Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Artemi Panarin |
LW |
27 | $11,642,857 | UFA | - | - | - | - |
| Anze Kopitar |
C |
31 | $8,840,000 | UFA | - | - | - | - |
| Vladimir Tarasenko |
RW |
27 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - |
| Sean Monahan |
C |
24 | $6,375,000 | RFA | - | - | - | - |
| Mike Smith |
G |
36 | $5,000,000 * | $5,000,000 * | $5,000,000 * | UFA | - | - |
| Charles McAvoy |
D |
21 | $4,900,000 | $4,900,000 | RFA | - | - | - |
| Sami Vatanen |
D |
28 | $4,875,000 * | $4,875,000 * | $4,875,000 * | UFA | - | - |
| Jaroslav Halak |
G |
33 | $4,550,000 * | $4,550,000 * | $4,550,000 * | UFA | - | - |
| Justin Schultz |
D |
29 | $4,000,000 * | $4,000,000 * | $4,000,000 * | $4,000,000 * | UFA | - |
| Matthew Grzelcyk |
D |
25 | $3,687,500 | $3,687,500 | $3,687,500 | RFA | - | - |
| Alexander Kerfoot |
C LW |
24 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - |
| Luke Schenn |
D |
30 | $1,750,000 | $1,750,000 | UFA | - | - | - |
| Kyle Turris |
C LW RW |
29 | $1,650,000 * | $1,650,000 * | $1,650,000 * | UFA | - | - |
| Zdeno Chara |
D |
41 | $1,600,000 | UFA | - | - | - | - |
| Brogan Rafferty |
D |
23 | $971,250 | RFA | - | - | - | - |
| Bobby Nardella |
D |
22 | $925,000 | RFA | - | - | - | - |
| Jakob Chychrun |
D |
20 | $925,000 | RFA | - | - | - | - |
| Filip Chytil |
C LW |
20 | $850,000 | $850,000 | RFA | - | - | - |
| Dillon Dube |
C RW |
20 | $850,000 | RFA | - | - | - | - |
| Maxime Comtois |
LW |
19 | $850,000 | RFA | - | - | - | - |
| Tarmo Reunanen |
D |
21 | $700,000 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $42,262,500 | $34,762,500 | $4,000,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-27 |
|---|---|---|---|---|---|---|---|---|
| Mikko Koskinen |
G |
32 | $3,250,000 | $3,250,000 | $3,250,000 | UFA | - | - |
| Anton Blidh |
LW RW |
25 | $971,250 | RFA | - | - | - | - |
| Filip Gustavsson |
G |
23 | $892,500 | RFA | - | - | - | - |
| Zachary Senyshyn |
RW |
23 | $892,500 | RFA | - | - | - | - |
| Marcus Hogberg |
G |
26 | $876,750 | RFA | - | - | - | - |
| Mitchell Mattson |
C |
23 | $850,000 | RFA | - | - | - | - |
| Dysin Mayo |
D |
24 | $813,750 | RFA | - | - | - | - |
| Ville Husso |
G |
26 | $813,750 | RFA | - | - | - | - |
| Jerad Rosburg |
D |
24 | $800,000 | RFA | - | - | - | - |
| Mason Marchment |
C LW RW |
26 | $800,000 | RFA | - | - | - | - |
| Brian Pinho |
C |
25 | $787,500 | RFA | - | - | - | - |
| Cam Hillis |
C |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Jonathan Dahlen |
LW |
23 | $775,000 | RFA | - | - | - | - |
| Steven Lorentz |
C LW RW |
24 | $750,000 | RFA | - | - | - | - |
| Ryan Lomberg |
LW RW |
27 | $735,000 | RFA | - | - | - | - |
| Reilly Walsh |
D |
21 | $725,000 | $725,000 | RFA | - | - | - |
| Andrei Altybarmakyan |
RW |
23 | $725,000 | RFA | - | - | - | - |
| Alex Belzile |
C LW RW |
29 | $715,000 | $715,000 | UFA | - | - | - |
| Aidan Dudas |
C |
20 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Dmitri Semykin |
D |
20 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Dmitry Zavgorodniy |
LW |
20 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Eric Florchuk |
C |
20 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Filip Kral |
D |
21 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Jachym Kondelik |
C |
21 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Vladislav Yeryomenko |
D |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Linus Nassen |
D |
22 | $700,000 | RFA | - | - | - | - |
| Ty Ronning |
RW |
23 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $23,248,000 | $10,365,000 | $8,225,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 | 2026-26 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7867 | 0 | 0 | 0% | $201 | $0 |
| Level 2: 6589 | 0 | 0 | 0% | $151 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $115 | $0 |
| Level 4: 4466 | 0 | 0 | 0% | $79 | $0 |
| Level 5: 1478 | 0 | 0 | 0% | $430 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|