AHSQ - Ligue de hockey simulé

Finances

  • Division Atlantique
    Division Métropolitaine
    Division Pacifique
    Division Centrale


    Anaheim Ducks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHonda Center
    Level 1: 6000 - 121 $ - 0 - 0,00%
    Level 2: 5000 - 80 $ - 0 - 0,00%
    Level 3: 2700 - 60 $ - 0 - 0,00%
    Level 4: 3300 - 35 $ - 0 - 0,00%
    Luxury : 1000 - 325 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 24 $ - 0 - 0,00%
    Farm Level 2: 2000 - 23 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries76,553,535 $
    Farm Players Total Salaries24,394,748 $
    Coaches Total Salaries7,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account77,901,143 $
    Projected Bank Account77,901,143 $

    Pro Players Salaries

    Ben Bishop 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    P.K. Subban 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    Sidney Crosby 8,700,000 $ (2)
    -Salary Remaining : 8,700,000 $
    Alexander Radulov 6,750,000 $ (1)
    -Salary Remaining : 6,750,000 $
    Kyle Okposo 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Jonathan Drouin 5,500,000 $ (5)
    -Salary Remaining : 5,500,000 $
    Kevin Bieksa 5,060,000 $ (1)
    -Salary Remaining : 5,060,000 $
    Antoine Vermette 4,900,000 $ (3)
    -Salary Remaining : 4,900,000 $
    Andrew Cogliano 4,500,000 $ (2)
    -Salary Remaining : 4,500,000 $
    Jordie Benn 3,800,000 $ (3)
    -Salary Remaining : 3,800,000 $
    Ian Cole 2,100,000 $ (1)
    -Salary Remaining : 2,100,000 $
    Jordan Martinook 1,800,000 $ (2)
    -Salary Remaining : 1,800,000 $
    Cory Conacher 1,300,000 $ (5)
    -Salary Remaining : 1,300,000 $
    Alex Chiasson 1,200,000 $ (1)
    -Salary Remaining : 1,200,000 $
    Carter Hutton 1,125,000 $ (1)
    -Salary Remaining : 1,125,000 $
    Brandon Manning 975,000 $ (1)
    -Salary Remaining : 975,000 $
    Michael Matheson 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Adam Erne 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Phillip Danault 912,500 $ (1)
    -Salary Remaining : 912,500 $
    Jordan Szwarz 781,035 $ (2)
    -Salary Remaining : 781,035 $
    Anthony Bitetto 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Mikhail Grigorenko 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 76,553,535 $
    Year 2019 : 49,281,035 $
    Year 2020 : 15,500,000 $
    Year 2021 : 6,800,000 $
    Salary Average Commitment
    Year 2018 : 11,900,000 $
    Year 2019 : 5,875,000 $
    Year 2020 : 2,725,000 $
    Year 2021 : 1,575,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 76,553,535 $
    Year 2019 : 49,281,035 $
    Year 2020 : 15,500,000 $
    Year 2021 : 6,800,000 $

    Farm Players Salaries

    Martin Marincin 1,250,000 $ (1)
    Salary Remaining : 1,250,000 $
    Matthew Ford 1,100,000 $ (1)
    Salary Remaining : 1,100,000 $
    Tom McCollum 1,034,249 $ (1)
    Salary Remaining : 1,034,249 $
    David Warsofsky 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Tim Erixon 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Frederik Gauthier 925,000 $ (1)
    Salary Remaining : 925,000 $
    Callum Booth 925,000 $ (3)
    Salary Remaining : 925,000 $
    Mason McDonald 925,000 $ (2)
    Salary Remaining : 925,000 $
    Nicolas Kerdiles 892,500 $ (1)
    Salary Remaining : 892,500 $
    Laurent Dauphin 850,000 $ (1)
    Salary Remaining : 850,000 $
    Marc-Olivier Roy 813,750 $ (2)
    Salary Remaining : 813,750 $
    Ryan Culkin 813,750 $ (1)
    Salary Remaining : 813,750 $
    Nick Sorensen 775,000 $ (1)
    Salary Remaining : 775,000 $
    Nicolas Deslauriers 775,000 $ (1)
    Salary Remaining : 775,000 $
    Jordan Murray 750,500 $ (4)
    Salary Remaining : 750,500 $
    Doyle Somerby 725,000 $ (2)
    Salary Remaining : 725,000 $
    Felix Girard 715,000 $ (1)
    Salary Remaining : 715,000 $
    Josh Archibald 675,000 $ (2)
    Salary Remaining : 675,000 $
    Dmytro Timashov 650,000 $ (3)
    Salary Remaining : 650,000 $
    Jeremy Langlois 650,000 $ (2)
    Salary Remaining : 650,000 $
    Philippe Myers 650,000 $ (2)
    Salary Remaining : 650,000 $
    Josiah Didier 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jeremiah Addison 650,000 $ (3)
    Salary Remaining : 650,000 $
    Auguste Impose 650,000 $ (3)
    Salary Remaining : 650,000 $
    John McCarthy 650,000 $ (1)
    Salary Remaining : 650,000 $
    Alexander Peters 650,000 $ (2)
    Salary Remaining : 650,000 $
    Adam Ollas Mattsson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Keegan Iverson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Hampus Melen 650,000 $ (1)
    Salary Remaining : 650,000 $
    Daniel Walcott 650,000 $ (1)
    Salary Remaining : 650,000 $
    Cody Donaghey 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players31
    Salary Commitment
    Year 2018 : 24,394,749 $
    Year 2019 : 10,664,250 $
    Year 2020 : 3,625,500 $
    Year 2021 : 750,500 $
    Salary Average Commitment
    Year 2018 : 17,175,000 $
    Year 2019 : 8,850,000 $
    Year 2020 : 3,250,000 $
    Year 2021 : 650,000 $


    Arizona Coyotes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameGila River Arena
    Level 1: 6000 - 140 $ - 0 - 0,00%
    Level 2: 5000 - 90 $ - 0 - 0,00%
    Level 3: 2700 - 70 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 290 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 39 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries69,610,491 $
    Farm Players Total Salaries21,876,828 $
    Coaches Total Salaries5,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account123,224,687 $
    Projected Bank Account123,224,687 $

    Pro Players Salaries

    Claude Giroux 8,275,000 $ (2)
    -Salary Remaining : 8,275,000 $
    Alex Pietrangelo 6,500,000 $ (1)
    -Salary Remaining : 6,500,000 $
    Jordan Staal 6,000,000 $ (3)
    -Salary Remaining : 6,000,000 $
    T.J. Oshie 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Mike Smith 5,666,667 $ (1)
    -Salary Remaining : 5,666,667 $
    Nick Leddy 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Gustav Nyquist 4,750,000 $ (2)
    -Salary Remaining : 4,750,000 $
    Troy Brouwer 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Tomas Plekanec 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Jacob Trouba 3,308,824 $ (1)
    -Salary Remaining : 3,308,824 $
    Andre Burakovsky 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Mike Condon 2,400,000 $ (3)
    -Salary Remaining : 2,400,000 $
    Thomas Hickey 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Carter Rowney 1,510,000 $ (1)
    -Salary Remaining : 1,510,000 $
    Michal Kempny 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Dmitri Jaskin 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Tyler Pitlick 1,000,000 $ (3)
    -Salary Remaining : 1,000,000 $
    Joel Eriksson Ek 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Kevin Fiala 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Chris Butler 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 69,610,491 $
    Year 2019 : 33,425,000 $
    Year 2020 : 15,825,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 8,575,000 $
    Year 2019 : 4,275,000 $
    Year 2020 : 1,700,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 69,610,491 $
    Year 2019 : 33,425,000 $
    Year 2020 : 15,825,000 $
    Year 2021 : 0 $

    Farm Players Salaries

    Eddie Lack 1,500,000 $ (2)
    Salary Remaining : 1,500,000 $
    Jamie McBain 1,175,000 $ (2)
    Salary Remaining : 1,175,000 $
    Chris Terry 1,150,000 $ (2)
    Salary Remaining : 1,150,000 $
    Brian Lashoff 992,000 $ (2)
    Salary Remaining : 992,000 $
    Michael Leighton 975,000 $ (1)
    Salary Remaining : 975,000 $
    Griffin Reinhart 971,250 $ (2)
    Salary Remaining : 971,250 $
    Kerby Rychel 925,000 $ (1)
    Salary Remaining : 925,000 $
    Curtis Lazar 925,000 $ (1)
    Salary Remaining : 925,000 $
    Hunter Shinkaruk 925,000 $ (1)
    Salary Remaining : 925,000 $
    Jake Virtanen 925,000 $ (2)
    Salary Remaining : 925,000 $
    Robin Kovacs 850,000 $ (3)
    Salary Remaining : 850,000 $
    Garrett Wilson 827,702 $ (2)
    Salary Remaining : 827,702 $
    Erik Foley 775,000 $ (3)
    Salary Remaining : 775,000 $
    Marko Dano 775,000 $ (1)
    Salary Remaining : 775,000 $
    Erik Burgdoerfer 755,000 $ (1)
    Salary Remaining : 755,000 $
    Ethan Prow 755,000 $ (1)
    Salary Remaining : 755,000 $
    Cal O'Reilly 750,000 $ (1)
    Salary Remaining : 750,000 $
    Kevin Gravel 700,875 $ (1)
    Salary Remaining : 700,875 $
    Oskar Sundqvist 675,000 $ (1)
    Salary Remaining : 675,000 $
    Ryan Hamilton 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brodie Dupont 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matt Buckles 650,000 $ (1)
    Salary Remaining : 650,000 $
    Hudson Fasching 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jordan Henry 650,000 $ (2)
    Salary Remaining : 650,000 $
    Ben Street 650,000 $ (2)
    Salary Remaining : 650,000 $
    Matt Lorito 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players26
    Salary Commitment
    Year 2018 : 21,876,827 $
    Year 2019 : 10,465,952 $
    Year 2020 : 1,625,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 14,375,000 $
    Year 2019 : 6,700,000 $
    Year 2020 : 1,300,000 $
    Year 2021 : 0 $


    Boston Bruins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTD Garden
    Level 1: 7667 - 115 $ - 0 - 0,00%
    Level 2: 6389 - 80 $ - 0 - 0,00%
    Level 3: 3450 - 60 $ - 0 - 0,00%
    Level 4: 4216 - 35 $ - 0 - 0,00%
    Luxury : 1278 - 325 $ - 0 - 0,00%
    Total Capacity :23000
    Farm
    Farm Level 1: 7000 - 25 $ - 0 - 0,00%
    Farm Level 2: 1000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :8000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries77,422,797 $
    Farm Players Total Salaries24,487,500 $
    Coaches Total Salaries5,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account261,583,337 $
    Projected Bank Account261,583,337 $

    Pro Players Salaries

    Ryan Johansen 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Alexander Steen 5,800,000 $ (2)
    -Salary Remaining : 5,800,000 $
    Ondrej Palat 5,300,000 $ (5)
    -Salary Remaining : 5,300,000 $
    Torey Krug 5,250,000 $ (3)
    -Salary Remaining : 5,250,000 $
    Jared Spurgeon 5,187,500 $ (3)
    -Salary Remaining : 5,187,500 $
    Frederik Andersen 5,000,000 $ (4)
    -Salary Remaining : 5,000,000 $
    Ryan McDonagh 4,700,000 $ (2)
    -Salary Remaining : 4,700,000 $
    Michael Frolik 4,300,000 $ (2)
    -Salary Remaining : 4,300,000 $
    John Klingberg 4,250,000 $ (4)
    -Salary Remaining : 4,250,000 $
    Rickard Rakell 3,853,672 $ (4)
    -Salary Remaining : 3,853,672 $
    Anders Lee 3,750,000 $ (2)
    -Salary Remaining : 3,750,000 $
    Mark Stone 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Johnny Oduya 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Erik Haula 2,750,000 $ (3)
    -Salary Remaining : 2,750,000 $
    Tobias Rieder 2,250,000 $ (1)
    -Salary Remaining : 2,250,000 $
    Nate Schmidt 2,225,000 $ (1)
    -Salary Remaining : 2,225,000 $
    Matt Calvert 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Stephen Johns 937,125 $ (1)
    -Salary Remaining : 937,125 $
    Travis Morin 929,500 $ (1)
    -Salary Remaining : 929,500 $
    Nick Ritchie 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Mattias Janmark 715,000 $ (1)
    -Salary Remaining : 715,000 $
    Scott Wilson 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Scott Darling 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Dylan DeMelo 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Jimmy Vesey 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players25
    Salary Commitment
    Year 2018 : 77,422,797 $
    Year 2019 : 53,141,172 $
    Year 2020 : 31,591,172 $
    Year 2021 : 18,403,672 $
    Salary Average Commitment
    Year 2018 : 13,625,000 $
    Year 2019 : 6,500,000 $
    Year 2020 : 4,425,000 $
    Year 2021 : 2,775,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 77,422,797 $
    Year 2019 : 53,141,172 $
    Year 2020 : 31,591,172 $
    Year 2021 : 18,403,672 $

    Farm Players Salaries

    Jan Rutta 2,300,000 $ (2)
    Salary Remaining : 2,300,000 $
    David Rittich 1,050,000 $ (1)
    Salary Remaining : 1,050,000 $
    Yanni Gourde 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Nick Merkley 925,000 $ (3)
    Salary Remaining : 925,000 $
    Rob O'Gara 925,000 $ (1)
    Salary Remaining : 925,000 $
    Ryan Pulock 925,000 $ (1)
    Salary Remaining : 925,000 $
    Nikita Scherbak 925,000 $ (2)
    Salary Remaining : 925,000 $
    Casey Nelson 892,500 $ (3)
    Salary Remaining : 892,500 $
    Kenny Agostino 875,000 $ (1)
    Salary Remaining : 875,000 $
    Jack Dougherty 850,000 $ (2)
    Salary Remaining : 850,000 $
    John Quenneville 850,000 $ (2)
    Salary Remaining : 850,000 $
    Alex Nedeljkovic 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nick Paul 775,000 $ (1)
    Salary Remaining : 775,000 $
    Linus Ullmark 750,000 $ (2)
    Salary Remaining : 750,000 $
    Anthony Stolarz 725,000 $ (1)
    Salary Remaining : 725,000 $
    Reid Boucher 715,000 $ (1)
    Salary Remaining : 715,000 $
    Joseph Blandisi 680,000 $ (2)
    Salary Remaining : 680,000 $
    Antoine Bibeau 675,000 $ (3)
    Salary Remaining : 675,000 $
    Peter Cehlarik 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tyler Graovac 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brendan Guhle 650,000 $ (4)
    Salary Remaining : 650,000 $
    Ilya Sorokin 650,000 $ (2)
    Salary Remaining : 650,000 $
    Vitek Vanecek 650,000 $ (2)
    Salary Remaining : 650,000 $
    Spencer Martin 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jean-Christophe Beaudin 650,000 $ (1)
    Salary Remaining : 650,000 $
    Roope Hintz 650,000 $ (3)
    Salary Remaining : 650,000 $
    A.J. Greer 650,000 $ (3)
    Salary Remaining : 650,000 $
    Zac Leslie 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tomas Nosek 650,000 $ (1)
    Salary Remaining : 650,000 $
    Connor Hobbs 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players30
    Salary Commitment
    Year 2018 : 24,487,500 $
    Year 2019 : 13,597,500 $
    Year 2020 : 5,092,500 $
    Year 2021 : 650,000 $
    Salary Average Commitment
    Year 2018 : 17,425,000 $
    Year 2019 : 9,500,000 $
    Year 2020 : 4,350,000 $
    Year 2021 : 650,000 $


