Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| John Tavares |
C |
28 | $11,000,000 | $11,000,000 | $11,000,000 | $11,000,000 | UFA | - |
| John Carlson |
D |
28 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| Evander Kane |
LW |
28 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA |
| Mark Giordano |
D |
36 | $6,750,000 | UFA | - | - | - | - |
| Matt Niskanen |
D |
33 | $5,750,000 | $5,750,000 | UFA | - | - | - |
| Hampus Lindholm |
D |
24 | $5,713,415 | $5,713,415 | $5,713,415 | RFA | - | - |
| Mika Zibanejad |
C |
25 | $5,350,000 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - |
| Jaden Schwartz |
LW |
26 | $5,350,000 | $5,350,000 | $5,350,000 | UFA | - | - |
| Patric Hornqvist |
RW |
32 | $5,300,000 | $5,300,000 | UFA | - | - | - |
| David Perron |
LW RW |
30 | $4,500,000 | UFA | - | - | - | - |
| Jacob Markstrom |
G |
28 | $3,666,667 | UFA | - | - | - | - |
| Stephen Johns |
D |
26 | $2,350,000 | $2,350,000 | $2,350,000 | UFA | - | - |
| Zach Hyman |
LW RW |
26 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | - | - |
| Markus Granlund |
C LW RW |
25 | $1,475,000 | RFA | - | - | - | - |
| Mario Kempe |
C LW RW |
30 | $1,050,000 * | $1,050,000 * | $1,050,000 * | UFA | - | - |
| Dennis Seidenberg |
D |
37 | $1,000,000 * | $1,000,000 * | UFA | - | - | - |
| Pavel Buchnevich |
LW RW |
23 | $925,000 | RFA | - | - | - | - |
| Michal Neuvirth |
G |
30 | $850,000 * | $850,000 * | UFA | - | - | - |
| Sebastian Aho |
C |
22 | $775,000 | RFA | - | - | - | - |
| Devin Shore |
C LW |
24 | $743,819 | $743,819 | RFA | - | - | - |
| Bonus | - | - | - | - | - | - | ||
| PRO TOTALS | $0 | $61,707,234 | $40,063,415 | $23,350,000 | $7,000,000 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age 1 Jul | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-25 |
|---|---|---|---|---|---|---|---|---|
| Seth Helgeson |
D |
30 | $1,250,000 | UFA | - | - | - | - |
| Martin Frk |
RW |
27 | $1,050,000 | RFA | - | - | - | - |
| Jack Campbell |
G |
27 | $964,688 | $964,688 | RFA | - | - | - |
| Aaron Ness |
D |
29 | $950,000 | $950,000 | $950,000 | UFA | - | - |
| Zac Dalpe |
C RW |
31 | $950,000 | UFA | - | - | - | - |
| Branden Troock |
RW |
25 | $863,100 | RFA | - | - | - | - |
| Taylor Fedun |
D |
32 | $850,000 | $850,000 | UFA | - | - | - |
| Jack Glover |
D |
23 | $850,000 | RFA | - | - | - | - |
| Patrick Brown |
C RW |
27 | $791,320 | RFA | - | - | - | - |
| Andrew Agozzino |
C LW |
29 | $757,969 | UFA | - | - | - | - |
| Reece Scarlett |
D |
26 | $743,819 | RFA | - | - | - | - |
| Phil Varone |
C LW RW |
30 | $735,000 | UFA | - | - | - | - |
| Tanner Fritz |
C RW |
28 | $715,000 | $715,000 | $715,000 | UFA | - | - |
| Matej Paulovic |
LW |
24 | $715,000 | $715,000 | RFA | - | - | - |
| Jan Kostalek |
D |
24 | $715,000 | RFA | - | - | - | - |
| Cole Schneider |
LW RW |
29 | $695,750 | UFA | - | - | - | - |
| Thomas Di Pauli |
C |
25 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Thomas Di Pauli |
C |
25 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Kevin Montgomery |
D |
32 | $675,000 | $675,000 | UFA | - | - | - |
| Griffin Luce |
D |
21 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Chaz Reddekopp |
D |
23 | $650,000 | $650,000 | RFA | - | - | - |
| David Hrenak |
G |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Dennis Gilbert |
D |
23 | $650,000 | $650,000 | RFA | - | - | - |
| Glenn Gawdin |
C |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Markus Ruusu |
G |
22 | $650,000 | $650,000 | RFA | - | - | - |
| Blake Heinrich |
D |
24 | $650,000 | RFA | - | - | - | - |
| Bokondji Imama |
LW |
24 | $650,000 | RFA | - | - | - | - |
| Brett Lernout |
D |
24 | $650,000 | RFA | - | - | - | - |
| Christian Jaros |
D |
24 | $650,000 | RFA | - | - | - | - |
| FARM TOTALS | $22,121,646 | $10,119,688 | $3,665,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2019-20 | 2020-21 | 2021-22 | 2022-23 | 2023-24 | 2024-24 |
|---|---|---|---|---|---|---|---|
| Mike Babcock | 56 | $12,500,000 | - | - | - | - | |
| COACHING TOTALS | $12,500,000 | $0 | $0 | $0 | $0 | ||
Attendance
PRO Attendance - 7 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6750 | 47,250 | 6,750 | 100% | $135 | $6,378,750 |
| Level 2: 5750 | 39,683 | 5,669 | 99% | $90 | $3,571,470 |
| Level 3: 3150 | 22,050 | 3,150 | 100% | $60 | $1,323,000 |
| Level 4: 4150 | 28,822 | 4,117 | 99% | $38 | $1,095,236 |
| Level 5: 1200 | 8,400 | 1,200 | 100% | $325 | $2,730,000 |
| Total Attendance: | 146,205 | 20,886 | 99% | - | $17,363,227 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|