• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Vladimir Tarasenko
 
 
RW
 
 
27 $7,500,000 $7,500,000 $7,500,000 $7,500,000 $7,500,000 UFA
Erik Karlsson
 
 
 
D
 
28 $6,500,000 UFA - - - -
Sean Monahan
C
 
 
 
 
24 $6,375,000 $6,375,000 $6,375,000 RFA - -
Braden Holtby
 
 
 
 
G
29 $6,100,000 $6,100,000 UFA - - -
Artemi Panarin
 
LW
 
 
 
27 $6,000,000 UFA - - - -
Ryan Nugent-Hopkins
C
LW
 
 
 
25 $6,000,000 RFA - - - -
Niklas Hjalmarsson
 
 
 
D
 
32 $5,750,000 $5,750,000 UFA - - -
Blake Wheeler
 
 
RW
 
 
32 $5,600,000 UFA - - - -
Jeff Carter
C
 
 
 
 
34 $5,273,000 UFA - - - -
Nazem Kadri
C
 
 
 
 
29 $4,500,000 $4,500,000 $4,500,000 $4,500,000 UFA -
Marian Gaborik
 
LW
RW
 
 
36 $3,816,000 * UFA - - - -
Mikko Koskinen
 
 
 
 
G
30 $3,250,000 * $3,250,000 * $3,250,000 * $3,250,000 * $3,250,000 * UFA
Brandon Manning
 
 
 
D
 
29 $3,025,000 * $3,025,000 * $3,025,000 * $3,025,000 * UFA -
Brian Boyle
C
LW
 
 
 
34 $2,900,000 * $2,900,000 * $2,900,000 * UFA - -
Ryan Ellis
 
 
 
D
 
28 $2,500,000 UFA - - - -
Trevor van Riemsdyk
 
 
 
D
 
27 $2,300,000 $2,300,000 UFA - - -
Cam Ward
 
 
 
 
G
34 $2,200,000 * $2,200,000 * UFA - - -
Luke Schenn
 
 
 
D
 
30 $1,750,000 * $1,750,000 * $1,750,000 * $1,750,000 * UFA -
Matthew Grzelcyk
 
 
 
D
 
25 $1,400,000 $1,400,000 RFA - - -
Jakob Chychrun
 
 
 
D
 
20 $925,000 $925,000 $925,000 RFA - -
Paul LaDue
 
 
 
D
 
27 $917,831 $917,831 UFA - - -
Bonus - - - - - -
PRO TOTALS $0 $48,892,831 $30,225,000 $20,025,000 $10,750,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Pheonix Copley
 
 
 
 
G
26 $1,100,000 $1,100,000 $1,100,000 $1,100,000 UFA -
Jeremy Bracco
 
 
RW
 
 
21 $925,000 $925,000 RFA - - -
Emile Poirier
 
LW
RW
 
 
24 $892,500 RFA - - - -
Dillon Dube
C
 
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Maxime Comtois
 
LW
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Mitchell Mattson
C
 
 
 
 
21 $850,000 $850,000 $850,000 RFA - -
Filip Gustavsson
 
 
 
 
G
21 $850,000 $850,000 RFA - - -
Zachary Senyshyn
 
 
RW
 
 
21 $850,000 $850,000 RFA - - -
Alexis Vanier
 
 
 
D
 
23 $850,000 RFA - - - -
Brett Pollock
 
LW
RW
 
 
22 $850,000 RFA - - - -
Joe Hicketts
 
 
 
D
 
23 $850,000 RFA - - - -
Spencer Watson
 
 
RW
 
 
22 $850,000 RFA - - - -
Ville Husso
 
 
 
 
G
24 $847,500 RFA - - - -
Marcus Hogberg
 
 
 
 
G
24 $835,000 RFA - - - -
Jonathan Dahlen
C
LW
 
 
 
21 $775,000 $775,000 $775,000 RFA - -
Dysin Mayo
 
 
 
D
 
22 $775,000 RFA - - - -
Alex Belzile
C
 
RW
 
 
27 $715,000 $715,000 UFA - - -
Colby Cave
C
 
 
 
 
24 $715,000 $715,000 RFA - - -
Philippe Maillet
C
 
 
 
 
27 $715,000 $715,000 RFA - - -
Zane McIntyre
 
 
 
 
G
26 $715,000 RFA - - - -
Tarmo Reunanen
 
 
 
D
 
21 $700,000 $700,000 $700,000 RFA - -
Linus Nassen
 
 
 
D
 
20 $650,000 $650,000 $650,000 RFA - -
Ty Ronning
 
 
RW
 
 
21 $650,000 $650,000 $650,000 RFA - -
Chris Martenet
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Colin McDonald
 
 
RW
 
 
34 $650,000 $650,000 UFA - - -
Jesper Lindgren
 
 
 
D
 
21 $650,000 $650,000 RFA - - -
Justin Scott
C
LW
RW
 
 
23 $650,000 $650,000 RFA - - -
FARM TOTALS $21,260,000 $13,795,000 $6,425,000 $1,100,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 7867 0% $201  $0
Level 2: 6589 0% $151  $0
Level 3: 3600 0% $115  $0
Level 4: 4466 0% $79  $0
Level 5: 1478 0% $430  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $286,781,573
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $286,781,573
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000