    Buffalo Sabres


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameFirst Niagara Center
    Level 1: 7500 - 125 $ - 0 - 0,00%
    Level 2: 4280 - 75 $ - 0 - 0,00%
    Level 3: 3150 - 55 $ - 0 - 0,00%
    Level 4: 3570 - 40 $ - 0 - 0,00%
    Luxury : 2500 - 210 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries66,237,584 $
    Farm Players Total Salaries19,388,400 $
    Coaches Total Salaries4,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account65,366,536 $
    Projected Bank Account65,366,536 $

    Pro Players Salaries

    Eric Staal 8,000,000 $ (3)
    -Salary Remaining : 8,000,000 $
    Frans Nielsen 6,500,000 $ (4)
    -Salary Remaining : 6,500,000 $
    Evander Kane 5,250,000 $ (1)
    -Salary Remaining : 5,250,000 $
    Thomas Greiss 5,000,002 $ (1)
    -Salary Remaining : 5,000,002 $
    Drew Stafford 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Olli Maatta 4,083,333 $ (5)
    -Salary Remaining : 4,083,333 $
    Matt Moulson 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Connor Murphy 3,850,000 $ (4)
    -Salary Remaining : 3,850,000 $
    Toby Enstrom 3,500,000 $ (5)
    -Salary Remaining : 3,500,000 $
    Jaroslav Halak 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Marcus Foligno 2,875,000 $ (4)
    -Salary Remaining : 2,875,000 $
    Carl Gunnarsson 2,500,000 $ (3)
    -Salary Remaining : 2,500,000 $
    Jimmy Hayes 2,300,000 $ (1)
    -Salary Remaining : 2,300,000 $
    Brett Connolly 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Ben Chiarot 1,400,000 $ (2)
    -Salary Remaining : 1,400,000 $
    Keith Kinkaid 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    Byron Froese 1,034,249 $ (2)
    -Salary Remaining : 1,034,249 $
    Josh Leivo 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Devin Shore 870,000 $ (1)
    -Salary Remaining : 870,000 $
    Steve Bernier 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Matt Martin 750,000 $ (3)
    -Salary Remaining : 750,000 $
    Valeri Vasiliev 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Alan Quine 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players23
    Salary Commitment
    Year 2018 : 66,237,584 $
    Year 2019 : 46,067,582 $
    Year 2020 : 35,558,333 $
    Year 2021 : 20,808,333 $
    Salary Average Commitment
    Year 2018 : 11,475,000 $
    Year 2019 : 7,875,000 $
    Year 2020 : 4,950,000 $
    Year 2021 : 2,725,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 66,237,584 $
    Year 2019 : 46,067,582 $
    Year 2020 : 35,558,333 $
    Year 2021 : 20,808,333 $

    Farm Players Salaries

    Hunter Smith 850,000 $ (2)
    Salary Remaining : 850,000 $
    Michael Downing 820,000 $ (2)
    Salary Remaining : 820,000 $
    Troy Grosenick 795,000 $ (1)
    Salary Remaining : 795,000 $
    Dylan Sadowy 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jake Walman 775,000 $ (2)
    Salary Remaining : 775,000 $
    Johnathan MacLeod 775,000 $ (2)
    Salary Remaining : 775,000 $
    Michael Bunting 775,000 $ (2)
    Salary Remaining : 775,000 $
    Teddy Blueger 715,000 $ (1)
    Salary Remaining : 715,000 $
    Reece Scarlett 708,399 $ (1)
    Salary Remaining : 708,399 $
    Guillaume Lepine 700,000 $ (1)
    Salary Remaining : 700,000 $
    Spenser Jensen 650,000 $ (2)
    Salary Remaining : 650,000 $
    Blake Heinrich 650,000 $ (2)
    Salary Remaining : 650,000 $
    Julien Nantel 650,000 $ (2)
    Salary Remaining : 650,000 $
    Luke Philp 650,000 $ (2)
    Salary Remaining : 650,000 $
    Brandon Halverson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Matej Tomek 650,000 $ (3)
    Salary Remaining : 650,000 $
    Nick McBride 650,000 $ (3)
    Salary Remaining : 650,000 $
    Ashton Rome 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brian Cooper 650,000 $ (2)
    Salary Remaining : 650,000 $
    Glenn Gawdin 650,000 $ (3)
    Salary Remaining : 650,000 $
    Chaz Reddekopp 650,000 $ (3)
    Salary Remaining : 650,000 $
    Jake Massie 650,000 $ (3)
    Salary Remaining : 650,000 $
    Tyler Soy 650,000 $ (3)
    Salary Remaining : 650,000 $
    Grant Gabriele 650,000 $ (3)
    Salary Remaining : 650,000 $
    Gabriel Fontaine 650,000 $ (3)
    Salary Remaining : 650,000 $
    Pavel Jenys 650,000 $ (2)
    Salary Remaining : 650,000 $
    Jack Rodewald 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matthew Berkovitz 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players28
    Salary Commitment
    Year 2018 : 19,388,399 $
    Year 2019 : 15,170,000 $
    Year 2020 : 5,200,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 16,425,000 $
    Year 2019 : 13,225,000 $
    Year 2020 : 5,200,000 $
    Year 2021 : 0 $


    Calgary Flames


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScotiabank Saddledome
    Level 1: 6000 - 155 $ - 0 - 0,00%
    Level 2: 5000 - 95 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 28 $ - 0 - 0,00%
    Luxury : 1000 - 350 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 14 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries65,190,615 $
    Farm Players Total Salaries26,706,076 $
    Coaches Total Salaries16,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account159,541,793 $
    Projected Bank Account159,541,793 $

    Pro Players Salaries

    Pekka Rinne 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    Jonathan Bernier 5,395,000 $ (1)
    -Salary Remaining : 5,395,000 $
    Craig Anderson 5,388,500 $ (1)
    -Salary Remaining : 5,388,500 $
    Jason Garrison 5,001,000 $ (1)
    -Salary Remaining : 5,001,000 $
    Brad Richardson 4,015,000 $ (1)
    -Salary Remaining : 4,015,000 $
    Justin Abdelkader 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Leo Komarov 3,835,000 $ (2)
    -Salary Remaining : 3,835,000 $
    Michal Neuvirth 3,555,111 $ (1)
    -Salary Remaining : 3,555,111 $
    Mark Fayne 2,900,000 $ (1)
    -Salary Remaining : 2,900,000 $
    Brendan Smith 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    John Mitchell 2,200,000 $ (2)
    -Salary Remaining : 2,200,000 $
    Lance Bouma 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Tom Wilson 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Josh Anderson 1,850,000 $ (3)
    -Salary Remaining : 1,850,000 $
    Eric Gryba 1,601,000 $ (1)
    -Salary Remaining : 1,601,000 $
    Chris Conner 1,500,002 $ (1)
    -Salary Remaining : 1,500,002 $
    Brandon Bollig 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Korbinian Holzer 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Kevin Porter 1,000,002 $ (1)
    -Salary Remaining : 1,000,002 $
    Sam Bennett 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Zachary Werenski 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Anthony Mantha 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Lukas Sedlak 825,000 $ (2)
    -Salary Remaining : 825,000 $
    Tomas Plihal 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players24
    Salary Commitment
    Year 2018 : 65,190,615 $
    Year 2019 : 23,560,000 $
    Year 2020 : 2,775,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 13,575,000 $
    Year 2019 : 4,575,000 $
    Year 2020 : 1,150,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 65,190,615 $
    Year 2019 : 23,560,000 $
    Year 2020 : 2,775,000 $
    Year 2021 : 0 $

    Farm Players Salaries

    Harry Zolnierczyk 1,500,002 $ (1)
    Salary Remaining : 1,500,002 $
    Dennis Robertson 1,400,000 $ (1)
    Salary Remaining : 1,400,000 $
    Andrew MacWilliam 1,250,000 $ (1)
    Salary Remaining : 1,250,000 $
    Jim O'Brien 1,000,002 $ (1)
    Salary Remaining : 1,000,002 $
    Jake Marto 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Mike Liambas 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Joel Chouinard 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Thatcher Demko 925,000 $ (2)
    Salary Remaining : 925,000 $
    Valentin Zykov 925,000 $ (1)
    Salary Remaining : 925,000 $
    Jared McCann 925,000 $ (2)
    Salary Remaining : 925,000 $
    Eric Selleck 900,002 $ (1)
    Salary Remaining : 900,002 $
    Mathieu Aubin 900,000 $ (1)
    Salary Remaining : 900,000 $
    Derek Nesbitt 900,000 $ (1)
    Salary Remaining : 900,000 $
    Kyle Flanagan 900,000 $ (1)
    Salary Remaining : 900,000 $
    Derek Hulak 900,000 $ (1)
    Salary Remaining : 900,000 $
    Travis Dermott 850,000 $ (3)
    Salary Remaining : 850,000 $
    Noah Juulsen 850,000 $ (3)
    Salary Remaining : 850,000 $
    Taylor Leier 806,558 $ (1)
    Salary Remaining : 806,558 $
    Richard Clune 800,200 $ (1)
    Salary Remaining : 800,200 $
    Brent Regner 800,000 $ (1)
    Salary Remaining : 800,000 $
    Brendan Woods 799,313 $ (1)
    Salary Remaining : 799,313 $
    Philippe Desrosiers 775,000 $ (1)
    Salary Remaining : 775,000 $
    Carl Dahlstrom 775,000 $ (1)
    Salary Remaining : 775,000 $
    Dillon Heatherington 775,000 $ (1)
    Salary Remaining : 775,000 $
    Jeremy Lauzon 775,000 $ (3)
    Salary Remaining : 775,000 $
    Nathan Gerbe 675,000 $ (2)
    Salary Remaining : 675,000 $
    Vladislav Gavrikov 650,000 $ (2)
    Salary Remaining : 650,000 $
    Liam Herbst 650,000 $ (3)
    Salary Remaining : 650,000 $
    Logan Nelson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Wilhelm Westlund 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players30
    Salary Commitment
    Year 2018 : 26,706,077 $
    Year 2019 : 6,950,000 $
    Year 2020 : 3,125,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 17,200,000 $
    Year 2019 : 5,375,000 $
    Year 2020 : 2,600,000 $
    Year 2021 : 0 $


    Carolina Hurricanes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePNC Arena
    Level 1: 5000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 98 $ - 0 - 0,00%
    Level 3: 2940 - 74 $ - 0 - 0,00%
    Level 4: 3060 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 340 $ - 0 - 0,00%
    Total Capacity :17000
    Farm
    Farm Level 1: 4000 - 24 $ - 0 - 0,00%
    Farm Level 2: 2000 - 8 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries66,919,920 $
    Farm Players Total Salaries22,516,076 $
    Coaches Total Salaries5,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account86,480,577 $
    Projected Bank Account86,480,577 $

    Pro Players Salaries

    Steven Stamkos 8,500,000 $ (4)
    -Salary Remaining : 8,500,000 $
    Thomas Vanek 7,350,000 $ (1)
    -Salary Remaining : 7,350,000 $
    Jason Spezza 7,250,000 $ (1)
    -Salary Remaining : 7,250,000 $
    Milan Lucic 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Jimmy Howard 5,291,670 $ (1)
    -Salary Remaining : 5,291,670 $
    T.J. Brodie 4,650,000 $ (2)
    -Salary Remaining : 4,650,000 $
    David Savard 4,250,000 $ (4)
    -Salary Remaining : 4,250,000 $
    Josh Manson 4,100,000 $ (5)
    -Salary Remaining : 4,100,000 $
    Adam Henrique 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Vladimir Sobotka 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Jason Chimera 2,960,000 $ (2)
    -Salary Remaining : 2,960,000 $
    Derek MacKenzie 1,950,000 $ (1)
    -Salary Remaining : 1,950,000 $
    Devante Smith-Pelly 1,300,000 $ (1)
    -Salary Remaining : 1,300,000 $
    Matt O'Connor 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Robby Fabbri 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Ivan Provorov 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Chris Wideman 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Cameron Schilling 760,000 $ (2)
    -Salary Remaining : 760,000 $
    Noel Acciari 750,000 $ (2)
    -Salary Remaining : 750,000 $
    Bryan Rust 687,000 $ (1)
    -Salary Remaining : 687,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 66,919,920 $
    Year 2019 : 35,470,000 $
    Year 2020 : 20,350,000 $
    Year 2021 : 16,850,000 $
    Salary Average Commitment
    Year 2018 : 10,125,000 $
    Year 2019 : 3,950,000 $
    Year 2020 : 1,725,000 $
    Year 2021 : 1,150,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 66,919,920 $
    Year 2019 : 35,470,000 $
    Year 2020 : 20,350,000 $
    Year 2021 : 16,850,000 $

    Farm Players Salaries

    Sheldon Dries 950,000 $ (1)
    Salary Remaining : 950,000 $
    Morgan Klimchuk 925,000 $ (1)
    Salary Remaining : 925,000 $
    T.J. Tynan 897,160 $ (2)
    Salary Remaining : 897,160 $
    Phillip Di Giuseppe 892,500 $ (1)
    Salary Remaining : 892,500 $
    Matt Finn 892,500 $ (1)
    Salary Remaining : 892,500 $
    Mitch Vande Sompel 850,000 $ (1)
    Salary Remaining : 850,000 $
    Anton Karlsson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Ryan Lindgren 850,000 $ (1)
    Salary Remaining : 850,000 $
    Thomas Novak 850,000 $ (3)
    Salary Remaining : 850,000 $
    Troy Bourke 813,750 $ (1)
    Salary Remaining : 813,750 $
    Tyler Randell 810,000 $ (2)
    Salary Remaining : 810,000 $
    Maxim Lamarche 808,500 $ (1)
    Salary Remaining : 808,500 $
    Jimmy Oligny 800,000 $ (2)
    Salary Remaining : 800,000 $
    Graham Knott 775,000 $ (3)
    Salary Remaining : 775,000 $
    Dan DeSalvo 715,000 $ (2)
    Salary Remaining : 715,000 $
    Tyler Sikura 700,000 $ (1)
    Salary Remaining : 700,000 $
    Frederick Gaudreau 666,666 $ (3)
    Salary Remaining : 666,666 $
    Scooter Vaughan 660,000 $ (1)
    Salary Remaining : 660,000 $
    Connor Jones 660,000 $ (1)
    Salary Remaining : 660,000 $
    Ethan Werek 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tyler Lewington 650,000 $ (1)
    Salary Remaining : 650,000 $
    Terry Broadhurst 650,000 $ (1)
    Salary Remaining : 650,000 $
    Daniel Bernhardt 650,000 $ (2)
    Salary Remaining : 650,000 $
    Brent Gates 650,000 $ (3)
    Salary Remaining : 650,000 $
    Eric Hartzell 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kyle Criscuolo 650,000 $ (2)
    Salary Remaining : 650,000 $
    J.J. Piccinich 650,000 $ (2)
    Salary Remaining : 650,000 $
    Beau Starrett 650,000 $ (2)
    Salary Remaining : 650,000 $
    Elvis Merzlikins 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jaedon Descheneau 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players30
    Salary Commitment
    Year 2018 : 22,516,076 $
    Year 2019 : 9,613,826 $
    Year 2020 : 2,941,666 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 18,975,000 $
    Year 2019 : 8,050,000 $
    Year 2020 : 2,600,000 $
    Year 2021 : 0 $


