Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 |
|---|---|---|---|---|---|---|---|---|
| Vladimir Tarasenko |
RW |
27 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA |
| Erik Karlsson |
D |
28 | $6,500,000 | UFA | - | - | - | - |
| Sean Monahan |
C |
24 | $6,375,000 | $6,375,000 | $6,375,000 | RFA | - | - |
| Artemi Panarin |
LW |
27 | $6,000,000 | UFA | - | - | - | - |
| Ryan Nugent-Hopkins |
C LW |
25 | $6,000,000 | RFA | - | - | - | - |
| Niklas Hjalmarsson |
D |
32 | $5,750,000 | $5,750,000 | UFA | - | - | - |
| Craig Anderson |
G |
37 | $5,388,500 | UFA | - | - | - | - |
| Jeff Carter |
C |
34 | $5,273,000 | UFA | - | - | - | - |
| Marian Gaborik |
LW RW |
36 | $3,816,000 * | UFA | - | - | - | - |
| Brandon Manning |
D |
29 | $3,025,000 * | $3,025,000 * | $3,025,000 * | $3,025,000 * | UFA | - |
| Brian Boyle |
C LW |
34 | $2,900,000 * | $2,900,000 * | $2,900,000 * | UFA | - | - |
| Trevor van Riemsdyk |
D |
27 | $2,300,000 | $2,300,000 | UFA | - | - | - |
| Charles McAvoy |
D |
21 | $971,250 | RFA | - | - | - | - |
| Jakob Chychrun |
D |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Dillon Dube |
C |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Maxime Comtois |
LW |
19 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Jonathan Dahlen |
C LW |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Zane McIntyre |
G |
26 | $715,000 | RFA | - | - | - | - |
| Derek Barach |
C |
23 | $650,000 | RFA | - | - | - | - |
| Michael Joly |
RW |
24 | $650,000 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $31,250,000 | $23,200,000 | $10,525,000 | $7,500,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-19 |
|---|---|---|---|---|---|---|---|---|
| Mikko Koskinen |
G |
25 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
| Luke Schenn |
D |
25 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | - |
| Matthew Grzelcyk |
D |
20 | $1,400,000 | $1,400,000 | RFA | - | - | - |
| Pheonix Copley |
G |
21 | $1,100,000 | $1,100,000 | $1,100,000 | $1,100,000 | UFA | - |
| Colin Larkin |
C LW |
20 | $997,500 | RFA | - | - | - | - |
| Jeremy Bracco |
RW |
16 | $925,000 | $925,000 | RFA | - | - | - |
| Paul LaDue |
D |
22 | $917,831 | $917,831 | UFA | - | - | - |
| Emile Poirier |
LW RW |
19 | $892,500 | RFA | - | - | - | - |
| Mitchell Mattson |
C |
16 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Filip Gustavsson |
G |
16 | $850,000 | $850,000 | RFA | - | - | - |
| Zachary Senyshyn |
RW |
16 | $850,000 | $850,000 | RFA | - | - | - |
| Alexis Vanier |
D |
18 | $850,000 | RFA | - | - | - | - |
| Brett Pollock |
LW RW |
17 | $850,000 | RFA | - | - | - | - |
| Joe Hicketts |
D |
18 | $850,000 | RFA | - | - | - | - |
| Spencer Watson |
RW |
17 | $850,000 | RFA | - | - | - | - |
| Ville Husso |
G |
19 | $847,500 | RFA | - | - | - | - |
| Marcus Hogberg |
G |
19 | $835,000 | RFA | - | - | - | - |
| Judd Peterson |
C RW |
20 | $787,500 | $787,500 | RFA | - | - | - |
| Dysin Mayo |
D |
17 | $775,000 | RFA | - | - | - | - |
| Alex Belzile |
C RW |
22 | $715,000 | $715,000 | UFA | - | - | - |
| Colby Cave |
C |
19 | $715,000 | $715,000 | RFA | - | - | - |
| Philippe Maillet |
C |
22 | $715,000 | $715,000 | RFA | - | - | - |
| Tarmo Reunanen |
D |
16 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Linus Nassen |
D |
16 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Ty Ronning |
RW |
16 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Chris Martenet |
D |
17 | $650,000 | $650,000 | RFA | - | - | - |
| Colin McDonald |
RW |
29 | $650,000 | $650,000 | UFA | - | - | - |
| Jesper Lindgren |
D |
16 | $650,000 | $650,000 | RFA | - | - | - |
| Justin Scott |
C LW RW |
18 | $650,000 | $650,000 | RFA | - | - | - |
| FARM TOTALS | $27,172,831 | $19,425,331 | $8,950,000 | $6,100,000 | $3,250,000 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2013-14 | 2014-15 | 2015-16 | 2016-17 | 2017-18 | 2018-18 |
|---|---|---|---|---|---|---|---|
| John Tortorella | 61 | $15,500,000 | - | - | - | - | |
| COACHING TOTALS | $15,500,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 3 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7867 | 15,637 | 5,212 | 66% | $183 | $2,861,571 |
| Level 2: 6589 | 11,268 | 3,756 | 57% | $138 | $1,554,984 |
| Level 3: 2755 | 4,901 | 1,634 | 59% | $105 | $514,605 |
| Level 4: 5311 | 9,081 | 3,027 | 57% | $72 | $653,832 |
| Level 5: 1478 | 3,501 | 1,167 | 79% | $391 | $1,368,891 |
| Total Attendance: | 44,388 | 14,796 | 62% | - | $7,996,965 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|