AHSQ - Ligue de hockey simulé

Finances

  • Division Atlantique
    Division Métropolitaine
    Division Pacifique
    Division Centrale


    Anaheim Ducks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHonda Center
    Level 1: 6000 - 121 $ - 0 - 0,00%
    Level 2: 5000 - 80 $ - 0 - 0,00%
    Level 3: 2700 - 60 $ - 0 - 0,00%
    Level 4: 3300 - 35 $ - 0 - 0,00%
    Luxury : 1000 - 325 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 24 $ - 0 - 0,00%
    Farm Level 2: 2000 - 23 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries88,108,409 $
    Farm Players Total Salaries23,963,878 $
    Coaches Total Salaries5,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account65,959,340 $
    Projected Bank Account65,959,340 $

    Pro Players Salaries

    Ben Bishop 11,700,000 $ (5)
    -Salary Remaining : 11,700,000 $
    P.K. Subban 10,000,080 $ (4)
    -Salary Remaining : 10,000,080 $
    Sidney Crosby 8,700,000 $ (2)
    -Salary Remaining : 8,700,000 $
    Jonathan Drouin 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Mathieu Perreault 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Michael Matheson 4,875,000 $ (4)
    -Salary Remaining : 4,875,000 $
    Tyler Toffoli 4,600,000 $ (1)
    -Salary Remaining : 4,600,000 $
    Darren Helm 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Leo Komarov 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Colin Miller 3,875,000 $ (3)
    -Salary Remaining : 3,875,000 $
    Jordie Benn 3,800,000 $ (1)
    -Salary Remaining : 3,800,000 $
    Phillip Danault 3,083,333 $ (2)
    -Salary Remaining : 3,083,333 $
    Aaron Dell 3,000,000 $ (3)
    -Salary Remaining : 3,000,000 $
    Adam McQuaid 2,750,000 $ (2)
    -Salary Remaining : 2,750,000 $
    Martin Marincin 2,500,000 $ (2)
    -Salary Remaining : 2,500,000 $
    Jordan Martinook 2,000,000 $ (2)
    -Salary Remaining : 2,000,000 $
    Connor Carrick 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Josh Archibald 1,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    Cory Conacher 1,300,000 $ (3)
    -Salary Remaining : 1,300,000 $
    Adam Erne 1,050,000 $ (1)
    -Salary Remaining : 1,050,000 $
    Frederik Gauthier 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Nolan Patrick 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Matt Martin 750,000 $ (1)
    -Salary Remaining : 750,000 $
    Matthew Ford 700,000 $ (3)
    -Salary Remaining : 700,000 $
    Total Pro Players24
    Salary Commitment
    Year 2020 : 88,108,409 $
    Year 2021 : 76,908,409 $
    Year 2022 : 52,375,076 $
    Year 2023 : 26,575,076 $
    Salary Average Commitment
    Year 2020 : 16,300,000 $
    Year 2021 : 13,175,000 $
    Year 2022 : 8,425,000 $
    Year 2023 : 2,050,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 88,108,409 $
    Year 2021 : 76,908,409 $
    Year 2022 : 52,375,076 $
    Year 2023 : 26,575,076 $

    Farm Players Salaries

    Mason McDonald 971,250 $ (1)
    Salary Remaining : 971,250 $
    Emile Poirier 950,000 $ (2)
    Salary Remaining : 950,000 $
    Callum Booth 925,000 $ (1)
    Salary Remaining : 925,000 $
    Ryan Culkin 897,160 $ (1)
    Salary Remaining : 897,160 $
    Laurent Dauphin 892,500 $ (1)
    Salary Remaining : 892,500 $
    Josh Brook 850,000 $ (3)
    Salary Remaining : 850,000 $
    Antoine Morand 850,000 $ (3)
    Salary Remaining : 850,000 $
    Ian Scott 850,000 $ (3)
    Salary Remaining : 850,000 $
    Yannick Veilleux 820,467 $ (1)
    Salary Remaining : 820,467 $
    Jiri Patera 775,000 $ (3)
    Salary Remaining : 775,000 $
    Connor Ingram 775,000 $ (1)
    Salary Remaining : 775,000 $
    Nicholas Caamano 775,000 $ (2)
    Salary Remaining : 775,000 $
    Doyle Somerby 761,250 $ (1)
    Salary Remaining : 761,250 $
    Daniel Walcott 750,750 $ (2)
    Salary Remaining : 750,750 $
    Jordan Murray 750,500 $ (2)
    Salary Remaining : 750,500 $
    Josiah Didier 750,000 $ (1)
    Salary Remaining : 750,000 $
    Skyler Brind'Amour 725,000 $ (3)
    Salary Remaining : 725,000 $
    Jacob MacDonald 720,000 $ (3)
    Salary Remaining : 720,000 $
    Alexander Peters 715,000 $ (2)
    Salary Remaining : 715,000 $
    Adam Ollas Mattsson 715,000 $ (2)
    Salary Remaining : 715,000 $
    Keegan Iverson 715,000 $ (2)
    Salary Remaining : 715,000 $
    Philippe Myers 715,000 $ (1)
    Salary Remaining : 715,000 $
    Cody Donaghey 715,000 $ (1)
    Salary Remaining : 715,000 $
    Auguste Impose 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dereck Baribeau 700,000 $ (3)
    Salary Remaining : 700,000 $
    Graham McPhee 700,000 $ (2)
    Salary Remaining : 700,000 $
    Austin Ortega 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dmytro Timashov 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matthew Boucher 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jeremiah Addison 700,000 $ (1)
    Salary Remaining : 700,000 $
    D'artagnan Joly 700,000 $ (3)
    Salary Remaining : 700,000 $
    Total Farm Players31
    Salary Commitment
    Year 2020 : 23,963,877 $
    Year 2021 : 12,941,250 $
    Year 2022 : 6,170,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 21,150,000 $
    Year 2021 : 11,700,000 $
    Year 2022 : 5,600,000 $
    Year 2023 : 0 $


    Arizona Coyotes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameGila River Arena
    Level 1: 6000 - 140 $ - 0 - 0,00%
    Level 2: 5000 - 90 $ - 0 - 0,00%
    Level 3: 2700 - 70 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 290 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 39 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries78,242,857 $
    Farm Players Total Salaries22,610,572 $
    Coaches Total Salaries4,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account136,441,554 $
    Projected Bank Account136,441,554 $

    Pro Players Salaries

    Sergei Bobrovsky 10,000,000 $ (1)
    -Salary Remaining : 10,000,000 $
    Claude Giroux 8,275,000 $ (2)
    -Salary Remaining : 8,275,000 $
    Jacob Trouba 8,000,000 $ (5)
    -Salary Remaining : 8,000,000 $
    Kevin Hayes 7,142,857 $ (1)
    -Salary Remaining : 7,142,857 $
    Alex Pietrangelo 6,500,000 $ (1)
    -Salary Remaining : 6,500,000 $
    Jordan Staal 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Jake Gardiner 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Craig Smith 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Andreas Johnsson 3,400,000 $ (2)
    -Salary Remaining : 3,400,000 $
    Andre Burakovsky 3,250,000 $ (1)
    -Salary Remaining : 3,250,000 $
    Travis Sanheim 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Kevin Fiala 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Derek Ryan 2,950,000 $ (1)
    -Salary Remaining : 2,950,000 $
    Luca Sbisa 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Jake Virtanen 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    Tyler Pitlick 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Madison Bowey 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Joel Eriksson Ek 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Mark Letestu 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Alexandar Georgiev 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players20
    Salary Commitment
    Year 2020 : 78,242,857 $
    Year 2021 : 30,925,000 $
    Year 2022 : 8,000,000 $
    Year 2023 : 8,000,000 $
    Salary Average Commitment
    Year 2020 : 12,300,000 $
    Year 2021 : 4,150,000 $
    Year 2022 : 700,000 $
    Year 2023 : 700,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 78,242,857 $
    Year 2021 : 30,925,000 $
    Year 2022 : 8,000,000 $
    Year 2023 : 8,000,000 $

    Farm Players Salaries

    Andy Andreoff 1,170,000 $ (3)
    Salary Remaining : 1,170,000 $
    Kerby Rychel 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Garrett Wilson 985,000 $ (1)
    Salary Remaining : 985,000 $
    Matt Tennyson 985,000 $ (1)
    Salary Remaining : 985,000 $
    Artyom Zub 930,000 $ (2)
    Salary Remaining : 930,000 $
    Jake Bean 925,000 $ (2)
    Salary Remaining : 925,000 $
    Hudson Fasching 917,831 $ (2)
    Salary Remaining : 917,831 $
    Brent Moran 892,500 $ (1)
    Salary Remaining : 892,500 $
    Marko Dano 854,438 $ (1)
    Salary Remaining : 854,438 $
    Tyler Sikura 850,000 $ (2)
    Salary Remaining : 850,000 $
    Robin Kovacs 850,000 $ (1)
    Salary Remaining : 850,000 $
    Ethan Prow 832,388 $ (2)
    Salary Remaining : 832,388 $
    Scott Wedgewood 826,875 $ (1)
    Salary Remaining : 826,875 $
    Turner Elson 825,000 $ (1)
    Salary Remaining : 825,000 $
    Mason Geertsen 788,288 $ (1)
    Salary Remaining : 788,288 $
    Ryan Scarfo 787,500 $ (1)
    Salary Remaining : 787,500 $
    Andrew Agozzino 775,000 $ (3)
    Salary Remaining : 775,000 $
    Erik Foley 775,000 $ (1)
    Salary Remaining : 775,000 $
    Alexander Volkov 775,000 $ (2)
    Salary Remaining : 775,000 $
    Tim Gettinger 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jack Kopacka 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jeremy Gregoire 750,750 $ (1)
    Salary Remaining : 750,750 $
    Kevin Czuczman 750,000 $ (2)
    Salary Remaining : 750,000 $
    Nelson Nogier 715,000 $ (1)
    Salary Remaining : 715,000 $
    Christopher Breen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jack Sadek 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jacob Paquette 700,000 $ (3)
    Salary Remaining : 700,000 $
    Total Farm Players27
    Salary Commitment
    Year 2020 : 22,610,570 $
    Year 2021 : 10,875,219 $
    Year 2022 : 2,645,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 18,400,000 $
    Year 2021 : 8,900,000 $
    Year 2022 : 2,100,000 $
    Year 2023 : 0 $


    Boston Bruins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTD Garden
    Level 1: 7667 - 130 $ - 0 - 0,00%
    Level 2: 6389 - 100 $ - 0 - 0,00%
    Level 3: 3450 - 70 $ - 0 - 0,00%
    Level 4: 4216 - 40 $ - 0 - 0,00%
    Luxury : 1278 - 350 $ - 0 - 0,00%
    Total Capacity :23000
    Farm
    Farm Level 1: 7000 - 45 $ - 0 - 0,00%
    Farm Level 2: 1000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :8000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries76,751,763 $
    Farm Players Total Salaries25,620,168 $
    Coaches Total Salaries5,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account314,380,854 $
    Projected Bank Account314,380,854 $

    Pro Players Salaries

    Mark Stone 9,500,000 $ (4)
    -Salary Remaining : 9,500,000 $
    Ryan Johansen 8,000,000 $ (5)
    -Salary Remaining : 8,000,000 $
    Patrice Bergeron 6,875,000 $ (2)
    -Salary Remaining : 6,875,000 $
    T.J. Oshie 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Torey Krug 5,250,000 $ (1)
    -Salary Remaining : 5,250,000 $
    Jared Spurgeon 5,187,500 $ (1)
    -Salary Remaining : 5,187,500 $
    Yanni Gourde 5,166,666 $ (4)
    -Salary Remaining : 5,166,666 $
    Frederik Andersen 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    John Klingberg 4,250,000 $ (2)
    -Salary Remaining : 4,250,000 $
    Rickard Rakell 3,853,672 $ (2)
    -Salary Remaining : 3,853,672 $
    Erik Haula 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    David Rittich 2,750,000 $ (2)
    -Salary Remaining : 2,750,000 $
    Mattias Janmark 2,300,000 $ (1)
    -Salary Remaining : 2,300,000 $
    Ryan Pulock 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Vince Hinostroza 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Nick Ritchie 1,498,925 $ (2)
    -Salary Remaining : 1,498,925 $
    Linus Ullmark 1,325,000 $ (1)
    -Salary Remaining : 1,325,000 $
    Dylan DeMelo 945,000 $ (1)
    -Salary Remaining : 945,000 $
    Neal Pionk 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Alex Iafallo 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Kirill Kaprizov 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Roope Hintz 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 76,751,763 $
    Year 2021 : 46,894,263 $
    Year 2022 : 22,666,666 $
    Year 2023 : 22,666,666 $
    Salary Average Commitment
    Year 2020 : 14,375,000 $
    Year 2021 : 6,000,000 $
    Year 2022 : 2,000,000 $
    Year 2023 : 2,000,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 76,751,763 $
    Year 2021 : 46,894,263 $
    Year 2022 : 22,666,666 $
    Year 2023 : 22,666,666 $

    Farm Players Salaries

    Ilya Sorokin 2,000,000 $ (1)
    Salary Remaining : 2,000,000 $
    Jan Rutta 1,250,000 $ (2)
    Salary Remaining : 1,250,000 $
    Tomas Nosek 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Rob O'Gara 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Nick Merkley 925,000 $ (1)
    Salary Remaining : 925,000 $
    Casey Nelson 892,500 $ (1)
    Salary Remaining : 892,500 $
    Alex Nedeljkovic 892,500 $ (2)
    Salary Remaining : 892,500 $
    Jack Dougherty 892,500 $ (1)
    Salary Remaining : 892,500 $
    John Quenneville 892,500 $ (2)
    Salary Remaining : 892,500 $
    Nick Paul 854,438 $ (1)
    Salary Remaining : 854,438 $
    Adam Fox 850,000 $ (2)
    Salary Remaining : 850,000 $
    Dennis Cholowski 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jayce Hawryluk 850,000 $ (1)
    Salary Remaining : 850,000 $
    Adam Gaudette 850,000 $ (2)
    Salary Remaining : 850,000 $
    Anthony Stolarz 799,313 $ (1)
    Salary Remaining : 799,313 $
    Michael McNiven 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jean-Christophe Beaudin 765,000 $ (1)
    Salary Remaining : 765,000 $
    Zac Leslie 750,750 $ (1)
    Salary Remaining : 750,750 $
    Alex Lyon 750,000 $ (1)
    Salary Remaining : 750,000 $
    Stuart Skinner 725,000 $ (3)
    Salary Remaining : 725,000 $
    Kirill Ustimenko 725,000 $ (3)
    Salary Remaining : 725,000 $
    Vitek Vanecek 716,667 $ (1)
    Salary Remaining : 716,667 $
    Joseph Blandisi 714,000 $ (1)
    Salary Remaining : 714,000 $
    Chad Krys 700,000 $ (2)
    Salary Remaining : 700,000 $
    Sami Niku 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dryden Hunt 700,000 $ (1)
    Salary Remaining : 700,000 $
    Joe Gambardella 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brendan Guhle 700,000 $ (2)
    Salary Remaining : 700,000 $
    A.J. Greer 700,000 $ (1)
    Salary Remaining : 700,000 $
    Nolan Stevens 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players30
    Salary Commitment
    Year 2020 : 25,620,168 $
    Year 2021 : 9,210,000 $
    Year 2022 : 1,450,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 20,250,000 $
    Year 2021 : 7,500,000 $
    Year 2022 : 1,400,000 $
    Year 2023 : 0 $


    Buffalo Sabres


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameFirst Niagara Center
    Level 1: 7500 - 125 $ - 0 - 0,00%
    Level 2: 4280 - 75 $ - 0 - 0,00%
    Level 3: 3150 - 55 $ - 0 - 0,00%
    Level 4: 3570 - 40 $ - 0 - 0,00%
    Luxury : 2500 - 210 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries65,872,038 $
    Farm Players Total Salaries18,067,000 $
    Coaches Total Salaries4,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account73,772,440 $
    Projected Bank Account73,772,440 $

    Pro Players Salaries

    Jeff Skinner 9,000,000 $ (4)
    -Salary Remaining : 9,000,000 $
    Eric Staal 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Frans Nielsen 6,500,000 $ (2)
    -Salary Remaining : 6,500,000 $
    Antti Raanta 4,750,000 $ (3)
    -Salary Remaining : 4,750,000 $
    Connor Murphy 3,850,000 $ (2)
    -Salary Remaining : 3,850,000 $
    Jimmy Howard 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Brent Seabrook 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Marcus Foligno 2,875,000 $ (2)
    -Salary Remaining : 2,875,000 $
    Mark Pysyk 2,733,000 $ (1)
    -Salary Remaining : 2,733,000 $
    Derek Forbort 2,525,000 $ (1)
    -Salary Remaining : 2,525,000 $
    Carl Gunnarsson 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Trevor van Riemsdyk 2,300,000 $ (1)
    -Salary Remaining : 2,300,000 $
    Evan Rodrigues 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Ryan Callahan 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Wayne Simmonds 2,000,000 $ (3)
    -Salary Remaining : 2,000,000 $
    Mackenzie Weegar 1,600,000 $ (1)
    -Salary Remaining : 1,600,000 $
    Michael Hutchinson 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Josh Leivo 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Jujhar Khaira 1,200,000 $ (2)
    -Salary Remaining : 1,200,000 $
    Brendan Perlini 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Teddy Blueger 788,288 $ (2)
    -Salary Remaining : 788,288 $
    Alan Quine 750,750 $ (1)
    -Salary Remaining : 750,750 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 65,872,038 $
    Year 2021 : 38,963,288 $
    Year 2022 : 15,750,000 $
    Year 2023 : 9,000,000 $
    Salary Average Commitment
    Year 2020 : 14,250,000 $
    Year 2021 : 7,075,000 $
    Year 2022 : 2,050,000 $
    Year 2023 : 650,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 65,872,038 $
    Year 2021 : 38,963,288 $
    Year 2022 : 15,750,000 $
    Year 2023 : 9,000,000 $

    Farm Players Salaries

    Jake Walman 925,000 $ (1)
    Salary Remaining : 925,000 $
    Luke Philp 817,500 $ (2)
    Salary Remaining : 817,500 $
    Michael Bunting 813,750 $ (2)
    Salary Remaining : 813,750 $
    Jack Rodewald 750,750 $ (1)
    Salary Remaining : 750,750 $
    Jeffrey De Wit 715,000 $ (2)
    Salary Remaining : 715,000 $
    Jordan Stallard 715,000 $ (2)
    Salary Remaining : 715,000 $
    Matthew Berkovitz 715,000 $ (2)
    Salary Remaining : 715,000 $
    Anthony Florentino 715,000 $ (1)
    Salary Remaining : 715,000 $
    Tyler Soy 700,000 $ (1)
    Salary Remaining : 700,000 $
    Samuel Dove-McFalls 700,000 $ (1)
    Salary Remaining : 700,000 $
    Grant Gabriele 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jake Massie 700,000 $ (1)
    Salary Remaining : 700,000 $
    Antoine Samuel 700,000 $ (2)
    Salary Remaining : 700,000 $
    Daniel Marmenlind 700,000 $ (2)
    Salary Remaining : 700,000 $
    Brandon Crawley 700,000 $ (2)
    Salary Remaining : 700,000 $
    Matej Tomek 700,000 $ (1)
    Salary Remaining : 700,000 $
    Vojtech Budik 700,000 $ (2)
    Salary Remaining : 700,000 $
    Philip Nyberg 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brett Murray 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cameron Clarke 700,000 $ (1)
    Salary Remaining : 700,000 $
    Alfons Malmstrom 700,000 $ (2)
    Salary Remaining : 700,000 $
    Gabriel Fontaine 700,000 $ (1)
    Salary Remaining : 700,000 $
    Yegor Korshkov 700,000 $ (1)
    Salary Remaining : 700,000 $
    Mikhail Maltsev 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jakob Stukel 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players25
    Salary Commitment
    Year 2020 : 18,067,000 $
    Year 2021 : 8,676,250 $
    Year 2022 : 0 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 16,650,000 $
    Year 2021 : 8,100,000 $
    Year 2022 : 0 $
    Year 2023 : 0 $


    Calgary Flames


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScotiabank Saddledome
    Level 1: 6000 - 160 $ - 0 - 0,00%
    Level 2: 5000 - 100 $ - 0 - 0,00%
    Level 3: 2700 - 80 $ - 0 - 0,00%
    Level 4: 3300 - 32 $ - 0 - 0,00%
    Luxury : 1000 - 360 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 38 $ - 0 - 0,00%
    Farm Level 2: 2000 - 16 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries69,000,833 $
    Farm Players Total Salaries34,086,126 $
    Coaches Total Salaries9,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account155,862,747 $
    Projected Bank Account155,862,747 $