    Chicago Blackhawks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameUnited Center
    Level 1: 8000 - 115 $ - 0 - 0,00%
    Level 2: 6000 - 76 $ - 0 - 0,00%
    Level 3: 4000 - 50 $ - 0 - 0,00%
    Level 4: 4500 - 28 $ - 0 - 0,00%
    Luxury : 1500 - 299 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries73,987,499 $
    Farm Players Total Salaries25,288,688 $
    Coaches Total Salaries6,475,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account191,273,236 $
    Projected Bank Account191,273,236 $

    Pro Players Salaries

    Kevin Shattenkirk 6,650,000 $ (3)
    -Salary Remaining : 6,650,000 $
    Cory Schneider 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Aleksander Barkov 5,900,000 $ (5)
    -Salary Remaining : 5,900,000 $
    Seth Jones 5,400,000 $ (4)
    -Salary Remaining : 5,400,000 $
    Alex Galchenyuk 4,900,000 $ (3)
    -Salary Remaining : 4,900,000 $
    Sami Vatanen 4,875,000 $ (3)
    -Salary Remaining : 4,875,000 $
    Max Pacioretty 4,500,000 $ (2)
    -Salary Remaining : 4,500,000 $
    Sean Couturier 4,333,333 $ (4)
    -Salary Remaining : 4,333,333 $
    Damon Severson 4,166,666 $ (4)
    -Salary Remaining : 4,166,666 $
    Cam Fowler 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Cody Eakin 3,850,000 $ (3)
    -Salary Remaining : 3,850,000 $
    Lars Eller 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Conor Sheary 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    John Moore 2,800,000 $ (1)
    -Salary Remaining : 2,800,000 $
    Richard Panik 2,800,000 $ (2)
    -Salary Remaining : 2,800,000 $
    Brock Nelson 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Al Montoya 1,200,000 $ (1)
    -Salary Remaining : 1,200,000 $
    Jon Merrill 1,137,500 $ (1)
    -Salary Remaining : 1,137,500 $
    Brayden Point 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Pavel Buchnevich 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Scottie Upshall 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 73,987,499 $
    Year 2019 : 48,999,999 $
    Year 2020 : 40,074,999 $
    Year 2021 : 19,799,999 $
    Salary Average Commitment
    Year 2018 : 6,600,000 $
    Year 2019 : 4,075,000 $
    Year 2020 : 2,350,000 $
    Year 2021 : 2,350,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 73,987,499 $
    Year 2019 : 48,999,999 $
    Year 2020 : 40,074,999 $
    Year 2021 : 19,799,999 $

    Farm Players Salaries

    Chris Mueller 1,255,000 $ (2)
    Salary Remaining : 1,255,000 $
    Brandon Pirri 1,100,000 $ (1)
    Salary Remaining : 1,100,000 $
    Tim Kennedy 1,079,000 $ (2)
    Salary Remaining : 1,079,000 $
    Jordan Subban 971,250 $ (1)
    Salary Remaining : 971,250 $
    Malcolm Subban 971,250 $ (2)
    Salary Remaining : 971,250 $
    Matt Bartkowski 955,000 $ (3)
    Salary Remaining : 955,000 $
    Rasmus Asplund 925,000 $ (1)
    Salary Remaining : 925,000 $
    Mark Jankowski 925,000 $ (1)
    Salary Remaining : 925,000 $
    Scott Mayfield 892,500 $ (1)
    Salary Remaining : 892,500 $
    Robbie Russo 854,438 $ (2)
    Salary Remaining : 854,438 $
    Jack Roslovic 850,000 $ (3)
    Salary Remaining : 850,000 $
    Erik Cernak 850,000 $ (3)
    Salary Remaining : 850,000 $
    Tomas Hyka 813,750 $ (1)
    Salary Remaining : 813,750 $
    Nathan Walker 813,750 $ (2)
    Salary Remaining : 813,750 $
    Daniel Carr 813,750 $ (1)
    Salary Remaining : 813,750 $
    Ryan Malone 778,000 $ (1)
    Salary Remaining : 778,000 $
    Erik Condra 777,000 $ (2)
    Salary Remaining : 777,000 $
    David Kase 775,000 $ (3)
    Salary Remaining : 775,000 $
    Tobias Lindberg 775,000 $ (2)
    Salary Remaining : 775,000 $
    William Lagesson 775,000 $ (2)
    Salary Remaining : 775,000 $
    Colby Robak 707,000 $ (1)
    Salary Remaining : 707,000 $
    Jeff Schultz 707,000 $ (1)
    Salary Remaining : 707,000 $
    Steven Oleksy 700,000 $ (2)
    Salary Remaining : 700,000 $
    Mario Kempe 675,000 $ (1)
    Salary Remaining : 675,000 $
    Christoffer Ehn 650,000 $ (2)
    Salary Remaining : 650,000 $
    Fredrik Bergvik 650,000 $ (1)
    Salary Remaining : 650,000 $
    Saku Maenalanen 650,000 $ (2)
    Salary Remaining : 650,000 $
    Louis Belpedio 650,000 $ (2)
    Salary Remaining : 650,000 $
    Mark Friedman 650,000 $ (2)
    Salary Remaining : 650,000 $
    Lukas Jasek 650,000 $ (3)
    Salary Remaining : 650,000 $
    Maxim Letunov 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players31
    Salary Commitment
    Year 2018 : 25,288,688 $
    Year 2019 : 15,330,438 $
    Year 2020 : 4,080,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 18,850,000 $
    Year 2019 : 11,350,000 $
    Year 2020 : 3,250,000 $
    Year 2021 : 0 $


    Colorado Avalanche


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePepsi Center
    Level 1: 8584 - 125 $ - 0 - 0,00%
    Level 2: 6514 - 95 $ - 0 - 0,00%
    Level 3: 3600 - 65 $ - 0 - 0,00%
    Level 4: 4080 - 35 $ - 0 - 0,00%
    Luxury : 1222 - 275 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries50,112,750 $
    Farm Players Total Salaries17,503,788 $
    Coaches Total Salaries3,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account200,899,771 $
    Projected Bank Account200,899,771 $

    Pro Players Salaries

    Patrick Kane 14,300,000 $ (3)
    -Salary Remaining : 14,300,000 $
    Jason Demers 7,000,000 $ (3)
    -Salary Remaining : 7,000,000 $
    Joel Ward 5,002,000 $ (1)
    -Salary Remaining : 5,002,000 $
    Marc Methot 4,900,000 $ (1)
    -Salary Remaining : 4,900,000 $
    Colton Sceviour 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Dale Weise 2,676,000 $ (2)
    -Salary Remaining : 2,676,000 $
    Connor Hellebuyck 2,250,000 $ (1)
    -Salary Remaining : 2,250,000 $
    Adam Lowry 1,125,000 $ (1)
    -Salary Remaining : 1,125,000 $
    Nick Cousins 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Clayton Keller 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Anthony Beauvillier 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Connor McDavid 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Anthony Duclair 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Steven Santini 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Eric Tangradi 828,000 $ (2)
    -Salary Remaining : 828,000 $
    Brandon Tanev 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Chris Driedger 735,000 $ (1)
    -Salary Remaining : 735,000 $
    Frank Corrado 665,500 $ (1)
    -Salary Remaining : 665,500 $
    Devon Toews 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Ben Harpur 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 50,112,750 $
    Year 2019 : 29,729,000 $
    Year 2020 : 22,225,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 12,575,000 $
    Year 2019 : 4,375,000 $
    Year 2020 : 2,000,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 50,112,750 $
    Year 2019 : 29,729,000 $
    Year 2020 : 22,225,000 $
    Year 2021 : 0 $

    Farm Players Salaries

    Filip Chlapik 925,000 $ (3)
    Salary Remaining : 925,000 $
    Michael Spacek 850,000 $ (1)
    Salary Remaining : 850,000 $
    Sam Carrick 788,288 $ (2)
    Salary Remaining : 788,288 $
    Blake Speers 775,000 $ (3)
    Salary Remaining : 775,000 $
    Thomas Schemitsch 775,000 $ (3)
    Salary Remaining : 775,000 $
    Yakov Trenin 775,000 $ (3)
    Salary Remaining : 775,000 $
    Nikita Korostelev 775,000 $ (3)
    Salary Remaining : 775,000 $
    Ryan Zuhlsdorf 775,000 $ (3)
    Salary Remaining : 775,000 $
    Alex Broadhurst 665,500 $ (1)
    Salary Remaining : 665,500 $
    Fredrik Olofsson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Miles Gendron 650,000 $ (2)
    Salary Remaining : 650,000 $
    Tanner Faith 650,000 $ (2)
    Salary Remaining : 650,000 $
    Tyler Bertuzzi 650,000 $ (1)
    Salary Remaining : 650,000 $
    Linus Soderstrom 650,000 $ (2)
    Salary Remaining : 650,000 $
    Josh Wesley 650,000 $ (2)
    Salary Remaining : 650,000 $
    Jake Marchment 650,000 $ (1)
    Salary Remaining : 650,000 $
    Juho Lammikko 650,000 $ (2)
    Salary Remaining : 650,000 $
    Keegan Kolesar 650,000 $ (3)
    Salary Remaining : 650,000 $
    Anthony Richard 650,000 $ (3)
    Salary Remaining : 650,000 $
    Martins Dzierkals 650,000 $ (3)
    Salary Remaining : 650,000 $
    Colton White 650,000 $ (3)
    Salary Remaining : 650,000 $
    Jonne Tammela 650,000 $ (3)
    Salary Remaining : 650,000 $
    Igor Shesterkin 650,000 $ (2)
    Salary Remaining : 650,000 $
    Austin Carroll 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nikita Pavlychev 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players25
    Salary Commitment
    Year 2018 : 17,503,788 $
    Year 2019 : 14,038,288 $
    Year 2020 : 8,700,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 15,500,000 $
    Year 2019 : 12,475,000 $
    Year 2020 : 7,800,000 $
    Year 2021 : 0 $


    Columbus Blue Jackets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNationwide Arena
    Level 1: 7000 - 122 $ - 0 - 0,00%
    Level 2: 5780 - 82 $ - 0 - 0,00%
    Level 3: 3150 - 65 $ - 0 - 0,00%
    Level 4: 3570 - 30 $ - 0 - 0,00%
    Luxury : 1500 - 250 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,518,124 $
    Farm Players Total Salaries22,316,344 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(4,000,000 $)
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account90,607,341 $
    Projected Bank Account90,607,341 $

    Pro Players Salaries

    Roberto Luongo 13,300,000 $ (2)
    -Salary Remaining : 13,300,000 $
    Justin Williams 5,800,000 $ (2)
    -Salary Remaining : 5,800,000 $
    Loui Eriksson 5,600,000 $ (2)
    -Salary Remaining : 5,600,000 $
    Ron Hainsey 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Dmitry Kulikov 4,333,333 $ (3)
    -Salary Remaining : 4,333,333 $
    Viktor Arvidsson 4,250,000 $ (5)
    -Salary Remaining : 4,250,000 $
    Adam Larsson 4,166,666 $ (3)
    -Salary Remaining : 4,166,666 $
    Nick Bonino 4,100,000 $ (3)
    -Salary Remaining : 4,100,000 $
    Carl Hagelin 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Jake Muzzin 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Michael Cammalleri 3,800,000 $ (2)
    -Salary Remaining : 3,800,000 $
    Ben Hutton 2,800,000 $ (2)
    -Salary Remaining : 2,800,000 $
    Ryan Callahan 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Calle Jarnkrok 2,000,000 $ (4)
    -Salary Remaining : 2,000,000 $
    Joakim Nordstrom 1,275,000 $ (1)
    -Salary Remaining : 1,275,000 $
    Matt Cullen 1,200,000 $ (1)
    -Salary Remaining : 1,200,000 $
    Chris Bourque 1,180,000 $ (4)
    -Salary Remaining : 1,180,000 $
    Ondrej Pavelec 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Joel Armia 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Tim Schaller 826,875 $ (1)
    -Salary Remaining : 826,875 $
    Brandon Davidson 715,000 $ (1)
    -Salary Remaining : 715,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 72,518,124 $
    Year 2019 : 60,329,999 $
    Year 2020 : 24,029,999 $
    Year 2021 : 7,430,000 $
    Salary Average Commitment
    Year 2018 : 12,575,000 $
    Year 2019 : 8,500,000 $
    Year 2020 : 4,350,000 $
    Year 2021 : 1,875,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 72,518,124 $
    Year 2019 : 60,329,999 $
    Year 2020 : 24,029,999 $
    Year 2021 : 7,430,000 $

    Farm Players Salaries

    Mike McKenna 1,050,000 $ (2)
    Salary Remaining : 1,050,000 $
    Mirco Mueller 971,250 $ (2)
    Salary Remaining : 971,250 $
    Aaron Ness 942,018 $ (1)
    Salary Remaining : 942,018 $
    Dominic Toninato 925,000 $ (2)
    Salary Remaining : 925,000 $
    Dalton Smith 897,160 $ (1)
    Salary Remaining : 897,160 $
    Patrick Sieloff 813,750 $ (1)
    Salary Remaining : 813,750 $
    Ryan Collins 775,000 $ (2)
    Salary Remaining : 775,000 $
    Gabriel Gagne 775,000 $ (3)
    Salary Remaining : 775,000 $
    Phil Varone 735,000 $ (2)
    Salary Remaining : 735,000 $
    Ben Sexton 725,000 $ (1)
    Salary Remaining : 725,000 $
    Nick Ebert 691,667 $ (1)
    Salary Remaining : 691,667 $
    Jason Kasdorf 665,500 $ (1)
    Salary Remaining : 665,500 $
    Gianluca Curcuruto 650,000 $ (2)
    Salary Remaining : 650,000 $
    Christian Wolanin 650,000 $ (2)
    Salary Remaining : 650,000 $
    Taylor Cammarata 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jesse Gabrielle 650,000 $ (3)
    Salary Remaining : 650,000 $
    Devante Stephens 650,000 $ (3)
    Salary Remaining : 650,000 $
    Cameron Askew 650,000 $ (3)
    Salary Remaining : 650,000 $
    Rinat Valiev 650,000 $ (1)
    Salary Remaining : 650,000 $
    Stephen Desrocher 650,000 $ (2)
    Salary Remaining : 650,000 $
    Dakota Mermis 650,000 $ (1)
    Salary Remaining : 650,000 $
    Bogdan Yakimov 650,000 $ (1)
    Salary Remaining : 650,000 $
    Will Borgen 650,000 $ (3)
    Salary Remaining : 650,000 $
    Brad Morrison 650,000 $ (3)
    Salary Remaining : 650,000 $
    Kevin Stenlund 650,000 $ (3)
    Salary Remaining : 650,000 $
    Gustav Bouramman 650,000 $ (3)
    Salary Remaining : 650,000 $
    Michael Prapavessis 650,000 $ (2)
    Salary Remaining : 650,000 $
    Mitchell Wheaton 650,000 $ (1)
    Salary Remaining : 650,000 $
    Teemu Kivihalme 650,000 $ (1)
    Salary Remaining : 650,000 $
    Gustav Forsling 650,000 $ (2)
    Salary Remaining : 650,000 $
    Brendan Harms 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players31
    Salary Commitment
    Year 2018 : 22,316,345 $
    Year 2019 : 13,031,250 $
    Year 2020 : 5,325,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 19,225,000 $
    Year 2019 : 11,750,000 $
    Year 2020 : 5,200,000 $
    Year 2021 : 0 $


