• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Tuukka Rask
 
 
 
 
G
31 $7,000,000 UFA - - - -
Brayden Point
C
 
 
 
 
22 $6,750,000 $6,750,000 $6,750,000 RFA - -
Nicklas Backstrom
C
 
 
 
 
31 $6,700,000 UFA - - - -
Taylor Hall
 
LW
 
 
 
27 $6,000,000 UFA - - - -
Cam Atkinson
 
 
RW
 
 
30 $5,875,000 $5,875,000 UFA - - -
Dougie Hamilton
 
 
 
D
 
25 $5,750,000 $5,750,000 RFA - - -
Mikael Granlund
C
 
RW
 
 
26 $5,750,000 RFA - - - -
Colton Parayko
 
 
 
D
 
25 $5,500,000 $5,500,000 $5,500,000 UFA - -
Erik Johnson
 
 
 
D
 
30 $4,875,000 UFA - - - -
Cody Eakin
C
 
 
 
 
27 $3,850,000 UFA - - - -
Jay Beagle
C
 
 
 
 
33 $3,800,000 UFA - - - -
Philipp Grubauer
 
 
 
 
G
27 $3,333,333 $3,333,333 UFA - - -
Jake McCabe
 
 
 
D
 
25 $2,850,000 $2,850,000 RFA - - -
Radek Faksa
C
 
 
 
 
24 $2,200,000 RFA - - - -
Zemgus Girgensons
C
LW
RW
 
 
25 $1,600,000 RFA - - - -
Derrick Pouliot
 
 
 
D
 
24 $1,100,000 RFA - - - -
Robby Fabbri
C
LW
 
 
 
22 $1,000,000 RFA - - - -
Jacob De La Rose
C
LW
 
 
 
23 $900,000 RFA - - - -
Jani Hakanpaa
 
 
 
D
 
26 $850,000 RFA - - - -
Mike Liambas
 
LW
 
 
 
29 $700,000 UFA - - - -
Bonus - - - - - -
PRO TOTALS $0 $30,058,333 $12,250,000 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26
Steve Oleksy
 
 
 
D
 
35 $1,855,000 $1,855,000 $1,855,000 $1,855,000 UFA -
Lawrence Pilut
 
 
 
D
 
25 $925,000 RFA - - - -
John Gilmour
 
 
 
D
 
27 $859,950 RFA - - - -
Seth Griffith
C
LW
RW
 
 
28 $788,288 RFA - - - -
Scott Pooley
 
 
RW
 
 
26 $787,500 RFA - - - -
Maxime Lagace
 
 
 
 
G
27 $750,750 RFA - - - -
Tyler Graovac
C
 
 
 
 
27 $750,750 RFA - - - -
Michael Houser
 
 
 
 
G
28 $733,714 RFA - - - -
Alexandre Goulet
C
LW
 
 
 
25 $715,000 $715,000 RFA - - -
Chase Perry
 
 
 
 
G
24 $715,000 $715,000 RFA - - -
Dillon Simpson
 
 
 
D
 
27 $715,000 RFA - - - -
Beck Malenstyn
 
LW
 
 
 
23 $700,000 $700,000 RFA - - -
Joseph Raaymakers
 
 
 
 
G
22 $700,000 $700,000 RFA - - -
Markus Nurmi
 
LW
RW
 
 
22 $700,000 $700,000 RFA - - -
Anthony Peluso
 
 
RW
 
 
31 $700,000 UFA - - - -
Brad Malone
C
LW
 
 
 
31 $700,000 UFA - - - -
Brian Lashoff
 
 
 
D
 
30 $700,000 UFA - - - -
Eric Knodel
 
 
 
D
 
30 $700,000 UFA - - - -
Garret Ross
 
LW
 
 
 
28 $700,000 RFA - - - -
Justin Dowling
C
 
 
 
 
31 $700,000 UFA - - - -
Macoy Erkamps
 
 
 
D
 
26 $700,000 RFA - - - -
Michael Prapavessis
 
 
 
D
 
24 $700,000 RFA - - - -
Patrick Brown
C
 
RW
 
 
28 $700,000 RFA - - - -
Pavel Karnaukhov
C
LW
 
 
 
24 $700,000 RFA - - - -
Sergey Zborovskiy
 
 
 
D
 
23 $700,000 RFA - - - -
Seth Helgeson
 
 
 
D
 
30 $700,000 UFA - - - -
Tyler Randell
 
 
RW
 
 
29 $700,000 RFA - - - -
FARM TOTALS $20,795,952 $5,385,000 $1,855,000 $1,855,000 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2020-21 2021-22 2022-23 2023-24 2024-25 2025-25
Gerard Gallant 57 $5,600,000 $5,600,000 - - -
COACHING TOTALS $5,600,000 $5,600,000 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 8780 0% $120  $0
Level 2: 3120 0% $110  $0
Level 3: 3600 0% $70  $0
Level 4: 4080 0% $35  $0
Level 5: 4420 0% $225  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $157,157,608
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $157,157,608
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000