    Pro Players Salaries

    Phil Kessel 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Cam Fowler 6,500,000 $ (4)
    -Salary Remaining : 6,500,000 $
    Josh Bailey 6,500,000 $ (2)
    -Salary Remaining : 6,500,000 $
    Ryan Ellis 6,250,000 $ (1)
    -Salary Remaining : 6,250,000 $
    Braden Holtby 6,100,000 $ (1)
    -Salary Remaining : 6,100,000 $
    Adam Henrique 5,825,000 $ (2)
    -Salary Remaining : 5,825,000 $
    Tom Wilson 5,166,666 $ (4)
    -Salary Remaining : 5,166,666 $
    Brandon Montour 3,387,500 $ (1)
    -Salary Remaining : 3,387,500 $
    Anthony Mantha 3,300,000 $ (1)
    -Salary Remaining : 3,300,000 $
    Ryan Strome 3,100,000 $ (1)
    -Salary Remaining : 3,100,000 $
    Sam Bennett 2,550,000 $ (1)
    -Salary Remaining : 2,550,000 $
    Mike Smith 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Andrew Copp 2,280,000 $ (2)
    -Salary Remaining : 2,280,000 $
    Noel Acciari 1,666,667 $ (3)
    -Salary Remaining : 1,666,667 $
    Jared McCann 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    Vladislav Gavrikov 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Zachary Werenski 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Auston Matthews 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Matthew Tkachuk 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Cale Makar 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Total Pro Players20
    Salary Commitment
    Year 2020 : 69,000,833 $
    Year 2021 : 30,713,333 $
    Year 2022 : 14,258,333 $
    Year 2023 : 11,666,666 $
    Salary Average Commitment
    Year 2020 : 12,900,000 $
    Year 2021 : 6,100,000 $
    Year 2022 : 2,700,000 $
    Year 2023 : 1,300,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 69,000,833 $
    Year 2021 : 30,713,333 $
    Year 2022 : 14,258,333 $
    Year 2023 : 11,666,666 $

    Farm Players Salaries

    Chris Terry 3,500,000 $ (1)
    Salary Remaining : 3,500,000 $
    Byron Froese 2,000,000 $ (1)
    Salary Remaining : 2,000,000 $
    Ben Street 2,000,000 $ (1)
    Salary Remaining : 2,000,000 $
    Matt Donovan 1,500,000 $ (2)
    Salary Remaining : 1,500,000 $
    Matt Lorito 1,450,000 $ (2)
    Salary Remaining : 1,450,000 $
    Chris Conner 1,076,000 $ (2)
    Salary Remaining : 1,076,000 $
    Scott Wilson 1,050,000 $ (1)
    Salary Remaining : 1,050,000 $
    Thatcher Demko 1,050,000 $ (2)
    Salary Remaining : 1,050,000 $
    Colin Campbell 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Phil Varone 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Valentin Zykov 971,250 $ (1)
    Salary Remaining : 971,250 $
    Kyle Criscuolo 950,000 $ (2)
    Salary Remaining : 950,000 $
    Dylan McIlrath 950,000 $ (2)
    Salary Remaining : 950,000 $
    Josh Norris 925,000 $ (3)
    Salary Remaining : 925,000 $
    Taylor Leier 890,000 $ (1)
    Salary Remaining : 890,000 $
    Dillon Heatherington 854,438 $ (1)
    Salary Remaining : 854,438 $
    Philippe Desrosiers 854,438 $ (1)
    Salary Remaining : 854,438 $
    Carl Dahlstrom 850,000 $ (2)
    Salary Remaining : 850,000 $
    Travis Dermott 850,000 $ (1)
    Salary Remaining : 850,000 $
    Noah Juulsen 850,000 $ (1)
    Salary Remaining : 850,000 $
    Cam Darcy 850,000 $ (1)
    Salary Remaining : 850,000 $
    Sean Day 775,000 $ (2)
    Salary Remaining : 775,000 $
    Tyler Parsons 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jeremy Lauzon 775,000 $ (1)
    Salary Remaining : 775,000 $
    Troy Terry 725,000 $ (2)
    Salary Remaining : 725,000 $
    Logan Nelson 715,000 $ (2)
    Salary Remaining : 715,000 $
    Corey Tropp 700,000 $ (2)
    Salary Remaining : 700,000 $
    Joseph Woll 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jayson Megna 700,000 $ (1)
    Salary Remaining : 700,000 $
    Casey Fitzgerald 700,000 $ (1)
    Salary Remaining : 700,000 $
    Riley Stillman 700,000 $ (2)
    Salary Remaining : 700,000 $
    Calvin Thurkauf 700,000 $ (2)
    Salary Remaining : 700,000 $
    Yegor Rykov 700,000 $ (1)
    Salary Remaining : 700,000 $
    Justin Vaive 0 $ (0)
    Salary Remaining : 0 $
    Total Farm Players34
    Salary Commitment
    Year 2020 : 34,086,126 $
    Year 2021 : 15,541,000 $
    Year 2022 : 925,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 22,250,000 $
    Year 2021 : 11,500,000 $
    Year 2022 : 700,000 $
    Year 2023 : 0 $


    Carolina Hurricanes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePNC Arena
    Level 1: 5000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 98 $ - 0 - 0,00%
    Level 3: 2940 - 74 $ - 0 - 0,00%
    Level 4: 3060 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 340 $ - 0 - 0,00%
    Total Capacity :17000
    Farm
    Farm Level 1: 4000 - 24 $ - 0 - 0,00%
    Farm Level 2: 2000 - 8 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries68,200,000 $
    Farm Players Total Salaries24,385,808 $
    Coaches Total Salaries4,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account96,220,649 $
    Projected Bank Account96,220,649 $

    Pro Players Salaries

    Steven Stamkos 8,500,000 $ (2)
    -Salary Remaining : 8,500,000 $
    Ivan Provorov 6,750,000 $ (5)
    -Salary Remaining : 6,750,000 $
    Patrick Marleau 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Tyler Bozak 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Kyle Okposo 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Bobby Ryan 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    David Savard 4,250,000 $ (2)
    -Salary Remaining : 4,250,000 $
    Josh Manson 4,100,000 $ (3)
    -Salary Remaining : 4,100,000 $
    Michael Frolik 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Jonathan Bernier 3,600,000 $ (1)
    -Salary Remaining : 3,600,000 $
    Bryan Rust 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Vladimir Sobotka 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Matt Calvert 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Fredrik Claesson 1,250,000 $ (4)
    -Salary Remaining : 1,250,000 $
    Andrew Cogliano 1,000,000 $ (3)
    -Salary Remaining : 1,000,000 $
    Zach Aston-Reese 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Tim Schaller 850,000 $ (3)
    -Salary Remaining : 850,000 $
    T.J. Hensick 800,000 $ (2)
    -Salary Remaining : 800,000 $
    Yannick Weber 800,000 $ (2)
    -Salary Remaining : 800,000 $
    Matt Tomkins 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Luke Witkowski 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Michael Haley 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 68,200,000 $
    Year 2021 : 46,800,000 $
    Year 2022 : 17,450,000 $
    Year 2023 : 8,000,000 $
    Salary Average Commitment
    Year 2020 : 14,125,000 $
    Year 2021 : 8,800,000 $
    Year 2022 : 4,100,000 $
    Year 2023 : 1,400,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 68,200,000 $
    Year 2021 : 46,800,000 $
    Year 2022 : 17,450,000 $
    Year 2023 : 8,000,000 $

    Farm Players Salaries

    Elvis Merzlikins 1,844,559 $ (1)
    Salary Remaining : 1,844,559 $
    Sheldon Dries 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Mason Jobst 980,000 $ (1)
    Salary Remaining : 980,000 $
    Morgan Klimchuk 971,250 $ (1)
    Salary Remaining : 971,250 $
    Jacob Pritchard 945,000 $ (1)
    Salary Remaining : 945,000 $
    Ryan Lindgren 925,000 $ (2)
    Salary Remaining : 925,000 $
    Anton Karlsson 892,500 $ (2)
    Salary Remaining : 892,500 $
    Mitch Vande Sompel 892,500 $ (1)
    Salary Remaining : 892,500 $
    Thomas Novak 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jimmy Oligny 840,000 $ (1)
    Salary Remaining : 840,000 $
    Graham Knott 775,000 $ (1)
    Salary Remaining : 775,000 $
    Sheldon Rempal 775,000 $ (1)
    Salary Remaining : 775,000 $
    Nate Prosser 750,000 $ (2)
    Salary Remaining : 750,000 $
    J.J. Piccinich 715,000 $ (2)
    Salary Remaining : 715,000 $
    Beau Starrett 715,000 $ (2)
    Salary Remaining : 715,000 $
    Tyler Lewington 715,000 $ (1)
    Salary Remaining : 715,000 $
    Michael Paliotta 700,000 $ (1)
    Salary Remaining : 700,000 $
    Ryan White 700,000 $ (1)
    Salary Remaining : 700,000 $
    Casey Pierro 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brendan Woods 700,000 $ (1)
    Salary Remaining : 700,000 $
    Kevin Lynch 700,000 $ (1)
    Salary Remaining : 700,000 $
    Garrett Klotz 700,000 $ (1)
    Salary Remaining : 700,000 $
    Todd Burgess 700,000 $ (1)
    Salary Remaining : 700,000 $
    Ryan Johnston 700,000 $ (1)
    Salary Remaining : 700,000 $
    Zach Whitecloud 700,000 $ (2)
    Salary Remaining : 700,000 $
    Darren Raddysh 700,000 $ (1)
    Salary Remaining : 700,000 $
    Frederick Gaudreau 700,000 $ (1)
    Salary Remaining : 700,000 $
    Eric Kattelus 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brent Gates 700,000 $ (1)
    Salary Remaining : 700,000 $
    Peter Thome 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players30
    Salary Commitment
    Year 2020 : 24,385,809 $
    Year 2021 : 4,697,500 $
    Year 2022 : 0 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 20,175,000 $
    Year 2021 : 4,100,000 $
    Year 2022 : 0 $
    Year 2023 : 0 $


    Chicago Blackhawks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameUnited Center
    Level 1: 8000 - 115 $ - 0 - 0,00%
    Level 2: 6000 - 76 $ - 0 - 0,00%
    Level 3: 4000 - 50 $ - 0 - 0,00%
    Level 4: 4500 - 28 $ - 0 - 0,00%
    Luxury : 1500 - 299 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries82,442,771 $
    Farm Players Total Salaries24,725,494 $
    Coaches Total Salaries6,475,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account15,126,698 $
    Projected Bank Account15,126,698 $

    Pro Players Salaries

    Jakub Voracek 8,250,000 $ (2)
    -Salary Remaining : 8,250,000 $
    Brent Burns 8,000,000 $ (2)
    -Salary Remaining : 8,000,000 $
    Marc-Andre Fleury 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Victor Hedman 7,875,000 $ (3)
    -Salary Remaining : 7,875,000 $
    Nick Foligno 6,605,000 $ (1)
    -Salary Remaining : 6,605,000 $
    Nick Leddy 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Seth Jones 5,400,000 $ (2)
    -Salary Remaining : 5,400,000 $
    Brayden Schenn 5,125,000 $ (1)
    -Salary Remaining : 5,125,000 $
    Christian Dvorak 4,450,000 $ (5)
    -Salary Remaining : 4,450,000 $
    Sean Couturier 4,333,333 $ (2)
    -Salary Remaining : 4,333,333 $
    Alexander Kerfoot 3,500,000 $ (4)
    -Salary Remaining : 3,500,000 $
    Max Domi 3,150,000 $ (1)
    -Salary Remaining : 3,150,000 $
    Andreas Athanasiou 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Drake Caggiula 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Jordan Oesterle 1,400,000 $ (2)
    -Salary Remaining : 1,400,000 $
    Steve Bernier 1,150,000 $ (2)
    -Salary Remaining : 1,150,000 $
    Austin Watson 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Malcolm Subban 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Daniel Carr 854,438 $ (1)
    -Salary Remaining : 854,438 $
    Erik Cernak 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Alex Biega 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Keith Kinkaid 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 82,442,771 $
    Year 2021 : 44,358,333 $
    Year 2022 : 15,825,000 $
    Year 2023 : 7,950,000 $
    Salary Average Commitment
    Year 2020 : 12,075,000 $
    Year 2021 : 4,900,000 $
    Year 2022 : 1,975,000 $
    Year 2023 : 1,400,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 82,442,771 $
    Year 2021 : 44,358,333 $
    Year 2022 : 15,825,000 $
    Year 2023 : 7,950,000 $

    Farm Players Salaries

    Rasmus Asplund 971,250 $ (2)
    Salary Remaining : 971,250 $
    Matt Bartkowski 955,000 $ (1)
    Salary Remaining : 955,000 $
    Brad Thiessen 950,000 $ (1)
    Salary Remaining : 950,000 $
    Robbie Russo 897,160 $ (1)
    Salary Remaining : 897,160 $
    Taylor Raddysh 875,000 $ (2)
    Salary Remaining : 875,000 $
    William Lagesson 813,750 $ (1)
    Salary Remaining : 813,750 $
    David Kase 775,000 $ (1)
    Salary Remaining : 775,000 $
    Frederic Allard 775,000 $ (2)
    Salary Remaining : 775,000 $
    Givani Smith 775,000 $ (2)
    Salary Remaining : 775,000 $
    Christoffer Ehn 759,167 $ (1)
    Salary Remaining : 759,167 $
    Mark Friedman 749,167 $ (3)
    Salary Remaining : 749,167 $
    Louis Belpedio 715,000 $ (1)
    Salary Remaining : 715,000 $
    Maxim Letunov 715,000 $ (1)
    Salary Remaining : 715,000 $
    T.J. Tynan 700,000 $ (1)
    Salary Remaining : 700,000 $
    Marc-Olivier Roy 700,000 $ (1)
    Salary Remaining : 700,000 $
    Cole Ully 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jimmy Lodge 700,000 $ (1)
    Salary Remaining : 700,000 $
    Cameron Schilling 700,000 $ (1)
    Salary Remaining : 700,000 $
    Kale Kessy 700,000 $ (1)
    Salary Remaining : 700,000 $
    Adam Helewka 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brandon Duhaime 700,000 $ (1)
    Salary Remaining : 700,000 $
    Carsen Twarynski 700,000 $ (2)
    Salary Remaining : 700,000 $
    Joona Koppanen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Michael Joly 700,000 $ (1)
    Salary Remaining : 700,000 $
    Derek Barach 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jake Kulevich 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matt Filipe 700,000 $ (2)
    Salary Remaining : 700,000 $
    Akira Schmid 700,000 $ (1)
    Salary Remaining : 700,000 $
    Andrew MacWilliam 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dylan Sadowy 700,000 $ (1)
    Salary Remaining : 700,000 $
    Blake Pietila 700,000 $ (1)
    Salary Remaining : 700,000 $
    Max McCormick 700,000 $ (1)
    Salary Remaining : 700,000 $
    Lukas Jasek 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players33
    Salary Commitment
    Year 2020 : 24,725,494 $
    Year 2021 : 6,245,417 $
    Year 2022 : 749,167 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 22,450,000 $
    Year 2021 : 5,250,000 $
    Year 2022 : 700,000 $
    Year 2023 : 0 $


    Colorado Avalanche


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePepsi Center
    Level 1: 8584 - 125 $ - 0 - 0,00%
    Level 2: 6514 - 95 $ - 0 - 0,00%
    Level 3: 3600 - 65 $ - 0 - 0,00%
    Level 4: 4080 - 35 $ - 0 - 0,00%
    Luxury : 1222 - 275 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries77,621,666 $
    Farm Players Total Salaries25,345,876 $
    Coaches Total Salaries3,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account44,603,583 $
    Projected Bank Account44,603,583 $

    Pro Players Salaries

    Patrick Kane 14,300,000 $ (1)
    -Salary Remaining : 14,300,000 $
    Connor McDavid 12,500,000 $ (4)
    -Salary Remaining : 12,500,000 $
    T.J. Brodie 7,500,000 $ (3)
    -Salary Remaining : 7,500,000 $
    Ryan McDonagh 7,500,000 $ (3)
    -Salary Remaining : 7,500,000 $
    Jason Demers 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Connor Hellebuyck 6,166,666 $ (4)
    -Salary Remaining : 6,166,666 $
    Niklas Hjalmarsson 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Colton Sceviour 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Anthony Beauvillier 2,100,000 $ (1)
    -Salary Remaining : 2,100,000 $
    Carter Rowney 1,700,000 $ (1)
    -Salary Remaining : 1,700,000 $
    Anthony Duclair 1,650,000 $ (1)
    -Salary Remaining : 1,650,000 $
    Tyler Bertuzzi 1,400,000 $ (1)
    -Salary Remaining : 1,400,000 $
    Martin Frk 1,050,000 $ (3)
    -Salary Remaining : 1,050,000 $
    Nick Cousins 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Colin Wilson 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Igor Shesterkin 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Clayton Keller 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Ben Harpur 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Juho Lammikko 715,000 $ (1)
    -Salary Remaining : 715,000 $
    Devon Toews 715,000 $ (1)
    -Salary Remaining : 715,000 $
    Total Pro Players20
    Salary Commitment
    Year 2020 : 77,621,666 $
    Year 2021 : 38,641,666 $
    Year 2022 : 34,716,666 $
    Year 2023 : 18,666,666 $
    Salary Average Commitment
    Year 2020 : 13,475,000 $
    Year 2021 : 4,750,000 $
    Year 2022 : 3,400,000 $
    Year 2023 : 1,300,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 77,621,666 $
    Year 2021 : 38,641,666 $
    Year 2022 : 34,716,666 $
    Year 2023 : 18,666,666 $

    Farm Players Salaries

    Julien Gauthier 925,000 $ (2)
    Salary Remaining : 925,000 $
    Filip Chlapik 925,000 $ (1)
    Salary Remaining : 925,000 $
    Michael Spacek 892,500 $ (1)
    Salary Remaining : 892,500 $
    Chris Driedger 850,000 $ (2)
    Salary Remaining : 850,000 $
    Simon Benoit 809,166 $ (3)
    Salary Remaining : 809,166 $
    Linus Soderstrom 803,333 $ (1)
    Salary Remaining : 803,333 $
    Yakov Trenin 775,000 $ (1)
    Salary Remaining : 775,000 $
    Nikita Korostelev 775,000 $ (1)
    Salary Remaining : 775,000 $
    Thomas Schemitsch 775,000 $ (1)
    Salary Remaining : 775,000 $
    Blake Speers 775,000 $ (1)
    Salary Remaining : 775,000 $
    Ryan Zuhlsdorf 775,000 $ (1)
    Salary Remaining : 775,000 $
    Calle Rosen 750,000 $ (2)
    Salary Remaining : 750,000 $
    Tanner Laczynski 725,000 $ (2)
    Salary Remaining : 725,000 $
    Fredrik Olofsson 715,000 $ (2)
    Salary Remaining : 715,000 $
    Rob Hamilton 715,000 $ (2)
    Salary Remaining : 715,000 $
    Jake Marchment 715,000 $ (1)
    Salary Remaining : 715,000 $
    Josh Wesley 715,000 $ (1)
    Salary Remaining : 715,000 $
    Ivan Kulbakov 715,000 $ (2)
    Salary Remaining : 715,000 $
    Miles Gendron 715,000 $ (2)
    Salary Remaining : 715,000 $
    Nolan Valleau 700,875 $ (1)
    Salary Remaining : 700,875 $
    Steven Fogarty 700,000 $ (1)
    Salary Remaining : 700,000 $
    Anthony Richard 700,000 $ (1)
    Salary Remaining : 700,000 $
    Keegan Kolesar 700,000 $ (1)
    Salary Remaining : 700,000 $
    Logan Cockerill 700,000 $ (3)
    Salary Remaining : 700,000 $
    Daniel Bukac 700,000 $ (2)
    Salary Remaining : 700,000 $
    Noah Cates 700,000 $ (3)
    Salary Remaining : 700,000 $
    Eamon McAdam 700,000 $ (1)
    Salary Remaining : 700,000 $
    Kyle Burroughs 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brett Davis 700,000 $ (3)
    Salary Remaining : 700,000 $
    Colton White 700,000 $ (1)
    Salary Remaining : 700,000 $
    Martins Dzierkals 700,000 $ (1)
    Salary Remaining : 700,000 $
    Nikita Pavlychev 700,000 $ (1)
    Salary Remaining : 700,000 $
    Ben Jones 700,000 $ (3)
    Salary Remaining : 700,000 $
    Jonne Tammela 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players34
    Salary Commitment
    Year 2020 : 25,345,874 $
    Year 2021 : 10,419,166 $
    Year 2022 : 3,609,166 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 22,725,000 $
    Year 2021 : 9,525,000 $
    Year 2022 : 3,450,000 $
    Year 2023 : 0 $