    Dallas Stars


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmerican Airlines Center
    Level 1: 6750 - 129 $ - 0 - 0,00%
    Level 2: 5750 - 75 $ - 0 - 0,00%
    Level 3: 3150 - 48 $ - 0 - 0,00%
    Level 4: 4150 - 25 $ - 0 - 0,00%
    Luxury : 1200 - 250 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 32 $ - 0 - 0,00%
    Farm Level 2: 2000 - 13 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries75,550,392 $
    Farm Players Total Salaries24,878,244 $
    Coaches Total Salaries6,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account43,063,172 $
    Projected Bank Account43,063,172 $

    Pro Players Salaries

    John Tavares 11,000,000 $ (5)
    -Salary Remaining : 11,000,000 $
    Henrik Lundqvist 8,500,000 $ (1)
    -Salary Remaining : 8,500,000 $
    Matt Niskanen 5,750,000 $ (3)
    -Salary Remaining : 5,750,000 $
    Jeff Skinner 5,725,000 $ (1)
    -Salary Remaining : 5,725,000 $
    Andrew Ladd 5,720,000 $ (1)
    -Salary Remaining : 5,720,000 $
    Mika Zibanejad 5,350,000 $ (5)
    -Salary Remaining : 5,350,000 $
    Jaden Schwartz 5,350,000 $ (4)
    -Salary Remaining : 5,350,000 $
    Mathieu Perreault 4,125,000 $ (2)
    -Salary Remaining : 4,125,000 $
    Jonathan Ericsson 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    John Carlson 3,966,667 $ (1)
    -Salary Remaining : 3,966,667 $
    Kevan Miller 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Antti Raanta 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Ryan Ellis 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Antoine Roussel 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Mark Borowiecki 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Derek Forbort 918,750 $ (1)
    -Salary Remaining : 918,750 $
    Sebastian Aho 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Curtis Mckenzie 744,975 $ (1)
    -Salary Remaining : 744,975 $
    Bracken Kearns 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Nic Dowd 675,000 $ (4)
    -Salary Remaining : 675,000 $
    Brock McGinn 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 75,550,392 $
    Year 2019 : 41,375,000 $
    Year 2020 : 28,125,000 $
    Year 2021 : 22,375,000 $
    Salary Average Commitment
    Year 2018 : 10,200,000 $
    Year 2019 : 6,375,000 $
    Year 2020 : 2,775,000 $
    Year 2021 : 2,275,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 75,550,392 $
    Year 2019 : 41,375,000 $
    Year 2020 : 28,125,000 $
    Year 2021 : 22,375,000 $

    Farm Players Salaries

    Jordan Weal 1,750,000 $ (2)
    Salary Remaining : 1,750,000 $
    Seth Helgeson 1,250,000 $ (2)
    Salary Remaining : 1,250,000 $
    Zac Dalpe 950,000 $ (2)
    Salary Remaining : 950,000 $
    Andrew Miller 888,888 $ (2)
    Salary Remaining : 888,888 $
    Paul Postma 887,500 $ (1)
    Salary Remaining : 887,500 $
    Kyle Baun 858,750 $ (1)
    Salary Remaining : 858,750 $
    Taylor Fedun 850,000 $ (3)
    Salary Remaining : 850,000 $
    Justin Bailey 850,000 $ (1)
    Salary Remaining : 850,000 $
    Branden Troock 822,000 $ (1)
    Salary Remaining : 822,000 $
    Garrett Mitchell 800,000 $ (4)
    Salary Remaining : 800,000 $
    Austin Wagner 775,000 $ (3)
    Salary Remaining : 775,000 $
    Andrew Agozzino 757,969 $ (2)
    Salary Remaining : 757,969 $
    Patrick Brown 753,638 $ (1)
    Salary Remaining : 753,638 $
    Justin Hodgman 750,000 $ (3)
    Salary Remaining : 750,000 $
    John Muse 700,000 $ (1)
    Salary Remaining : 700,000 $
    Cole Schneider 695,750 $ (2)
    Salary Remaining : 695,750 $
    Andrew O'Brien 695,750 $ (1)
    Salary Remaining : 695,750 $
    Brody Sutter 693,000 $ (1)
    Salary Remaining : 693,000 $
    Brandon Mashinter 675,000 $ (2)
    Salary Remaining : 675,000 $
    Thomas Di Pauli 675,000 $ (4)
    Salary Remaining : 675,000 $
    Colin Jacobs 650,000 $ (1)
    Salary Remaining : 650,000 $
    Anthony Florentino 650,000 $ (1)
    Salary Remaining : 650,000 $
    Bokondji Imama 650,000 $ (2)
    Salary Remaining : 650,000 $
    Dennis Gilbert 650,000 $ (3)
    Salary Remaining : 650,000 $
    Matej Paulovic 650,000 $ (1)
    Salary Remaining : 650,000 $
    Henri Kiviaho 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tanner Fritz 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jan Kostalek 650,000 $ (1)
    Salary Remaining : 650,000 $
    Remi Elie 650,000 $ (1)
    Salary Remaining : 650,000 $
    Markus Ruusu 650,000 $ (3)
    Salary Remaining : 650,000 $
    Petteri Lindbohm 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brett Lernout 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players32
    Salary Commitment
    Year 2018 : 24,878,245 $
    Year 2019 : 13,417,607 $
    Year 2020 : 5,150,000 $
    Year 2021 : 1,475,000 $
    Salary Average Commitment
    Year 2018 : 17,850,000 $
    Year 2019 : 9,500,000 $
    Year 2020 : 4,550,000 $
    Year 2021 : 1,300,000 $


    Detroit Red Wings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameJoe Louis Arena
    Level 1: 6667 - 125 $ - 0 - 0,00%
    Level 2: 5556 - 90 $ - 0 - 0,00%
    Level 3: 3000 - 65 $ - 0 - 0,00%
    Level 4: 3666 - 40 $ - 0 - 0,00%
    Luxury : 1111 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries74,405,422 $
    Farm Players Total Salaries18,546,230 $
    Coaches Total Salaries4,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account40,425,305 $
    Projected Bank Account40,425,305 $

    Pro Players Salaries

    Travis Zajac 7,300,000 $ (1)
    -Salary Remaining : 7,300,000 $
    Dustin Brown 7,200,000 $ (1)
    -Salary Remaining : 7,200,000 $
    Mike Green 6,550,000 $ (2)
    -Salary Remaining : 6,550,000 $
    Jack Johnson 6,500,000 $ (4)
    -Salary Remaining : 6,500,000 $
    Derick Brassard 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Andrew MacDonald 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    James Van Riemsdyk 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Jonas Brodin 4,166,667 $ (4)
    -Salary Remaining : 4,166,667 $
    Andrew Shaw 3,900,000 $ (1)
    -Salary Remaining : 3,900,000 $
    Jakob Silfverberg 3,750,000 $ (2)
    -Salary Remaining : 3,750,000 $
    Luke Schenn 3,600,000 $ (1)
    -Salary Remaining : 3,600,000 $
    Ben Lovejoy 3,250,000 $ (1)
    -Salary Remaining : 3,250,000 $
    James Reimer 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Brian Boyle 2,900,000 $ (1)
    -Salary Remaining : 2,900,000 $
    Nate Prosser 1,975,005 $ (2)
    -Salary Remaining : 1,975,005 $
    Michael Hutchinson 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Jacob Josefson 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Nathan Horton 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Viktor Svedberg 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Jean-Francois Berube 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Tanner Glass 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Michael Kirkpatrick 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 74,405,422 $
    Year 2019 : 31,641,672 $
    Year 2020 : 10,666,667 $
    Year 2021 : 10,666,667 $
    Salary Average Commitment
    Year 2018 : 9,500,000 $
    Year 2019 : 3,775,000 $
    Year 2020 : 1,050,000 $
    Year 2021 : 1,050,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 74,405,422 $
    Year 2019 : 31,641,672 $
    Year 2020 : 10,666,667 $
    Year 2021 : 10,666,667 $

    Farm Players Salaries

    Brett Bulmer 1,000,000 $ (3)
    Salary Remaining : 1,000,000 $
    Cody Goloubef 975,000 $ (3)
    Salary Remaining : 975,000 $
    Tyler Gaudet 971,250 $ (2)
    Salary Remaining : 971,250 $
    Kevin Czuczman 964,688 $ (1)
    Salary Remaining : 964,688 $
    Brendan Lemieux 893,167 $ (2)
    Salary Remaining : 893,167 $
    Gabryel Boudreau 850,000 $ (1)
    Salary Remaining : 850,000 $
    Nicolas Meloche 850,000 $ (2)
    Salary Remaining : 850,000 $
    Gabriel Carlsson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Boris Katchouk 850,000 $ (2)
    Salary Remaining : 850,000 $
    Buddy Robinson 787,500 $ (1)
    Salary Remaining : 787,500 $
    Dylan Blujus 779,625 $ (1)
    Salary Remaining : 779,625 $
    Keaton Thompson 775,000 $ (1)
    Salary Remaining : 775,000 $
    Adam Brooks 775,000 $ (2)
    Salary Remaining : 775,000 $
    Joel Hanley 725,000 $ (1)
    Salary Remaining : 725,000 $
    James de Haas 650,000 $ (1)
    Salary Remaining : 650,000 $
    Parker Milner 650,000 $ (1)
    Salary Remaining : 650,000 $
    Ryan Faragher 650,000 $ (1)
    Salary Remaining : 650,000 $
    Avery Peterson 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kevin Rooney 650,000 $ (1)
    Salary Remaining : 650,000 $
    Patrick Russell 650,000 $ (1)
    Salary Remaining : 650,000 $
    Justin Auger 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kayle Doetzel 650,000 $ (1)
    Salary Remaining : 650,000 $
    Connor Rankin 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nikolas Brouillard 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players24
    Salary Commitment
    Year 2018 : 18,546,230 $
    Year 2019 : 7,164,417 $
    Year 2020 : 1,975,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 13,275,000 $
    Year 2019 : 5,700,000 $
    Year 2020 : 1,300,000 $
    Year 2021 : 0 $


    Edmonton Oilers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRexall Place
    Level 1: 8780 - 221 $ - 0 - 0,00%
    Level 2: 3120 - 166 $ - 0 - 0,00%
    Level 3: 3600 - 127 $ - 0 - 0,00%
    Level 4: 4080 - 87 $ - 0 - 0,00%
    Luxury : 4420 - 473 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 27 $ - 0 - 0,00%
    Farm Level 2: 3500 - 9 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries75,101,291 $
    Farm Players Total Salaries19,049,940 $
    Coaches Total Salaries8,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account75,312,231 $
    Projected Bank Account75,312,231 $

    Pro Players Salaries

    Carey Price 10,500,000 $ (1)
    -Salary Remaining : 10,500,000 $
    Mark Giordano 6,750,000 $ (2)
    -Salary Remaining : 6,750,000 $
    Nicklas Backstrom 6,700,000 $ (2)
    -Salary Remaining : 6,700,000 $
    Ilya Kovalchuk 6,250,000 $ (3)
    -Salary Remaining : 6,250,000 $
    Artemi Panarin 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Taylor Hall 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Dougie Hamilton 5,750,000 $ (4)
    -Salary Remaining : 5,750,000 $
    Mikael Granlund 5,750,000 $ (3)
    -Salary Remaining : 5,750,000 $
    Jake Allen 4,350,000 $ (4)
    -Salary Remaining : 4,350,000 $
    Cam Atkinson 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Joonas Donskoi 1,900,000 $ (2)
    -Salary Remaining : 1,900,000 $
    Ryan Dzingel 1,800,000 $ (2)
    -Salary Remaining : 1,800,000 $
    Jake McCabe 1,600,000 $ (2)
    -Salary Remaining : 1,600,000 $
    Zemgus Girgensons 1,600,000 $ (2)
    -Salary Remaining : 1,600,000 $
    J.T. Brown 1,100,000 $ (2)
    -Salary Remaining : 1,100,000 $
    Mark Barberio 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Derrick Pouliot 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Gabriel Bourque 955,041 $ (1)
    -Salary Remaining : 955,041 $
    Jakub Jerabek 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Max Domi 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jacob De La Rose 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 75,101,291 $
    Year 2019 : 55,550,000 $
    Year 2020 : 22,100,000 $
    Year 2021 : 10,100,000 $
    Salary Average Commitment
    Year 2018 : 10,275,000 $
    Year 2019 : 6,375,000 $
    Year 2020 : 2,425,000 $
    Year 2021 : 1,125,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 75,101,291 $
    Year 2019 : 55,550,000 $
    Year 2020 : 22,100,000 $
    Year 2021 : 10,100,000 $

    Farm Players Salaries

    Christopher Breen 1,225,000 $ (1)
    Salary Remaining : 1,225,000 $
    Greg McKegg 983,981 $ (1)
    Salary Remaining : 983,981 $
    Greg Carey 925,000 $ (1)
    Salary Remaining : 925,000 $
    Michael Bournival 897,160 $ (2)
    Salary Remaining : 897,160 $
    Frank Vatrano 892,500 $ (1)
    Salary Remaining : 892,500 $
    Henrik Samuelsson 892,500 $ (1)
    Salary Remaining : 892,500 $
    Darren Archibald 855,000 $ (2)
    Salary Remaining : 855,000 $
    Vladislav Kamenev 850,000 $ (2)
    Salary Remaining : 850,000 $
    Seth Griffith 750,750 $ (1)
    Salary Remaining : 750,750 $
    Mark Zengerle 750,000 $ (1)
    Salary Remaining : 750,000 $
    Wayne Simpson 750,000 $ (1)
    Salary Remaining : 750,000 $
    Maxime Lagace 715,000 $ (1)
    Salary Remaining : 715,000 $
    Justin Dowling 704,550 $ (2)
    Salary Remaining : 704,550 $
    Philip Samuelsson 693,000 $ (1)
    Salary Remaining : 693,000 $
    Michael Houser 665,500 $ (1)
    Salary Remaining : 665,500 $
    Kane Lafranchise 650,000 $ (2)
    Salary Remaining : 650,000 $
    Chase Perry 650,000 $ (1)
    Salary Remaining : 650,000 $
    Sean Zimmerman 650,000 $ (2)
    Salary Remaining : 650,000 $
    Steven Johnson 650,000 $ (1)
    Salary Remaining : 650,000 $
    Darby Llewellyn 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sam Ruopp 650,000 $ (2)
    Salary Remaining : 650,000 $
    Lawrence Pilut 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sergey Zborovskiy 650,000 $ (3)
    Salary Remaining : 650,000 $
    Pavel Karnaukhov 650,000 $ (3)
    Salary Remaining : 650,000 $
    Alexandre Goulet 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players25
    Salary Commitment
    Year 2018 : 19,049,941 $
    Year 2019 : 8,506,710 $
    Year 2020 : 1,300,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 15,025,000 $
    Year 2019 : 7,125,000 $
    Year 2020 : 1,300,000 $
    Year 2021 : 0 $


