• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Artemi Panarin
 
LW
 
 
 
27 $11,642,857 UFA - - - -
Anze Kopitar
C
 
 
 
 
31 $8,840,000 UFA - - - -
Vladimir Tarasenko
 
 
RW
 
 
27 $7,500,000 $7,500,000 $7,500,000 UFA - -
Sean Monahan
C
 
 
 
 
24 $6,375,000 RFA - - - -
Mike Smith
 
 
 
 
G
36 $5,000,000 * $5,000,000 * $5,000,000 * UFA - -
Charles McAvoy
 
 
 
D
 
21 $4,900,000 $4,900,000 RFA - - -
Sami Vatanen
 
 
 
D
 
28 $4,875,000 * $4,875,000 * $4,875,000 * UFA - -
Jaroslav Halak
 
 
 
 
G
33 $4,550,000 * $4,550,000 * $4,550,000 * UFA - -
Justin Schultz
 
 
 
D
 
29 $4,000,000 * $4,000,000 * $4,000,000 * $4,000,000 * UFA -
Matthew Grzelcyk
 
 
 
D
 
25 $3,687,500 $3,687,500 $3,687,500 RFA - -
Alexander Kerfoot
C
LW
 
 
 
24 $3,500,000 $3,500,000 $3,500,000 RFA - -
Luke Schenn
 
 
 
D
 
30 $1,750,000 $1,750,000 UFA - - -
Kyle Turris
C
LW
RW
 
 
29 $1,650,000 * $1,650,000 * $1,650,000 * UFA - -
Zdeno Chara
 
 
 
D
 
41 $1,600,000 UFA - - - -
Brogan Rafferty
 
 
 
D
 
23 $971,250 RFA - - - -
Bobby Nardella
 
 
 
D
 
22 $925,000 RFA - - - -
Jakob Chychrun
 
 
 
D
 
20 $925,000 RFA - - - -
Filip Chytil
C
LW
 
 
 
20 $850,000 $850,000 RFA - - -
Dillon Dube
C
 
RW
 
 
20 $850,000 RFA - - - -
Maxime Comtois
 
LW
 
 
 
19 $850,000 RFA - - - -
Tarmo Reunanen
 
 
 
D
 
21 $700,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $42,262,500 $34,762,500 $4,000,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27
Mikko Koskinen
 
 
 
 
G
32 $3,250,000 $3,250,000 $3,250,000 UFA - -
Anton Blidh
 
LW
RW
 
 
25 $971,250 RFA - - - -
Filip Gustavsson
 
 
 
 
G
23 $892,500 RFA - - - -
Zachary Senyshyn
 
 
RW
 
 
23 $892,500 RFA - - - -
Marcus Hogberg
 
 
 
 
G
26 $876,750 RFA - - - -
Mitchell Mattson
C
 
 
 
 
23 $850,000 RFA - - - -
Dysin Mayo
 
 
 
D
 
24 $813,750 RFA - - - -
Ville Husso
 
 
 
 
G
26 $813,750 RFA - - - -
Jerad Rosburg
 
 
 
D
 
24 $800,000 RFA - - - -
Mason Marchment
C
LW
RW
 
 
26 $800,000 RFA - - - -
Brian Pinho
C
 
 
 
 
25 $787,500 RFA - - - -
Cam Hillis
C
 
 
 
 
20 $775,000 $775,000 $775,000 RFA - -
Jonathan Dahlen
 
LW
 
 
 
23 $775,000 RFA - - - -
Steven Lorentz
C
LW
RW
 
 
24 $750,000 RFA - - - -
Ryan Lomberg
 
LW
RW
 
 
27 $735,000 RFA - - - -
Reilly Walsh
 
 
 
D
 
21 $725,000 $725,000 RFA - - -
Andrei Altybarmakyan
 
 
RW
 
 
23 $725,000 RFA - - - -
Alex Belzile
C
LW
RW
 
 
29 $715,000 $715,000 UFA - - -
Aidan Dudas
C
 
 
 
 
20 $700,000 $700,000 $700,000 RFA - -
Dmitri Semykin
 
 
 
D
 
20 $700,000 $700,000 $700,000 RFA - -
Dmitry Zavgorodniy
 
LW
 
 
 
20 $700,000 $700,000 $700,000 RFA - -
Eric Florchuk
C
 
 
 
 
20 $700,000 $700,000 $700,000 RFA - -
Filip Kral
 
 
 
D
 
21 $700,000 $700,000 $700,000 RFA - -
Jachym Kondelik
C
 
 
 
 
21 $700,000 $700,000 $700,000 RFA - -
Vladislav Yeryomenko
 
 
 
D
 
21 $700,000 $700,000 RFA - - -
Linus Nassen
 
 
 
D
 
22 $700,000 RFA - - - -
Ty Ronning
 
 
RW
 
 
23 $700,000 RFA - - - -
FARM TOTALS $23,248,000 $10,365,000 $8,225,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2021-22 2022-23 2023-24 2024-25 2025-26 2026-26
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7867 0% $201  $0
Level 2: 6589 0% $151  $0
Level 3: 3600 0% $115  $0
Level 4: 4466 0% $79  $0
Level 5: 1478 0% $430  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $314,441,428
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $314,441,428
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000