    Columbus Blue Jackets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNationwide Arena
    Level 1: 7000 - 122 $ - 0 - 0,00%
    Level 2: 5780 - 82 $ - 0 - 0,00%
    Level 3: 3150 - 65 $ - 0 - 0,00%
    Level 4: 3570 - 30 $ - 0 - 0,00%
    Luxury : 1500 - 250 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries74,751,665 $
    Farm Players Total Salaries20,329,146 $
    Coaches Total Salaries0 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account129,502,230 $
    Projected Bank Account129,502,230 $

    Pro Players Salaries

    Mark Giordano 9,000,000 $ (3)
    -Salary Remaining : 9,000,000 $
    Gustav Nyquist 6,175,000 $ (4)
    -Salary Remaining : 6,175,000 $
    Dylan Larkin 6,100,000 $ (4)
    -Salary Remaining : 6,100,000 $
    Dmitry Kulikov 4,333,333 $ (1)
    -Salary Remaining : 4,333,333 $
    Adam Larsson 4,166,666 $ (1)
    -Salary Remaining : 4,166,666 $
    Nick Bonino 4,100,000 $ (1)
    -Salary Remaining : 4,100,000 $
    Jake Muzzin 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Carl Hagelin 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Carter Hutton 4,000,000 $ (4)
    -Salary Remaining : 4,000,000 $
    Jaroslav Halak 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Sven Baertschi 3,366,666 $ (2)
    -Salary Remaining : 3,366,666 $
    Paul Byron 3,100,000 $ (3)
    -Salary Remaining : 3,100,000 $
    Brett Connolly 3,000,000 $ (3)
    -Salary Remaining : 3,000,000 $
    Ben Hutton 2,800,000 $ (1)
    -Salary Remaining : 2,800,000 $
    Joel Armia 2,600,000 $ (2)
    -Salary Remaining : 2,600,000 $
    Alexander Steen 2,500,000 $ (3)
    -Salary Remaining : 2,500,000 $
    Calle Jarnkrok 2,000,000 $ (2)
    -Salary Remaining : 2,000,000 $
    Gabriel Bourque 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Mirco Mueller 1,400,000 $ (1)
    -Salary Remaining : 1,400,000 $
    Joakim Nordstrom 1,275,000 $ (1)
    -Salary Remaining : 1,275,000 $
    Cal O'Reilly 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Ryan Graves 735,000 $ (1)
    -Salary Remaining : 735,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 74,751,665 $
    Year 2021 : 41,841,666 $
    Year 2022 : 33,875,000 $
    Year 2023 : 16,275,000 $
    Salary Average Commitment
    Year 2020 : 14,675,000 $
    Year 2021 : 6,850,000 $
    Year 2022 : 4,800,000 $
    Year 2023 : 2,000,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 74,751,665 $
    Year 2021 : 41,841,666 $
    Year 2022 : 33,875,000 $
    Year 2023 : 16,275,000 $

    Farm Players Salaries

    Dominic Toninato 971,250 $ (1)
    Salary Remaining : 971,250 $
    Callan Foote 925,000 $ (3)
    Salary Remaining : 925,000 $
    Max Jones 925,000 $ (2)
    Salary Remaining : 925,000 $
    Christian Wolanin 900,000 $ (2)
    Salary Remaining : 900,000 $
    Ryan Collins 880,833 $ (1)
    Salary Remaining : 880,833 $
    Gustav Forsling 874,125 $ (1)
    Salary Remaining : 874,125 $
    Patrick Sieloff 854,438 $ (1)
    Salary Remaining : 854,438 $
    Jordan Kyrou 850,000 $ (2)
    Salary Remaining : 850,000 $
    Kalle Kossila 813,750 $ (2)
    Salary Remaining : 813,750 $
    Teemu Kivihalme 792,500 $ (1)
    Salary Remaining : 792,500 $
    Filip Westerlund 775,000 $ (3)
    Salary Remaining : 775,000 $
    Gabriel Gagne 775,000 $ (1)
    Salary Remaining : 775,000 $
    Rinat Valiev 750,750 $ (1)
    Salary Remaining : 750,750 $
    Spencer Martin 750,750 $ (1)
    Salary Remaining : 750,750 $
    Dakota Mermis 750,750 $ (1)
    Salary Remaining : 750,750 $
    David Noel 725,000 $ (3)
    Salary Remaining : 725,000 $
    Taylor Cammarata 715,000 $ (1)
    Salary Remaining : 715,000 $
    Julien Nantel 700,000 $ (2)
    Salary Remaining : 700,000 $
    Brad Morrison 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matthew Phillips 700,000 $ (2)
    Salary Remaining : 700,000 $
    Keaton Middleton 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cedric Pare 700,000 $ (3)
    Salary Remaining : 700,000 $
    Evan Cormier 700,000 $ (2)
    Salary Remaining : 700,000 $
    Kevin Stenlund 700,000 $ (1)
    Salary Remaining : 700,000 $
    Gustav Bouramman 700,000 $ (1)
    Salary Remaining : 700,000 $
    Will Borgen 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players26
    Salary Commitment
    Year 2020 : 20,329,146 $
    Year 2021 : 9,413,750 $
    Year 2022 : 3,125,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 17,550,000 $
    Year 2021 : 8,150,000 $
    Year 2022 : 2,800,000 $
    Year 2023 : 0 $


    Dallas Stars


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmerican Airlines Center
    Level 1: 6750 - 135 $ - 0 - 0,00%
    Level 2: 5750 - 90 $ - 0 - 0,00%
    Level 3: 3150 - 60 $ - 0 - 0,00%
    Level 4: 4150 - 38 $ - 0 - 0,00%
    Luxury : 1200 - 325 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 20 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries78,000,922 $
    Farm Players Total Salaries24,731,056 $
    Coaches Total Salaries0 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account75,747,665 $
    Projected Bank Account75,747,665 $

    Pro Players Salaries

    Sebastian Aho 8,454,000 $ (5)
    -Salary Remaining : 8,454,000 $
    John Carlson 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Evander Kane 7,000,000 $ (4)
    -Salary Remaining : 7,000,000 $
    Travis Hamonic 6,750,000 $ (2)
    -Salary Remaining : 6,750,000 $
    Hampus Lindholm 5,713,415 $ (2)
    -Salary Remaining : 5,713,415 $
    Mika Zibanejad 5,350,000 $ (3)
    -Salary Remaining : 5,350,000 $
    Jaden Schwartz 5,350,000 $ (2)
    -Salary Remaining : 5,350,000 $
    Nick Holden 4,700,000 $ (2)
    -Salary Remaining : 4,700,000 $
    David Perron 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Jacob Markstrom 3,700,000 $ (1)
    -Salary Remaining : 3,700,000 $
    Sam Reinhart 3,650,000 $ (1)
    -Salary Remaining : 3,650,000 $
    Pavel Buchnevich 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Stephen Johns 2,350,000 $ (2)
    -Salary Remaining : 2,350,000 $
    Zach Hyman 2,250,000 $ (2)
    -Salary Remaining : 2,250,000 $
    Robert Bortuzzo 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Jordan Weal 1,300,000 $ (2)
    -Salary Remaining : 1,300,000 $
    Jack Campbell 964,688 $ (1)
    -Salary Remaining : 964,688 $
    Kailer Yamamoto 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Ilya Mikheyev 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Zac Dalpe 775,000 $ (3)
    -Salary Remaining : 775,000 $
    Devin Shore 743,819 $ (1)
    -Salary Remaining : 743,819 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 78,000,922 $
    Year 2021 : 55,667,415 $
    Year 2022 : 21,579,000 $
    Year 2023 : 15,454,000 $
    Salary Average Commitment
    Year 2020 : 13,475,000 $
    Year 2021 : 8,875,000 $
    Year 2022 : 2,550,000 $
    Year 2023 : 1,350,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 78,000,922 $
    Year 2021 : 55,667,415 $
    Year 2022 : 21,579,000 $
    Year 2023 : 15,454,000 $

    Farm Players Salaries

    Steven Santini 1,416,666 $ (2)
    Salary Remaining : 1,416,666 $
    Greg McKegg 1,250,000 $ (3)
    Salary Remaining : 1,250,000 $
    Karl Alzner 1,200,000 $ (2)
    Salary Remaining : 1,200,000 $
    Nathan Gerbe 999,999 $ (4)
    Salary Remaining : 999,999 $
    Aaron Ness 950,000 $ (2)
    Salary Remaining : 950,000 $
    Branden Troock 906,255 $ (1)
    Salary Remaining : 906,255 $
    Jack Glover 892,500 $ (2)
    Salary Remaining : 892,500 $
    Colin Blackwell 875,000 $ (5)
    Salary Remaining : 875,000 $
    Taylor Fedun 850,000 $ (1)
    Salary Remaining : 850,000 $
    Chase De Leo 825,000 $ (4)
    Salary Remaining : 825,000 $
    Zeb Knutson 787,500 $ (1)
    Salary Remaining : 787,500 $
    Mitch McLain 787,500 $ (1)
    Salary Remaining : 787,500 $
    Reece Scarlett 781,010 $ (1)
    Salary Remaining : 781,010 $
    Matheson Iacopelli 779,625 $ (1)
    Salary Remaining : 779,625 $
    Nick Campoli 775,000 $ (3)
    Salary Remaining : 775,000 $
    Christian Jaros 755,000 $ (1)
    Salary Remaining : 755,000 $
    Jacob Bryson 725,000 $ (2)
    Salary Remaining : 725,000 $
    Joey Dudek 715,000 $ (2)
    Salary Remaining : 715,000 $
    Brett Lernout 715,000 $ (1)
    Salary Remaining : 715,000 $
    Bokondji Imama 715,000 $ (1)
    Salary Remaining : 715,000 $
    Tanner Fritz 715,000 $ (2)
    Salary Remaining : 715,000 $
    Mitch Slattery 715,000 $ (2)
    Salary Remaining : 715,000 $
    Travis St. Denis 700,000 $ (1)
    Salary Remaining : 700,000 $
    Yegor Zaitsev 700,000 $ (2)
    Salary Remaining : 700,000 $
    David Hrenak 700,000 $ (1)
    Salary Remaining : 700,000 $
    Markus Ruusu 700,000 $ (1)
    Salary Remaining : 700,000 $
    Thomas Di Pauli 700,000 $ (2)
    Salary Remaining : 700,000 $
    Chaz Reddekopp 700,000 $ (1)
    Salary Remaining : 700,000 $
    Glenn Gawdin 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dennis Gilbert 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players30
    Salary Commitment
    Year 2020 : 24,731,055 $
    Year 2021 : 13,454,165 $
    Year 2022 : 4,724,999 $
    Year 2023 : 2,699,999 $
    Salary Average Commitment
    Year 2020 : 20,275,000 $
    Year 2021 : 10,300,000 $
    Year 2022 : 3,500,000 $
    Year 2023 : 2,100,000 $


    Detroit Red Wings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameJoe Louis Arena
    Level 1: 6667 - 175 $ - 0 - 0,00%
    Level 2: 5556 - 90 $ - 0 - 0,00%
    Level 3: 3000 - 70 $ - 0 - 0,00%
    Level 4: 3666 - 45 $ - 0 - 0,00%
    Luxury : 1111 - 300 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries81,632,458 $
    Farm Players Total Salaries22,822,016 $
    Coaches Total Salaries0 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account60,211,947 $
    Projected Bank Account60,211,947 $

    Pro Players Salaries

    Drew Doughty 11,000,000 $ (2)
    -Salary Remaining : 11,000,000 $
    Carey Price 10,500,000 $ (3)
    -Salary Remaining : 10,500,000 $
    Dustin Brown 7,200,000 $ (1)
    -Salary Remaining : 7,200,000 $
    Brock Nelson 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Jakob Silfverberg 5,250,000 $ (1)
    -Salary Remaining : 5,250,000 $
    Kyle Palmieri 4,650,000 $ (2)
    -Salary Remaining : 4,650,000 $
    Jonas Brodin 4,166,667 $ (2)
    -Salary Remaining : 4,166,667 $
    Damon Severson 4,166,666 $ (2)
    -Salary Remaining : 4,166,666 $
    Jason Spezza 4,100,001 $ (1)
    -Salary Remaining : 4,100,001 $
    Marcus Johansson 3,500,000 $ (4)
    -Salary Remaining : 3,500,000 $
    Jakub Vrana 3,350,000 $ (2)
    -Salary Remaining : 3,350,000 $
    Joel Edmundson 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Connor Brown 2,100,000 $ (1)
    -Salary Remaining : 2,100,000 $
    Nick Shore 1,850,000 $ (2)
    -Salary Remaining : 1,850,000 $
    Kyle Clifford 1,600,000 $ (1)
    -Salary Remaining : 1,600,000 $
    Michael Raffl 1,600,000 $ (3)
    -Salary Remaining : 1,600,000 $
    Chris Wagner 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    Joonas Korpisalo 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Greg Carey 999,999 $ (1)
    -Salary Remaining : 999,999 $
    Cody Goloubef 975,000 $ (1)
    -Salary Remaining : 975,000 $
    Nico Hischier 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Ilya Lyubushkin 874,125 $ (1)
    -Salary Remaining : 874,125 $
    Dean Kukan 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Nic Dowd 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Total Pro Players24
    Salary Commitment
    Year 2020 : 81,632,458 $
    Year 2021 : 51,483,333 $
    Year 2022 : 21,600,000 $
    Year 2023 : 9,500,000 $
    Salary Average Commitment
    Year 2020 : 15,100,000 $
    Year 2021 : 6,825,000 $
    Year 2022 : 2,700,000 $
    Year 2023 : 1,350,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 81,632,458 $
    Year 2021 : 51,483,333 $
    Year 2022 : 21,600,000 $
    Year 2023 : 9,500,000 $

    Farm Players Salaries

    Tyler Gaudet 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Ryan Poehling 925,000 $ (3)
    Salary Remaining : 925,000 $
    Gabriel Carlsson 894,166 $ (1)
    Salary Remaining : 894,166 $
    Nicolas Meloche 892,500 $ (1)
    Salary Remaining : 892,500 $
    Dylan Blujus 859,536 $ (1)
    Salary Remaining : 859,536 $
    Keaton Thompson 854,438 $ (1)
    Salary Remaining : 854,438 $
    Samuel Montembeault 850,000 $ (1)
    Salary Remaining : 850,000 $
    Paul Carey 850,000 $ (1)
    Salary Remaining : 850,000 $
    Victor Mete 850,000 $ (1)
    Salary Remaining : 850,000 $
    Buddy Robinson 826,875 $ (1)
    Salary Remaining : 826,875 $
    Adam Brooks 813,750 $ (3)
    Salary Remaining : 813,750 $
    Tyler Mueller 787,500 $ (1)
    Salary Remaining : 787,500 $
    Andreas Borgman 787,500 $ (1)
    Salary Remaining : 787,500 $
    Luke Green 775,000 $ (2)
    Salary Remaining : 775,000 $
    Eetu Tuulola 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jayden Halbgewachs 775,000 $ (2)
    Salary Remaining : 775,000 $
    Reid Duke 770,000 $ (1)
    Salary Remaining : 770,000 $
    Justin Auger 750,750 $ (1)
    Salary Remaining : 750,750 $
    Oskari Laaksonen 725,000 $ (3)
    Salary Remaining : 725,000 $
    Adam Wilcox 715,000 $ (1)
    Salary Remaining : 715,000 $
    Hunter Miska 715,000 $ (1)
    Salary Remaining : 715,000 $
    Patrick Russell 715,000 $ (1)
    Salary Remaining : 715,000 $
    Kevin Rooney 715,000 $ (1)
    Salary Remaining : 715,000 $
    Sebastian Repo 700,000 $ (1)
    Salary Remaining : 700,000 $
    Carl Grundstrom 700,000 $ (2)
    Salary Remaining : 700,000 $
    Juuso Ikonen 700,000 $ (1)
    Salary Remaining : 700,000 $
    Damien Riat 700,000 $ (1)
    Salary Remaining : 700,000 $
    Lane Pederson 700,000 $ (1)
    Salary Remaining : 700,000 $
    Patrick Bajkov 700,000 $ (2)
    Salary Remaining : 700,000 $
    Total Farm Players29
    Salary Commitment
    Year 2020 : 22,822,015 $
    Year 2021 : 6,188,750 $
    Year 2022 : 2,463,750 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 19,700,000 $
    Year 2021 : 5,350,000 $
    Year 2022 : 2,100,000 $
    Year 2023 : 0 $


    Edmonton Oilers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRexall Place
    Level 1: 8780 - 120 $ - 0 - 0,00%
    Level 2: 3120 - 110 $ - 0 - 0,00%
    Level 3: 3600 - 70 $ - 0 - 0,00%
    Level 4: 4080 - 35 $ - 0 - 0,00%
    Luxury : 4420 - 225 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 25 $ - 0 - 0,00%
    Farm Level 2: 3500 - 8 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries82,483,333 $
    Farm Players Total Salaries20,490,952 $
    Coaches Total Salaries5,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account150,691,206 $
    Projected Bank Account150,691,206 $

    Pro Players Salaries

    Tuukka Rask 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Brayden Point 6,750,000 $ (3)
    -Salary Remaining : 6,750,000 $
    Nicklas Backstrom 6,700,000 $ (1)
    -Salary Remaining : 6,700,000 $
    Ilya Kovalchuk 6,250,000 $ (1)
    -Salary Remaining : 6,250,000 $
    Taylor Hall 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Cam Atkinson 5,875,000 $ (2)
    -Salary Remaining : 5,875,000 $
    Dougie Hamilton 5,750,000 $ (2)
    -Salary Remaining : 5,750,000 $
    Mikael Granlund 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Colton Parayko 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Erik Johnson 4,875,000 $ (1)
    -Salary Remaining : 4,875,000 $
    Cody Eakin 3,850,000 $ (1)
    -Salary Remaining : 3,850,000 $
    Jay Beagle 3,800,000 $ (1)
    -Salary Remaining : 3,800,000 $
    Philipp Grubauer 3,333,333 $ (2)
    -Salary Remaining : 3,333,333 $
    Jake McCabe 2,850,000 $ (2)
    -Salary Remaining : 2,850,000 $
    Radek Faksa 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Zemgus Girgensons 1,600,000 $ (1)
    -Salary Remaining : 1,600,000 $
    Derrick Pouliot 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Robby Fabbri 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jacob De La Rose 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Trevor Daley 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Mike Liambas 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 82,483,333 $
    Year 2021 : 30,058,333 $
    Year 2022 : 12,250,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 13,000,000 $
    Year 2021 : 3,875,000 $
    Year 2022 : 1,400,000 $
    Year 2023 : 0 $
    Salary Cap with 1 Way Contract
    Year 2020 : 82,483,333 $
    Year 2021 : 30,058,333 $
    Year 2022 : 12,250,000 $
    Year 2023 : 0 $

    Farm Players Salaries

    Lawrence Pilut 925,000 $ (1)
    Salary Remaining : 925,000 $
    John Gilmour 859,950 $ (1)
    Salary Remaining : 859,950 $
    Jani Hakanpaa 850,000 $ (1)
    Salary Remaining : 850,000 $
    Seth Griffith 788,288 $ (1)
    Salary Remaining : 788,288 $
    Scott Pooley 787,500 $ (1)
    Salary Remaining : 787,500 $
    Tyler Graovac 750,750 $ (1)
    Salary Remaining : 750,750 $
    Maxime Lagace 750,750 $ (1)
    Salary Remaining : 750,750 $
    Michael Houser 733,714 $ (1)
    Salary Remaining : 733,714 $
    Alexandre Goulet 715,000 $ (2)
    Salary Remaining : 715,000 $
    Chase Perry 715,000 $ (2)
    Salary Remaining : 715,000 $
    Dillon Simpson 715,000 $ (1)
    Salary Remaining : 715,000 $
    Anthony Peluso 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brad Malone 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brian Lashoff 700,000 $ (1)
    Salary Remaining : 700,000 $
    Justin Dowling 700,000 $ (1)
    Salary Remaining : 700,000 $
    Seth Helgeson 700,000 $ (1)
    Salary Remaining : 700,000 $
    Tyler Randell 700,000 $ (1)
    Salary Remaining : 700,000 $
    Garret Ross 700,000 $ (1)
    Salary Remaining : 700,000 $
    Beck Malenstyn 700,000 $ (2)
    Salary Remaining : 700,000 $
    Pavel Karnaukhov 700,000 $ (1)
    Salary Remaining : 700,000 $
    Macoy Erkamps 700,000 $ (1)
    Salary Remaining : 700,000 $
    Joseph Raaymakers 700,000 $ (2)
    Salary Remaining : 700,000 $
    Markus Nurmi 700,000 $ (2)
    Salary Remaining : 700,000 $
    Eric Knodel 700,000 $ (1)
    Salary Remaining : 700,000 $
    Michael Prapavessis 700,000 $ (1)
    Salary Remaining : 700,000 $
    Patrick Brown 700,000 $ (1)
    Salary Remaining : 700,000 $
    Sergey Zborovskiy 700,000 $ (1)
    Salary Remaining : 700,000 $
    Darren Archibald 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players28
    Salary Commitment
    Year 2020 : 20,490,952 $
    Year 2021 : 3,530,000 $
    Year 2022 : 0 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 19,150,000 $
    Year 2021 : 3,300,000 $
    Year 2022 : 0 $
    Year 2023 : 0 $