    Florida Panthers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBBT Center
    Level 1: 6000 - 155 $ - 0 - 0,00%
    Level 2: 5000 - 105 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 52 $ - 0 - 0,00%
    Luxury : 1000 - 235 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries74,924,167 $
    Farm Players Total Salaries25,469,750 $
    Coaches Total Salaries6,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value1,800,000 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account44,881,584 $
    Projected Bank Account44,881,584 $

    Pro Players Salaries

    Zach Parise 8,110,000 $ (2)
    -Salary Remaining : 8,110,000 $
    Ryan Kesler 6,900,000 $ (2)
    -Salary Remaining : 6,900,000 $
    Brooks Orpik 5,760,000 $ (1)
    -Salary Remaining : 5,760,000 $
    Jeff Petry 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Chris Kreider 4,625,000 $ (3)
    -Salary Remaining : 4,625,000 $
    Artem Anisimov 4,550,000 $ (2)
    -Salary Remaining : 4,550,000 $
    Cody Franson 4,300,000 $ (1)
    -Salary Remaining : 4,300,000 $
    Carl Soderberg 4,300,000 $ (1)
    -Salary Remaining : 4,300,000 $
    Jussi Jokinen 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Kari Lehtonen 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Jannik Hansen 3,500,000 $ (2)
    -Salary Remaining : 3,500,000 $
    Darren Helm 3,300,000 $ (1)
    -Salary Remaining : 3,300,000 $
    Joel Persson 2,600,000 $ (1)
    -Salary Remaining : 2,600,000 $
    Deryk Engelland 2,600,000 $ (1)
    -Salary Remaining : 2,600,000 $
    Paul Byron 1,666,667 $ (2)
    -Salary Remaining : 1,666,667 $
    Shawn Matthias 1,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    Martin Bakos 1,300,000 $ (1)
    -Salary Remaining : 1,300,000 $
    Peter Budaj 1,200,000 $ (1)
    -Salary Remaining : 1,200,000 $
    Zach Redmond 1,100,000 $ (3)
    -Salary Remaining : 1,100,000 $
    Patrik Laine 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Brock Boeser 850,000 $ (3)
    -Salary Remaining : 850,000 $
    Brandon Carlo 850,000 $ (3)
    -Salary Remaining : 850,000 $
    Garnet Hathaway 787,500 $ (1)
    -Salary Remaining : 787,500 $
    Matt Taormina 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Total Pro Players24
    Salary Commitment
    Year 2018 : 74,924,167 $
    Year 2019 : 35,276,667 $
    Year 2020 : 9,850,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 13,750,000 $
    Year 2019 : 6,325,000 $
    Year 2020 : 3,450,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 74,924,167 $
    Year 2019 : 35,276,667 $
    Year 2020 : 9,850,000 $
    Year 2021 : 0 $

    Farm Players Salaries

    Anders Lindback 1,200,000 $ (2)
    Salary Remaining : 1,200,000 $
    Matthew Puempel 1,076,000 $ (1)
    Salary Remaining : 1,076,000 $
    Jordan Schroeder 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Tim Heed 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Adam Johnson 975,000 $ (2)
    Salary Remaining : 975,000 $
    Ryan Haggerty 950,000 $ (1)
    Salary Remaining : 950,000 $
    Marcus Hogstrom 950,000 $ (1)
    Salary Remaining : 950,000 $
    Nic Petan 925,000 $ (1)
    Salary Remaining : 925,000 $
    Brian Strait 900,000 $ (1)
    Salary Remaining : 900,000 $
    Thomas Vannelli 892,500 $ (1)
    Salary Remaining : 892,500 $
    Vaclav Karabacek 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nicolas Aube-Kubel 850,000 $ (2)
    Salary Remaining : 850,000 $
    Brycen Martin 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jack Glover 850,000 $ (2)
    Salary Remaining : 850,000 $
    Matt Spencer 813,750 $ (3)
    Salary Remaining : 813,750 $
    Mike Sislo 800,000 $ (1)
    Salary Remaining : 800,000 $
    Wade Megan 787,500 $ (1)
    Salary Remaining : 787,500 $
    Nathan Paetsch 700,000 $ (3)
    Salary Remaining : 700,000 $
    Carter Camper 650,000 $ (2)
    Salary Remaining : 650,000 $
    Christophe Lalancette 650,000 $ (2)
    Salary Remaining : 650,000 $
    Simon Bourque 650,000 $ (3)
    Salary Remaining : 650,000 $
    Brendan Burke 650,000 $ (2)
    Salary Remaining : 650,000 $
    Calvin Heeter 650,000 $ (1)
    Salary Remaining : 650,000 $
    Blake Thompson 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matt Schmalz 650,000 $ (2)
    Salary Remaining : 650,000 $
    Gary Steffes 650,000 $ (1)
    Salary Remaining : 650,000 $
    Joey Dudek 650,000 $ (2)
    Salary Remaining : 650,000 $
    Ryan Hitchcock 650,000 $ (2)
    Salary Remaining : 650,000 $
    Ty Stanton 650,000 $ (1)
    Salary Remaining : 650,000 $
    Aleksi Saarela 650,000 $ (3)
    Salary Remaining : 650,000 $
    Kyle Capobianco 650,000 $ (3)
    Salary Remaining : 650,000 $
    Cole Cassels 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players32
    Salary Commitment
    Year 2018 : 25,469,750 $
    Year 2019 : 14,938,750 $
    Year 2020 : 3,463,750 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 19,700,000 $
    Year 2019 : 11,950,000 $
    Year 2020 : 3,375,000 $
    Year 2021 : 0 $


    Los Angeles Kings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameStaples Center
    Level 1: 8000 - 150 $ - 0 - 0,00%
    Level 2: 5300 - 80 $ - 0 - 0,00%
    Level 3: 3375 - 50 $ - 0 - 0,00%
    Level 4: 3825 - 40 $ - 0 - 0,00%
    Luxury : 2000 - 190 $ - 0 - 0,00%
    Total Capacity :22500
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries57,432,160 $
    Farm Players Total Salaries18,430,344 $
    Coaches Total Salaries6,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account13,886,407 $
    Projected Bank Account13,886,407 $

    Pro Players Salaries

    Marian Gaborik 9,800,000 $ (1)
    -Salary Remaining : 9,800,000 $
    Cam Ward 6,800,000 $ (1)
    -Salary Remaining : 6,800,000 $
    Danny Dekeyser 5,000,000 $ (4)
    -Salary Remaining : 5,000,000 $
    Tyler Toffoli 4,600,000 $ (3)
    -Salary Remaining : 4,600,000 $
    Kyle Quincey 4,300,000 $ (1)
    -Salary Remaining : 4,300,000 $
    Petr Mrazek 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Patrik Berglund 3,850,000 $ (2)
    -Salary Remaining : 3,850,000 $
    Brendan Gallagher 3,750,000 $ (3)
    -Salary Remaining : 3,750,000 $
    Michael Raffl 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Johan Larsson 1,760,000 $ (3)
    -Salary Remaining : 1,760,000 $
    Dalton Prout 1,575,000 $ (1)
    -Salary Remaining : 1,575,000 $
    Ryan White 1,300,000 $ (2)
    -Salary Remaining : 1,300,000 $
    Robert Bortuzzo 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Kevin Connauton 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jordin Tootoo 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Andy Andreoff 897,160 $ (2)
    -Salary Remaining : 897,160 $
    Francis Beauvillier 875,000 $ (1)
    -Salary Remaining : 875,000 $
    Luke Witkowski 800,000 $ (2)
    -Salary Remaining : 800,000 $
    Mitchell Stephens 775,000 $ (3)
    -Salary Remaining : 775,000 $
    Eric Knodel 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Tye McGinn 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 57,432,160 $
    Year 2019 : 25,732,160 $
    Year 2020 : 15,885,000 $
    Year 2021 : 5,000,000 $
    Salary Average Commitment
    Year 2018 : 10,775,000 $
    Year 2019 : 5,300,000 $
    Year 2020 : 2,925,000 $
    Year 2021 : 500,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 57,432,160 $
    Year 2019 : 25,732,160 $
    Year 2020 : 15,885,000 $
    Year 2021 : 5,000,000 $

    Farm Players Salaries

    Mat Bodie 1,775,000 $ (1)
    Salary Remaining : 1,775,000 $
    Gavin Bayreuther 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jacob Larsson 850,000 $ (3)
    Salary Remaining : 850,000 $
    Richard Nejezchleb 813,750 $ (2)
    Salary Remaining : 813,750 $
    Kale Kessy 791,595 $ (2)
    Salary Remaining : 791,595 $
    Shane Eiserman 775,000 $ (2)
    Salary Remaining : 775,000 $
    Josh Shalla 700,000 $ (1)
    Salary Remaining : 700,000 $
    Matt Deblouw 700,000 $ (2)
    Salary Remaining : 700,000 $
    David Broll 700,000 $ (1)
    Salary Remaining : 700,000 $
    Andrew Nielsen 650,000 $ (3)
    Salary Remaining : 650,000 $
    Patrick Cullity 650,000 $ (1)
    Salary Remaining : 650,000 $
    Greg Betzold 650,000 $ (1)
    Salary Remaining : 650,000 $
    Quentin Shore 650,000 $ (2)
    Salary Remaining : 650,000 $
    Ryan Rupert 650,000 $ (1)
    Salary Remaining : 650,000 $
    Gus Young 650,000 $ (2)
    Salary Remaining : 650,000 $
    Jake Chelios 650,000 $ (1)
    Salary Remaining : 650,000 $
    Hayden Hawkey 650,000 $ (2)
    Salary Remaining : 650,000 $
    Nick Schneider 650,000 $ (3)
    Salary Remaining : 650,000 $
    Ryan Larkin 650,000 $ (3)
    Salary Remaining : 650,000 $
    Adam Parsells 650,000 $ (3)
    Salary Remaining : 650,000 $
    Pius Suter 650,000 $ (2)
    Salary Remaining : 650,000 $
    Joey Daccord 650,000 $ (2)
    Salary Remaining : 650,000 $
    Taggart Corriveau 650,000 $ (3)
    Salary Remaining : 650,000 $
    Joseph Cecconi 650,000 $ (3)
    Salary Remaining : 650,000 $
    Karch Bachman 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players25
    Salary Commitment
    Year 2018 : 18,430,345 $
    Year 2019 : 12,655,345 $
    Year 2020 : 5,400,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 15,600,000 $
    Year 2019 : 11,425,000 $
    Year 2020 : 5,200,000 $
    Year 2021 : 0 $


    Minnesota Wild


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameXcel Energy Center
    Level 1: 6200 - 160 $ - 0 - 0,00%
    Level 2: 3120 - 145 $ - 0 - 0,00%
    Level 3: 3600 - 105 $ - 0 - 0,00%
    Level 4: 4080 - 79 $ - 0 - 0,00%
    Luxury : 6999 - 250 $ - 0 - 0,00%
    Total Capacity :23999
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries64,689,250 $
    Farm Players Total Salaries23,808,000 $
    Coaches Total Salaries4,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account59,776,236 $
    Projected Bank Account59,776,236 $

    Pro Players Salaries

    Anton Stralman 8,000,000 $ (4)
    -Salary Remaining : 8,000,000 $
    David Backes 6,500,000 $ (3)
    -Salary Remaining : 6,500,000 $
    Ryan Miller 6,250,000 $ (2)
    -Salary Remaining : 6,250,000 $
    Brandon Sutter 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Kris Russell 5,200,000 $ (3)
    -Salary Remaining : 5,200,000 $
    Lee Stempniak 4,225,000 $ (1)
    -Salary Remaining : 4,225,000 $
    Oscar Klefbom 4,167,000 $ (3)
    -Salary Remaining : 4,167,000 $
    Colin Wilson 3,937,500 $ (2)
    -Salary Remaining : 3,937,500 $
    Jay Beagle 3,800,000 $ (3)
    -Salary Remaining : 3,800,000 $
    Brenden Dillon 3,270,000 $ (3)
    -Salary Remaining : 3,270,000 $
    Jamie McGinn 2,950,000 $ (1)
    -Salary Remaining : 2,950,000 $
    Anders Nilsson 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Kyle Clifford 1,600,000 $ (3)
    -Salary Remaining : 1,600,000 $
    Mike Reilly 971,250 $ (2)
    -Salary Remaining : 971,250 $
    Shane Prince 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Nick Schmaltz 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Robert Hagg 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Ryan Hartman 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Michael Mersch 826,000 $ (1)
    -Salary Remaining : 826,000 $
    Christian Fischer 775,000 $ (3)
    -Salary Remaining : 775,000 $
    Ondrej Kase 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 64,689,250 $
    Year 2019 : 51,595,750 $
    Year 2020 : 38,812,000 $
    Year 2021 : 8,000,000 $
    Salary Average Commitment
    Year 2018 : 11,650,000 $
    Year 2019 : 7,900,000 $
    Year 2020 : 5,300,000 $
    Year 2021 : 650,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 64,689,250 $
    Year 2019 : 51,595,750 $
    Year 2020 : 38,812,000 $
    Year 2021 : 8,000,000 $

    Farm Players Salaries

    Sean Maguire 1,300,000 $ (1)
    Salary Remaining : 1,300,000 $
    Calvin Pickard 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Zach Sill 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Samuel Morin 925,000 $ (1)
    Salary Remaining : 925,000 $
    Evgeny Svechnikov 925,000 $ (3)
    Salary Remaining : 925,000 $
    Mike Winther 892,500 $ (2)
    Salary Remaining : 892,500 $
    Brad Thiessen 850,000 $ (1)
    Salary Remaining : 850,000 $
    Dennis Yan 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jimmy Lodge 850,000 $ (1)
    Salary Remaining : 850,000 $
    Luc Snuggerud 775,000 $ (2)
    Salary Remaining : 775,000 $
    Chase De Leo 775,000 $ (2)
    Salary Remaining : 775,000 $
    Ryan Gropp 775,000 $ (3)
    Salary Remaining : 775,000 $
    Linus Arnesson 775,000 $ (1)
    Salary Remaining : 775,000 $
    Parker Wotherspoon 775,000 $ (3)
    Salary Remaining : 775,000 $
    Alexander Dergachyov 775,000 $ (3)
    Salary Remaining : 775,000 $
    Jake Paterson 750,000 $ (2)
    Salary Remaining : 750,000 $
    Cody Bass 700,000 $ (1)
    Salary Remaining : 700,000 $
    Calle Andersson 665,500 $ (1)
    Salary Remaining : 665,500 $
    Lukas Vejdemo 650,000 $ (2)
    Salary Remaining : 650,000 $
    Cole Ully 650,000 $ (1)
    Salary Remaining : 650,000 $
    Alexandre Carrier 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nick Wolff 650,000 $ (2)
    Salary Remaining : 650,000 $
    Andrew Mangiapane 650,000 $ (2)
    Salary Remaining : 650,000 $
    Jack Sadek 650,000 $ (3)
    Salary Remaining : 650,000 $
    Emil Johansson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Kelly Summers 650,000 $ (2)
    Salary Remaining : 650,000 $
    Kyle Jenkins 650,000 $ (2)
    Salary Remaining : 650,000 $
    Blake Siebenaler 650,000 $ (2)
    Salary Remaining : 650,000 $
    Matheson Iacopelli 650,000 $ (1)
    Salary Remaining : 650,000 $
    Adam Helewka 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sam Lafferty 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players31
    Salary Commitment
    Year 2018 : 23,808,000 $
    Year 2019 : 13,142,500 $
    Year 2020 : 4,750,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 17,600,000 $
    Year 2019 : 10,950,000 $
    Year 2020 : 3,900,000 $
    Year 2021 : 0 $


