Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Artemi Panarin |
LW |
27 | $11,642,857 | $11,642,857 | UFA | - | - | - |
| Erik Karlsson |
D |
28 | $11,500,000 | UFA | - | - | - | - |
| Vladimir Tarasenko |
RW |
27 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - |
| Sean Monahan |
C |
24 | $6,375,000 | $6,375,000 | RFA | - | - | - |
| Ryan Nugent-Hopkins |
C LW |
25 | $6,000,000 | $6,000,000 | RFA | - | - | - |
| Charles McAvoy |
D |
21 | $4,900,000 | $4,900,000 | $4,900,000 | RFA | - | - |
| Craig Smith |
RW |
30 | $4,250,000 | UFA | - | - | - | - |
| Mikko Koskinen |
G |
30 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - |
| Brian Boyle |
C LW |
34 | $2,900,000 | $2,900,000 | UFA | - | - | - |
| Luke Schenn |
D |
30 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | - | - |
| Matthew Grzelcyk |
D |
25 | $1,400,000 | RFA | - | - | - | - |
| Anton Blidh |
LW RW |
23 | $971,250 | $971,250 | RFA | - | - | - |
| Jakob Chychrun |
D |
20 | $925,000 | $925,000 | RFA | - | - | - |
| Paul LaDue |
D |
27 | $917,831 | RFA | - | - | - | - |
| Filip Chytil |
C |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Dillon Dube |
C |
20 | $850,000 | $850,000 | RFA | - | - | - |
| Maxime Comtois |
LW |
19 | $850,000 | $850,000 | RFA | - | - | - |
| Zachary Senyshyn |
RW |
21 | $850,000 | RFA | - | - | - | - |
| Alex Belzile |
C RW |
27 | $715,000 | UFA | - | - | - | - |
| Zane McIntyre |
G |
26 | $715,000 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $69,111,938 | $48,764,107 | $18,250,000 | $10,750,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Brandon Manning |
D |
30 | $3,025,000 | $3,025,000 | $3,025,000 | UFA | - | - |
| Brogan Rafferty |
D |
24 | $971,250 | $971,250 | RFA | - | - | - |
| Jeremy Bracco |
RW |
22 | $925,000 | RFA | - | - | - | - |
| Joe Hicketts |
D |
24 | $892,500 | $892,500 | RFA | - | - | - |
| Marcus Hogberg |
G |
25 | $876,750 | $876,750 | RFA | - | - | - |
| Mitchell Mattson |
C |
22 | $850,000 | $850,000 | RFA | - | - | - |
| Filip Gustavsson |
G |
22 | $850,000 | RFA | - | - | - | - |
| Dysin Mayo |
D |
23 | $813,750 | $813,750 | RFA | - | - | - |
| Ville Husso |
G |
25 | $813,750 | $813,750 | RFA | - | - | - |
| Jonathan Dahlen |
C LW |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Reilly Walsh |
D |
20 | $725,000 | $725,000 | $725,000 | RFA | - | - |
| Andrei Altybarmakyan |
RW |
22 | $725,000 | $725,000 | RFA | - | - | - |
| Philippe Maillet |
C |
28 | $715,000 | RFA | - | - | - | - |
| Linus Nassen |
D |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Tarmo Reunanen |
D |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Ty Ronning |
RW |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Chris Martenet |
D |
23 | $700,000 | RFA | - | - | - | - |
| Colin McDonald |
RW |
35 | $700,000 | UFA | - | - | - | - |
| Deven Sideroff |
RW |
22 | $700,000 | RFA | - | - | - | - |
| Jesper Lindgren |
D |
22 | $700,000 | RFA | - | - | - | - |
| Justin Scott |
C LW RW |
24 | $700,000 | RFA | - | - | - | - |
| Matiss Edmunds Kivlenieks |
G |
23 | $700,000 | RFA | - | - | - | - |
| Ryan Lomberg |
LW |
26 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $19,958,000 | $12,568,000 | $3,750,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-25 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7867 | 0 | 0 | 0% | $201 | $0 |
| Level 2: 6589 | 0 | 0 | 0% | $151 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $115 | $0 |
| Level 4: 4466 | 0 | 0 | 0% | $79 | $0 |
| Level 5: 1478 | 0 | 0 | 0% | $430 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|