• AHSQ
  • Day 11Game 42
    Ottawa3
    Montreal
    Boxscore 0 Likes
  • Day 18Game 43
    Rocket2
    Rampage1
    Boxscore 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
Vladimir Tarasenko
 
 
RW
 
 
27 $7,500,000 $7,500,000 $7,500,000 $7,500,000 $7,500,000 UFA
Erik Karlsson
 
 
 
D
 
28 $6,500,000 UFA - - - -
Sean Monahan
C
 
 
 
 
24 $6,375,000 $6,375,000 $6,375,000 RFA - -
Artemi Panarin
 
LW
 
 
 
27 $6,000,000 UFA - - - -
Ryan Nugent-Hopkins
C
LW
 
 
 
25 $6,000,000 RFA - - - -
Niklas Hjalmarsson
 
 
 
D
 
32 $5,750,000 $5,750,000 UFA - - -
Craig Anderson
 
 
 
 
G
37 $5,388,500 UFA - - - -
Jeff Carter
C
 
 
 
 
34 $5,273,000 UFA - - - -
Marian Gaborik
 
LW
RW
 
 
36 $3,816,000 * UFA - - - -
Brandon Manning
 
 
 
D
 
29 $3,025,000 * $3,025,000 * $3,025,000 * $3,025,000 * UFA -
Brian Boyle
C
LW
 
 
 
34 $2,900,000 * $2,900,000 * $2,900,000 * UFA - -
Trevor van Riemsdyk
 
 
 
D
 
27 $2,300,000 $2,300,000 UFA - - -
Charles McAvoy
 
 
 
D
 
21 $971,250 RFA - - - -
Jakob Chychrun
 
 
 
D
 
20 $925,000 $925,000 $925,000 RFA - -
Dillon Dube
C
 
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Maxime Comtois
 
LW
 
 
 
19 $850,000 $850,000 $850,000 RFA - -
Jonathan Dahlen
C
LW
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Zane McIntyre
 
 
 
 
G
26 $715,000 RFA - - - -
Derek Barach
C
 
 
 
 
23 $650,000 RFA - - - -
Michael Joly
 
 
RW
 
 
24 $650,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $31,250,000 $23,200,000 $10,525,000 $7,500,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19
Mikko Koskinen
 
 
 
 
G
25 $3,250,000 $3,250,000 $3,250,000 $3,250,000 $3,250,000 UFA
Luke Schenn
 
 
 
D
 
25 $1,750,000 $1,750,000 $1,750,000 $1,750,000 UFA -
Matthew Grzelcyk
 
 
 
D
 
20 $1,400,000 $1,400,000 RFA - - -
Pheonix Copley
 
 
 
 
G
21 $1,100,000 $1,100,000 $1,100,000 $1,100,000 UFA -
Colin Larkin
C
LW
 
 
 
20 $997,500 RFA - - - -
Jeremy Bracco
 
 
RW
 
 
16 $925,000 $925,000 RFA - - -
Paul LaDue
 
 
 
D
 
22 $917,831 $917,831 UFA - - -
Emile Poirier
 
LW
RW
 
 
19 $892,500 RFA - - - -
Mitchell Mattson
C
 
 
 
 
16 $850,000 $850,000 $850,000 RFA - -
Filip Gustavsson
 
 
 
 
G
16 $850,000 $850,000 RFA - - -
Zachary Senyshyn
 
 
RW
 
 
16 $850,000 $850,000 RFA - - -
Alexis Vanier
 
 
 
D
 
18 $850,000 RFA - - - -
Brett Pollock
 
LW
RW
 
 
17 $850,000 RFA - - - -
Joe Hicketts
 
 
 
D
 
18 $850,000 RFA - - - -
Spencer Watson
 
 
RW
 
 
17 $850,000 RFA - - - -
Ville Husso
 
 
 
 
G
19 $847,500 RFA - - - -
Marcus Hogberg
 
 
 
 
G
19 $835,000 RFA - - - -
Judd Peterson
C
 
RW
 
 
20 $787,500 $787,500 RFA - - -
Dysin Mayo
 
 
 
D
 
17 $775,000 RFA - - - -
Alex Belzile
C
 
RW
 
 
22 $715,000 $715,000 UFA - - -
Colby Cave
C
 
 
 
 
19 $715,000 $715,000 RFA - - -
Philippe Maillet
C
 
 
 
 
22 $715,000 $715,000 RFA - - -
Tarmo Reunanen
 
 
 
D
 
16 $700,000 $700,000 $700,000 RFA - -
Linus Nassen
 
 
 
D
 
16 $650,000 $650,000 $650,000 RFA - -
Ty Ronning
 
 
RW
 
 
16 $650,000 $650,000 $650,000 RFA - -
Chris Martenet
 
 
 
D
 
17 $650,000 $650,000 RFA - - -
Colin McDonald
 
 
RW
 
 
29 $650,000 $650,000 UFA - - -
Jesper Lindgren
 
 
 
D
 
16 $650,000 $650,000 RFA - - -
Justin Scott
C
LW
RW
 
 
18 $650,000 $650,000 RFA - - -
FARM TOTALS $27,172,831 $19,425,331 $8,950,000 $6,100,000 $3,250,000 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2013-14 2014-15 2015-16 2016-17 2017-18 2018-18
John Tortorella 61 $15,500,000 - - - -
COACHING TOTALS $15,500,000 $0 $0 $0 $0

Attendance

PRO Attendance - 3 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7867 15,637  5,212  66% $183  $2,861,571
Level 2: 6589 11,268  3,756  57% $138  $1,554,984
Level 3: 2755 4,901  1,634  59% $105  $514,605
Level 4: 5311 9,081  3,027  57% $72  $653,832
Level 5: 1478 3,501  1,167  79% $391  $1,368,891
Total Attendance: 44,388  14,796 62% - $7,996,965

Balance Sheet

Income
Home Games Left -3
Average Attendance - % 14,796 (62%)
Average Income per Game $2,665,655
Year to Date Revenue $ 7,996,965
Estimated Revenue $-7,996,965
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $139,225,212
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $139,225,212
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000