    Montreal Canadiens


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCentre Bell
    Level 1: 7867 - 201 $ - 0 - 0,00%
    Level 2: 6589 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4466 - 79 $ - 0 - 0,00%
    Luxury : 1478 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,914,125 $
    Farm Players Total Salaries22,618,020 $
    Coaches Total Salaries14,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account219,743,033 $
    Projected Bank Account219,743,033 $

    Pro Players Salaries

    Phil Kessel 8,000,000 $ (2)
    -Salary Remaining : 8,000,000 $
    Drew Doughty 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Erik Karlsson 6,500,000 $ (2)
    -Salary Remaining : 6,500,000 $
    Sean Monahan 6,375,000 $ (4)
    -Salary Remaining : 6,375,000 $
    Brad Marchand 6,125,000 $ (2)
    -Salary Remaining : 6,125,000 $
    Ryan Nugent-Hopkins 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Colton Parayko 5,500,000 $ (2)
    -Salary Remaining : 5,500,000 $
    Alex Goligoski 5,475,000 $ (2)
    -Salary Remaining : 5,475,000 $
    Devan Dubnyk 4,550,000 $ (2)
    -Salary Remaining : 4,550,000 $
    Nazem Kadri 4,500,000 $ (5)
    -Salary Remaining : 4,500,000 $
    Evgeni Dadonov 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Scott Hartnell 1,865,000 $ (1)
    -Salary Remaining : 1,865,000 $
    Derek Ryan 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Dominic Moore 1,300,000 $ (1)
    -Salary Remaining : 1,300,000 $
    Paul LaDue 874,125 $ (1)
    -Salary Remaining : 874,125 $
    Connor Carrick 750,000 $ (1)
    -Salary Remaining : 750,000 $
    Colin McDonald 650,000 $ (3)
    -Salary Remaining : 650,000 $
    Zane McIntyre 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Trevor Smith 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Tommy Wingels 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 72,914,125 $
    Year 2019 : 59,825,000 $
    Year 2020 : 15,525,000 $
    Year 2021 : 10,875,000 $
    Salary Average Commitment
    Year 2018 : 9,700,000 $
    Year 2019 : 5,775,000 $
    Year 2020 : 2,150,000 $
    Year 2021 : 925,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 72,914,125 $
    Year 2019 : 59,825,000 $
    Year 2020 : 15,525,000 $
    Year 2021 : 10,875,000 $

    Farm Players Salaries

    Pat Cannone 995,000 $ (1)
    Salary Remaining : 995,000 $
    Marcus Sorensen 971,250 $ (1)
    Salary Remaining : 971,250 $
    Julius Honka 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jeremy Bracco 925,000 $ (3)
    Salary Remaining : 925,000 $
    Casey Bailey 917,831 $ (1)
    Salary Remaining : 917,831 $
    Matthew Grzelcyk 858,750 $ (1)
    Salary Remaining : 858,750 $
    Charles Hudon 854,438 $ (2)
    Salary Remaining : 854,438 $
    Zachary Senyshyn 850,000 $ (3)
    Salary Remaining : 850,000 $
    Alexis Vanier 850,000 $ (2)
    Salary Remaining : 850,000 $
    Spencer Watson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Emile Poirier 850,000 $ (1)
    Salary Remaining : 850,000 $
    Brett Pollock 850,000 $ (2)
    Salary Remaining : 850,000 $
    Joe Hicketts 850,000 $ (2)
    Salary Remaining : 850,000 $
    Dysin Mayo 775,000 $ (2)
    Salary Remaining : 775,000 $
    Ville Husso 775,000 $ (1)
    Salary Remaining : 775,000 $
    Michael Paliotta 750,750 $ (1)
    Salary Remaining : 750,750 $
    Trevor Gillies 750,000 $ (2)
    Salary Remaining : 750,000 $
    Nikita Soshnikov 736,666 $ (1)
    Salary Remaining : 736,666 $
    Daniel Altshuller 728,333 $ (1)
    Salary Remaining : 728,333 $
    Lukas Bengtsson 705,000 $ (1)
    Salary Remaining : 705,000 $
    Mario Lucia 650,000 $ (1)
    Salary Remaining : 650,000 $
    Pheonix Copley 650,000 $ (1)
    Salary Remaining : 650,000 $
    Marcus Hogberg 650,000 $ (1)
    Salary Remaining : 650,000 $
    Justin Kea 650,000 $ (1)
    Salary Remaining : 650,000 $
    Martin Reway 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jesper Lindgren 650,000 $ (3)
    Salary Remaining : 650,000 $
    Colby Cave 650,000 $ (1)
    Salary Remaining : 650,000 $
    Chris Martenet 650,000 $ (3)
    Salary Remaining : 650,000 $
    Ryan Kujawinski 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players29
    Salary Commitment
    Year 2018 : 22,618,018 $
    Year 2019 : 9,779,438 $
    Year 2020 : 3,075,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 16,000,000 $
    Year 2019 : 6,775,000 $
    Year 2020 : 2,600,000 $
    Year 2021 : 0 $


    Nashville Predators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBridgestone Arena
    Level 1: 6534 - 131 $ - 0 - 0,00%
    Level 2: 5478 - 72 $ - 0 - 0,00%
    Level 3: 3000 - 47 $ - 0 - 0,00%
    Level 4: 3833 - 33 $ - 0 - 0,00%
    Luxury : 1155 - 220 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 43 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries59,658,375 $
    Farm Players Total Salaries20,281,562 $
    Coaches Total Salaries4,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account54,139,962 $
    Projected Bank Account54,139,962 $

    Pro Players Salaries

    Kristopher Letang 7,250,000 $ (1)
    -Salary Remaining : 7,250,000 $
    Semyon Varlamov 5,900,000 $ (2)
    -Salary Remaining : 5,900,000 $
    Tyler Myers 5,500,000 $ (2)
    -Salary Remaining : 5,500,000 $
    Alec Martinez 5,100,000 $ (2)
    -Salary Remaining : 5,100,000 $
    Vincent Trocheck 4,750,000 $ (2)
    -Salary Remaining : 4,750,000 $
    Victor Rask 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Josh Gorges 3,900,000 $ (1)
    -Salary Remaining : 3,900,000 $
    Tanner Pearson 3,750,000 $ (4)
    -Salary Remaining : 3,750,000 $
    Alexei Emelin 3,650,000 $ (2)
    -Salary Remaining : 3,650,000 $
    Kyle Turris 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Boone Jenner 2,900,000 $ (1)
    -Salary Remaining : 2,900,000 $
    J.T. Miller 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    Matthew Stajan 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Colin Greening 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Stefan Matteau 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Stefan Noesen 937,125 $ (1)
    -Salary Remaining : 937,125 $
    Oliver Bjorkstrand 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Juuse Saros 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Will Butcher 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Dennis Everberg 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 59,658,375 $
    Year 2019 : 30,650,000 $
    Year 2020 : 3,750,000 $
    Year 2021 : 3,750,000 $
    Salary Average Commitment
    Year 2018 : 9,075,000 $
    Year 2019 : 3,450,000 $
    Year 2020 : 0 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 59,658,375 $
    Year 2019 : 30,650,000 $
    Year 2020 : 3,750,000 $
    Year 2021 : 3,750,000 $

    Farm Players Salaries

    Michael Chaput 1,600,000 $ (1)
    Salary Remaining : 1,600,000 $
    Joe Cannata 1,510,000 $ (2)
    Salary Remaining : 1,510,000 $
    Tomas Jurco 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Miikka Salomaki 937,125 $ (1)
    Salary Remaining : 937,125 $
    Haydn Fleury 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ian McCoshen 925,000 $ (1)
    Salary Remaining : 925,000 $
    Mackenzie MacEachern 925,000 $ (1)
    Salary Remaining : 925,000 $
    Ludwik Bystrom 892,500 $ (1)
    Salary Remaining : 892,500 $
    Joseph Labate 854,438 $ (1)
    Salary Remaining : 854,438 $
    Nikolai Goldobin 850,000 $ (2)
    Salary Remaining : 850,000 $
    Jansen Harkins 850,000 $ (3)
    Salary Remaining : 850,000 $
    Zack Mitchell 813,750 $ (1)
    Salary Remaining : 813,750 $
    Filip Ahl 775,000 $ (3)
    Salary Remaining : 775,000 $
    Aaron Irving 775,000 $ (2)
    Salary Remaining : 775,000 $
    Anthony Greco 715,000 $ (1)
    Salary Remaining : 715,000 $
    Jamie Phillips 708,750 $ (1)
    Salary Remaining : 708,750 $
    Casey Desmith 675,000 $ (1)
    Salary Remaining : 675,000 $
    Dylan Labbe 650,000 $ (1)
    Salary Remaining : 650,000 $
    Dante Salituro 650,000 $ (3)
    Salary Remaining : 650,000 $
    Mads Eller 650,000 $ (1)
    Salary Remaining : 650,000 $
    Ryan Mantha 650,000 $ (2)
    Salary Remaining : 650,000 $
    Alex Lintuniemi 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sergei Tolchinsky 650,000 $ (1)
    Salary Remaining : 650,000 $
    John Marino 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players24
    Salary Commitment
    Year 2018 : 20,281,563 $
    Year 2019 : 8,285,000 $
    Year 2020 : 2,925,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 13,250,000 $
    Year 2019 : 6,125,000 $
    Year 2020 : 2,600,000 $
    Year 2021 : 0 $


    New Jersey Devils


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePrudential Center
    Level 1: 5500 - 110 $ - 0 - 0,00%
    Level 2: 3500 - 82 $ - 0 - 0,00%
    Level 3: 4000 - 55 $ - 0 - 0,00%
    Level 4: 6000 - 33 $ - 0 - 0,00%
    Luxury : 1000 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries70,004,381 $
    Farm Players Total Salaries21,700,000 $
    Coaches Total Salaries4,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account25,866,590 $
    Projected Bank Account25,866,590 $

    Pro Players Salaries

    Tuukka Rask 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Patrice Bergeron 6,875,000 $ (2)
    -Salary Remaining : 6,875,000 $
    Brent Burns 5,760,000 $ (1)
    -Salary Remaining : 5,760,000 $
    Niklas Hjalmarsson 5,750,000 $ (3)
    -Salary Remaining : 5,750,000 $
    Trevor Daley 5,590,000 $ (2)
    -Salary Remaining : 5,590,000 $
    Duncan Keith 5,551,000 $ (1)
    -Salary Remaining : 5,551,000 $
    Michael Del Zotto 5,040,000 $ (5)
    -Salary Remaining : 5,040,000 $
    Reilly Smith 5,000,000 $ (5)
    -Salary Remaining : 5,000,000 $
    Nikita Kucherov 4,766,667 $ (2)
    -Salary Remaining : 4,766,667 $
    Roman Polak 4,250,000 $ (3)
    -Salary Remaining : 4,250,000 $
    Josh Bailey 3,300,000 $ (1)
    -Salary Remaining : 3,300,000 $
    Mark Pysyk 2,733,000 $ (3)
    -Salary Remaining : 2,733,000 $
    Kevin Hayes 2,600,000 $ (1)
    -Salary Remaining : 2,600,000 $
    Brian Flynn 1,050,000 $ (3)
    -Salary Remaining : 1,050,000 $
    Paul Thompson 950,000 $ (3)
    -Salary Remaining : 950,000 $
    Anthony Cirelli 850,000 $ (2)
    -Salary Remaining : 850,000 $
    John Gilmour 780,000 $ (1)
    -Salary Remaining : 780,000 $
    Colton Hargrove 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Dustin Tokarski 733,714 $ (1)
    -Salary Remaining : 733,714 $
    Jacob MacDonald 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 70,004,381 $
    Year 2019 : 43,504,667 $
    Year 2020 : 24,773,000 $
    Year 2021 : 10,040,000 $
    Salary Average Commitment
    Year 2018 : 9,842,500 $
    Year 2019 : 6,900,000 $
    Year 2020 : 4,475,000 $
    Year 2021 : 1,300,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 70,004,381 $
    Year 2019 : 43,504,667 $
    Year 2020 : 24,773,000 $
    Year 2021 : 10,040,000 $

    Farm Players Salaries

    Cam Johnson 1,050,000 $ (1)
    Salary Remaining : 1,050,000 $
    Colin Larkin 950,000 $ (1)
    Salary Remaining : 950,000 $
    Collin Delia 950,000 $ (1)
    Salary Remaining : 950,000 $
    Tyler Mueller 750,000 $ (1)
    Salary Remaining : 750,000 $
    Judd Peterson 750,000 $ (1)
    Salary Remaining : 750,000 $
    Zeb Knutson 750,000 $ (1)
    Salary Remaining : 750,000 $
    Jake Kulevich 750,000 $ (2)
    Salary Remaining : 750,000 $
    Turner Elson 750,000 $ (1)
    Salary Remaining : 750,000 $
    Gerry Fitzgerald 750,000 $ (1)
    Salary Remaining : 750,000 $
    Robbie Payne 750,000 $ (1)
    Salary Remaining : 750,000 $
    Josh Kestner 750,000 $ (1)
    Salary Remaining : 750,000 $
    Adam Wilcox 750,000 $ (1)
    Salary Remaining : 750,000 $
    Ryan Scarfo 750,000 $ (1)
    Salary Remaining : 750,000 $
    Scott Pooley 750,000 $ (1)
    Salary Remaining : 750,000 $
    Mitch McLain 750,000 $ (1)
    Salary Remaining : 750,000 $
    Ryan Horvat 650,000 $ (2)
    Salary Remaining : 650,000 $
    Max French 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sahir Gill 650,000 $ (2)
    Salary Remaining : 650,000 $
    Vincent LoVerde 650,000 $ (3)
    Salary Remaining : 650,000 $
    Karson Kuhlman 650,000 $ (2)
    Salary Remaining : 650,000 $
    Will O'Neill 650,000 $ (3)
    Salary Remaining : 650,000 $
    Gerald Mayhew 650,000 $ (2)
    Salary Remaining : 650,000 $
    Niko Mikkola 650,000 $ (3)
    Salary Remaining : 650,000 $
    Yegor Yakovlev 650,000 $ (1)
    Salary Remaining : 650,000 $
    Mackenzie Skapski 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kasimir Kaskisuo 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tim Clifton 650,000 $ (2)
    Salary Remaining : 650,000 $
    Dominik Shine 650,000 $ (2)
    Salary Remaining : 650,000 $
    Michael Lindqvist 650,000 $ (2)
    Salary Remaining : 650,000 $
    Ville Meskanen 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players30
    Salary Commitment
    Year 2018 : 21,700,000 $
    Year 2019 : 8,550,000 $
    Year 2020 : 1,950,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 19,275,000 $
    Year 2019 : 8,300,000 $
    Year 2020 : 1,950,000 $
    Year 2021 : 0 $


