• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Paul Stastny
C
 
 
 
 
33 $9,000,000 UFA - - - -
Travis Hamonic
 
 
 
D
 
28 $7,176,076 * UFA - - - -
James Neal
 
 
RW
 
 
32 $6,600,000 * $6,600,000 * UFA - - -
Drew Stafford
 
 
RW
 
 
33 $5,000,000 UFA - - - -
Tyler Ennis
 
LW
RW
 
 
30 $4,600,000 UFA - - - -
Brayden McNabb
 
 
 
D
 
27 $4,025,000 * $4,025,000 * $4,025,000 * $4,025,000 * UFA -
Brendan Gallagher
 
 
RW
 
 
27 $3,750,000 $3,750,000 UFA - - -
Michal Kempny
 
 
 
D
 
28 $3,300,000 * $3,300,000 * $3,300,000 * $3,300,000 * UFA -
Michael Raffl
 
LW
RW
 
 
31 $3,000,000 UFA - - - -
Antoine Roussel
 
LW
 
 
 
29 $2,650,000 * $2,650,000 * UFA - - -
Patrick Maroon
 
LW
 
 
 
30 $2,650,000 * $2,650,000 * UFA - - -
Mike Condon
 
 
 
 
G
28 $2,400,000 $2,400,000 UFA - - -
Greg Pateryn
 
 
 
D
 
28 $2,000,000 * $2,000,000 * UFA - - -
Johan Larsson
C
LW
 
 
 
26 $1,760,000 $1,760,000 UFA - - -
Brett Ritchie
 
 
RW
 
 
26 $1,750,000 RFA - - - -
Kevan Miller
 
 
 
D
 
31 $1,500,000 * $1,500,000 * UFA - - -
Kevin Connauton
 
 
 
D
 
28 $1,375,000 UFA - - - -
Ryan White
C
 
RW
 
 
30 $1,300,000 UFA - - - -
Cody McLeod
 
LW
 
 
 
34 $1,000,000 * $1,000,000 * UFA - - -
Jordan Nolan
C
LW
RW
 
 
29 $1,000,000 * $1,000,000 * UFA - - -
Adam Clendening
 
 
 
D
 
26 $1,000,000 RFA - - - -
Phillip Di Giuseppe
 
LW
RW
 
 
25 $937,125 RFA - - - -
Zach Trotman
 
 
 
D
 
28 $900,000 * $900,000 * UFA - - -
Ryan Larkin
 
 
 
 
G
21 $650,000 $650,000 RFA - - -
Hayden Hawkey
 
 
 
 
G
24 $650,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $34,185,000 $7,325,000 $7,325,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Michael McLeod
C
 
 
 
 
22 $925,000 $925,000 $925,000 RFA - -
Gavin Bayreuther
 
 
 
D
 
25 $925,000 RFA - - - -
Andy Andreoff
C
LW
 
 
 
28 $897,160 RFA - - - -
Pascal Laberge
C
 
 
 
 
21 $850,000 $850,000 $850,000 RFA - -
Jacob Larsson
 
 
 
D
 
22 $850,000 $850,000 RFA - - -
Vaclav Karabacek
 
LW
RW
 
 
24 $850,000 RFA - - - -
Mark Alt
 
 
 
D
 
28 $800,000 $800,000 UFA - - -
Luke Witkowski
 
 
RW
D
 
29 $800,000 UFA - - - -
Kale Kessy
 
LW
 
 
 
28 $791,595 RFA - - - -
Mitchell Stephens
C
 
 
 
 
23 $775,000 $775,000 RFA - - -
Shane Eiserman
C
LW
 
 
 
24 $775,000 RFA - - - -
Blake Thompson
 
 
 
D
 
29 $715,000 $715,000 UFA - - -
Greg Betzold
C
LW
 
 
 
24 $715,000 $715,000 RFA - - -
Dan DeSalvo
C
 
RW
 
 
28 $715,000 RFA - - - -
Ryan Rupert
C
LW
 
 
 
26 $715,000 RFA - - - -
Gabriel Sylvestre
 
 
 
D
 
21 $650,000 $650,000 $650,000 RFA - -
Adam Parsells
 
 
 
D
 
23 $650,000 $650,000 RFA - - -
Andrew Nielsen
 
 
 
D
 
23 $650,000 $650,000 RFA - - -
Brayden Burke
 
 
RW
 
 
23 $650,000 $650,000 RFA - - -
Joseph Cecconi
 
 
 
D
 
22 $650,000 $650,000 RFA - - -
Karch Bachman
C
 
 
 
 
22 $650,000 $650,000 RFA - - -
Nick Schneider
 
 
 
 
G
22 $650,000 $650,000 RFA - - -
Taggart Corriveau
 
 
RW
 
 
22 $650,000 $650,000 RFA - - -
Joey Daccord
 
 
 
 
G
23 $650,000 RFA - - - -
Pius Suter
C
LW
 
 
 
23 $650,000 RFA - - - -
Quentin Shore
C
 
RW
 
 
25 $650,000 RFA - - - -
FARM TOTALS $19,248,755 $10,830,000 $2,425,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Claude Julien 59 $4,300,000 - - - -
COACHING TOTALS $4,300,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8000 0% $150  $0
Level 2: 5300 0% $80  $0
Level 3: 3375 0% $50  $0
Level 4: 3825 0% $40  $0
Level 5: 2000 0% $190  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $26,726,547
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $26,726,547
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000