• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Tuukka Rask
 
 
 
 
G
31 $7,000,000 $7,000,000 UFA - - -
Nicklas Backstrom
C
 
 
 
 
31 $6,700,000 UFA - - - -
Ilya Kovalchuk
 
LW
 
 
 
35 $6,250,000 $6,250,000 UFA - - -
Taylor Hall
 
LW
 
 
 
27 $6,000,000 UFA - - - -
Cam Atkinson
 
 
RW
 
 
30 $5,875,000 $5,875,000 $5,875,000 UFA - -
Dougie Hamilton
 
 
 
D
 
25 $5,750,000 $5,750,000 $5,750,000 UFA - -
Mikael Granlund
C
 
RW
 
 
26 $5,750,000 $5,750,000 UFA - - -
Colton Parayko
 
 
 
D
 
25 $5,500,000 RFA - - - -
Erik Johnson
 
 
 
D
 
30 $4,875,000 $4,875,000 UFA - - -
Cody Eakin
C
 
 
 
 
27 $3,850,000 $3,850,000 UFA - - -
Philipp Grubauer
 
 
 
 
G
27 $3,333,333 $3,333,333 $3,333,333 UFA - -
Frank Vatrano
C
LW
RW
 
 
24 $2,533,333 $2,533,333 $2,533,333 $2,533,333 UFA -
Derek Forbort
 
 
 
D
 
27 $2,525,000 $2,525,000 UFA - - -
Radek Faksa
C
 
 
 
 
24 $2,200,000 $2,200,000 RFA - - -
Jake McCabe
 
 
 
D
 
25 $1,600,000 RFA - - - -
Zemgus Girgensons
C
LW
 
 
 
25 $1,600,000 RFA - - - -
Chris Wagner
C
 
RW
 
 
27 $1,250,000 $1,250,000 UFA - - -
Derrick Pouliot
 
 
 
D
 
24 $1,100,000 RFA - - - -
Jacob De La Rose
C
LW
 
 
 
23 $900,000 $900,000 RFA - - -
Brayden Point
C
 
 
 
 
22 $850,000 RFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $52,091,666 $17,491,666 $2,533,333 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Steve Oleksy
 
 
 
D
 
33 $1,855,000 $1,855,000 $1,855,000 $1,855,000 UFA -
Greg McKegg
C
LW
 
 
 
26 $1,000,000 RFA - - - -
Robby Fabbri
C
 
 
 
 
22 $971,250 RFA - - - -
Henrik Samuelsson
C
LW
RW
 
 
25 $937,125 RFA - - - -
Michael Bournival
C
LW
RW
 
 
26 $897,160 RFA - - - -
Darren Archibald
 
LW
RW
 
 
28 $855,000 UFA - - - -
John Gilmour
 
 
 
D
 
25 $819,000 RFA - - - -
Seth Griffith
C
LW
RW
 
 
26 $788,288 $788,288 RFA - - -
Maxime Lagace
 
 
 
 
G
25 $750,750 RFA - - - -
Philip Samuelsson
 
 
 
D
 
27 $727,650 RFA - - - -
Chase Perry
 
 
 
 
G
23 $715,000 $715,000 RFA - - -
Steven Johnson
 
 
 
D
 
24 $715,000 $715,000 RFA - - -
Justin Dowling
C
 
 
 
 
29 $704,550 UFA - - - -
Michael Houser
 
 
 
 
G
26 $698,775 RFA - - - -
Joseph Raaymakers
 
 
 
 
G
20 $650,000 $650,000 $650,000 RFA - -
Pavel Karnaukhov
C
LW
 
 
 
22 $650,000 $650,000 RFA - - -
Sergey Zborovskiy
 
 
 
D
 
21 $650,000 $650,000 RFA - - -
Alexandre Goulet
C
LW
 
 
 
23 $650,000 RFA - - - -
Lawrence Pilut
 
 
 
D
 
23 $650,000 RFA - - - -
Sam Ruopp
 
 
 
D
 
23 $650,000 RFA - - - -
FARM TOTALS $16,334,548 $6,023,288 $2,505,000 $1,855,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
COACHING TOTALS $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8780 0% $221  $0
Level 2: 3120 0% $166  $0
Level 3: 3600 0% $127  $0
Level 4: 4080 0% $87  $0
Level 5: 4420 0% $473  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $130,785,144
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $130,785,144
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000