    New York Islanders


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBarclays Center
    Level 1: 6000 - 115 $ - 0 - 0,00%
    Level 2: 5000 - 80 $ - 0 - 0,00%
    Level 3: 2700 - 50 $ - 0 - 0,00%
    Level 4: 3300 - 40 $ - 0 - 0,00%
    Luxury : 1000 - 195 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries61,711,035 $
    Farm Players Total Salaries18,508,338 $
    Coaches Total Salaries5,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account19,915,029 $
    Projected Bank Account19,915,029 $

    Pro Players Salaries

    Vladimir Tarasenko 7,500,000 $ (1)
    -Salary Remaining : 7,500,000 $
    Nathan MacKinnon 6,300,000 $ (4)
    -Salary Remaining : 6,300,000 $
    Alex Edler 6,200,000 $ (2)
    -Salary Remaining : 6,200,000 $
    Dan Girardi 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Brian Elliott 5,300,000 $ (1)
    -Salary Remaining : 5,300,000 $
    Marco Scandella 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    William Karlsson 3,050,000 $ (2)
    -Salary Remaining : 3,050,000 $
    Cal Clutterbuck 2,750,000 $ (3)
    -Salary Remaining : 2,750,000 $
    Daniel Winnik 2,105,000 $ (2)
    -Salary Remaining : 2,105,000 $
    David Schlemko 2,100,000 $ (2)
    -Salary Remaining : 2,100,000 $
    Derek Dorsett 2,050,000 $ (2)
    -Salary Remaining : 2,050,000 $
    Trevor Lewis 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Chad Johnson 1,700,000 $ (2)
    -Salary Remaining : 1,700,000 $
    Adam Pelech 1,600,000 $ (4)
    -Salary Remaining : 1,600,000 $
    Austin Watson 1,100,000 $ (3)
    -Salary Remaining : 1,100,000 $
    Max Reinhart 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Nick Shore 937,125 $ (1)
    -Salary Remaining : 937,125 $
    Mikko Rantanen 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Nikita Zadorov 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Brett Sutter 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Logan Shaw 897,160 $ (1)
    -Salary Remaining : 897,160 $
    Ryan Reaves 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Derek Grant 771,750 $ (1)
    -Salary Remaining : 771,750 $
    Troy Stecher 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Michael Haley 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Total Pro Players25
    Salary Commitment
    Year 2018 : 61,711,035 $
    Year 2019 : 36,180,000 $
    Year 2020 : 16,675,000 $
    Year 2021 : 7,900,000 $
    Salary Average Commitment
    Year 2018 : 14,100,000 $
    Year 2019 : 8,900,000 $
    Year 2020 : 3,800,000 $
    Year 2021 : 1,425,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 61,711,035 $
    Year 2019 : 36,180,000 $
    Year 2020 : 16,675,000 $
    Year 2021 : 7,900,000 $

    Farm Players Salaries

    Kyle Platzer 1,300,000 $ (4)
    Salary Remaining : 1,300,000 $
    Brad Malone 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Ryan Murphy 971,250 $ (1)
    Salary Remaining : 971,250 $
    Jake DeBrusk 925,000 $ (3)
    Salary Remaining : 925,000 $
    Ryan Stanton 854,438 $ (2)
    Salary Remaining : 854,438 $
    Jordan Greenway 850,000 $ (3)
    Salary Remaining : 850,000 $
    Dominik Masin 850,000 $ (2)
    Salary Remaining : 850,000 $
    Adin Hill 850,000 $ (2)
    Salary Remaining : 850,000 $
    Christian Djoos 832,650 $ (2)
    Salary Remaining : 832,650 $
    Caleb Jones 775,000 $ (3)
    Salary Remaining : 775,000 $
    Drayson Bowman 750,000 $ (2)
    Salary Remaining : 750,000 $
    Fredric Larsson 750,000 $ (2)
    Salary Remaining : 750,000 $
    David Cotton 650,000 $ (3)
    Salary Remaining : 650,000 $
    Julius Vahatalo 650,000 $ (1)
    Salary Remaining : 650,000 $
    Riley Gill 650,000 $ (1)
    Salary Remaining : 650,000 $
    Axel Holmstrom 650,000 $ (2)
    Salary Remaining : 650,000 $
    Denis Malgin 650,000 $ (3)
    Salary Remaining : 650,000 $
    Pierre-Cedric Labrie 650,000 $ (1)
    Salary Remaining : 650,000 $
    Pavel Kraskovsky 650,000 $ (1)
    Salary Remaining : 650,000 $
    Radel Fazleev 650,000 $ (2)
    Salary Remaining : 650,000 $
    Tanner Kero 650,000 $ (1)
    Salary Remaining : 650,000 $
    Miles Wood 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jordan Boucher 650,000 $ (1)
    Salary Remaining : 650,000 $
    Ethan Bear 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players24
    Salary Commitment
    Year 2018 : 18,508,338 $
    Year 2019 : 11,987,088 $
    Year 2020 : 5,800,000 $
    Year 2021 : 1,300,000 $
    Salary Average Commitment
    Year 2018 : 14,000,000 $
    Year 2019 : 8,775,000 $
    Year 2020 : 4,475,000 $
    Year 2021 : 575,000 $


    New York Rangers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMadison Square Garden
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 105 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries70,812,333 $
    Farm Players Total Salaries22,032,232 $
    Coaches Total Salaries5,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account112,816,931 $
    Projected Bank Account112,816,931 $

    Pro Players Salaries

    Joe Thornton 9,360,000 $ (1)
    -Salary Remaining : 9,360,000 $
    Bobby Ryan 9,360,000 $ (1)
    -Salary Remaining : 9,360,000 $
    Marc-Andre Fleury 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Rick Nash 7,800,000 $ (1)
    -Salary Remaining : 7,800,000 $
    Dustin Byfuglien 7,600,000 $ (2)
    -Salary Remaining : 7,600,000 $
    Justin Faulk 4,833,000 $ (1)
    -Salary Remaining : 4,833,000 $
    Nick Bjugstad 4,100,000 $ (4)
    -Salary Remaining : 4,100,000 $
    Marcus Kruger 3,083,333 $ (2)
    -Salary Remaining : 3,083,333 $
    Matt Dumba 2,550,000 $ (1)
    -Salary Remaining : 2,550,000 $
    Justin Falk 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Yannick Weber 1,700,000 $ (2)
    -Salary Remaining : 1,700,000 $
    Brooks Laich 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Tom Pyatt 1,100,000 $ (2)
    -Salary Remaining : 1,100,000 $
    Brendan Gaunce 1,026,000 $ (2)
    -Salary Remaining : 1,026,000 $
    Greg Pateryn 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Benoit Pouliot 1,000,000 $ (3)
    -Salary Remaining : 1,000,000 $
    Matt Beleskey 1,000,000 $ (5)
    -Salary Remaining : 1,000,000 $
    Lawson Crouse 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Jack Eichel 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Michael McCarron 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Jaime Sifers 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Charlie Lindgren 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 70,812,333 $
    Year 2019 : 23,159,333 $
    Year 2020 : 7,950,000 $
    Year 2021 : 5,100,000 $
    Salary Average Commitment
    Year 2018 : 10,325,000 $
    Year 2019 : 5,375,000 $
    Year 2020 : 3,075,000 $
    Year 2021 : 1,125,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 70,812,333 $
    Year 2019 : 23,159,333 $
    Year 2020 : 7,950,000 $
    Year 2021 : 5,100,000 $

    Farm Players Salaries

    Nail Yakupov 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Pat Nagle 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Kyle Bushee 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Oscar Dansk 983,981 $ (1)
    Salary Remaining : 983,981 $
    Martin Frk 971,250 $ (1)
    Salary Remaining : 971,250 $
    Corban Knight 968,363 $ (2)
    Salary Remaining : 968,363 $
    Triston Grant 950,000 $ (2)
    Salary Remaining : 950,000 $
    Dylan Strome 925,000 $ (3)
    Salary Remaining : 925,000 $
    Josh Ho-Sang 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jakub Zboril 925,000 $ (3)
    Salary Remaining : 925,000 $
    Ryan Bourque 897,160 $ (1)
    Salary Remaining : 897,160 $
    Brian Hart 892,500 $ (1)
    Salary Remaining : 892,500 $
    Travis Sanheim 850,000 $ (2)
    Salary Remaining : 850,000 $
    Vince Dunn 850,000 $ (3)
    Salary Remaining : 850,000 $
    Taylor Doherty 827,702 $ (1)
    Salary Remaining : 827,702 $
    Ben Thomas 775,000 $ (2)
    Salary Remaining : 775,000 $
    Zach Miskovic 700,000 $ (1)
    Salary Remaining : 700,000 $
    Kevin Lynch 698,775 $ (1)
    Salary Remaining : 698,775 $
    Riley Barber 692,500 $ (1)
    Salary Remaining : 692,500 $
    Taylor Stefishen 650,000 $ (1)
    Salary Remaining : 650,000 $
    Clark Bishop 650,000 $ (2)
    Salary Remaining : 650,000 $
    Andong Song 650,000 $ (3)
    Salary Remaining : 650,000 $
    Veeti Vainio 650,000 $ (3)
    Salary Remaining : 650,000 $
    Matthew Bradley 650,000 $ (3)
    Salary Remaining : 650,000 $
    Maximilian Pajpach 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nikolas Koberstein 650,000 $ (2)
    Salary Remaining : 650,000 $
    Tyler Bird 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players27
    Salary Commitment
    Year 2018 : 22,032,231 $
    Year 2019 : 14,068,363 $
    Year 2020 : 4,650,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 13,175,000 $
    Year 2019 : 9,950,000 $
    Year 2020 : 3,900,000 $
    Year 2021 : 0 $


    Ottawa Senators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCanadian Tire Centre
    Level 1: 8320 - 117 $ - 0 - 0,00%
    Level 2: 5500 - 90 $ - 0 - 0,00%
    Level 3: 3600 - 55 $ - 0 - 0,00%
    Level 4: 4080 - 41 $ - 0 - 0,00%
    Luxury : 2500 - 247 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 30 $ - 0 - 0,00%
    Farm Level 2: 3500 - 12 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,977,505 $
    Farm Players Total Salaries24,718,814 $
    Coaches Total Salaries7,500,001 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account230,558,805 $
    Projected Bank Account230,558,805 $

    Pro Players Salaries

    Johnny Gaudreau 6,750,000 $ (2)
    -Salary Remaining : 6,750,000 $
    Jordan Eberle 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Logan Couture 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Justin Schultz 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Dennis Seidenberg 5,100,000 $ (1)
    -Salary Remaining : 5,100,000 $
    Patrick Eaves 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Antti Niemi 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Brian Dumoulin 4,100,000 $ (1)
    -Salary Remaining : 4,100,000 $
    Wayne Simmonds 3,975,000 $ (2)
    -Salary Remaining : 3,975,000 $
    Blake Comeau 3,750,000 $ (2)
    -Salary Remaining : 3,750,000 $
    Mikael Backlund 3,575,000 $ (1)
    -Salary Remaining : 3,575,000 $
    Pierre-Edouard Bellemare 3,400,000 $ (1)
    -Salary Remaining : 3,400,000 $
    Cody Ceci 2,800,000 $ (1)
    -Salary Remaining : 2,800,000 $
    John Gibson 2,300,000 $ (2)
    -Salary Remaining : 2,300,000 $
    Stephen Gionta 1,750,005 $ (1)
    -Salary Remaining : 1,750,005 $
    Mark Letestu 1,700,000 $ (1)
    -Salary Remaining : 1,700,000 $
    Matt Hendricks 1,400,000 $ (1)
    -Salary Remaining : 1,400,000 $
    Alex Biega 1,251,000 $ (1)
    -Salary Remaining : 1,251,000 $
    Thomas Chabot 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Shea Theodore 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Cedric Paquette 812,500 $ (1)
    -Salary Remaining : 812,500 $
    Scott Wedgewood 750,000 $ (1)
    -Salary Remaining : 750,000 $
    Blake Coleman 714,000 $ (1)
    -Salary Remaining : 714,000 $
    Total Pro Players23
    Salary Commitment
    Year 2018 : 72,977,505 $
    Year 2019 : 29,200,000 $
    Year 2020 : 6,425,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 9,625,000 $
    Year 2019 : 2,675,000 $
    Year 2020 : 1,150,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 72,977,505 $
    Year 2019 : 29,200,000 $
    Year 2020 : 6,425,000 $
    Year 2021 : 0 $

    Farm Players Salaries

    Eric Gelinas 1,575,000 $ (1)
    Salary Remaining : 1,575,000 $
    Chris Summers 1,300,001 $ (3)
    Salary Remaining : 1,300,001 $
    Tommy Cross 1,300,000 $ (4)
    Salary Remaining : 1,300,000 $
    Cameron Gaunce 1,025,000 $ (4)
    Salary Remaining : 1,025,000 $
    Scott Kosmachuk 971,250 $ (1)
    Salary Remaining : 971,250 $
    Dalton Thrower 937,125 $ (1)
    Salary Remaining : 937,125 $
    Alex Tuch 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ivan Barbashev 925,000 $ (2)
    Salary Remaining : 925,000 $
    Kyle Rau 901,688 $ (1)
    Salary Remaining : 901,688 $
    Justin Kirkland 850,000 $ (2)
    Salary Remaining : 850,000 $
    Conner Bleackley 850,000 $ (2)
    Salary Remaining : 850,000 $
    Rasmus Andersson 850,000 $ (3)
    Salary Remaining : 850,000 $
    Conor Garland 775,000 $ (2)
    Salary Remaining : 775,000 $
    Loik Leveille 775,000 $ (3)
    Salary Remaining : 775,000 $
    Oskar Lindblom 775,000 $ (2)
    Salary Remaining : 775,000 $
    Julian Melchiori 750,750 $ (1)
    Salary Remaining : 750,750 $
    Kurtis Gabriel 715,000 $ (1)
    Salary Remaining : 715,000 $
    Tyrell Goulbourne 677,500 $ (1)
    Salary Remaining : 677,500 $
    Dominic Turgeon 675,000 $ (2)
    Salary Remaining : 675,000 $
    Garret Ross 665,500 $ (1)
    Salary Remaining : 665,500 $
    Joren Van Pottelberghe 650,000 $ (3)
    Salary Remaining : 650,000 $
    Mark Dekanich 650,000 $ (2)
    Salary Remaining : 650,000 $
    Cal Petersen 650,000 $ (1)
    Salary Remaining : 650,000 $
    Ales Stezka 650,000 $ (3)
    Salary Remaining : 650,000 $
    Erik Gustafsson 650,000 $ (3)
    Salary Remaining : 650,000 $
    Michael Amadio 650,000 $ (2)
    Salary Remaining : 650,000 $
    Austin Poganski 650,000 $ (2)
    Salary Remaining : 650,000 $
    Carter Verhaeghe 650,000 $ (1)
    Salary Remaining : 650,000 $
    Colin Smith 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nicholas Baptiste 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players30
    Salary Commitment
    Year 2018 : 24,718,814 $
    Year 2019 : 14,925,001 $
    Year 2020 : 7,200,001 $
    Year 2021 : 2,325,000 $
    Salary Average Commitment
    Year 2018 : 16,000,000 $
    Year 2019 : 10,875,000 $
    Year 2020 : 5,050,000 $
    Year 2021 : 1,300,000 $


    Philadelphia Flyers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameWells Fargo Center
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 125 $ - 0 - 0,00%
    Level 3: 2700 - 100 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries74,513,416 $
    Farm Players Total Salaries20,482,498 $
    Coaches Total Salaries7,750,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account38,946,726 $
    Projected Bank Account38,946,726 $

