• AHSQ
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Ryan Getzlaf
C
 
 
 
 
33 $14,300,000 UFA - - - -
Dustin Brown
 
LW
RW
 
 
35 $7,200,000 $7,200,000 UFA - - -
Drew Doughty
 
 
 
D
 
29 $7,000,000 UFA - - - -
Mike Green
 
 
 
D
 
33 $6,550,000 UFA - - - -
Jack Johnson
 
 
 
D
 
31 $6,500,000 $6,500,000 $6,500,000 UFA - -
Kris Russell
 
 
 
D
 
32 $5,200,000 $5,200,000 UFA - - -
Jonas Brodin
 
 
 
D
 
25 $4,166,667 $4,166,667 $4,166,667 UFA - -
Andrew Shaw
C
 
RW
 
 
27 $3,900,000 $3,900,000 $3,900,000 $3,900,000 UFA -
Jakob Silfverberg
 
 
RW
 
 
28 $3,750,000 UFA - - - -
Nick Holden
 
 
 
D
 
31 $3,505,000 UFA - - - -
Connor Brown
 
 
RW
 
 
24 $2,100,000 $2,100,000 RFA - - -
Nate Prosser
 
 
 
D
 
32 $1,975,005 UFA - - - -
Chad Johnson
 
 
 
 
G
32 $1,700,000 UFA - - - -
Kyle Clifford
 
LW
 
 
 
27 $1,600,000 $1,600,000 UFA - - -
Dmitri Jaskin
 
LW
RW
 
 
25 $1,100,000 RFA - - - -
Cody Goloubef
 
 
 
D
 
29 $975,000 $975,000 UFA - - -
Nico Hischier
C
 
 
 
 
20 $925,000 $925,000 RFA - - -
Jakub Vrana
 
LW
RW
 
 
22 $925,000 RFA - - - -
Joonas Korpisalo
 
 
 
 
G
24 $900,000 RFA - - - -
Victor Mete
 
 
 
D
 
20 $850,000 $850,000 RFA - - -
Nic Dowd
C
 
RW
 
 
28 $675,000 $675,000 $675,000 UFA - -
Bonus - - - - - -
PRO TOTALS $0 $34,091,667 $15,241,667 $3,900,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Tyler Gaudet
C
LW
 
 
 
26 $971,250 RFA - - - -
Brendan Lemieux
 
LW
 
 
 
22 $893,167 RFA - - - -
Gabriel Carlsson
 
 
 
D
 
22 $850,000 RFA - - - -
Nicolas Meloche
 
 
 
D
 
21 $850,000 RFA - - - -
Buddy Robinson
 
 
RW
 
 
27 $826,875 $826,875 UFA - - -
Dylan Blujus
 
 
 
D
 
24 $818,606 RFA - - - -
Keaton Thompson
 
 
 
D
 
23 $813,750 RFA - - - -
Eetu Tuulola
 
 
RW
 
 
20 $775,000 $775,000 $775,000 RFA - -
Luke Green
 
 
 
D
 
20 $775,000 $775,000 $775,000 RFA - -
Adam Brooks
C
 
 
 
 
23 $775,000 RFA - - - -
James de Haas
 
 
 
D
 
25 $715,000 $715,000 RFA - - -
Kevin Rooney
C
 
 
 
 
25 $715,000 $715,000 RFA - - -
Patrick Russell
 
 
RW
 
 
26 $715,000 $715,000 RFA - - -
Justin Auger
 
 
RW
 
 
24 $715,000 RFA - - - -
Jean-Francois Berube
 
 
 
 
G
27 $700,000 RFA - - - -
Damien Riat
C
LW
RW
 
 
21 $650,000 $650,000 RFA - - -
Dean Kukan
 
 
 
D
 
25 $650,000 RFA - - - -
Reid Duke
C
 
 
 
 
22 $650,000 RFA - - - -
FARM TOTALS $13,858,648 $5,171,875 $1,550,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Scott Gomez 39 $1,200,000 - - - -
COACHING TOTALS $1,200,000 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6667 0% $175  $0
Level 2: 5556 0% $90  $0
Level 3: 3000 0% $70  $0
Level 4: 3666 0% $45  $0
Level 5: 1111 0% $300  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $57,551,248
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $57,551,248
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000