Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| John Tavares |
C |
28 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | UFA | - |
| John Carlson |
D |
28 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| Evander Kane |
LW |
28 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
| Mark Giordano |
D |
36 | $6,750,000 | UFA | - | - | - | - |
| Matt Niskanen |
D |
33 | $5,750,000 | $5,750,000 | UFA | - | - | - |
| Hampus Lindholm |
D |
24 | $5,713,415 | $5,713,415 | $5,713,415 | RFA | - | - |
| Mika Zibanejad |
C |
25 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - |
| Jaden Schwartz |
LW |
26 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - |
| David Perron |
LW RW |
30 | $4,500,000 | UFA | - | - | - | - |
| Jacob Markstrom |
G |
28 | $3,666,667 | UFA | - | - | - | - |
| Sven Baertschi |
LW RW |
27 | $3,366,666 | $3,366,666 | $3,366,666 | UFA | - | - |
| Stephen Johns |
D |
26 | $2,350,000 | $2,350,000 | $2,350,000 | UFA | - | - |
| Zach Hyman |
LW RW |
26 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | - | - |
| Markus Granlund |
C LW RW |
25 | $1,475,000 | RFA | - | - | - | - |
| Mario Kempe |
C LW RW |
30 | $1,050,000 * | $1,050,000 * | $1,050,000 * | UFA | - | - |
| Dennis Seidenberg |
D |
37 | $1,000,000 * | $1,000,000 * | UFA | - | - | - |
| Zac Dalpe |
C RW |
30 | $950,000 | UFA | - | - | - | - |
| Pavel Buchnevich |
LW RW |
23 | $925,000 | RFA | - | - | - | - |
| Michal Neuvirth |
G |
30 | $850,000 * | $850,000 * | UFA | - | - | - |
| Sebastian Aho |
C |
22 | $775,000 | RFA | - | - | - | - |
| Devin Shore |
C LW |
24 | $743,819 | $743,819 | RFA | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $78,815,567 | $59,773,900 | $43,430,081 | $23,350,000 | $7,000,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Seth Helgeson |
D |
29 | $1,250,000 | UFA | - | - | - | - |
| Martin Frk |
RW |
26 | $1,050,000 | RFA | - | - | - | - |
| Jack Campbell |
G |
27 | $964,688 | $964,688 | RFA | - | - | - |
| Aaron Ness |
D |
28 | $950,000 | $950,000 | $950,000 | UFA | - | - |
| Oliver Kylington |
D |
21 | $925,000 | $925,000 | RFA | - | - | - |
| Branden Troock |
RW |
24 | $863,100 | RFA | - | - | - | - |
| Taylor Fedun |
D |
31 | $850,000 | $850,000 | UFA | - | - | - |
| Jack Glover |
D |
22 | $850,000 | RFA | - | - | - | - |
| Patrick Brown |
C RW |
26 | $791,320 | RFA | - | - | - | - |
| Andrew Agozzino |
C LW |
28 | $757,969 | UFA | - | - | - | - |
| Reece Scarlett |
D |
25 | $743,819 | RFA | - | - | - | - |
| Tanner Fritz |
C RW |
27 | $715,000 | $715,000 | $715,000 | UFA | - | - |
| Matej Paulovic |
LW |
23 | $715,000 | $715,000 | RFA | - | - | - |
| Jan Kostalek |
D |
23 | $715,000 | RFA | - | - | - | - |
| Cole Schneider |
LW RW |
28 | $695,750 | UFA | - | - | - | - |
| Thomas Di Pauli |
C |
24 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Thomas Di Pauli |
C |
24 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Kevin Montgomery |
D |
31 | $675,000 | $675,000 | UFA | - | - | - |
| Griffin Luce |
D |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Chaz Reddekopp |
D |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Dennis Gilbert |
D |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Glenn Gawdin |
C |
21 | $650,000 | $650,000 | RFA | - | - | - |
| Markus Ruusu |
G |
21 | $650,000 | $650,000 | RFA | - | - | - |
| Blake Heinrich |
D |
23 | $650,000 | RFA | - | - | - | - |
| Bokondji Imama |
LW |
23 | $650,000 | RFA | - | - | - | - |
| Brett Lernout |
D |
23 | $650,000 | RFA | - | - | - | - |
| Christian Jaros |
D |
23 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $20,711,646 | $10,394,688 | $3,665,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| Mike Babcock | 56 | $12,500,000 | - | - | - | - | |
| COACHING TOTALS | $12,500,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 17 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6750 | 110,304 | 6,488 | 96% | $135 | $14,891,040 |
| Level 2: 5750 | 84,854 | 4,991 | 87% | $90 | $7,636,860 |
| Level 3: 3150 | 52,814 | 3,107 | 99% | $60 | $3,168,840 |
| Level 4: 4150 | 65,798 | 3,870 | 93% | $38 | $2,500,324 |
| Level 5: 1200 | 20,400 | 1,200 | 100% | $325 | $6,630,000 |
| Total Attendance: | 334,170 | 19,657 | 94% | - | $40,051,122 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|