Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Corey Crawford |
G |
34 | $9,750,000 | UFA | - | - | - | - |
| Bryan Little |
C |
31 | $6,200,000 | UFA | - | - | - | - |
| Jeff Petry |
D |
31 | $5,500,000 | UFA | - | - | - | - |
| Chris Kreider |
LW |
27 | $4,625,000 | UFA | - | - | - | - |
| John Moore |
D |
28 | $3,000,000 | $3,000,000 | UFA | - | - | - |
| Pavel Francouz |
G |
29 | $2,500,000 * | $2,500,000 * | $2,500,000 * | UFA | - | - |
| Trevor Lewis |
C LW RW |
31 | $2,000,000 | UFA | - | - | - | - |
| Curtis Mckenzie |
LW |
27 | $1,750,000 | UFA | - | - | - | - |
| Garnet Hathaway |
LW RW |
27 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - |
| Matthew Puempel |
LW RW |
25 | $1,076,000 | RFA | - | - | - | - |
| David Warsofsky |
D |
28 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - |
| Martin Necas |
C RW |
19 | $925,000 | $925,000 | RFA | - | - | - |
| Patrik Laine |
LW RW |
20 | $925,000 | RFA | - | - | - | - |
| Noah Gregor |
C |
20 | $850,000 | $850,000 | RFA | - | - | - |
| Brandon Carlo |
D |
22 | $850,000 | RFA | - | - | - | - |
| Brock Boeser |
RW |
21 | $850,000 | RFA | - | - | - | - |
| Maxime Lajoie |
D |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Aleksi Saarela |
C LW |
22 | $700,000 | RFA | - | - | - | - |
| Nathan Paetsch |
D |
35 | $700,000 | UFA | - | - | - | - |
| Bonus | $33,760,000 | - | - | - | - | - | ||
| PRO TOTALS | $79,161,000 | $10,475,000 | $5,000,000 | $1,000,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-26 |
|---|---|---|---|---|---|---|---|---|
| Michael Leighton |
G |
38 | $975,000 | UFA | - | - | - | - |
| Brycen Martin |
D |
24 | $892,500 | RFA | - | - | - | - |
| Evan Barratt |
C |
20 | $870,000 | $870,000 | $870,000 | RFA | - | - |
| Grant Mismash |
C |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Ian Mitchell |
D |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - |
| Kale Clague |
D |
22 | $850,000 | $850,000 | RFA | - | - | - |
| Matt Spencer |
D |
22 | $813,750 | RFA | - | - | - | - |
| Mackenzie Entwistle |
RW |
20 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Cameron Crotty |
D |
21 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Cole Candella |
D |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Colton Point |
G |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Drake Rymsha |
C |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Jonathan Ang |
C |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Maxime Fortier |
RW |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Tanner Kaspick |
C |
21 | $700,000 | $700,000 | RFA | - | - | - |
| Zachary Sawchenko |
G |
22 | $700,000 | $700,000 | RFA | - | - | - |
| Kyle Capobianco |
D |
22 | $700,000 | RFA | - | - | - | - |
| Michael Carcone |
LW RW |
23 | $700,000 | RFA | - | - | - | - |
| Simon Bourque |
D |
22 | $700,000 | RFA | - | - | - | - |
| FARM TOTALS | $14,576,250 | $9,795,000 | $4,045,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 | 2025-25 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $170 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $115 | $0 |
| Level 3: 2700 | 0 | 0 | 0% | $100 | $0 |
| Level 4: 3300 | 0 | 0 | 0% | $65 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $280 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|