Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Corey Crawford |
G |
34 | $9,750,000 | $9,750,000 | UFA | - | - | - |
| Zach Parise |
LW RW |
34 | $8,110,000 | UFA | - | - | - | - |
| Jay Bouwmeester |
D |
35 | $6,950,000 | UFA | - | - | - | - |
| Ryan Kesler |
C |
34 | $6,900,000 | UFA | - | - | - | - |
| Bryan Little |
C |
31 | $6,200,000 * | $6,200,000 * | UFA | - | - | - |
| Jonathan Quick |
G |
32 | $5,800,000 | UFA | - | - | - | - |
| Jeff Petry |
D |
31 | $5,500,000 | $5,500,000 | UFA | - | - | - |
| Carl Soderberg |
C LW |
33 | $4,750,000 | UFA | - | - | - | - |
| Chris Kreider |
LW |
27 | $4,625,000 | $4,625,000 | UFA | - | - | - |
| Artem Anisimov |
C |
30 | $4,550,000 | UFA | - | - | - | - |
| Jonathan Ericsson |
D |
35 | $4,000,000 | UFA | - | - | - | - |
| Dion Phaneuf |
D |
33 | $3,250,000 * | UFA | - | - | - | - |
| John Moore |
D |
28 | $3,000,000 * | $3,000,000 * | $3,000,000 * | UFA | - | - |
| Pavel Francouz |
G |
29 | $2,500,000 * | $2,500,000 * | $2,500,000 * | $2,500,000 * | UFA | - |
| Trevor Lewis |
C LW RW |
31 | $2,000,000 * | $2,000,000 * | UFA | - | - | - |
| Curtis Mckenzie |
LW |
27 | $1,750,000 | $1,750,000 | UFA | - | - | - |
| Paul Byron |
C LW RW |
29 | $1,666,667 | UFA | - | - | - | - |
| Garnet Hathaway |
LW RW |
27 | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - |
| Zach Redmond |
D |
30 | $1,100,000 | $1,100,000 | UFA | - | - | - |
| Matthew Puempel |
LW RW |
25 | $1,076,000 | $1,076,000 | RFA | - | - | - |
| Patrik Laine |
LW RW |
20 | $925,000 | $925,000 | RFA | - | - | - |
| Brandon Carlo |
D |
22 | $850,000 | $850,000 | RFA | - | - | - |
| Brock Boeser |
RW |
21 | $850,000 | $850,000 | RFA | - | - | - |
| Carter Camper |
C RW |
31 | $650,000 | UFA | - | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $41,626,000 | $7,000,000 | $4,000,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| David Warsofsky |
D |
29 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA |
| Tim Heed |
D |
28 | $1,000,000 | RFA | - | - | - | - |
| Michael Leighton |
G |
38 | $975,000 | $975,000 | UFA | - | - | - |
| Martin Necas |
C RW |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - |
| Andrew Campbell |
D |
32 | $880,000 | $880,000 | UFA | - | - | - |
| Kale Clague |
D |
22 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Noah Gregor |
C |
21 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Brycen Martin |
D |
23 | $850,000 | RFA | - | - | - | - |
| Nicolas Aube-Kubel |
RW |
23 | $850,000 | RFA | - | - | - | - |
| Matt Spencer |
D |
22 | $813,750 | $813,750 | RFA | - | - | - |
| Chris Wideman |
D |
30 | $800,000 | $800,000 | $800,000 | UFA | - | - |
| Colton Point |
G |
22 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Maxime Lajoie |
D |
23 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Zachary Sawchenko |
G |
22 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Nathan Paetsch |
D |
36 | $700,000 | $700,000 | UFA | - | - | - |
| Matt Taormina |
D |
33 | $700,000 | UFA | - | - | - | - |
| Cole Candella |
D |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Jonathan Ang |
C LW RW |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Maxime Fortier |
RW |
22 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Tanner Kaspick |
C |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Aleksi Saarela |
C LW |
23 | $650,000 | $650,000 | RFA | - | - | - |
| Kyle Capobianco |
D |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Michael Carcone |
LW RW |
23 | $650,000 | $650,000 | RFA | - | - | - |
| Simon Bourque |
D |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Anton Wedin |
LW RW |
27 | $650,000 | RFA | - | - | - | - |
| Brendan Burke |
G |
24 | $650,000 | RFA | - | - | - | - |
| Emil Djuse |
D |
26 | $650,000 | RFA | - | - | - | - |
| Evan Barratt |
C |
20 | $650,000 | RFA | - | - | - | - |
| Sam Anas |
C RW |
27 | $650,000 | RFA | - | - | - | - |
| Shane Starrett |
G |
25 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $22,393,750 | $15,093,750 | $9,125,000 | $1,000,000 | $1,000,000 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| Bill Peters | 54 | $3,500,000 | - | - | - | - | |
| COACHING TOTALS | $3,500,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 10 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 59,706 | 5,971 | 100% | $170 | $10,150,020 |
| Level 2: 5000 | 49,686 | 4,969 | 99% | $115 | $5,713,890 |
| Level 3: 2700 | 26,846 | 2,685 | 99% | $100 | $2,684,600 |
| Level 4: 3300 | 32,646 | 3,265 | 99% | $65 | $2,121,990 |
| Level 5: 1000 | 10,000 | 1,000 | 100% | $280 | $2,800,000 |
| Total Attendance: | 178,884 | 17,888 | 99% | - | $24,585,969 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|