    Florida Panthers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBBT Center
    Level 1: 6000 - 170 $ - 0 - 0,00%
    Level 2: 5000 - 115 $ - 0 - 0,00%
    Level 3: 2700 - 100 $ - 0 - 0,00%
    Level 4: 3300 - 65 $ - 0 - 0,00%
    Luxury : 1000 - 280 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries86,411,000 $
    Farm Players Total Salaries24,406,250 $
    Coaches Total Salaries2,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account78,895,397 $
    Projected Bank Account78,895,397 $

    Pro Players Salaries

    Shea Weber 10,600,000 $ (4)
    -Salary Remaining : 10,600,000 $
    Corey Crawford 9,750,000 $ (1)
    -Salary Remaining : 9,750,000 $
    Bryan Little 6,200,000 $ (1)
    -Salary Remaining : 6,200,000 $
    Alex Edler 6,200,000 $ (2)
    -Salary Remaining : 6,200,000 $
    Jonathan Quick 5,800,000 $ (2)
    -Salary Remaining : 5,800,000 $
    Jeff Petry 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Travis Zajac 5,100,000 $ (1)
    -Salary Remaining : 5,100,000 $
    Carl Soderberg 4,750,000 $ (1)
    -Salary Remaining : 4,750,000 $
    Chris Kreider 4,625,000 $ (1)
    -Salary Remaining : 4,625,000 $
    Marian Gaborik 3,820,000 $ (1)
    -Salary Remaining : 3,820,000 $
    Jeff Carter 3,125,000 $ (3)
    -Salary Remaining : 3,125,000 $
    John Moore 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Loui Eriksson 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    Pavel Francouz 2,500,000 $ (3)
    -Salary Remaining : 2,500,000 $
    Trevor Lewis 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Craig Anderson 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Curtis Mckenzie 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Garnet Hathaway 1,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    Matthew Puempel 1,076,000 $ (1)
    -Salary Remaining : 1,076,000 $
    Jonathan Ericsson 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Patrik Laine 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Brock Boeser 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Brandon Carlo 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Kevin Gravel 740,000 $ (2)
    -Salary Remaining : 740,000 $
    Total Pro Players24
    Salary Commitment
    Year 2020 : 86,411,000 $
    Year 2021 : 33,465,000 $
    Year 2022 : 17,725,000 $
    Year 2023 : 10,600,000 $
    Salary Average Commitment
    Year 2020 : 15,525,000 $
    Year 2021 : 5,400,000 $
    Year 2022 : 2,700,000 $
    Year 2023 : 700,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 86,411,000 $
    Year 2021 : 33,465,000 $
    Year 2022 : 17,725,000 $
    Year 2023 : 10,600,000 $

    Farm Players Salaries

    Nicolas Aube-Kubel 1,075,000 $ (3)
    Salary Remaining : 1,075,000 $
    David Warsofsky 1,000,000 $ (4)
    Salary Remaining : 1,000,000 $
    Adam Johnson 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Martin Necas 925,000 $ (2)
    Salary Remaining : 925,000 $
    Kenny Agostino 925,000 $ (3)
    Salary Remaining : 925,000 $
    Brycen Martin 892,500 $ (1)
    Salary Remaining : 892,500 $
    Evan Barratt 870,000 $ (3)
    Salary Remaining : 870,000 $
    Noah Gregor 850,000 $ (2)
    Salary Remaining : 850,000 $
    Ian Mitchell 850,000 $ (3)
    Salary Remaining : 850,000 $
    Grant Mismash 850,000 $ (3)
    Salary Remaining : 850,000 $
    Kale Clague 850,000 $ (2)
    Salary Remaining : 850,000 $
    Matt Spencer 813,750 $ (1)
    Salary Remaining : 813,750 $
    Mackenzie Entwistle 775,000 $ (3)
    Salary Remaining : 775,000 $
    Ryan Stanton 750,000 $ (2)
    Salary Remaining : 750,000 $
    Spencer Watson 750,000 $ (3)
    Salary Remaining : 750,000 $
    Sam Anas 715,000 $ (1)
    Salary Remaining : 715,000 $
    Shane Starrett 715,000 $ (1)
    Salary Remaining : 715,000 $
    Drake Rymsha 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cameron Crotty 700,000 $ (3)
    Salary Remaining : 700,000 $
    Maxime Fortier 700,000 $ (2)
    Salary Remaining : 700,000 $
    Nathan Paetsch 700,000 $ (1)
    Salary Remaining : 700,000 $
    Zachary Sawchenko 700,000 $ (2)
    Salary Remaining : 700,000 $
    Colton Point 700,000 $ (2)
    Salary Remaining : 700,000 $
    Michael Carcone 700,000 $ (1)
    Salary Remaining : 700,000 $
    Tanner Kaspick 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jonathan Ang 700,000 $ (2)
    Salary Remaining : 700,000 $
    Maxime Lajoie 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cole Candella 700,000 $ (2)
    Salary Remaining : 700,000 $
    Kyle Capobianco 700,000 $ (1)
    Salary Remaining : 700,000 $
    Aleksi Saarela 700,000 $ (1)
    Salary Remaining : 700,000 $
    Simon Bourque 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players31
    Salary Commitment
    Year 2020 : 24,406,250 $
    Year 2021 : 16,770,000 $
    Year 2022 : 7,795,000 $
    Year 2023 : 1,000,000 $
    Salary Average Commitment
    Year 2020 : 20,900,000 $
    Year 2021 : 14,075,000 $
    Year 2022 : 6,250,000 $
    Year 2023 : 650,000 $


    Los Angeles Kings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameStaples Center
    Level 1: 8000 - 150 $ - 0 - 0,00%
    Level 2: 5300 - 80 $ - 0 - 0,00%
    Level 3: 3375 - 50 $ - 0 - 0,00%
    Level 4: 3825 - 40 $ - 0 - 0,00%
    Luxury : 2000 - 190 $ - 0 - 0,00%
    Total Capacity :22500
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries40,860,000 $
    Farm Players Total Salaries22,355,000 $
    Coaches Total Salaries1,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account26,726,547 $
    Projected Bank Account26,726,547 $

    Pro Players Salaries

    James Neal 6,600,000 $ (1)
    -Salary Remaining : 6,600,000 $
    Brayden McNabb 4,025,000 $ (3)
    -Salary Remaining : 4,025,000 $
    Brendan Gallagher 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Michal Kempny 3,300,000 $ (3)
    -Salary Remaining : 3,300,000 $
    Antoine Roussel 2,650,000 $ (1)
    -Salary Remaining : 2,650,000 $
    Patrick Maroon 2,650,000 $ (1)
    -Salary Remaining : 2,650,000 $
    Mike Condon 2,400,000 $ (1)
    -Salary Remaining : 2,400,000 $
    Greg Pateryn 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Johan Larsson 1,760,000 $ (1)
    -Salary Remaining : 1,760,000 $
    Brett Ritchie 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Kevan Miller 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Cody McLeod 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Phillip Di Giuseppe 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jordan Nolan 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Michael McLeod 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Zach Trotman 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Jacob Larsson 850,000 $ (1)
    -Salary Remaining : 850,000 $
    J.T. Brown 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Matt Hunwick 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Luke Gazdic 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Nick Schneider 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 40,860,000 $
    Year 2021 : 8,250,000 $
    Year 2022 : 7,325,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 13,650,000 $
    Year 2021 : 1,950,000 $
    Year 2022 : 1,300,000 $
    Year 2023 : 0 $
    Salary Cap with 1 Way Contract
    Year 2020 : 40,860,000 $
    Year 2021 : 8,250,000 $
    Year 2022 : 7,325,000 $
    Year 2023 : 0 $

    Farm Players Salaries

    Gavin Bayreuther 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Joey Daccord 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Klim Kostin 925,000 $ (3)
    Salary Remaining : 925,000 $
    Pius Suter 925,000 $ (1)
    Salary Remaining : 925,000 $
    Shane Eiserman 900,000 $ (2)
    Salary Remaining : 900,000 $
    Vaclav Karabacek 900,000 $ (2)
    Salary Remaining : 900,000 $
    Shane Bowers 850,000 $ (3)
    Salary Remaining : 850,000 $
    Pascal Laberge 850,000 $ (2)
    Salary Remaining : 850,000 $
    Hayden Hawkey 800,000 $ (2)
    Salary Remaining : 800,000 $
    Mark Alt 800,000 $ (1)
    Salary Remaining : 800,000 $
    Mitchell Stephens 775,000 $ (1)
    Salary Remaining : 775,000 $
    Blake Thompson 715,000 $ (1)
    Salary Remaining : 715,000 $
    Greg Betzold 715,000 $ (1)
    Salary Remaining : 715,000 $
    Cole Bardreau 700,000 $ (1)
    Salary Remaining : 700,000 $
    Cole Schneider 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matthew Kellenberger 700,000 $ (3)
    Salary Remaining : 700,000 $
    Thomas Miller 700,000 $ (3)
    Salary Remaining : 700,000 $
    Ryan Larkin 700,000 $ (1)
    Salary Remaining : 700,000 $
    Joseph Cecconi 700,000 $ (1)
    Salary Remaining : 700,000 $
    Michael Downing 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dalton Smith 700,000 $ (1)
    Salary Remaining : 700,000 $
    Karch Bachman 700,000 $ (1)
    Salary Remaining : 700,000 $
    Taggart Corriveau 700,000 $ (1)
    Salary Remaining : 700,000 $
    Adam Parsells 700,000 $ (1)
    Salary Remaining : 700,000 $
    Pavel Jenys 700,000 $ (1)
    Salary Remaining : 700,000 $
    Gabriel Sylvestre 700,000 $ (2)
    Salary Remaining : 700,000 $
    Dan DeSalvo 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brayden Burke 700,000 $ (1)
    Salary Remaining : 700,000 $
    Andrew Nielsen 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players29
    Salary Commitment
    Year 2020 : 22,355,000 $
    Year 2021 : 7,325,000 $
    Year 2022 : 3,175,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 19,650,000 $
    Year 2021 : 6,200,000 $
    Year 2022 : 2,800,000 $
    Year 2023 : 0 $


    Minnesota Wild


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameXcel Energy Center
    Level 1: 6200 - 160 $ - 0 - 0,00%
    Level 2: 3120 - 135 $ - 0 - 0,00%
    Level 3: 3600 - 100 $ - 0 - 0,00%
    Level 4: 4080 - 68 $ - 0 - 0,00%
    Luxury : 6999 - 205 $ - 0 - 0,00%
    Total Capacity :23999
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries81,300,833 $
    Farm Players Total Salaries27,814,800 $
    Coaches Total Salaries0 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account97,898,585 $
    Projected Bank Account97,898,585 $

    Pro Players Salaries

    Paul Stastny 10,000,000 $ (1)
    -Salary Remaining : 10,000,000 $
    Corey Perry 8,625,000 $ (1)
    -Salary Remaining : 8,625,000 $
    Anton Stralman 8,000,000 $ (2)
    -Salary Remaining : 8,000,000 $
    Johnny Boychuk 6,100,000 $ (1)
    -Salary Remaining : 6,100,000 $
    Brandon Sutter 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Patric Hornqvist 5,300,000 $ (1)
    -Salary Remaining : 5,300,000 $
    Kris Russell 5,200,000 $ (1)
    -Salary Remaining : 5,200,000 $
    Joonas Donskoi 4,500,000 $ (2)
    -Salary Remaining : 4,500,000 $
    Brendan Smith 4,350,000 $ (1)
    -Salary Remaining : 4,350,000 $
    Michael Grabner 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Zack Smith 3,500,000 $ (2)
    -Salary Remaining : 3,500,000 $
    Brandon Tanev 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Frank Vatrano 2,533,333 $ (3)
    -Salary Remaining : 2,533,333 $
    Nate Thompson 2,400,000 $ (1)
    -Salary Remaining : 2,400,000 $
    Anton Khudobin 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Mark Borowiecki 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Riley Nash 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Elias Pettersson 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Mackenzie Blackwood 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Christian Fischer 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Ethan Bear 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 81,300,833 $
    Year 2021 : 23,958,333 $
    Year 2022 : 6,958,333 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 14,100,000 $
    Year 2021 : 4,800,000 $
    Year 2022 : 2,050,000 $
    Year 2023 : 0 $
    Salary Cap with 1 Way Contract
    Year 2020 : 81,300,833 $
    Year 2021 : 23,958,333 $
    Year 2022 : 6,958,333 $
    Year 2023 : 0 $

    Farm Players Salaries

    Dalton Prout 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Brandon Davidson 1,000,000 $ (3)
    Salary Remaining : 1,000,000 $
    Francois Brassard 950,000 $ (1)
    Salary Remaining : 950,000 $
    Isaac Ratcliffe 925,000 $ (3)
    Salary Remaining : 925,000 $
    German Rubtsov 925,000 $ (2)
    Salary Remaining : 925,000 $
    Logan Brown 925,000 $ (2)
    Salary Remaining : 925,000 $
    Michael Rasmussen 925,000 $ (3)
    Salary Remaining : 925,000 $
    Evgeny Svechnikov 925,000 $ (1)
    Salary Remaining : 925,000 $
    Dominik Kahun 925,000 $ (1)
    Salary Remaining : 925,000 $
    Michael Mersch 867,300 $ (1)
    Salary Remaining : 867,300 $
    Jaret Anderson-Dolan 850,000 $ (3)
    Salary Remaining : 850,000 $
    Nathan Bastian 850,000 $ (2)
    Salary Remaining : 850,000 $
    Ryan Faragher 850,000 $ (1)
    Salary Remaining : 850,000 $
    Dennis Yan 850,000 $ (1)
    Salary Remaining : 850,000 $
    Conor Timmins 850,000 $ (2)
    Salary Remaining : 850,000 $
    Matthew Strome 850,000 $ (3)
    Salary Remaining : 850,000 $
    Morgan Geekie 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nick Wolff 792,500 $ (1)
    Salary Remaining : 792,500 $
    Lukas Vejdemo 792,500 $ (1)
    Salary Remaining : 792,500 $
    Alexander Dergachyov 775,000 $ (1)
    Salary Remaining : 775,000 $
    Alexandre Texier 775,000 $ (3)
    Salary Remaining : 775,000 $
    Josh Mahura 775,000 $ (2)
    Salary Remaining : 775,000 $
    Rem Pitlick 775,000 $ (1)
    Salary Remaining : 775,000 $
    Sam Lafferty 767,500 $ (1)
    Salary Remaining : 767,500 $
    Kyle Jenkins 715,000 $ (1)
    Salary Remaining : 715,000 $
    Blake Siebenaler 715,000 $ (1)
    Salary Remaining : 715,000 $
    Andrew Mangiapane 715,000 $ (1)
    Salary Remaining : 715,000 $
    Fedor Gordeev 700,000 $ (2)
    Salary Remaining : 700,000 $
    Kole Sherwood 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jeremy Swayman 700,000 $ (3)
    Salary Remaining : 700,000 $
    Ty Lewis 700,000 $ (2)
    Salary Remaining : 700,000 $
    Dylan Coghlan 700,000 $ (2)
    Salary Remaining : 700,000 $
    Artur Kayumov 700,000 $ (2)
    Salary Remaining : 700,000 $
    Benjamin Gleason 700,000 $ (2)
    Salary Remaining : 700,000 $
    Total Farm Players34
    Salary Commitment
    Year 2020 : 27,814,800 $
    Year 2021 : 16,400,000 $
    Year 2022 : 6,025,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 22,975,000 $
    Year 2021 : 13,575,000 $
    Year 2022 : 4,900,000 $
    Year 2023 : 0 $


    Montreal Canadiens


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCentre Bell
    Level 1: 7867 - 201 $ - 0 - 0,00%
    Level 2: 6589 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4466 - 79 $ - 0 - 0,00%
    Luxury : 1478 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries76,964,107 $
    Farm Players Total Salaries19,205,832 $
    Coaches Total Salaries21,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account291,934,904 $
    Projected Bank Account291,934,904 $

    Pro Players Salaries

    Artemi Panarin 11,642,860 $ (2)
    -Salary Remaining : 11,642,860 $
    Erik Karlsson 11,500,000 $ (1)
    -Salary Remaining : 11,500,000 $
    Vladimir Tarasenko 7,500,000 $ (4)
    -Salary Remaining : 7,500,000 $
    Sean Monahan 6,375,000 $ (2)
    -Salary Remaining : 6,375,000 $
    Ryan Nugent-Hopkins 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Charles McAvoy 4,900,000 $ (3)
    -Salary Remaining : 4,900,000 $
    Joe Thornton 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Mikko Koskinen 3,250,000 $ (4)
    -Salary Remaining : 3,250,000 $
    Devan Dubnyk 3,200,000 $ (1)
    -Salary Remaining : 3,200,000 $
    Brandon Manning 3,025,000 $ (3)
    -Salary Remaining : 3,025,000 $
    Brian Boyle 2,900,000 $ (2)
    -Salary Remaining : 2,900,000 $
    Jay Bouwmeester 2,550,000 $ (1)
    -Salary Remaining : 2,550,000 $
    Luke Schenn 1,750,000 $ (3)
    -Salary Remaining : 1,750,000 $
    Zdeno Chara 1,600,000 $ (1)
    -Salary Remaining : 1,600,000 $
    Matthew Grzelcyk 1,400,000 $ (1)
    -Salary Remaining : 1,400,000 $
    Anton Blidh 971,250 $ (2)
    -Salary Remaining : 971,250 $
    Jeremy Bracco 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jakob Chychrun 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Maxime Comtois 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Dillon Dube 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Filip Chytil 850,000 $ (3)
    -Salary Remaining : 850,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 76,964,107 $
    Year 2021 : 51,789,107 $
    Year 2022 : 21,275,000 $
    Year 2023 : 10,750,000 $
    Salary Average Commitment
    Year 2020 : 14,250,000 $
    Year 2021 : 9,500,000 $
    Year 2022 : 4,000,000 $
    Year 2023 : 1,300,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 76,964,107 $
    Year 2021 : 51,789,107 $
    Year 2022 : 21,275,000 $
    Year 2023 : 10,750,000 $

    Farm Players Salaries

    Brogan Rafferty 971,250 $ (2)
    Salary Remaining : 971,250 $
    Paul LaDue 917,831 $ (1)
    Salary Remaining : 917,831 $
    Joe Hicketts 892,500 $ (2)
    Salary Remaining : 892,500 $
    Marcus Hogberg 876,750 $ (2)
    Salary Remaining : 876,750 $
    Zachary Senyshyn 850,000 $ (1)
    Salary Remaining : 850,000 $
    Filip Gustavsson 850,000 $ (1)
    Salary Remaining : 850,000 $
    Mitchell Mattson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Ville Husso 813,750 $ (2)
    Salary Remaining : 813,750 $
    Dysin Mayo 813,750 $ (2)
    Salary Remaining : 813,750 $
    Jonathan Dahlen 775,000 $ (2)
    Salary Remaining : 775,000 $
    Reilly Walsh 725,000 $ (3)
    Salary Remaining : 725,000 $
    Andrei Altybarmakyan 725,000 $ (2)
    Salary Remaining : 725,000 $
    Alex Belzile 715,000 $ (1)
    Salary Remaining : 715,000 $
    Philippe Maillet 715,000 $ (1)
    Salary Remaining : 715,000 $
    Zane McIntyre 715,000 $ (1)
    Salary Remaining : 715,000 $
    Chris Martenet 700,000 $ (1)
    Salary Remaining : 700,000 $
    Colin McDonald 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jesper Lindgren 700,000 $ (1)
    Salary Remaining : 700,000 $
    Justin Scott 700,000 $ (1)
    Salary Remaining : 700,000 $
    Ryan Lomberg 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matiss Edmunds Kivlenieks 700,000 $ (1)
    Salary Remaining : 700,000 $
    Ty Ronning 700,000 $ (2)
    Salary Remaining : 700,000 $
    Deven Sideroff 700,000 $ (1)
    Salary Remaining : 700,000 $
    Tarmo Reunanen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Linus Nassen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Total Farm Players25
    Salary Commitment
    Year 2020 : 19,205,831 $
    Year 2021 : 9,543,000 $
    Year 2022 : 725,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 16,950,000 $
    Year 2021 : 8,150,000 $
    Year 2022 : 700,000 $
    Year 2023 : 0 $


