Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Vladimir Tarasenko |
RW |
27 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA |
| Erik Karlsson |
D |
28 | $6,500,000 | UFA | - | - | - | - |
| Sean Monahan |
C |
24 | $6,375,000 | $6,375,000 | $6,375,000 | RFA | - | - |
| Artemi Panarin |
LW |
27 | $6,000,000 | UFA | - | - | - | - |
| Ryan Nugent-Hopkins |
C LW |
25 | $6,000,000 | RFA | - | - | - | - |
| Niklas Hjalmarsson |
D |
32 | $5,750,000 | $5,750,000 | UFA | - | - | - |
| Craig Anderson |
G |
37 | $5,388,500 | UFA | - | - | - | - |
| Jeff Carter |
C |
34 | $5,273,000 | UFA | - | - | - | - |
| Craig Smith |
RW |
30 | $4,250,000 | $4,250,000 | UFA | - | - | - |
| Marian Gaborik |
LW RW |
36 | $3,816,000 * | UFA | - | - | - | - |
| Brandon Manning |
D |
29 | $3,025,000 * | $3,025,000 * | $3,025,000 * | $3,025,000 * | UFA | - |
| Brian Boyle |
C LW |
34 | $2,900,000 * | $2,900,000 * | $2,900,000 * | UFA | - | - |
| Luke Schenn |
D |
30 | $1,750,000 * | $1,750,000 * | $1,750,000 * | $1,750,000 * | UFA | - |
| Matthew Grzelcyk |
D |
25 | $1,400,000 | $1,400,000 | RFA | - | - | - |
| Charles McAvoy |
D |
21 | $971,250 | RFA | - | - | - | - |
| Jakob Chychrun |
D |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Emile Poirier |
LW RW |
24 | $892,500 | RFA | - | - | - | - |
| Mitchell Mattson |
C |
21 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Philippe Maillet |
C |
26 | $715,000 | $715,000 | RFA | - | - | - |
| Zane McIntyre |
G |
26 | $715,000 | RFA | - | - | - | - |
| Derek Barach |
C |
23 | $650,000 | RFA | - | - | - | - |
| Michael Joly |
RW |
24 | $650,000 | RFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $66,296,250 | $35,440,000 | $23,325,000 | $12,275,000 | $7,500,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Mikko Koskinen |
G |
31 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
| Blake Pietila |
LW RW |
26 | $1,425,000 | RFA | - | - | - | - |
| Byron Froese |
C RW |
28 | $1,034,249 | RFA | - | - | - | - |
| Colin Larkin |
C LW |
26 | $997,500 | RFA | - | - | - | - |
| Jeremy Bracco |
RW |
22 | $925,000 | $925,000 | RFA | - | - | - |
| Anton Blidh |
LW RW |
24 | $925,000 | RFA | - | - | - | - |
| Brogan Rafferty |
D |
24 | $925,000 | RFA | - | - | - | - |
| Paul LaDue |
D |
27 | $917,831 | $917,831 | UFA | - | - | - |
| Dillon Dube |
C |
21 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Maxime Comtois |
LW |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Filip Gustavsson |
G |
21 | $850,000 | $850,000 | RFA | - | - | - |
| Zachary Senyshyn |
RW |
22 | $850,000 | $850,000 | RFA | - | - | - |
| Alexis Vanier |
D |
24 | $850,000 | RFA | - | - | - | - |
| Brett Pollock |
LW RW |
23 | $850,000 | RFA | - | - | - | - |
| Joe Hicketts |
D |
23 | $850,000 | RFA | - | - | - | - |
| Spencer Watson |
RW |
23 | $850,000 | RFA | - | - | - | - |
| Ville Husso |
G |
24 | $847,500 | RFA | - | - | - | - |
| Marcus Hogberg |
G |
25 | $835,000 | RFA | - | - | - | - |
| Judd Peterson |
C RW |
26 | $787,500 | $787,500 | RFA | - | - | - |
| Jonathan Dahlen |
C LW |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Dysin Mayo |
D |
23 | $775,000 | RFA | - | - | - | - |
| Alex Belzile |
C RW |
28 | $715,000 | $715,000 | UFA | - | - | - |
| Colby Cave |
C |
25 | $715,000 | $715,000 | RFA | - | - | - |
| Tarmo Reunanen |
D |
22 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Linus Nassen |
D |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Ty Ronning |
RW |
22 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Chris Martenet |
D |
23 | $650,000 | $650,000 | RFA | - | - | - |
| Colin McDonald |
RW |
35 | $650,000 | $650,000 | UFA | - | - | - |
| Deven Sideroff |
RW |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Jesper Lindgren |
D |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Justin Scott |
C LW RW |
24 | $650,000 | $650,000 | RFA | - | - | - |
| FARM TOTALS | $27,899,580 | $16,735,331 | $7,725,000 | $3,250,000 | $3,250,000 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| John Tortorella | 61 | $15,500,000 | - | - | - | - | |
| COACHING TOTALS | $15,500,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 26 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 7867 | 120,709 | 4,643 | 59% | $201 | $24,262,509 |
| Level 2: 6589 | 101,088 | 3,888 | 59% | $151 | $15,264,288 |
| Level 3: 3600 | 55,224 | 2,124 | 59% | $115 | $6,350,760 |
| Level 4: 4466 | 68,510 | 2,635 | 59% | $79 | $5,412,290 |
| Level 5: 1478 | 28,552 | 1,098 | 74% | $430 | $12,277,360 |
| Total Attendance: | 374,083 | 14,388 | 60% | - | $73,102,288 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|