• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Corey Crawford
 
 
 
 
G
34 $9,750,000 UFA - - - -
Bryan Little
C
 
 
 
 
31 $6,200,000 UFA - - - -
Jeff Petry
 
 
 
D
 
31 $5,500,000 UFA - - - -
Chris Kreider
 
LW
 
 
 
27 $4,625,000 UFA - - - -
John Moore
 
 
 
D
 
28 $3,000,000 $3,000,000 UFA - - -
Pavel Francouz
 
 
 
 
G
29 $2,500,000 * $2,500,000 * $2,500,000 * UFA - -
Trevor Lewis
C
LW
RW
 
 
31 $2,000,000 UFA - - - -
Curtis Mckenzie
 
LW
 
 
 
27 $1,750,000 UFA - - - -
Garnet Hathaway
 
LW
RW
 
 
27 $1,500,000 $1,500,000 $1,500,000 UFA - -
Matthew Puempel
 
LW
RW
 
 
25 $1,076,000 RFA - - - -
David Warsofsky
 
 
 
D
 
28 $1,000,000 $1,000,000 $1,000,000 $1,000,000 UFA -
Martin Necas
C
 
RW
 
 
19 $925,000 $925,000 RFA - - -
Patrik Laine
 
LW
RW
 
 
20 $925,000 RFA - - - -
Noah Gregor
C
 
 
 
 
20 $850,000 $850,000 RFA - - -
Brandon Carlo
 
 
 
D
 
22 $850,000 RFA - - - -
Brock Boeser
 
 
RW
 
 
21 $850,000 RFA - - - -
Maxime Lajoie
 
 
 
D
 
22 $700,000 $700,000 RFA - - -
Aleksi Saarela
C
LW
 
 
 
22 $700,000 RFA - - - -
Nathan Paetsch
 
 
 
D
 
35 $700,000 UFA - - - -
Bonus $33,760,000 - - - - -
PRO TOTALS $79,161,000 $10,475,000 $5,000,000 $1,000,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Michael Leighton
 
 
 
 
G
38 $975,000 UFA - - - -
Brycen Martin
 
 
 
D
 
24 $892,500 RFA - - - -
Evan Barratt
C
 
 
 
 
20 $870,000 $870,000 $870,000 RFA - -
Grant Mismash
C
 
 
 
 
20 $850,000 $850,000 $850,000 RFA - -
Ian Mitchell
 
 
 
D
 
20 $850,000 $850,000 $850,000 RFA - -
Kale Clague
 
 
 
D
 
22 $850,000 $850,000 RFA - - -
Matt Spencer
 
 
 
D
 
22 $813,750 RFA - - - -
Mackenzie Entwistle
 
 
RW
 
 
20 $775,000 $775,000 $775,000 RFA - -
Cameron Crotty
 
 
 
D
 
21 $700,000 $700,000 $700,000 RFA - -
Cole Candella
 
 
 
D
 
21 $700,000 $700,000 RFA - - -
Colton Point
 
 
 
 
G
22 $700,000 $700,000 RFA - - -
Drake Rymsha
C
 
 
 
 
22 $700,000 $700,000 RFA - - -
Jonathan Ang
C
 
 
 
 
21 $700,000 $700,000 RFA - - -
Maxime Fortier
 
 
RW
 
 
22 $700,000 $700,000 RFA - - -
Tanner Kaspick
C
 
 
 
 
21 $700,000 $700,000 RFA - - -
Zachary Sawchenko
 
 
 
 
G
22 $700,000 $700,000 RFA - - -
Kyle Capobianco
 
 
 
D
 
22 $700,000 RFA - - - -
Michael Carcone
 
LW
RW
 
 
23 $700,000 RFA - - - -
Simon Bourque
 
 
 
D
 
22 $700,000 RFA - - - -
FARM TOTALS $14,576,250 $9,795,000 $4,045,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-25
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $170  $0
Level 2: 5000 0% $115  $0
Level 3: 2700 0% $100  $0
Level 4: 3300 0% $65  $0
Level 5: 1000 0% $280  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $79,161,000
Estimated Season Expenses $79,161,000

Bank Account
Current Funds $78,895,397
Projected Revenue + $0
Projected Expenses - $79,161,000
Projected Bank Account $-265,603
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $79,161,000
Remaining Cap Space $-7,761,000