    Nashville Predators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBridgestone Arena
    Level 1: 6534 - 131 $ - 0 - 0,00%
    Level 2: 5478 - 72 $ - 0 - 0,00%
    Level 3: 3000 - 47 $ - 0 - 0,00%
    Level 4: 3833 - 33 $ - 0 - 0,00%
    Luxury : 1155 - 220 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 43 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries64,058,333 $
    Farm Players Total Salaries23,199,680 $
    Coaches Total Salaries4,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account50,850,483 $
    Projected Bank Account50,850,483 $

    Pro Players Salaries

    Semyon Varlamov 6,100,000 $ (3)
    -Salary Remaining : 6,100,000 $
    Cory Schneider 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    J.T. Miller 5,250,000 $ (4)
    -Salary Remaining : 5,250,000 $
    Ian Cole 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Alexander Wennberg 4,900,000 $ (1)
    -Salary Remaining : 4,900,000 $
    Vincent Trocheck 4,750,000 $ (3)
    -Salary Remaining : 4,750,000 $
    Michael Stone 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Victor Rask 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Tanner Pearson 3,750,000 $ (2)
    -Salary Remaining : 3,750,000 $
    Boone Jenner 3,750,000 $ (3)
    -Salary Remaining : 3,750,000 $
    Will Butcher 3,733,333 $ (3)
    -Salary Remaining : 3,733,333 $
    Oliver Bjorkstrand 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Stefan Noesen 1,725,000 $ (1)
    -Salary Remaining : 1,725,000 $
    Michael Chaput 1,600,000 $ (1)
    -Salary Remaining : 1,600,000 $
    Matt Irwin 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Juuse Saros 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Stefan Matteau 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Nikolai Goldobin 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Drake Batherson 700,000 $ (2)
    -Salary Remaining : 700,000 $
    John Marino 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Christian Folin 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 64,058,333 $
    Year 2021 : 33,033,333 $
    Year 2022 : 27,583,333 $
    Year 2023 : 5,250,000 $
    Salary Average Commitment
    Year 2020 : 13,375,000 $
    Year 2021 : 5,450,000 $
    Year 2022 : 4,050,000 $
    Year 2023 : 650,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 64,058,333 $
    Year 2021 : 33,033,333 $
    Year 2022 : 27,583,333 $
    Year 2023 : 5,250,000 $

    Farm Players Salaries

    Casey Desmith 1,500,000 $ (3)
    Salary Remaining : 1,500,000 $
    Ian McCoshen 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Tomas Jurco 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Miikka Salomaki 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Haydn Fleury 971,250 $ (1)
    Salary Remaining : 971,250 $
    Mackenzie MacEachern 971,250 $ (1)
    Salary Remaining : 971,250 $
    Joseph LaBate 942,018 $ (1)
    Salary Remaining : 942,018 $
    Dante Fabbro 925,000 $ (2)
    Salary Remaining : 925,000 $
    Tage Thompson 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jansen Harkins 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jakob Forsbacka Karlsson 850,000 $ (1)
    Salary Remaining : 850,000 $
    Anthony Greco 788,288 $ (1)
    Salary Remaining : 788,288 $
    Linus Lindstrom 775,000 $ (2)
    Salary Remaining : 775,000 $
    Ostap Safin 775,000 $ (3)
    Salary Remaining : 775,000 $
    Filip Ahl 775,000 $ (1)
    Salary Remaining : 775,000 $
    Josh Currie 721,875 $ (1)
    Salary Remaining : 721,875 $
    Karel Vejmelka 715,000 $ (2)
    Salary Remaining : 715,000 $
    Ryan Mantha 715,000 $ (1)
    Salary Remaining : 715,000 $
    Alexey Toropchenko 700,000 $ (3)
    Salary Remaining : 700,000 $
    Jan Drozg 700,000 $ (3)
    Salary Remaining : 700,000 $
    Miska Kukkonen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Devante Stephens 700,000 $ (1)
    Salary Remaining : 700,000 $
    Kyle Maksimovich 700,000 $ (2)
    Salary Remaining : 700,000 $
    Dante Salituro 700,000 $ (1)
    Salary Remaining : 700,000 $
    Cameron Askew 700,000 $ (1)
    Salary Remaining : 700,000 $
    Otto Somppi 700,000 $ (2)
    Salary Remaining : 700,000 $
    Simon Stransky 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jordan Sambrook 700,000 $ (2)
    Salary Remaining : 700,000 $
    Total Farm Players28
    Salary Commitment
    Year 2020 : 23,199,681 $
    Year 2021 : 10,515,000 $
    Year 2022 : 3,675,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 18,750,000 $
    Year 2021 : 8,650,000 $
    Year 2022 : 2,750,000 $
    Year 2023 : 0 $


    New Jersey Devils


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePrudential Center
    Level 1: 5500 - 110 $ - 0 - 0,00%
    Level 2: 3500 - 82 $ - 0 - 0,00%
    Level 3: 4000 - 55 $ - 0 - 0,00%
    Level 4: 6000 - 33 $ - 0 - 0,00%
    Luxury : 1000 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries71,415,000 $
    Farm Players Total Salaries17,122,500 $
    Coaches Total Salaries5,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account1,012,046 $
    Projected Bank Account1,012,046 $

    Pro Players Salaries

    Jamie Benn 9,500,000 $ (2)
    -Salary Remaining : 9,500,000 $
    Mark Scheifele 6,125,000 $ (2)
    -Salary Remaining : 6,125,000 $
    Ondrej Kase 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Nick Schmaltz 5,850,000 $ (5)
    -Salary Remaining : 5,850,000 $
    Justin Schultz 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Michael Del Zotto 5,040,000 $ (3)
    -Salary Remaining : 5,040,000 $
    Jonathan Marchessault 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Sami Vatanen 4,875,000 $ (1)
    -Salary Remaining : 4,875,000 $
    Nazem Kadri 4,500,000 $ (3)
    -Salary Remaining : 4,500,000 $
    Brandon Pirri 3,850,000 $ (3)
    -Salary Remaining : 3,850,000 $
    Michael Ferland 3,500,000 $ (4)
    -Salary Remaining : 3,500,000 $
    Thomas Greiss 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Mike Reilly 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Collin Delia 1,000,000 $ (3)
    -Salary Remaining : 1,000,000 $
    Paul Thompson 950,000 $ (1)
    -Salary Remaining : 950,000 $
    Nick Suzuki 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Taro Hirose 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Matt Roy 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Niko Mikkola 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Juuso Riikola 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Mathieu Joseph 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Jesper Bratt 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 71,415,000 $
    Year 2021 : 53,490,000 $
    Year 2022 : 29,665,000 $
    Year 2023 : 9,350,000 $
    Salary Average Commitment
    Year 2020 : 12,925,000 $
    Year 2021 : 7,775,000 $
    Year 2022 : 4,575,000 $
    Year 2023 : 1,350,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 71,415,000 $
    Year 2021 : 53,490,000 $
    Year 2022 : 29,665,000 $
    Year 2023 : 9,350,000 $

    Farm Players Salaries

    Logan Day 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Logan Stanley 925,000 $ (2)
    Salary Remaining : 925,000 $
    Timothy Liljegren 925,000 $ (3)
    Salary Remaining : 925,000 $
    Gabriel Vilardi 925,000 $ (3)
    Salary Remaining : 925,000 $
    Boris Katchouk 892,500 $ (2)
    Salary Remaining : 892,500 $
    William Lockwood 850,000 $ (3)
    Salary Remaining : 850,000 $
    Vitaly Abramov 850,000 $ (2)
    Salary Remaining : 850,000 $
    David Farrance 775,000 $ (3)
    Salary Remaining : 775,000 $
    Karson Kuhlman 750,000 $ (1)
    Salary Remaining : 750,000 $
    Aapeli Rasane 725,000 $ (2)
    Salary Remaining : 725,000 $
    Santeri Virtanen 725,000 $ (3)
    Salary Remaining : 725,000 $
    Mitch Reinke 725,000 $ (1)
    Salary Remaining : 725,000 $
    Jimmy Schuldt 725,000 $ (1)
    Salary Remaining : 725,000 $
    Steven Johnson 715,000 $ (1)
    Salary Remaining : 715,000 $
    Kasimir Kaskisuo 715,000 $ (1)
    Salary Remaining : 715,000 $
    Michael Eyssimont 700,000 $ (1)
    Salary Remaining : 700,000 $
    Olle Alsing 700,000 $ (1)
    Salary Remaining : 700,000 $
    Pavel Shen 700,000 $ (3)
    Salary Remaining : 700,000 $
    Joakim Nygard 700,000 $ (1)
    Salary Remaining : 700,000 $
    Kirill Slepets 700,000 $ (3)
    Salary Remaining : 700,000 $
    Tim Soderlund 700,000 $ (2)
    Salary Remaining : 700,000 $
    Vinni Lettieri 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players22
    Salary Commitment
    Year 2020 : 17,122,500 $
    Year 2021 : 9,692,500 $
    Year 2022 : 5,600,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 15,050,000 $
    Year 2021 : 8,300,000 $
    Year 2022 : 4,900,000 $
    Year 2023 : 0 $


    New York Islanders


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBarclays Center
    Level 1: 6000 - 147 $ - 0 - 0,00%
    Level 2: 5000 - 94 $ - 0 - 0,00%
    Level 3: 2700 - 72 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 235 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,912,000 $
    Farm Players Total Salaries22,549,518 $
    Coaches Total Salaries5,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account45,093,034 $
    Projected Bank Account45,093,034 $

    Pro Players Salaries

    Anze Kopitar 8,840,000 $ (2)
    -Salary Remaining : 8,840,000 $
    Nathan MacKinnon 6,300,000 $ (2)
    -Salary Remaining : 6,300,000 $
    Brad Marchand 6,125,000 $ (2)
    -Salary Remaining : 6,125,000 $
    Filip Forsberg 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Ondrej Palat 5,300,000 $ (3)
    -Salary Remaining : 5,300,000 $
    Marc Staal 4,500,000 $ (2)
    -Salary Remaining : 4,500,000 $
    Oscar Klefbom 4,167,000 $ (1)
    -Salary Remaining : 4,167,000 $
    Marco Scandella 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Roman Josi 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Brad Richardson 3,855,000 $ (1)
    -Salary Remaining : 3,855,000 $
    Patrik Nemeth 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Cal Clutterbuck 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    Troy Brouwer 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Darcy Kuemper 1,850,000 $ (1)
    -Salary Remaining : 1,850,000 $
    Brian Elliott 1,800,000 $ (3)
    -Salary Remaining : 1,800,000 $
    Mark Jankowski 1,675,000 $ (1)
    -Salary Remaining : 1,675,000 $
    David Kampf 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Markus Hannikainen 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jake DeBrusk 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Mikko Rantanen 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jordan Greenway 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Derek Nesbitt 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Troy Stecher 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players23
    Salary Commitment
    Year 2020 : 72,912,000 $
    Year 2021 : 42,715,000 $
    Year 2022 : 7,100,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 14,950,000 $
    Year 2021 : 6,125,000 $
    Year 2022 : 1,475,000 $
    Year 2023 : 0 $
    Salary Cap with 1 Way Contract
    Year 2020 : 72,912,000 $
    Year 2021 : 42,715,000 $
    Year 2022 : 7,100,000 $
    Year 2023 : 0 $

    Farm Players Salaries

    Gaetan Haas 1,562,500 $ (2)
    Salary Remaining : 1,562,500 $
    Xavier Ouellet 1,250,000 $ (1)
    Salary Remaining : 1,250,000 $
    Cam Johnson 1,050,000 $ (1)
    Salary Remaining : 1,050,000 $
    Jake Lucchini 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Jake Paterson 950,000 $ (2)
    Salary Remaining : 950,000 $
    Logan Shaw 942,018 $ (1)
    Salary Remaining : 942,018 $
    Dominik Masin 892,500 $ (1)
    Salary Remaining : 892,500 $
    Adin Hill 892,500 $ (1)
    Salary Remaining : 892,500 $
    Jamie McGinn 875,000 $ (2)
    Salary Remaining : 875,000 $
    A.J. Jenks 850,000 $ (2)
    Salary Remaining : 850,000 $
    Erik Condra 850,000 $ (1)
    Salary Remaining : 850,000 $
    Markus Phillips 775,000 $ (3)
    Salary Remaining : 775,000 $
    Caleb Jones 775,000 $ (1)
    Salary Remaining : 775,000 $
    Cale Fleury 725,000 $ (3)
    Salary Remaining : 725,000 $
    Kelly Summers 715,000 $ (2)
    Salary Remaining : 715,000 $
    Axel Holmstrom 715,000 $ (1)
    Salary Remaining : 715,000 $
    Radel Fazleev 715,000 $ (1)
    Salary Remaining : 715,000 $
    Pavel Kraskovsky 715,000 $ (1)
    Salary Remaining : 715,000 $
    Brady Keeper 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jalen Chatfield 700,000 $ (1)
    Salary Remaining : 700,000 $
    Adam Werner 700,000 $ (1)
    Salary Remaining : 700,000 $
    Sam Miletic 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cole Fraser 700,000 $ (1)
    Salary Remaining : 700,000 $
    Leon Gawanke 700,000 $ (3)
    Salary Remaining : 700,000 $
    Vladislav Kara 700,000 $ (2)
    Salary Remaining : 700,000 $
    David Cotton 700,000 $ (1)
    Salary Remaining : 700,000 $
    Radovan Bondra 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players27
    Salary Commitment
    Year 2020 : 22,549,518 $
    Year 2021 : 8,552,500 $
    Year 2022 : 2,200,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 18,400,000 $
    Year 2021 : 6,900,000 $
    Year 2022 : 2,100,000 $
    Year 2023 : 0 $


    New York Rangers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMadison Square Garden
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 105 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries66,933,000 $
    Farm Players Total Salaries26,767,856 $
    Coaches Total Salaries5,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account131,676,957 $
    Projected Bank Account131,676,957 $

    Pro Players Salaries

    Aaron Ekblad 7,500,000 $ (4)
    -Salary Remaining : 7,500,000 $
    Max Pacioretty 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Matt Dumba 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Ryan Dzingel 5,500,000 $ (4)
    -Salary Remaining : 5,500,000 $
    Alex Galchenyuk 4,900,000 $ (1)
    -Salary Remaining : 4,900,000 $
    Justin Faulk 4,833,000 $ (1)
    -Salary Remaining : 4,833,000 $
    Nick Bjugstad 4,100,000 $ (2)
    -Salary Remaining : 4,100,000 $
    Justin Braun 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Matt Murray 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Conor Sheary 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Valeri Nichushkin 2,950,000 $ (1)
    -Salary Remaining : 2,950,000 $
    Tobias Rieder 2,250,000 $ (1)
    -Salary Remaining : 2,250,000 $
    Brock McGinn 2,100,000 $ (2)
    -Salary Remaining : 2,100,000 $
    Andrew Ladd 2,000,000 $ (4)
    -Salary Remaining : 2,000,000 $
    Ross Johnston 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Lawson Crouse 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Olli Juolevi 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Jack Eichel 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Dylan Strome 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Vince Dunn 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Charlie Lindgren 750,000 $ (2)
    -Salary Remaining : 750,000 $
    Justin Abdelkader 750,000 $ (2)
    -Salary Remaining : 750,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 66,933,000 $
    Year 2021 : 33,625,000 $
    Year 2022 : 25,000,000 $
    Year 2023 : 21,000,000 $
    Salary Average Commitment
    Year 2020 : 13,575,000 $
    Year 2021 : 6,525,000 $
    Year 2022 : 3,350,000 $
    Year 2023 : 2,650,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 66,933,000 $
    Year 2021 : 33,625,000 $
    Year 2022 : 25,000,000 $
    Year 2023 : 21,000,000 $

    Farm Players Salaries

    Brendan Gaunce 1,026,000 $ (1)
    Salary Remaining : 1,026,000 $
    Oscar Dansk 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Matt Beleskey 1,000,000 $ (3)
    Salary Remaining : 1,000,000 $
    Nic Petan 971,250 $ (2)
    Salary Remaining : 971,250 $
    Josh Ho-Sang 971,250 $ (1)
    Salary Remaining : 971,250 $
    Michael McCarron 937,125 $ (1)
    Salary Remaining : 937,125 $
    Jakub Zboril 925,000 $ (1)
    Salary Remaining : 925,000 $
    Pierre-Olivier Joseph 925,000 $ (3)
    Salary Remaining : 925,000 $
    Aleksi Heponiemi 850,000 $ (3)
    Salary Remaining : 850,000 $
    Ben Thomas 813,750 $ (1)
    Salary Remaining : 813,750 $
    Austin Wagner 775,000 $ (1)
    Salary Remaining : 775,000 $
    Mike Vecchione 775,000 $ (1)
    Salary Remaining : 775,000 $
    Cliff Pu 775,000 $ (2)
    Salary Remaining : 775,000 $
    Trent Frederic 775,000 $ (2)
    Salary Remaining : 775,000 $
    Luke Martin 775,000 $ (2)
    Salary Remaining : 775,000 $
    Riley Barber 763,481 $ (1)
    Salary Remaining : 763,481 $
    Clayton Phillips 725,000 $ (3)
    Salary Remaining : 725,000 $
    Parker Foo 725,000 $ (2)
    Salary Remaining : 725,000 $
    Tyler Bird 715,000 $ (2)
    Salary Remaining : 715,000 $
    Maximilian Pajpach 715,000 $ (2)
    Salary Remaining : 715,000 $
    Nikolas Koberstein 715,000 $ (2)
    Salary Remaining : 715,000 $
    Clark Bishop 715,000 $ (1)
    Salary Remaining : 715,000 $
    Michael Pezzetta 700,000 $ (2)
    Salary Remaining : 700,000 $
    Matthew Bradley 700,000 $ (1)
    Salary Remaining : 700,000 $
    John Adams 700,000 $ (2)
    Salary Remaining : 700,000 $
    Arvid Henrikson 700,000 $ (2)
    Salary Remaining : 700,000 $
    Gilles Senn 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jeremy Helvig 700,000 $ (1)
    Salary Remaining : 700,000 $
    Petrus Palmu 700,000 $ (2)
    Salary Remaining : 700,000 $
    Veeti Vainio 700,000 $ (1)
    Salary Remaining : 700,000 $
    Andong Song 700,000 $ (1)
    Salary Remaining : 700,000 $
    Keith Petruzzelli 700,000 $ (3)
    Salary Remaining : 700,000 $
    Bryce Misley 700,000 $ (3)
    Salary Remaining : 700,000 $
    Casey Staum 700,000 $ (2)
    Salary Remaining : 700,000 $
    Total Farm Players34
    Salary Commitment
    Year 2020 : 26,767,856 $
    Year 2021 : 14,566,250 $
    Year 2022 : 4,900,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 23,100,000 $
    Year 2021 : 12,900,000 $
    Year 2022 : 4,150,000 $
    Year 2023 : 0 $


    Ottawa Senators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCanadian Tire Centre
    Level 1: 8320 - 145 $ - 0 - 0,00%
    Level 2: 5500 - 123 $ - 0 - 0,00%
    Level 3: 3600 - 77 $ - 0 - 0,00%
    Level 4: 4080 - 60 $ - 0 - 0,00%
    Luxury : 2500 - 275 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 37 $ - 0 - 0,00%
    Farm Level 2: 3500 - 20 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries71,910,000 $
    Farm Players Total Salaries28,184,024 $
    Coaches Total Salaries0 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account269,678,248 $
    Projected Bank Account269,678,248 $

