• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Zach Parise
 
LW
RW
 
 
34 $8,110,000 UFA - - - -
Jay Bouwmeester
 
 
 
D
 
35 $6,950,000 UFA - - - -
Ryan Kesler
C
 
 
 
 
34 $6,900,000 UFA - - - -
Jeff Petry
 
 
 
D
 
31 $5,500,000 $5,500,000 UFA - - -
Carl Soderberg
C
LW
 
 
 
33 $4,750,000 UFA - - - -
Chris Kreider
 
LW
 
 
 
27 $4,625,000 $4,625,000 UFA - - -
Artem Anisimov
C
 
 
 
 
30 $4,550,000 UFA - - - -
Jonathan Ericsson
 
 
 
D
 
35 $4,000,000 UFA - - - -
Jaroslav Halak
 
 
 
 
G
33 $3,500,000 $3,500,000 UFA - - -
Paul Byron
C
LW
RW
 
 
29 $1,666,667 UFA - - - -
Garnet Hathaway
 
LW
RW
 
 
27 $1,500,000 $1,500,000 $1,500,000 $1,500,000 UFA -
Zach Redmond
 
 
 
D
 
30 $1,100,000 $1,100,000 UFA - - -
Matthew Puempel
 
LW
RW
 
 
25 $1,076,000 $1,076,000 RFA - - -
Patrik Laine
 
LW
RW
 
 
20 $925,000 $925,000 RFA - - -
Brandon Carlo
 
 
 
D
 
22 $850,000 $850,000 RFA - - -
Brock Boeser
 
 
RW
 
 
21 $850,000 $850,000 RFA - - -
Nathan Paetsch
 
 
 
D
 
35 $700,000 $700,000 UFA - - -
Jesper Bratt
 
LW
RW
 
 
20 $650,000 $650,000 $650,000 RFA - -
Brendan Burke
 
 
 
 
G
23 $650,000 RFA - - - -
Carter Camper
C
 
RW
 
 
31 $650,000 UFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $21,276,000 $2,150,000 $1,500,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Tim Heed
 
 
 
D
 
27 $1,000,000 RFA - - - -
Martin Necas
C
 
RW
 
 
19 $925,000 $925,000 $925,000 RFA - -
Kale Clague
 
 
 
D
 
21 $850,000 $850,000 $850,000 RFA - -
Noah Gregor
C
 
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Brycen Martin
 
 
 
D
 
22 $850,000 RFA - - - -
Nicolas Aube-Kubel
 
 
RW
 
 
22 $850,000 RFA - - - -
Matt Spencer
 
 
 
D
 
21 $813,750 $813,750 RFA - - -
Cole Cassels
C
 
 
 
 
24 $715,000 RFA - - - -
Colton Point
 
 
 
 
G
21 $700,000 $700,000 $700,000 RFA - -
Zachary Sawchenko
 
 
 
 
G
21 $700,000 $700,000 $700,000 RFA - -
Matt Taormina
 
 
 
D
 
32 $700,000 UFA - - - -
Cole Candella
 
 
 
D
 
20 $650,000 $650,000 $650,000 RFA - -
Jonathan Ang
C
LW
RW
 
 
20 $650,000 $650,000 $650,000 RFA - -
Maxime Fortier
 
 
RW
 
 
21 $650,000 $650,000 $650,000 RFA - -
Tanner Kaspick
C
 
 
 
 
20 $650,000 $650,000 $650,000 RFA - -
Aleksi Saarela
C
LW
 
 
 
22 $650,000 $650,000 RFA - - -
Kyle Capobianco
 
 
 
D
 
21 $650,000 $650,000 RFA - - -
Michael Carcone
 
LW
RW
 
 
22 $650,000 $650,000 RFA - - -
Simon Bourque
 
 
 
D
 
21 $650,000 $650,000 RFA - - -
Anton Wedin
 
LW
RW
 
 
26 $650,000 RFA - - - -
Christophe Lalancette
C
 
 
 
 
25 $650,000 RFA - - - -
Emil Djuse
 
 
 
D
 
25 $650,000 RFA - - - -
Evan Barratt
C
 
 
 
 
19 $650,000 RFA - - - -
Matt Schmalz
C
 
RW
 
 
22 $650,000 RFA - - - -
Ryan Hitchcock
C
LW
 
 
 
22 $650,000 RFA - - - -
Sam Anas
C
 
RW
 
 
26 $650,000 RFA - - - -
Shane Starrett
 
 
 
 
G
24 $650,000 RFA - - - -
FARM TOTALS $19,353,750 $10,038,750 $6,625,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Bill Peters 59 $3,500,000 - - - -
COACHING TOTALS $3,500,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $150  $0
Level 2: 5000 0% $100  $0
Level 3: 2700 0% $75  $0
Level 4: 3300 0% $50  $0
Level 5: 1000 0% $255  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $68,210,168
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $68,210,168
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000