• AHSQ
  • Day 35Game 88
    Winnipeg3
    Dallas
    Boxscore 0 Likes
  • Day 41Game 94
    Winnipeg0
    Dallas
    Preview 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
John Tavares
C
 
 
 
 
28 $11,000,000 $11,000,000 $11,000,000 $11,000,000 UFA -
John Carlson
 
 
 
D
 
28 $8,000,000 $8,000,000 UFA - - -
Evander Kane
 
LW
 
 
 
28 $7,000,000 $7,000,000 $7,000,000 $7,000,000 $7,000,000 UFA
Mark Giordano
 
 
 
D
 
36 $6,750,000 UFA - - - -
Matt Niskanen
 
 
 
D
 
33 $5,750,000 $5,750,000 UFA - - -
Hampus Lindholm
 
 
 
D
 
24 $5,713,415 $5,713,415 $5,713,415 RFA - -
Mika Zibanejad
C
 
 
 
 
25 $5,350,000 $5,350,000 $5,350,000 $5,350,000 UFA -
Jaden Schwartz
 
LW
 
 
 
26 $5,350,000 $5,350,000 $5,350,000 UFA - -
Patric Hornqvist
 
 
RW
 
 
32 $5,300,000 $5,300,000 UFA - - -
David Perron
 
LW
RW
 
 
30 $4,500,000 UFA - - - -
Jacob Markstrom
 
 
 
 
G
28 $3,666,667 UFA - - - -
Stephen Johns
 
 
 
D
 
26 $2,350,000 $2,350,000 $2,350,000 UFA - -
Zach Hyman
 
LW
RW
 
 
26 $2,250,000 $2,250,000 $2,250,000 UFA - -
Markus Granlund
C
LW
RW
 
 
25 $1,475,000 RFA - - - -
Mario Kempe
C
LW
RW
 
 
30 $1,050,000 * $1,050,000 * $1,050,000 * UFA - -
Dennis Seidenberg
 
 
 
D
 
37 $1,000,000 * $1,000,000 * UFA - - -
Pavel Buchnevich
 
LW
RW
 
 
23 $925,000 RFA - - - -
Michal Neuvirth
 
 
 
 
G
30 $850,000 * $850,000 * UFA - - -
Sebastian Aho
C
 
 
 
 
22 $775,000 RFA - - - -
Devin Shore
C
LW
 
 
 
24 $743,819 $743,819 RFA - - -
Bonus - - - - - -
PRO TOTALS $0 $61,707,234 $40,063,415 $23,350,000 $7,000,000 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 1 Jul 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25
Seth Helgeson
 
 
 
D
 
30 $1,250,000 UFA - - - -
Martin Frk
 
 
RW
 
 
27 $1,050,000 RFA - - - -
Jack Campbell
 
 
 
 
G
27 $964,688 $964,688 RFA - - -
Aaron Ness
 
 
 
D
 
29 $950,000 $950,000 $950,000 UFA - -
Zac Dalpe
C
 
RW
 
 
31 $950,000 UFA - - - -
Branden Troock
 
 
RW
 
 
25 $863,100 RFA - - - -
Taylor Fedun
 
 
 
D
 
32 $850,000 $850,000 UFA - - -
Jack Glover
 
 
 
D
 
23 $850,000 RFA - - - -
Patrick Brown
C
 
RW
 
 
27 $791,320 RFA - - - -
Andrew Agozzino
C
LW
 
 
 
29 $757,969 UFA - - - -
Reece Scarlett
 
 
 
D
 
26 $743,819 RFA - - - -
Phil Varone
C
LW
RW
 
 
30 $735,000 UFA - - - -
Tanner Fritz
C
 
RW
 
 
28 $715,000 $715,000 $715,000 UFA - -
Matej Paulovic
 
LW
 
 
 
24 $715,000 $715,000 RFA - - -
Jan Kostalek
 
 
 
D
 
24 $715,000 RFA - - - -
Cole Schneider
 
LW
RW
 
 
29 $695,750 UFA - - - -
Thomas Di Pauli
C
 
 
 
 
25 $675,000 $675,000 $675,000 RFA - -
Thomas Di Pauli
C
 
 
 
 
25 $675,000 $675,000 $675,000 RFA - -
Kevin Montgomery
 
 
 
D
 
32 $675,000 $675,000 UFA - - -
Griffin Luce
 
 
 
D
 
21 $650,000 $650,000 $650,000 RFA - -
Chaz Reddekopp
 
 
 
D
 
23 $650,000 $650,000 RFA - - -
David Hrenak
 
 
 
 
G
22 $650,000 $650,000 RFA - - -
Dennis Gilbert
 
 
 
D
 
23 $650,000 $650,000 RFA - - -
Glenn Gawdin
C
 
 
 
 
22 $650,000 $650,000 RFA - - -
Markus Ruusu
 
 
 
 
G
22 $650,000 $650,000 RFA - - -
Blake Heinrich
 
 
 
D
 
24 $650,000 RFA - - - -
Bokondji Imama
 
LW
 
 
 
24 $650,000 RFA - - - -
Brett Lernout
 
 
 
D
 
24 $650,000 RFA - - - -
Christian Jaros
 
 
 
D
 
24 $650,000 RFA - - - -
FARM TOTALS $22,121,646 $10,119,688 $3,665,000 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2019-20 2020-21 2021-22 2022-23 2023-24 2024-24
Mike Babcock 56 $12,500,000 - - - -
COACHING TOTALS $12,500,000 $0 $0 $0 $0

Attendance

PRO Attendance - 7 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6750 47,250  6,750  100% $135  $6,378,750
Level 2: 5750 39,683  5,669  99% $90  $3,571,470
Level 3: 3150 22,050  3,150  100% $60  $1,323,000
Level 4: 4150 28,822  4,117  99% $38  $1,095,236
Level 5: 1200 8,400  1,200  100% $325  $2,730,000
Total Attendance: 146,205  20,886 99% - $17,363,227

Balance Sheet

Income
Home Games Left -7
Average Attendance - % 20,886 (99%)
Average Income per Game $2,480,461
Year to Date Revenue $ 17,363,227
Estimated Revenue $-17,363,227
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $0
Estimated Season Expenses $0

Bank Account
Current Funds $76,747,665
Projected Revenue + $0
Projected Expenses - $0
Projected Bank Account $76,747,665
 
Salary Cap
Salary Cap $71,400,000
Total Payroll $0
Remaining Cap Space $71,400,000