    Pro Players Salaries

    Logan Couture 8,000,000 $ (2)
    -Salary Remaining : 8,000,000 $
    Johnny Gaudreau 6,750,000 $ (3)
    -Salary Remaining : 6,750,000 $
    John Gibson 6,400,000 $ (1)
    -Salary Remaining : 6,400,000 $
    Jordan Eberle 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Mikael Backlund 5,350,000 $ (1)
    -Salary Remaining : 5,350,000 $
    Shea Theodore 5,200,000 $ (1)
    -Salary Remaining : 5,200,000 $
    Alex Tuch 4,750,000 $ (2)
    -Salary Remaining : 4,750,000 $
    Cody Ceci 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Brian Dumoulin 4,100,000 $ (4)
    -Salary Remaining : 4,100,000 $
    Pierre-Edouard Bellemare 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Oskar Lindblom 3,000,000 $ (4)
    -Salary Remaining : 3,000,000 $
    Blake Coleman 1,800,000 $ (2)
    -Salary Remaining : 1,800,000 $
    Derek Grant 1,700,000 $ (3)
    -Salary Remaining : 1,700,000 $
    Cedric Paquette 1,650,000 $ (2)
    -Salary Remaining : 1,650,000 $
    Ivan Barbashev 1,475,000 $ (2)
    -Salary Remaining : 1,475,000 $
    Steven Kampfer 1,200,000 $ (2)
    -Salary Remaining : 1,200,000 $
    Par Lindholm 1,000,000 $ (4)
    -Salary Remaining : 1,000,000 $
    Cal Petersen 971,250 $ (2)
    -Salary Remaining : 971,250 $
    Thomas Chabot 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Rasmus Andersson 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Conor Garland 813,750 $ (2)
    -Salary Remaining : 813,750 $
    Filip Hronek 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Erik Gustafsson 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players23
    Salary Commitment
    Year 2020 : 71,910,000 $
    Year 2021 : 41,985,000 $
    Year 2022 : 20,550,000 $
    Year 2023 : 8,100,000 $
    Salary Average Commitment
    Year 2020 : 15,475,000 $
    Year 2021 : 10,250,000 $
    Year 2022 : 4,100,000 $
    Year 2023 : 2,050,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 71,910,000 $
    Year 2021 : 41,985,000 $
    Year 2022 : 20,550,000 $
    Year 2023 : 8,100,000 $

    Farm Players Salaries

    Korbinian Holzer 1,500,000 $ (3)
    Salary Remaining : 1,500,000 $
    Joel Hanley 1,500,000 $ (2)
    Salary Remaining : 1,500,000 $
    Tommy Cross 1,300,000 $ (2)
    Salary Remaining : 1,300,000 $
    Kyle Platzer 1,300,000 $ (2)
    Salary Remaining : 1,300,000 $
    Jean-Francois Berube 1,200,000 $ (3)
    Salary Remaining : 1,200,000 $
    Cameron Gaunce 1,025,000 $ (2)
    Salary Remaining : 1,025,000 $
    Jared Coreau 1,000,000 $ (3)
    Salary Remaining : 1,000,000 $
    Kyle Rau 994,111 $ (1)
    Salary Remaining : 994,111 $
    Eeli Tolvanen 925,000 $ (3)
    Salary Remaining : 925,000 $
    Justin Kirkland 892,500 $ (1)
    Salary Remaining : 892,500 $
    Conner Bleackley 892,500 $ (1)
    Salary Remaining : 892,500 $
    Evan Fitzpatrick 850,000 $ (2)
    Salary Remaining : 850,000 $
    Morgan Frost 850,000 $ (3)
    Salary Remaining : 850,000 $
    Tyrell Goulbourne 834,750 $ (2)
    Salary Remaining : 834,750 $
    Nicholas Baptiste 826,875 $ (1)
    Salary Remaining : 826,875 $
    Kurtis Gabriel 788,288 $ (1)
    Salary Remaining : 788,288 $
    Loik Leveille 775,000 $ (1)
    Salary Remaining : 775,000 $
    Stelio Mattheos 775,000 $ (3)
    Salary Remaining : 775,000 $
    Austin Poganski 750,000 $ (1)
    Salary Remaining : 750,000 $
    Dominic Turgeon 750,000 $ (1)
    Salary Remaining : 750,000 $
    Jonas Rondbjerg 725,000 $ (3)
    Salary Remaining : 725,000 $
    Michael Amadio 715,000 $ (2)
    Salary Remaining : 715,000 $
    Carter Verhaeghe 715,000 $ (1)
    Salary Remaining : 715,000 $
    Johnathan Kovacevic 700,000 $ (2)
    Salary Remaining : 700,000 $
    Garrett Pilon 700,000 $ (2)
    Salary Remaining : 700,000 $
    Michael Karow 700,000 $ (3)
    Salary Remaining : 700,000 $
    Patrick Harper 700,000 $ (2)
    Salary Remaining : 700,000 $
    Joren Van Pottelberghe 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jalen Smereck 700,000 $ (2)
    Salary Remaining : 700,000 $
    Ales Stezka 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brandon Gignac 700,000 $ (2)
    Salary Remaining : 700,000 $
    Connor Bunnaman 700,000 $ (2)
    Salary Remaining : 700,000 $
    Total Farm Players32
    Salary Commitment
    Year 2020 : 28,184,024 $
    Year 2021 : 19,399,750 $
    Year 2022 : 7,675,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 21,625,000 $
    Year 2021 : 14,125,000 $
    Year 2022 : 5,550,000 $
    Year 2023 : 0 $


    Philadelphia Flyers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameWells Fargo Center
    Level 1: 6000 - 130 $ - 0 - 0,00%
    Level 2: 5000 - 115 $ - 0 - 0,00%
    Level 3: 2700 - 95 $ - 0 - 0,00%
    Level 4: 3300 - 65 $ - 0 - 0,00%
    Luxury : 1000 - 250 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries76,182,195 $
    Farm Players Total Salaries25,575,516 $
    Coaches Total Salaries1,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account37,008,105 $
    Projected Bank Account37,008,105 $

    Pro Players Salaries

    Mats Zuccarello 10,100,000 $ (2)
    -Salary Remaining : 10,100,000 $
    Pekka Rinne 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    Tyler Myers 7,300,000 $ (4)
    -Salary Remaining : 7,300,000 $
    Kyle Turris 7,200,000 $ (1)
    -Salary Remaining : 7,200,000 $
    Ben Chiarot 7,150,005 $ (4)
    -Salary Remaining : 7,150,005 $
    Zach Bogosian 5,142,857 $ (1)
    -Salary Remaining : 5,142,857 $
    Derick Brassard 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Tyler Ennis 4,700,000 $ (2)
    -Salary Remaining : 4,700,000 $
    Alex Chiasson 3,100,000 $ (2)
    -Salary Remaining : 3,100,000 $
    Matt Nieto 2,755,000 $ (1)
    -Salary Remaining : 2,755,000 $
    Riley Sheahan 2,100,000 $ (1)
    -Salary Remaining : 2,100,000 $
    Zack Kassian 1,950,000 $ (1)
    -Salary Remaining : 1,950,000 $
    Scott Harrington 1,633,333 $ (3)
    -Salary Remaining : 1,633,333 $
    Adam Clendening 1,376,000 $ (1)
    -Salary Remaining : 1,376,000 $
    Jon Merrill 1,375,000 $ (1)
    -Salary Remaining : 1,375,000 $
    Sean Kuraly 1,275,000 $ (2)
    -Salary Remaining : 1,275,000 $
    Tye McGinn 1,050,000 $ (1)
    -Salary Remaining : 1,050,000 $
    Kristian Vesalainen 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Anthony Bitetto 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Nathan Perkovich 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Tomas Sholl 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Denis Malgin 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 76,182,195 $
    Year 2021 : 45,883,338 $
    Year 2022 : 17,008,338 $
    Year 2023 : 14,450,005 $
    Salary Average Commitment
    Year 2020 : 14,750,000 $
    Year 2021 : 6,800,000 $
    Year 2022 : 2,800,000 $
    Year 2023 : 1,400,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 76,182,195 $
    Year 2021 : 45,883,338 $
    Year 2022 : 17,008,338 $
    Year 2023 : 14,450,005 $

    Farm Players Salaries

    Christopher Gibson 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Samuel Kurker 937,125 $ (1)
    Salary Remaining : 937,125 $
    Jeremy Roy 925,000 $ (1)
    Salary Remaining : 925,000 $
    Robert Thomas 925,000 $ (3)
    Salary Remaining : 925,000 $
    Kevin Lankinen 925,000 $ (3)
    Salary Remaining : 925,000 $
    Nathan Walker 854,438 $ (1)
    Salary Remaining : 854,438 $
    Vladimir Kuznetsov 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jesper Boqvist 850,000 $ (2)
    Salary Remaining : 850,000 $
    Joni Ikonen 850,000 $ (3)
    Salary Remaining : 850,000 $
    Alex Gudbranson 827,702 $ (1)
    Salary Remaining : 827,702 $
    Andreas Englund 813,750 $ (1)
    Salary Remaining : 813,750 $
    Robbie Payne 787,500 $ (1)
    Salary Remaining : 787,500 $
    Ondrej Vala 775,000 $ (2)
    Salary Remaining : 775,000 $
    Eetu Luostarinen 775,000 $ (3)
    Salary Remaining : 775,000 $
    Fabian Zetterlund 775,000 $ (3)
    Salary Remaining : 775,000 $
    Noel Hoefenmayer 725,000 $ (3)
    Salary Remaining : 725,000 $
    Tobias Geisser 725,000 $ (3)
    Salary Remaining : 725,000 $
    Robin Salo 725,000 $ (3)
    Salary Remaining : 725,000 $
    Dominik Shine 715,000 $ (1)
    Salary Remaining : 715,000 $
    Gerald Mayhew 715,000 $ (2)
    Salary Remaining : 715,000 $
    Vili Saarijarvi 700,000 $ (1)
    Salary Remaining : 700,000 $
    Vincent LoVerde 700,000 $ (1)
    Salary Remaining : 700,000 $
    Connor LaCouvee 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cayden Primeau 700,000 $ (3)
    Salary Remaining : 700,000 $
    Trevor Gorsuch 700,000 $ (2)
    Salary Remaining : 700,000 $
    Adam Musil 700,000 $ (1)
    Salary Remaining : 700,000 $
    Nikolaj Krag Christensen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Aarne Talvitie 700,000 $ (3)
    Salary Remaining : 700,000 $
    Dmitri Samorukov 700,000 $ (3)
    Salary Remaining : 700,000 $
    Liam Hawel 700,000 $ (3)
    Salary Remaining : 700,000 $
    Nicklaus Perbix 700,000 $ (2)
    Salary Remaining : 700,000 $
    Axel Jonsson-Fjallby 700,000 $ (2)
    Salary Remaining : 700,000 $
    Benton Maass 700,000 $ (3)
    Salary Remaining : 700,000 $
    Total Farm Players33
    Salary Commitment
    Year 2020 : 25,575,515 $
    Year 2021 : 16,615,000 $
    Year 2022 : 9,925,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 22,425,000 $
    Year 2021 : 15,025,000 $
    Year 2022 : 9,100,000 $
    Year 2023 : 0 $


    Pittsburgh Penguins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameConsol Energy Center
    Level 1: 6375 - 190 $ - 0 - 0,00%
    Level 2: 4375 - 145 $ - 0 - 0,00%
    Level 3: 3375 - 90 $ - 0 - 0,00%
    Level 4: 3375 - 75 $ - 0 - 0,00%
    Luxury : 2000 - 350 $ - 0 - 0,00%
    Total Capacity :19500
    Farm
    Farm Level 1: 4000 - 45 $ - 0 - 0,00%
    Farm Level 2: 2000 - 22 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries78,687,805 $
    Farm Players Total Salaries26,418,752 $
    Coaches Total Salaries1,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account198,247,923 $
    Projected Bank Account198,247,923 $

    Pro Players Salaries

    Oliver Ekman-Larsson 8,250,000 $ (4)
    -Salary Remaining : 8,250,000 $
    Ryan O'Reilly 7,500,000 $ (3)
    -Salary Remaining : 7,500,000 $
    Derek Stepan 6,500,000 $ (1)
    -Salary Remaining : 6,500,000 $
    Brady Skjei 5,250,000 $ (5)
    -Salary Remaining : 5,250,000 $
    Dmitri Orlov 5,100,000 $ (4)
    -Salary Remaining : 5,100,000 $
    Reilly Smith 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Jean-Gabriel Pageau 5,000,000 $ (5)
    -Salary Remaining : 5,000,000 $
    Alexander Killorn 4,450,000 $ (2)
    -Salary Remaining : 4,450,000 $
    Cam Talbot 4,166,667 $ (1)
    -Salary Remaining : 4,166,667 $
    James Reimer 4,150,000 $ (2)
    -Salary Remaining : 4,150,000 $
    Richard Panik 3,125,000 $ (3)
    -Salary Remaining : 3,125,000 $
    Markus Nutivaara 2,700,000 $ (3)
    -Salary Remaining : 2,700,000 $
    Nick Jensen 2,700,000 $ (1)
    -Salary Remaining : 2,700,000 $
    Artturi Lehkonen 2,400,000 $ (2)
    -Salary Remaining : 2,400,000 $
    Jesper Fast 1,850,000 $ (1)
    -Salary Remaining : 1,850,000 $
    Brett Kulak 1,850,000 $ (3)
    -Salary Remaining : 1,850,000 $
    Jason Dickinson 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Zach Sanford 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Kodie Curran 1,335,000 $ (2)
    -Salary Remaining : 1,335,000 $
    Kyle Connor 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Pierre-Luc Dubois 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Justin Holl 911,138 $ (1)
    -Salary Remaining : 911,138 $
    Travis Boyd 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Alexander Petrovic 800,000 $ (2)
    -Salary Remaining : 800,000 $
    Joakim Ryan 0 $ (0)
    Total Pro Players25
    Salary Commitment
    Year 2020 : 78,687,805 $
    Year 2021 : 60,835,000 $
    Year 2022 : 43,775,000 $
    Year 2023 : 23,600,000 $
    Salary Average Commitment
    Year 2020 : 15,175,000 $
    Year 2021 : 10,700,000 $
    Year 2022 : 5,350,000 $
    Year 2023 : 2,700,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 78,687,805 $
    Year 2021 : 60,835,000 $
    Year 2022 : 43,775,000 $
    Year 2023 : 23,600,000 $

    Farm Players Salaries

    Sam Gagner 3,000,000 $ (1)
    Salary Remaining : 3,000,000 $
    Mathias Brome 1,335,000 $ (1)
    Salary Remaining : 1,335,000 $
    Alexander Barabanov 1,335,000 $ (1)
    Salary Remaining : 1,335,000 $
    Chris Mueller 1,255,000 $ (1)
    Salary Remaining : 1,255,000 $
    Nick Lappin 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Chris Bigras 937,125 $ (2)
    Salary Remaining : 937,125 $
    Oliver Kylington 925,000 $ (1)
    Salary Remaining : 925,000 $
    Ryan MacInnis 892,500 $ (1)
    Salary Remaining : 892,500 $
    Dustin Tokarski 880,000 $ (1)
    Salary Remaining : 880,000 $
    Jake Bischoff 875,438 $ (2)
    Salary Remaining : 875,438 $
    Joel L'Esperance 875,438 $ (1)
    Salary Remaining : 875,438 $
    Nicolas Roy 850,000 $ (1)
    Salary Remaining : 850,000 $
    William Bitten 850,000 $ (2)
    Salary Remaining : 850,000 $
    Tyler Benson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Henri Jokiharju 850,000 $ (3)
    Salary Remaining : 850,000 $
    Samuel Blais 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jake Dotchin 840,000 $ (1)
    Salary Remaining : 840,000 $
    Anton Forsberg 787,500 $ (1)
    Salary Remaining : 787,500 $
    Olle Eriksson Ek 775,000 $ (3)
    Salary Remaining : 775,000 $
    Andrew Poturalski 750,750 $ (1)
    Salary Remaining : 750,750 $
    Garret Sparks 750,000 $ (1)
    Salary Remaining : 750,000 $
    Jack Badini 725,000 $ (2)
    Salary Remaining : 725,000 $
    Dan Renouf 715,000 $ (1)
    Salary Remaining : 715,000 $
    Jonny Brodzinski 715,000 $ (1)
    Salary Remaining : 715,000 $
    Zack MacEwen 700,000 $ (1)
    Salary Remaining : 700,000 $
    Rhett Gardner 700,000 $ (1)
    Salary Remaining : 700,000 $
    Tyler Wong 700,000 $ (1)
    Salary Remaining : 700,000 $
    Spencer Smallman 700,000 $ (1)
    Salary Remaining : 700,000 $
    Reece Willcox 0 $ (0)
    Salary Remaining : 0 $
    Total Farm Players29
    Salary Commitment
    Year 2020 : 26,418,751 $
    Year 2021 : 5,862,563 $
    Year 2022 : 1,625,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 19,250,000 $
    Year 2021 : 4,800,000 $
    Year 2022 : 1,400,000 $
    Year 2023 : 0 $


    San Jose Sharks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameSAP Center
    Level 1: 7120 - 201 $ - 0 - 0,00%
    Level 2: 3120 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4080 - 79 $ - 0 - 0,00%
    Luxury : 6080 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 13000 - 25 $ - 0 - 0,00%
    Farm Level 2: 7000 - 11 $ - 0 - 0,00%
    Farm Total Capacity :20000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries79,132,143 $
    Farm Players Total Salaries18,240,000 $
    Coaches Total Salaries8,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account259,533,551 $
    Projected Bank Account259,533,551 $

    Pro Players Salaries

    Joe Pavelski 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Marc-Edouard Vlasic 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Brandon Saad 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Jonathan Huberdeau 5,900,000 $ (3)
    -Salary Remaining : 5,900,000 $
    Martin Jones 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Tomas Hertl 5,625,000 $ (3)
    -Salary Remaining : 5,625,000 $
    Tyler Johnson 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Andy Greene 5,000,000 $ (4)
    -Salary Remaining : 5,000,000 $
    Ryan Murray 4,600,000 $ (1)
    -Salary Remaining : 4,600,000 $
    Calvin de Haan 4,550,000 $ (3)
    -Salary Remaining : 4,550,000 $
    Radko Gudas 3,350,000 $ (1)
    -Salary Remaining : 3,350,000 $
    Brenden Dillon 3,270,000 $ (1)
    -Salary Remaining : 3,270,000 $
    Alex Stalock 3,150,000 $ (1)
    -Salary Remaining : 3,150,000 $
    Chris Tierney 2,937,500 $ (1)
    -Salary Remaining : 2,937,500 $
    Colton Sissons 2,857,143 $ (5)
    -Salary Remaining : 2,857,143 $
    Matt Benning 1,900,000 $ (1)
    -Salary Remaining : 1,900,000 $
    Marcus Sorensen 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Kevin Labanc 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Barclay Goodrow 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Radim Simek 925,000 $ (1)
    -Salary Remaining : 925,000 $
    John Hayden 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 79,132,143 $
    Year 2021 : 31,357,143 $
    Year 2022 : 28,932,143 $
    Year 2023 : 7,857,143 $
    Salary Average Commitment
    Year 2020 : 13,475,000 $
    Year 2021 : 5,350,000 $
    Year 2022 : 4,000,000 $
    Year 2023 : 1,400,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 79,132,143 $
    Year 2021 : 31,357,143 $
    Year 2022 : 28,932,143 $
    Year 2023 : 7,857,143 $

    Farm Players Salaries

    Patrick Eaves 2,410,000 $ (5)
    Salary Remaining : 2,410,000 $
    Calvin Pickard 1,300,000 $ (4)
    Salary Remaining : 1,300,000 $
    Jean-Sebastien Dea 1,260,000 $ (1)
    Salary Remaining : 1,260,000 $
    Kurtis MacDermid 1,260,000 $ (1)
    Salary Remaining : 1,260,000 $
    Louis Domingue 1,150,000 $ (1)
    Salary Remaining : 1,150,000 $
    Michael Dipietro 925,000 $ (3)
    Salary Remaining : 925,000 $
    Tanner Kero 750,000 $ (2)
    Salary Remaining : 750,000 $
    Jacob Middleton 735,000 $ (1)
    Salary Remaining : 735,000 $
    Gustav Olofsson 725,000 $ (1)
    Salary Remaining : 725,000 $
    Mario Ferraro 725,000 $ (3)
    Salary Remaining : 725,000 $
    Daniel Audette 700,000 $ (1)
    Salary Remaining : 700,000 $
    Nick DeSimone 700,000 $ (1)
    Salary Remaining : 700,000 $
    C.J. Smith 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matt Read 700,000 $ (3)
    Salary Remaining : 700,000 $
    Luke Johnson 700,000 $ (1)
    Salary Remaining : 700,000 $
    Angus Redmond 700,000 $ (1)
    Salary Remaining : 700,000 $
    Rudolfs Balcers 700,000 $ (1)
    Salary Remaining : 700,000 $
    Manuel Wiederer 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jacob McGrew 700,000 $ (3)
    Salary Remaining : 700,000 $
    Joachim Blichfeld 700,000 $ (2)
    Salary Remaining : 700,000 $
    Rourke Chartier 0 $ (0)
    Salary Remaining : 0 $
    Keegan Lowe 0 $ (0)
    Salary Remaining : 0 $
    Jaycob Megna 0 $ (0)
    Salary Remaining : 0 $
    Keegan Kanzig 0 $ (0)
    Salary Remaining : 0 $
    Alex Schoenborn 0 $ (0)
    Salary Remaining : 0 $
    Julius Honka 0 $ (0)
    Salary Remaining : 0 $
    Michael Brodzinski 0 $ (0)
    Salary Remaining : 0 $
    Austin Czarnik 0 $ (0)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2020 : 18,240,000 $
    Year 2021 : 8,210,000 $
    Year 2022 : 6,760,000 $
    Year 2023 : 3,710,000 $
    Salary Average Commitment
    Year 2020 : 13,500,000 $
    Year 2021 : 5,450,000 $
    Year 2022 : 4,150,000 $
    Year 2023 : 1,400,000 $


