky |
LW RW |
24 | $715,000 | RFA | - | - | - | - |
Simon Stransky |
LW |
21 | $700,000 | $700,000 | $700,000 | RFA | - | - |
Jordan Sambrook |
D |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
Kyle Maksimovich |
LW |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
Miska Kukkonen |
D |
18 | $650,000 | $650,000 | $650,000 | RFA | - | - |
Otto Somppi |
C |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
Cameron Askew |
C |
21 | $650,000 | $650,000 | RFA | - | - | - |
Dante Salituro |
C RW |
22 | $650,000 | $650,000 | RFA | - | - | - |
Devante Stephens |
D |
22 | $650,000 | $650,000 | RFA | - | - | - |
John Marino |
D |
21 | $650,000 | $650,000 | RFA | - | - | - |
Karel Vejmelka |
G |
23 | $650,000 | RFA | - | - | - | - |
Ryan Mantha |
D |
22 | $650,000 | RFA | - | - | - | - |
FARM TOTALS | $20,723,053 | $14,193,125 | $7,425,000 | $1,500,000 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
---|---|---|---|---|---|---|---|
Alain Vigneault | 58 | $4,000,000 | - | - | - | - | |
COACHING TOTALS | $4,000,000 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 16 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6534 | 103,330 | 6,458 | 99% | $131 | $13,536,230 |
Level 2: 5478 | 82,530 | 5,158 | 94% | $72 | $5,942,160 |
Level 3: 3000 | 47,917 | 2,995 | 100% | $47 | $2,252,099 |
Level 4: 3833 | 59,752 | 3,735 | 97% | $33 | $1,971,816 |
Level 5: 1155 | 18,480 | 1,155 | 100% | $220 | $4,065,600 |
Total Attendance: | 312,009 | 19,501 | 98% | - | $31,933,090 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|