    St.Louis Blues


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScottrade Center
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 110 $ - 0 - 0,00%
    Level 3: 2700 - 90 $ - 0 - 0,00%
    Level 4: 3300 - 60 $ - 0 - 0,00%
    Luxury : 1000 - 500 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 40 $ - 0 - 0,00%
    Farm Level 2: 2000 - 25 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries80,438,095 $
    Farm Players Total Salaries28,843,018 $
    Coaches Total Salaries5,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account19,755,842 $
    Projected Bank Account19,755,842 $

    Pro Players Salaries

    Jonathan Toews 10,500,000 $ (2)
    -Salary Remaining : 10,500,000 $
    Nikita Kucherov 9,500,000 $ (5)
    -Salary Remaining : 9,500,000 $
    Kristopher Letang 7,250,000 $ (1)
    -Salary Remaining : 7,250,000 $
    David Pastrnak 6,666,666 $ (3)
    -Salary Remaining : 6,666,666 $
    Gabriel Landeskog 5,571,429 $ (2)
    -Salary Remaining : 5,571,429 $
    Duncan Keith 5,551,000 $ (1)
    -Salary Remaining : 5,551,000 $
    Bo Horvat 5,500,000 $ (2)
    -Salary Remaining : 5,500,000 $
    Rasmus Ristolainen 5,400,000 $ (2)
    -Salary Remaining : 5,400,000 $
    Vladislav Namestnikov 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Evgeni Dadonov 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Andrei Vasilevskiy 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Danton Heinen 2,800,000 $ (2)
    -Salary Remaining : 2,800,000 $
    Adrian Kempe 2,000,000 $ (3)
    -Salary Remaining : 2,000,000 $
    Braydon Coburn 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Slater Koekkoek 1,444,000 $ (1)
    -Salary Remaining : 1,444,000 $
    Laurent Brossoit 1,225,000 $ (1)
    -Salary Remaining : 1,225,000 $
    Tyler Motte 975,000 $ (1)
    -Salary Remaining : 975,000 $
    Mathew Barzal 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Lucas Wallmark 715,000 $ (1)
    -Salary Remaining : 715,000 $
    Brendan Leipsic 715,000 $ (1)
    -Salary Remaining : 715,000 $
    Noah Hanifin 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 80,438,095 $
    Year 2021 : 47,938,095 $
    Year 2022 : 18,166,666 $
    Year 2023 : 9,500,000 $
    Salary Average Commitment
    Year 2020 : 13,425,000 $
    Year 2021 : 5,450,000 $
    Year 2022 : 2,100,000 $
    Year 2023 : 700,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 80,438,095 $
    Year 2021 : 47,938,095 $
    Year 2022 : 18,166,666 $
    Year 2023 : 9,500,000 $

    Farm Players Salaries

    Kevin Porter 4,000,000 $ (1)
    Salary Remaining : 4,000,000 $
    Sonny Milano 1,700,000 $ (3)
    Salary Remaining : 1,700,000 $
    Anders Bjork 1,600,000 $ (4)
    Salary Remaining : 1,600,000 $
    Tom McCollum 1,035,000 $ (1)
    Salary Remaining : 1,035,000 $
    Mitchell Moroz 992,250 $ (1)
    Salary Remaining : 992,250 $
    Tyler Wotherspoon 942,018 $ (2)
    Salary Remaining : 942,018 $
    Colin White 925,000 $ (1)
    Salary Remaining : 925,000 $
    Tyson Jost 925,000 $ (2)
    Salary Remaining : 925,000 $
    Kieffer Bellows 925,000 $ (2)
    Salary Remaining : 925,000 $
    Erik Brannstrom 925,000 $ (3)
    Salary Remaining : 925,000 $
    Troy Grosenick 900,000 $ (1)
    Salary Remaining : 900,000 $
    Ryan Bourque 900,000 $ (1)
    Salary Remaining : 900,000 $
    Terry Broadhurst 900,000 $ (1)
    Salary Remaining : 900,000 $
    Marcus Davidsson 875,000 $ (3)
    Salary Remaining : 875,000 $
    Alex Formenton 850,000 $ (3)
    Salary Remaining : 850,000 $
    Kole Lind 850,000 $ (3)
    Salary Remaining : 850,000 $
    Sam Steel 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jordan Schmaltz 813,750 $ (1)
    Salary Remaining : 813,750 $
    Alexei Lipanov 775,000 $ (3)
    Salary Remaining : 775,000 $
    Ivan Lodnia 775,000 $ (3)
    Salary Remaining : 775,000 $
    Emil Bemstrom 725,000 $ (3)
    Salary Remaining : 725,000 $
    Brenden Kotyk 715,000 $ (1)
    Salary Remaining : 715,000 $
    Dalton Thrower 715,000 $ (2)
    Salary Remaining : 715,000 $
    Francis Perron 715,000 $ (1)
    Salary Remaining : 715,000 $
    Erik Burgdoerfer 715,000 $ (2)
    Salary Remaining : 715,000 $
    Antoine Bibeau 700,000 $ (1)
    Salary Remaining : 700,000 $
    James Greenway 700,000 $ (2)
    Salary Remaining : 700,000 $
    Connor Hobbs 700,000 $ (1)
    Salary Remaining : 700,000 $
    Michael Kapla 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players29
    Salary Commitment
    Year 2020 : 28,843,018 $
    Year 2021 : 14,847,018 $
    Year 2022 : 9,075,000 $
    Year 2023 : 1,600,000 $
    Salary Average Commitment
    Year 2020 : 19,475,000 $
    Year 2021 : 11,000,000 $
    Year 2022 : 6,300,000 $
    Year 2023 : 700,000 $


    Tampa Bay Lightning


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmalie Arena
    Level 1: 6334 - 170 $ - 0 - 0,00%
    Level 2: 5278 - 110 $ - 0 - 0,00%
    Level 3: 2850 - 85 $ - 0 - 0,00%
    Level 4: 3483 - 52 $ - 0 - 0,00%
    Luxury : 1055 - 250 $ - 0 - 0,00%
    Total Capacity :19000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries82,832,078 $
    Farm Players Total Salaries26,255,226 $
    Coaches Total Salaries8,700,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account10,257,892 $
    Projected Bank Account10,257,892 $

    Pro Players Salaries

    Evgeni Malkin 9,500,000 $ (2)
    -Salary Remaining : 9,500,000 $
    Blake Wheeler 8,250,000 $ (1)
    -Salary Remaining : 8,250,000 $
    Ryan Suter 7,538,462 $ (1)
    -Salary Remaining : 7,538,462 $
    William Nylander 6,962,366 $ (3)
    -Salary Remaining : 6,962,366 $
    Keith Yandle 6,850,000 $ (2)
    -Salary Remaining : 6,850,000 $
    Robin Lehner 6,100,000 $ (3)
    -Salary Remaining : 6,100,000 $
    Jake Guentzel 6,000,000 $ (5)
    -Salary Remaining : 6,000,000 $
    Esa Lindell 5,800,000 $ (1)
    -Salary Remaining : 5,800,000 $
    Tyson Barrie 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Shayne Gostisbehere 4,500,000 $ (3)
    -Salary Remaining : 4,500,000 $
    Brett Pesce 4,025,000 $ (2)
    -Salary Remaining : 4,025,000 $
    Oskar Sundqvist 2,750,000 $ (4)
    -Salary Remaining : 2,750,000 $
    Ryan Donato 1,900,000 $ (2)
    -Salary Remaining : 1,900,000 $
    Curtis McElhinney 1,350,000 $ (1)
    -Salary Remaining : 1,350,000 $
    Brett Howden 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Alex Debrincat 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Marcus Pettersson 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Carter Hart 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Warren Foegele 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Victor Olofsson 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Denis Gurianov 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 82,832,078 $
    Year 2021 : 51,287,366 $
    Year 2022 : 26,312,366 $
    Year 2023 : 8,750,000 $
    Salary Average Commitment
    Year 2020 : 13,825,000 $
    Year 2021 : 7,925,000 $
    Year 2022 : 3,400,000 $
    Year 2023 : 1,400,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 82,832,078 $
    Year 2021 : 51,287,366 $
    Year 2022 : 26,312,366 $
    Year 2023 : 8,750,000 $

    Farm Players Salaries

    Rocco Grimaldi 2,000,000 $ (3)
    Salary Remaining : 2,000,000 $
    Matthew Peca 1,300,000 $ (1)
    Salary Remaining : 1,300,000 $
    Kevin Roy 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Andy Welinski 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Joey LaLeggia 974,335 $ (1)
    Salary Remaining : 974,335 $
    Samuel Morin 971,250 $ (2)
    Salary Remaining : 971,250 $
    Janne Kuokkanen 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jon Gillies 854,438 $ (1)
    Salary Remaining : 854,438 $
    Cameron Morrison 850,000 $ (2)
    Salary Remaining : 850,000 $
    Henrik Borgstrom 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jonah Gadjovich 850,000 $ (3)
    Salary Remaining : 850,000 $
    Ryan Tesink 827,702 $ (1)
    Salary Remaining : 827,702 $
    Jack Rathbone 775,000 $ (3)
    Salary Remaining : 775,000 $
    Jacob Moverare 775,000 $ (2)
    Salary Remaining : 775,000 $
    Parker Wotherspoon 775,000 $ (1)
    Salary Remaining : 775,000 $
    Ryan Gropp 775,000 $ (1)
    Salary Remaining : 775,000 $
    Kaapo Kahkonen 767,500 $ (1)
    Salary Remaining : 767,500 $
    Lucas Elvenes 750,000 $ (3)
    Salary Remaining : 750,000 $
    James Melindy 735,000 $ (1)
    Salary Remaining : 735,000 $
    Jack Studnicka 725,000 $ (3)
    Salary Remaining : 725,000 $
    Maxwell Gildon 725,000 $ (3)
    Salary Remaining : 725,000 $
    Scott Reedy 725,000 $ (3)
    Salary Remaining : 725,000 $
    Gustav Lindstrom 725,000 $ (3)
    Salary Remaining : 725,000 $
    Alexandre Fortin 700,000 $ (1)
    Salary Remaining : 700,000 $
    Nathan Noel 700,000 $ (1)
    Salary Remaining : 700,000 $
    Alex Dostie 700,000 $ (1)
    Salary Remaining : 700,000 $
    Rodrigo Abols 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jakub Galvas 700,000 $ (3)
    Salary Remaining : 700,000 $
    Max Zimmer 700,000 $ (2)
    Salary Remaining : 700,000 $
    Cooper Marody 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jack Walker 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players31
    Salary Commitment
    Year 2020 : 26,255,225 $
    Year 2021 : 13,046,250 $
    Year 2022 : 7,975,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 20,850,000 $
    Year 2021 : 10,200,000 $
    Year 2022 : 6,300,000 $
    Year 2023 : 0 $


    Toronto Maple Leafs


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAir Canada Center
    Level 1: 7250 - 102 $ - 0 - 0,00%
    Level 2: 6034 - 90 $ - 0 - 0,00%
    Level 3: 3300 - 65 $ - 0 - 0,00%
    Level 4: 4099 - 35 $ - 0 - 0,00%
    Luxury : 1317 - 255 $ - 0 - 0,00%
    Total Capacity :22000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries80,155,000 $
    Farm Players Total Salaries22,366,742 $
    Coaches Total Salaries3,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account17,416,544 $
    Projected Bank Account17,416,544 $

    Pro Players Salaries

    John Tavares 11,000,000 $ (3)
    -Salary Remaining : 11,000,000 $
    Matt Duchene 8,000,000 $ (3)
    -Salary Remaining : 8,000,000 $
    David Krejci 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Nikolaj Ehlers 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Teuvo Teravainen 5,400,000 $ (5)
    -Salary Remaining : 5,400,000 $
    Nino Niederreiter 5,250,000 $ (1)
    -Salary Remaining : 5,250,000 $
    Danny DeKeyser 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Morgan Rielly 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Darnell Nurse 3,200,000 $ (1)
    -Salary Remaining : 3,200,000 $
    Nikita Zadorov 3,200,000 $ (1)
    -Salary Remaining : 3,200,000 $
    Valtteri Filppula 2,800,000 $ (1)
    -Salary Remaining : 2,800,000 $
    Nathan Beaulieu 2,400,000 $ (1)
    -Salary Remaining : 2,400,000 $
    Luke Glendening 2,400,000 $ (2)
    -Salary Remaining : 2,400,000 $
    Jamieson Oleksiak 2,137,500 $ (1)
    -Salary Remaining : 2,137,500 $
    Melker Karlsson 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Chandler Stephenson 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    Jordan Binnington 1,250,000 $ (2)
    -Salary Remaining : 1,250,000 $
    Chad Ruhwedel 1,050,000 $ (2)
    -Salary Remaining : 1,050,000 $
    Deryk Engelland 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Ryan Miller 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Milan Lucic 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Travis Konecny 925,000 $ (1)
    -Salary Remaining : 925,000 $
    William Carrier 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Total Pro Players23
    Salary Commitment
    Year 2020 : 80,155,000 $
    Year 2021 : 40,100,000 $
    Year 2022 : 30,400,000 $
    Year 2023 : 11,400,000 $
    Salary Average Commitment
    Year 2020 : 15,350,000 $
    Year 2021 : 5,200,000 $
    Year 2022 : 2,650,000 $
    Year 2023 : 1,350,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 80,155,000 $
    Year 2021 : 40,100,000 $
    Year 2022 : 30,400,000 $
    Year 2023 : 11,400,000 $

    Farm Players Salaries

    Jarred Tinordi 1,083,000 $ (2)
    Salary Remaining : 1,083,000 $
    Zach Nastasiuk 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Eric Comrie 983,981 $ (2)
    Salary Remaining : 983,981 $
    Eric Cornel 937,125 $ (1)
    Salary Remaining : 937,125 $
    Paul Bittner 925,000 $ (1)
    Salary Remaining : 925,000 $
    Jason Robertson 925,000 $ (3)
    Salary Remaining : 925,000 $
    Eemeli Rasanen 875,000 $ (1)
    Salary Remaining : 875,000 $
    Cristoval Nieves 854,438 $ (1)
    Salary Remaining : 854,438 $
    Adam Ruzicka 850,000 $ (3)
    Salary Remaining : 850,000 $
    Nikita Popugaev 850,000 $ (3)
    Salary Remaining : 850,000 $
    Ryan Fitzgerald 832,125 $ (1)
    Salary Remaining : 832,125 $
    Connor Chatham 813,750 $ (2)
    Salary Remaining : 813,750 $
    J.C. Lipon 813,750 $ (1)
    Salary Remaining : 813,750 $
    Jonas Johansson 813,750 $ (1)
    Salary Remaining : 813,750 $
    Richard Clune 800,000 $ (2)
    Salary Remaining : 800,000 $
    Zach Miskovic 800,000 $ (1)
    Salary Remaining : 800,000 $
    Kirill Maksimov 775,000 $ (3)
    Salary Remaining : 775,000 $
    Alexander Chmelevski 775,000 $ (3)
    Salary Remaining : 775,000 $
    Zach Gallant 775,000 $ (3)
    Salary Remaining : 775,000 $
    Jake Leschyshyn 775,000 $ (3)
    Salary Remaining : 775,000 $
    Michael Sgarbossa 770,400 $ (2)
    Salary Remaining : 770,400 $
    Nick Moutrey 750,750 $ (1)
    Salary Remaining : 750,750 $
    Hubert Labrie 750,000 $ (1)
    Salary Remaining : 750,000 $
    Trevor Carrick 738,675 $ (2)
    Salary Remaining : 738,675 $
    Kevin Montgomery 700,000 $ (1)
    Salary Remaining : 700,000 $
    Griffin Luce 700,000 $ (2)
    Salary Remaining : 700,000 $
    Matt Luff 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players27
    Salary Commitment
    Year 2020 : 22,366,744 $
    Year 2021 : 11,614,806 $
    Year 2022 : 5,725,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 18,325,000 $
    Year 2021 : 9,650,000 $
    Year 2022 : 4,900,000 $
    Year 2023 : 0 $


    Vancouver Canucks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRogers Arena
    Level 1: 6300 - 125 $ - 0 - 0,00%
    Level 2: 5350 - 80 $ - 0 - 0,00%
    Level 3: 3000 - 50 $ - 0 - 0,00%
    Level 4: 4150 - 40 $ - 0 - 0,00%
    Luxury : 1200 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 20 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries67,001,361 $
    Farm Players Total Salaries20,746,784 $
    Coaches Total Salaries6,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account21,010,209 $
    Projected Bank Account21,010,209 $

    Pro Players Salaries

    Henrik Lundqvist 12,000,000 $ (1)
    -Salary Remaining : 12,000,000 $
    Anders Lee 10,100,110 $ (3)
    -Salary Remaining : 10,100,110 $
    Leon Draisaitl 8,500,000 $ (4)
    -Salary Remaining : 8,500,000 $
    David Backes 6,500,000 $ (1)
    -Salary Remaining : 6,500,000 $
    Jack Johnson 6,500,000 $ (2)
    -Salary Remaining : 6,500,000 $
    Andrew Shaw 3,900,000 $ (3)
    -Salary Remaining : 3,900,000 $
    Thomas Hickey 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Miles Wood 2,750,000 $ (3)
    -Salary Remaining : 2,750,000 $
    Ryan Reaves 2,480,001 $ (1)
    -Salary Remaining : 2,480,001 $
    Jimmy Vesey 2,275,000 $ (1)
    -Salary Remaining : 2,275,000 $
    Christian Djoos 1,250,000 $ (2)
    -Salary Remaining : 1,250,000 $
    Curtis Lazar 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Michael Dal Colle 971,250 $ (2)
    -Salary Remaining : 971,250 $
    Samuel Girard 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Brian Gibbons 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Kevin Boyle 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Joey Anderson 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Jack Roslovic 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Brian Strait 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Stepan Falkovsky 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players20
    Salary Commitment
    Year 2020 : 67,001,361 $
    Year 2021 : 38,521,358 $
    Year 2022 : 25,250,108 $
    Year 2023 : 8,500,000 $
    Salary Average Commitment
    Year 2020 : 13,475,000 $
    Year 2021 : 6,625,000 $
    Year 2022 : 2,700,000 $
    Year 2023 : 650,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 67,001,361 $
    Year 2021 : 38,521,358 $
    Year 2022 : 25,250,108 $
    Year 2023 : 8,500,000 $

    Farm Players Salaries

    Ryan Haggerty 997,500 $ (1)
    Salary Remaining : 997,500 $
    Roland McKeown 971,250 $ (1)
    Salary Remaining : 971,250 $
    Daniel O'Regan 946,772 $ (1)
    Salary Remaining : 946,772 $
    Cody Glass 925,000 $ (3)
    Salary Remaining : 925,000 $
    Owen Tippett 925,000 $ (3)
    Salary Remaining : 925,000 $
    Riley Tufte 925,000 $ (2)
    Salary Remaining : 925,000 $
    Vladislav Kamenev 892,500 $ (1)
    Salary Remaining : 892,500 $
    Ukko-Pekka Luukkonen 850,000 $ (3)
    Salary Remaining : 850,000 $
    Dylan Samberg 850,000 $ (3)
    Salary Remaining : 850,000 $
    Brandon Halverson 850,000 $ (1)
    Salary Remaining : 850,000 $
    Brett Pollock 800,000 $ (1)
    Salary Remaining : 800,000 $
    Blake Kessel 800,000 $ (1)
    Salary Remaining : 800,000 $
    Joseph Cramarossa 798,761 $ (1)
    Salary Remaining : 798,761 $
    Sam Carrick 790,000 $ (1)
    Salary Remaining : 790,000 $
    Mikey Anderson 725,000 $ (3)
    Salary Remaining : 725,000 $
    Eetu Makiniemi 700,000 $ (3)
    Salary Remaining : 700,000 $
    Gabriel Fontaine 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jens Looke 700,000 $ (1)
    Salary Remaining : 700,000 $
    Thomas Gregoire 700,000 $ (1)
    Salary Remaining : 700,000 $
    Tyler Inamoto 700,000 $ (3)
    Salary Remaining : 700,000 $
    Nate Schnarr 700,000 $ (1)
    Salary Remaining : 700,000 $
    Brady Lyle 700,000 $ (3)
    Salary Remaining : 700,000 $
    Mikhail Vorobyov 700,000 $ (1)
    Salary Remaining : 700,000 $
    Cole Hults 700,000 $ (2)
    Salary Remaining : 700,000 $
    Alexandre Carrier 700,000 $ (3)
    Salary Remaining : 700,000 $
    Brendan Warren 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players26
    Salary Commitment
    Year 2020 : 20,746,783 $
    Year 2021 : 8,700,000 $
    Year 2022 : 7,075,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 17,750,000 $
    Year 2021 : 7,600,000 $
    Year 2022 : 6,250,000 $
    Year 2023 : 0 $


    Vegas Golden Knights


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameT-Mobile Arena
    Level 1: 6000 - 170 $ - 0 - 0,00%
    Level 2: 5000 - 115 $ - 0 - 0,00%
    Level 3: 2000 - 108 $ - 0 - 0,00%
    Level 4: 4000 - 53 $ - 0 - 0,00%
    Luxury : 1000 - 600 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 999 - 30 $ - 0 - 0,00%
    Farm Level 2: 999 - 20 $ - 0 - 0,00%
    Farm Total Capacity :1998

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries81,143,188 $
    Farm Players Total Salaries23,265,722 $
    Coaches Total Salaries3,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account20,166,929 $
    Projected Bank Account20,166,929 $

    Pro Players Salaries

    Tyler Seguin 9,850,000 $ (4)
    -Salary Remaining : 9,850,000 $
    Alexander Radulov 7,300,000 $ (1)
    -Salary Remaining : 7,300,000 $
    Kevin Shattenkirk 6,650,000 $ (1)
    -Salary Remaining : 6,650,000 $
    Ryan Getzlaf 6,500,000 $ (3)
    -Salary Remaining : 6,500,000 $
    Jason Zucker 5,500,000 $ (4)
    -Salary Remaining : 5,500,000 $
    Tomas Tatar 5,300,000 $ (2)
    -Salary Remaining : 5,300,000 $
    Petr Mrazek 5,200,000 $ (3)
    -Salary Remaining : 5,200,000 $
    Mike Hoffman 5,187,500 $ (1)
    -Salary Remaining : 5,187,500 $
    Brandon Dubinsky 4,600,000 $ (1)
    -Salary Remaining : 4,600,000 $
    Nikita Zaitsev 4,500,000 $ (4)
    -Salary Remaining : 4,500,000 $
    Erik Gudbranson 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Casey Cizikas 3,350,000 $ (2)
    -Salary Remaining : 3,350,000 $
    Scott Laughton 2,300,000 $ (2)
    -Salary Remaining : 2,300,000 $
    Ryan Hartman 1,900,000 $ (2)
    -Salary Remaining : 1,900,000 $
    Adam Pelech 1,600,000 $ (2)
    -Salary Remaining : 1,600,000 $
    Robert Hagg 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Anthony DeAngelo 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Ryan Carpenter 930,000 $ (4)
    -Salary Remaining : 930,000 $
    Tristan Jarry 854,438 $ (1)
    -Salary Remaining : 854,438 $
    Mikhail Sergachev 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Ryan Kesler 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Dale Weise 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Tom Kuhnhackl 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Blake Comeau 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Total Pro Players24
    Salary Commitment
    Year 2020 : 81,143,188 $
    Year 2021 : 49,030,000 $
    Year 2022 : 32,480,000 $
    Year 2023 : 20,780,000 $
    Salary Average Commitment
    Year 2020 : 14,900,000 $
    Year 2021 : 9,150,000 $
    Year 2022 : 4,050,000 $
    Year 2023 : 2,650,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 81,143,188 $
    Year 2021 : 49,030,000 $
    Year 2022 : 32,480,000 $
    Year 2023 : 20,780,000 $

    Farm Players Salaries

    Brett Sutter 1,100,000 $ (1)
    Salary Remaining : 1,100,000 $
    Pat Nagle 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Carson Soucy 971,250 $ (1)
    Salary Remaining : 971,250 $
    Nicolas Hague 925,000 $ (3)
    Salary Remaining : 925,000 $
    Josh Healey 901,688 $ (1)
    Salary Remaining : 901,688 $
    Jamie Devane 901,000 $ (1)
    Salary Remaining : 901,000 $
    Brett Gallant 901,000 $ (1)
    Salary Remaining : 901,000 $
    Gabriel Dumont 900,000 $ (3)
    Salary Remaining : 900,000 $
    Charles Hudon 897,160 $ (1)
    Salary Remaining : 897,160 $
    Cam Dineen 850,000 $ (2)
    Salary Remaining : 850,000 $
    Adam Mascherin 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jeff Taylor 779,625 $ (1)
    Salary Remaining : 779,625 $
    Kasper Kotkansalo 775,000 $ (3)
    Salary Remaining : 775,000 $
    Joshua Winquist 761,250 $ (2)
    Salary Remaining : 761,250 $
    Austen Brassard 750,750 $ (2)
    Salary Remaining : 750,750 $
    Cole Cassels 750,750 $ (1)
    Salary Remaining : 750,750 $
    Andrew Hammond 750,000 $ (2)
    Salary Remaining : 750,000 $
    Julien Pelletier 715,000 $ (2)
    Salary Remaining : 715,000 $
    Ryan Hitchcock 715,000 $ (2)
    Salary Remaining : 715,000 $
    Noah Rod 715,000 $ (1)
    Salary Remaining : 715,000 $
    Matt Schmalz 715,000 $ (2)
    Salary Remaining : 715,000 $
    Kyle Wood 715,000 $ (1)
    Salary Remaining : 715,000 $
    Evan McEneny 708,750 $ (1)
    Salary Remaining : 708,750 $
    Josh Brown 708,750 $ (1)
    Salary Remaining : 708,750 $
    Ashton Sautner 708,750 $ (1)
    Salary Remaining : 708,750 $
    Petr Kvaca 700,000 $ (2)
    Salary Remaining : 700,000 $
    Igor Shvyrev 700,000 $ (2)
    Salary Remaining : 700,000 $
    Malte Setkov 700,000 $ (3)
    Salary Remaining : 700,000 $
    Daniel Sprong 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players29
    Salary Commitment
    Year 2020 : 23,265,723 $
    Year 2021 : 11,807,000 $
    Year 2022 : 3,300,000 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 19,950,000 $
    Year 2021 : 10,350,000 $
    Year 2022 : 2,800,000 $
    Year 2023 : 0 $


    Washington Capitals


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameVerizon Center
    Level 1: 7250 - 150 $ - 0 - 0,00%
    Level 2: 6050 - 90 $ - 0 - 0,00%
    Level 3: 3600 - 70 $ - 0 - 0,00%
    Level 4: 4100 - 50 $ - 0 - 0,00%
    Luxury : 3000 - 325 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries81,022,536 $
    Farm Players Total Salaries17,533,392 $
    Coaches Total Salaries21,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account154,249,187 $
    Projected Bank Account154,249,187 $

    Pro Players Salaries

    Alexander Ovechkin 9,538,462 $ (2)
    -Salary Remaining : 9,538,462 $
    Evgeny Kuznetsov 7,800,000 $ (3)
    -Salary Remaining : 7,800,000 $
    James Van Riemsdyk 7,000,000 $ (2)
    -Salary Remaining : 7,000,000 $
    Timo Meier 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Nate Schmidt 5,950,000 $ (4)
    -Salary Remaining : 5,950,000 $
    Aleksander Barkov 5,900,000 $ (3)
    -Salary Remaining : 5,900,000 $
    Jaccob Slavin 5,300,000 $ (1)
    -Salary Remaining : 5,300,000 $
    Jake Allen 4,350,000 $ (2)
    -Salary Remaining : 4,350,000 $
    Olli Maatta 4,083,333 $ (3)
    -Salary Remaining : 4,083,333 $
    Mattias Ekholm 3,750,000 $ (2)
    -Salary Remaining : 3,750,000 $
    Lars Eller 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Charlie Coyle 3,200,000 $ (1)
    -Salary Remaining : 3,200,000 $
    Kasperi Kapanen 3,200,000 $ (3)
    -Salary Remaining : 3,200,000 $
    Adam Lowry 2,916,666 $ (2)
    -Salary Remaining : 2,916,666 $
    Josh Anderson 1,850,000 $ (1)
    -Salary Remaining : 1,850,000 $
    Matt Moulson 1,475,000 $ (1)
    -Salary Remaining : 1,475,000 $
    Scott Mayfield 1,450,000 $ (4)
    -Salary Remaining : 1,450,000 $
    Pheonix Copley 1,100,000 $ (3)
    -Salary Remaining : 1,100,000 $
    Oscar Fantenberg 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Brendan Lemieux 937,825 $ (1)
    -Salary Remaining : 937,825 $
    Dominik Simon 750,000 $ (1)
    -Salary Remaining : 750,000 $
    Total Pro Players21
    Salary Commitment
    Year 2020 : 81,022,536 $
    Year 2021 : 66,538,461 $
    Year 2022 : 38,983,333 $
    Year 2023 : 13,400,000 $
    Salary Average Commitment
    Year 2020 : 12,950,000 $
    Year 2021 : 8,500,000 $
    Year 2022 : 5,425,000 $
    Year 2023 : 2,000,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 81,022,536 $
    Year 2021 : 66,538,461 $
    Year 2022 : 38,983,333 $
    Year 2023 : 13,400,000 $

    Farm Players Salaries

    Tucker Poolman 1,225,000 $ (2)
    Salary Remaining : 1,225,000 $
    T.J. Brennan 1,200,000 $ (2)
    Salary Remaining : 1,200,000 $
    Danick Martel 1,175,000 $ (1)
    Salary Remaining : 1,175,000 $
    Josh Melnick 971,250 $ (1)
    Salary Remaining : 971,250 $
    Gage Quinney 971,250 $ (1)
    Salary Remaining : 971,250 $
    Gemel Smith 942,018 $ (1)
    Salary Remaining : 942,018 $
    Justin Bailey 937,125 $ (1)
    Salary Remaining : 937,125 $
    Alexander Nylander 925,000 $ (2)
    Salary Remaining : 925,000 $
    Veini Vehvilainen 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jonas Siegenthaler 892,500 $ (1)
    Salary Remaining : 892,500 $
    Josh Jacobs 892,500 $ (1)
    Salary Remaining : 892,500 $
    David Quenneville 775,000 $ (2)
    Salary Remaining : 775,000 $
    Remi Elie 771,750 $ (1)
    Salary Remaining : 771,750 $
    Liam O'Brien 715,000 $ (1)
    Salary Remaining : 715,000 $
    Ken Appleby 715,000 $ (1)
    Salary Remaining : 715,000 $
    Artyom Zagidulin 700,000 $ (1)
    Salary Remaining : 700,000 $
    Oliwer Kaski 700,000 $ (1)
    Salary Remaining : 700,000 $
    Dylan Gambrell 700,000 $ (1)
    Salary Remaining : 700,000 $
    Oskar Steen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Trevor Murphy 700,000 $ (1)
    Salary Remaining : 700,000 $
    Total Farm Players20
    Salary Commitment
    Year 2020 : 17,533,393 $
    Year 2021 : 5,750,000 $
    Year 2022 : 0 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 13,650,000 $
    Year 2021 : 3,900,000 $
    Year 2022 : 0 $
    Year 2023 : 0 $


    Winnipeg Jets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMTS Centre
    Level 1: 8000 - 175 $ - 0 - 0,00%
    Level 2: 4000 - 125 $ - 0 - 0,00%
    Level 3: 3500 - 100 $ - 0 - 0,00%
    Level 4: 3000 - 65 $ - 0 - 0,00%
    Luxury : 5500 - 350 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 88 $ - 0 - 0,00%
    Farm Level 2: 3500 - 27 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries75,149,625 $
    Farm Players Total Salaries18,486,666 $
    Coaches Total Salaries5,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 89,650,000 $0 $
    Estimate Over Minimum Salary Cap of 60,200,000 $ 0 $
    Current Bank Account379,386,387 $
    Projected Bank Account379,386,387 $

    Pro Players Salaries

    Zach Parise 10,250,000 $ (1)
    -Salary Remaining : 10,250,000 $
    Alec Martinez 6,250,000 $ (1)
    -Salary Remaining : 6,250,000 $
    William Karlsson 5,900,000 $ (5)
    -Salary Remaining : 5,900,000 $
    Alex Goligoski 5,475,000 $ (1)
    -Salary Remaining : 5,475,000 $
    Mikko Koivu 5,275,000 $ (1)
    -Salary Remaining : 5,275,000 $
    Elias Lindholm 4,850,000 $ (2)
    -Salary Remaining : 4,850,000 $
    Artem Anisimov 4,600,000 $ (1)
    -Salary Remaining : 4,600,000 $
    Chris Tanev 4,450,000 $ (1)
    -Salary Remaining : 4,450,000 $
    Viktor Arvidsson 4,250,000 $ (3)
    -Salary Remaining : 4,250,000 $
    Andrej Sekera 3,775,000 $ (1)
    -Salary Remaining : 3,775,000 $
    J.T. Compher 3,500,000 $ (4)
    -Salary Remaining : 3,500,000 $
    Anders Nilsson 3,250,000 $ (1)
    -Salary Remaining : 3,250,000 $
    Josh Morrissey 3,150,000 $ (1)
    -Salary Remaining : 3,150,000 $
    Ron Hainsey 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Brad Hunt 1,050,000 $ (3)
    -Salary Remaining : 1,050,000 $
    Ilya Samsonov 971,250 $ (2)
    -Salary Remaining : 971,250 $
    Miro Heiskanen 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Pavel Zacha 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Luke Kunin 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Mitchell Marner 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Nick Seeler 753,375 $ (2)
    -Salary Remaining : 753,375 $
    Anthony Cirelli 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Total Pro Players22
    Salary Commitment
    Year 2020 : 75,149,625 $
    Year 2021 : 23,124,625 $
    Year 2022 : 15,625,000 $
    Year 2023 : 9,400,000 $
    Salary Average Commitment
    Year 2020 : 14,675,000 $
    Year 2021 : 6,000,000 $
    Year 2022 : 3,400,000 $
    Year 2023 : 1,400,000 $
    Salary Cap with 1 Way Contract
    Year 2020 : 75,149,625 $
    Year 2021 : 23,124,625 $
    Year 2022 : 15,625,000 $
    Year 2023 : 9,400,000 $

    Farm Players Salaries

    Kevin Connauton 2,000,000 $ (1)
    Salary Remaining : 2,000,000 $
    Jake Oettinger 971,250 $ (3)
    Salary Remaining : 971,250 $
    Lias Andersson 925,000 $ (3)
    Salary Remaining : 925,000 $
    Casey Mittelstadt 925,000 $ (3)
    Salary Remaining : 925,000 $
    Jesse Puljujarvi 925,000 $ (2)
    Salary Remaining : 925,000 $
    Urho Vaakanainen 925,000 $ (3)
    Salary Remaining : 925,000 $
    Libor Hajek 892,500 $ (2)
    Salary Remaining : 892,500 $
    Lucas Johansen 850,000 $ (2)
    Salary Remaining : 850,000 $
    Daniel Vladar 813,750 $ (1)
    Salary Remaining : 813,750 $
    Otto Koivula 786,666 $ (2)
    Salary Remaining : 786,666 $
    Anton Lindholm 742,500 $ (2)
    Salary Remaining : 742,500 $
    Alexandr Darin 715,000 $ (2)
    Salary Remaining : 715,000 $
    Arseni Gritsyuk 715,000 $ (2)
    Salary Remaining : 715,000 $
    Lucas Carlsson 700,000 $ (1)
    Salary Remaining : 700,000 $
    Mikhail Berdin 700,000 $ (2)
    Salary Remaining : 700,000 $
    Guillaume Brisebois 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jakob Stenqvist 700,000 $ (2)
    Salary Remaining : 700,000 $
    Joni Tuulola 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jack Dugan 700,000 $ (1)
    Salary Remaining : 700,000 $
    Mikael Hakkarainen 700,000 $ (1)
    Salary Remaining : 700,000 $
    Nikolai Kovalenko 700,000 $ (1)
    Salary Remaining : 700,000 $
    Anthony Angello 700,000 $ (1)
    Salary Remaining : 700,000 $
    Andreas Martinsen 0 $ (0)
    Salary Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2020 : 18,486,666 $
    Year 2021 : 11,472,916 $
    Year 2022 : 3,746,250 $
    Year 2023 : 0 $
    Salary Average Commitment
    Year 2020 : 14,875,000 $
    Year 2021 : 9,500,000 $
    Year 2022 : 2,800,000 $
    Year 2023 : 0 $

    Salary Cap Centrale

    Team

    Current Fund

    Season Salary Cap

    Under Maximum of 89,650,000 $
    Available Cap Space

    Over Minimum of
    60,200,000 $

    Pro Players

    Farm Players

    Total Players

    Anaheim Ducks 65,959,340 $ 88,108,409 $ 1,541,591 $ 27,908,409 $ 243155
    Arizona Coyotes 136,441,554 $ 78,242,857 $ 11,407,143 $ 18,042,857 $ 202747
    Boston Bruins 314,380,854 $ 76,751,763 $ 12,898,237 $ 16,551,763 $ 223052
    Buffalo Sabres 73,772,440 $ 65,872,038 $ 23,777,962 $ 5,672,038 $ 222547
    Calgary Flames 155,862,747 $ 69,000,833 $ 20,649,167 $ 8,800,833 $ 203454
    Carolina Hurricanes 96,220,649 $ 68,200,000 $ 21,450,000 $ 8,000,000 $ 223052
    Chicago Blackhawks 15,126,698 $ 82,442,771 $ 7,207,229 $ 22,242,771 $ 223355
    Colorado Avalanche 44,603,583 $ 77,621,666 $ 12,028,334 $ 17,421,666 $ 203454
    Columbus Blue Jackets 129,502,230 $ 74,751,665 $ 14,898,335 $ 14,551,665 $ 222648
    Dallas Stars 75,747,665 $ 78,000,922 $ 11,649,078 $ 17,800,922 $ 213051
    Detroit Red Wings 60,211,947 $ 81,632,458 $ 8,017,542 $ 21,432,458 $ 242953
    Edmonton Oilers 150,691,206 $ 82,483,333 $ 7,166,667 $ 22,283,333 $ 212849
    Florida Panthers 78,895,397 $ 86,411,000 $ 3,239,000 $ 26,211,000 $ 243155
    Los Angeles Kings 26,726,547 $ 40,860,000 $ 48,790,000 $ -19,340,000 $ 212950
    Minnesota Wild 97,898,585 $ 81,300,833 $ 8,349,167 $ 21,100,833 $ 213455
    Montreal Canadiens 291,934,904 $ 76,964,107 $ 12,685,893 $ 16,764,107 $ 212546
    Nashville Predators 50,850,483 $ 64,058,333 $ 25,591,667 $ 3,858,333 $ 212849
    New Jersey Devils 1,012,046 $ 71,415,000 $ 18,235,000 $ 11,215,000 $ 222244
    New York Islanders 45,093,034 $ 72,912,000 $ 16,738,000 $ 12,712,000 $ 232750
    New York Rangers 131,676,957 $ 66,933,000 $ 22,717,000 $ 6,733,000 $ 223456
    Ottawa Senators 269,678,248 $ 71,910,000 $ 17,740,000 $ 11,710,000 $ 233255
    Philadelphia Flyers 37,008,105 $ 76,182,195 $ 13,467,805 $ 15,982,195 $ 223355
    Pittsburgh Penguins 198,247,923 $ 78,687,805 $ 10,962,195 $ 18,487,805 $ 252954
    San Jose Sharks 259,533,551 $ 79,132,143 $ 10,517,857 $ 18,932,143 $ 212849
    St.Louis Blues 19,755,842 $ 80,438,095 $ 9,211,905 $ 20,238,095 $ 212950
    Tampa Bay Lightning 10,257,892 $ 82,832,078 $ 6,817,922 $ 22,632,078 $ 213152
    Toronto Maple Leafs 17,416,544 $ 80,155,000 $ 9,495,000 $ 19,955,000 $ 232750
    Vancouver Canucks 21,010,209 $ 67,001,361 $ 22,648,639 $ 6,801,361 $ 202646
    Vegas Golden Knights 20,166,929 $ 81,143,188 $ 8,506,812 $ 20,943,188 $ 242953
    Washington Capitals 154,249,187 $ 81,022,536 $ 8,627,464 $ 20,822,536 $ 212041
    Winnipeg Jets 379,386,387 $ 75,149,625 $ 14,500,375 $ 14,949,625 $ 222345