    Pro Players Salaries

    David Krejci 8,000,000 $ (1)
    -Salary Remaining : 8,000,000 $
    Marc Staal 7,250,000 $ (2)
    -Salary Remaining : 7,250,000 $
    Nick Foligno 6,605,000 $ (3)
    -Salary Remaining : 6,605,000 $
    Jason Pominville 6,555,559 $ (2)
    -Salary Remaining : 6,555,559 $
    Martin Hanzal 6,555,000 $ (2)
    -Salary Remaining : 6,555,000 $
    Steve Mason 5,350,000 $ (3)
    -Salary Remaining : 5,350,000 $
    Niklas Kronwall 5,200,000 $ (1)
    -Salary Remaining : 5,200,000 $
    Zach Bogosian 5,142,857 $ (3)
    -Salary Remaining : 5,142,857 $
    Craig Smith 4,250,000 $ (3)
    -Salary Remaining : 4,250,000 $
    Zack Smith 3,050,000 $ (2)
    -Salary Remaining : 3,050,000 $
    Matt Nieto 2,755,000 $ (2)
    -Salary Remaining : 2,755,000 $
    Adam McQuaid 2,375,000 $ (1)
    -Salary Remaining : 2,375,000 $
    Jason Zucker 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Zack Kassian 1,950,000 $ (3)
    -Salary Remaining : 1,950,000 $
    Nate Thompson 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Matt Irwin 1,710,000 $ (2)
    -Salary Remaining : 1,710,000 $
    Scott Harrington 715,000 $ (2)
    -Salary Remaining : 715,000 $
    Chris Stewart 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Cody McLeod 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Christian Dvorak 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Aaron Dell 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Chris Thorburn 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 74,513,416 $
    Year 2019 : 52,538,416 $
    Year 2020 : 23,297,857 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 12,325,000 $
    Year 2019 : 7,100,000 $
    Year 2020 : 2,375,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 74,513,416 $
    Year 2019 : 52,538,416 $
    Year 2020 : 23,297,857 $
    Year 2021 : 0 $

    Farm Players Salaries

    Joe Colborne 2,500,000 $ (1)
    Salary Remaining : 2,500,000 $
    Sven Andrighetto 1,400,000 $ (2)
    Salary Remaining : 1,400,000 $
    Mark McNeill 1,113,000 $ (1)
    Salary Remaining : 1,113,000 $
    Christopher Gibson 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Brendan Ranford 917,831 $ (1)
    Salary Remaining : 917,831 $
    Samuel Kurker 892,500 $ (2)
    Salary Remaining : 892,500 $
    Pontus Aberg 892,500 $ (2)
    Salary Remaining : 892,500 $
    Sean Kuraly 808,750 $ (1)
    Salary Remaining : 808,750 $
    Andreas Englund 775,000 $ (2)
    Salary Remaining : 775,000 $
    Alex Gudbranson 750,750 $ (1)
    Salary Remaining : 750,750 $
    Harri Sateri 750,000 $ (1)
    Salary Remaining : 750,000 $
    Travis Ewanyk 713,333 $ (1)
    Salary Remaining : 713,333 $
    Connor Crisp 711,334 $ (1)
    Salary Remaining : 711,334 $
    Mitch Callahan 700,000 $ (2)
    Salary Remaining : 700,000 $
    Chris McCarthy 692,500 $ (1)
    Salary Remaining : 692,500 $
    Colin Campbell 665,000 $ (1)
    Salary Remaining : 665,000 $
    Matt Mangene 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tyler Barnes 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jamie Devane 650,000 $ (1)
    Salary Remaining : 650,000 $
    Hubert Labrie 650,000 $ (2)
    Salary Remaining : 650,000 $
    Chase Balisy 650,000 $ (1)
    Salary Remaining : 650,000 $
    Veini Vehvilainen 650,000 $ (1)
    Salary Remaining : 650,000 $
    Vili Saarijarvi 650,000 $ (3)
    Salary Remaining : 650,000 $
    Adam Musil 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players24
    Salary Commitment
    Year 2018 : 20,482,498 $
    Year 2019 : 6,610,000 $
    Year 2020 : 1,300,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 14,425,000 $
    Year 2019 : 5,125,000 $
    Year 2020 : 1,300,000 $
    Year 2021 : 0 $


    Pittsburgh Penguins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameConsol Energy Center
    Level 1: 6375 - 155 $ - 0 - 0,00%
    Level 2: 4375 - 105 $ - 0 - 0,00%
    Level 3: 3375 - 80 $ - 0 - 0,00%
    Level 4: 3375 - 55 $ - 0 - 0,00%
    Luxury : 2000 - 350 $ - 0 - 0,00%
    Total Capacity :19500
    Farm
    Farm Level 1: 4000 - 40 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries67,099,550 $
    Farm Players Total Salaries24,363,410 $
    Coaches Total Salaries4,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account144,224,955 $
    Projected Bank Account144,224,955 $

    Pro Players Salaries

    Ryan O'Reilly 7,500,000 $ (5)
    -Salary Remaining : 7,500,000 $
    Derek Stepan 6,500,000 $ (3)
    -Salary Remaining : 6,500,000 $
    Oliver Ekman-Larsson 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Dmitri Orlov 5,100,000 $ (1)
    -Salary Remaining : 5,100,000 $
    Clarke MacArthur 4,529,000 $ (1)
    -Salary Remaining : 4,529,000 $
    Patric Hornqvist 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Cam Talbot 4,166,667 $ (2)
    -Salary Remaining : 4,166,667 $
    Justin Braun 4,115,000 $ (2)
    -Salary Remaining : 4,115,000 $
    Mattias Ekholm 3,750,000 $ (4)
    -Salary Remaining : 3,750,000 $
    Braydon Coburn 3,333,333 $ (1)
    -Salary Remaining : 3,333,333 $
    Jean-Gabriel Pageau 3,100,000 $ (2)
    -Salary Remaining : 3,100,000 $
    Brian Gionta 2,700,000 $ (1)
    -Salary Remaining : 2,700,000 $
    Patrick Maroon 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Jesper Fast 1,850,000 $ (1)
    -Salary Remaining : 1,850,000 $
    Michael Ferland 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Luke Glendening 1,555,550 $ (1)
    -Salary Remaining : 1,555,550 $
    Darcy Kuemper 1,550,000 $ (1)
    -Salary Remaining : 1,550,000 $
    Kyle Connor 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Trevor van Riemsdyk 825,000 $ (1)
    -Salary Remaining : 825,000 $
    Andre Benoit 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Maxim Mamin 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Jake Dotchin 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 67,099,550 $
    Year 2019 : 30,056,667 $
    Year 2020 : 18,675,000 $
    Year 2021 : 11,250,000 $
    Salary Average Commitment
    Year 2018 : 9,825,000 $
    Year 2019 : 2,575,000 $
    Year 2020 : 1,600,000 $
    Year 2021 : 475,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 67,099,550 $
    Year 2019 : 30,056,667 $
    Year 2020 : 18,675,000 $
    Year 2021 : 11,250,000 $

    Farm Players Salaries

    Anton Khudobin 1,500,000 $ (1)
    Salary Remaining : 1,500,000 $
    T.J. Brennan 1,250,000 $ (1)
    Salary Remaining : 1,250,000 $
    Ross Johnston 1,000,000 $ (3)
    Salary Remaining : 1,000,000 $
    Josh Jooris 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Max McCormick 937,500 $ (1)
    Salary Remaining : 937,500 $
    Nick Lappin 935,000 $ (1)
    Salary Remaining : 935,000 $
    Steven Kampfer 900,000 $ (2)
    Salary Remaining : 900,000 $
    Zach Trotman 897,160 $ (1)
    Salary Remaining : 897,160 $
    Justin Holl 867,750 $ (1)
    Salary Remaining : 867,750 $
    Nicolas Roy 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jakob Forsbacka Karlsson 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jason Dickinson 850,000 $ (1)
    Salary Remaining : 850,000 $
    Chris Bigras 850,000 $ (1)
    Salary Remaining : 850,000 $
    Ryan MacInnis 850,000 $ (2)
    Salary Remaining : 850,000 $
    Paul Carey 811,000 $ (1)
    Salary Remaining : 811,000 $
    Anton Forsberg 750,000 $ (2)
    Salary Remaining : 750,000 $
    Andrew Crescenzi 715,000 $ (1)
    Salary Remaining : 715,000 $
    Mathias Bau Hansen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jayson Megna 675,000 $ (1)
    Salary Remaining : 675,000 $
    Garret Sparks 675,000 $ (2)
    Salary Remaining : 675,000 $
    Spencer Smallman 650,000 $ (3)
    Salary Remaining : 650,000 $
    Joshua Winquist 650,000 $ (1)
    Salary Remaining : 650,000 $
    Emil Pettersson 650,000 $ (1)
    Salary Remaining : 650,000 $
    Reid Petryk 650,000 $ (1)
    Salary Remaining : 650,000 $
    Markus Nutivaara 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jonny Brodzinski 650,000 $ (2)
    Salary Remaining : 650,000 $
    Julius Nattinen 650,000 $ (3)
    Salary Remaining : 650,000 $
    Julius Bergman 650,000 $ (2)
    Salary Remaining : 650,000 $
    Travis Boyd 650,000 $ (1)
    Salary Remaining : 650,000 $
    Felix Sandstrom 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players30
    Salary Commitment
    Year 2018 : 24,363,410 $
    Year 2019 : 9,825,000 $
    Year 2020 : 4,650,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 17,025,000 $
    Year 2019 : 7,275,000 $
    Year 2020 : 3,900,000 $
    Year 2021 : 0 $


    San Jose Sharks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameSAP Center
    Level 1: 7120 - 201 $ - 0 - 0,00%
    Level 2: 3120 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4080 - 79 $ - 0 - 0,00%
    Luxury : 6080 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 13000 - 25 $ - 0 - 0,00%
    Farm Level 2: 7000 - 11 $ - 0 - 0,00%
    Farm Total Capacity :20000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries74,828,833 $
    Farm Players Total Salaries27,717,188 $
    Coaches Total Salaries7,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value4,000,000 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account125,795,572 $
    Projected Bank Account125,795,572 $

    Pro Players Salaries

    Joe Pavelski 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Brandon Saad 6,000,000 $ (3)
    -Salary Remaining : 6,000,000 $
    Jonathan Huberdeau 5,900,000 $ (5)
    -Salary Remaining : 5,900,000 $
    Blake Wheeler 5,600,000 $ (1)
    -Salary Remaining : 5,600,000 $
    Andy Greene 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Tyler Johnson 5,000,000 $ (5)
    -Salary Remaining : 5,000,000 $
    Marcus Johansson 4,583,333 $ (2)
    -Salary Remaining : 4,583,333 $
    Calvin de Haan 4,550,000 $ (5)
    -Salary Remaining : 4,550,000 $
    Nikita Zaitsev 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Marc-Edouard Vlasic 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Radko Gudas 3,350,000 $ (3)
    -Salary Remaining : 3,350,000 $
    Martin Jones 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Tomas Hertl 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Ryan Murray 2,825,000 $ (1)
    -Salary Remaining : 2,825,000 $
    Ryan Spooner 2,825,000 $ (1)
    -Salary Remaining : 2,825,000 $
    Ryan Strome 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Melker Karlsson 2,000,000 $ (2)
    -Salary Remaining : 2,000,000 $
    Colton Sissons 892,500 $ (2)
    -Salary Remaining : 892,500 $
    John Hayden 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Matt Benning 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Chris Tierney 735,000 $ (1)
    -Salary Remaining : 735,000 $
    Jared Coreau 693,000 $ (2)
    -Salary Remaining : 693,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 74,828,833 $
    Year 2019 : 43,968,833 $
    Year 2020 : 24,800,000 $
    Year 2021 : 15,450,000 $
    Salary Average Commitment
    Year 2018 : 8,975,000 $
    Year 2019 : 4,975,000 $
    Year 2020 : 2,900,000 $
    Year 2021 : 1,950,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 74,828,833 $
    Year 2019 : 43,968,833 $
    Year 2020 : 24,800,000 $
    Year 2021 : 15,450,000 $

    Farm Players Salaries

    Alex Stalock 3,150,000 $ (3)
    Salary Remaining : 3,150,000 $
    Jaycob Megna 1,260,000 $ (2)
    Salary Remaining : 1,260,000 $
    Kurtis MacDermid 1,260,000 $ (3)
    Salary Remaining : 1,260,000 $
    Jean-Sebastien Dea 1,260,000 $ (3)
    Salary Remaining : 1,260,000 $
    Magnus Paajarvi 1,200,000 $ (2)
    Salary Remaining : 1,200,000 $
    Duncan Siemens 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Markus Granlund 964,688 $ (1)
    Salary Remaining : 964,688 $
    Scott Laughton 962,500 $ (2)
    Salary Remaining : 962,500 $
    Ty Rattie 937,125 $ (2)
    Salary Remaining : 937,125 $
    Matt Tennyson 937,125 $ (2)
    Salary Remaining : 937,125 $
    Radim Simek 925,000 $ (3)
    Salary Remaining : 925,000 $
    Oliver Kylington 925,000 $ (3)
    Salary Remaining : 925,000 $
    Jack Campbell 918,750 $ (1)
    Salary Remaining : 918,750 $
    John Ramage 812,000 $ (2)
    Salary Remaining : 812,000 $
    Barclay Goodrow 715,000 $ (2)
    Salary Remaining : 715,000 $
    Ryan Carpenter 715,000 $ (2)
    Salary Remaining : 715,000 $
    Austin Czarnik 675,000 $ (1)
    Salary Remaining : 675,000 $
    Keegan Kanzig 650,000 $ (1)
    Salary Remaining : 650,000 $
    Gustav Olofsson 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matt Read 650,000 $ (5)
    Salary Remaining : 650,000 $
    Darryl Bootland 650,000 $ (1)
    Salary Remaining : 650,000 $
    Joakim Ryan 650,000 $ (2)
    Salary Remaining : 650,000 $
    Liam O'Brien 650,000 $ (2)
    Salary Remaining : 650,000 $
    Rudolfs Balcers 650,000 $ (3)
    Salary Remaining : 650,000 $
    Mike Robinson 650,000 $ (3)
    Salary Remaining : 650,000 $
    Anthony Brodeur 650,000 $ (1)
    Salary Remaining : 650,000 $
    Rourke Chartier 650,000 $ (2)
    Salary Remaining : 650,000 $
    Michael Brodzinski 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jacob Middleton 650,000 $ (2)
    Salary Remaining : 650,000 $
    Kevin Labanc 650,000 $ (2)
    Salary Remaining : 650,000 $
    Alex Schoenborn 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players31
    Salary Commitment
    Year 2018 : 27,717,188 $
    Year 2019 : 20,908,750 $
    Year 2020 : 9,470,000 $
    Year 2021 : 650,000 $
    Salary Average Commitment
    Year 2018 : 18,725,000 $
    Year 2019 : 13,700,000 $
    Year 2020 : 5,125,000 $
    Year 2021 : 650,000 $


    St.Louis Blues


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScottrade Center
    Level 1: 6000 - 105 $ - 0 - 0,00%
    Level 2: 5000 - 75 $ - 0 - 0,00%
    Level 3: 2700 - 45 $ - 0 - 0,00%
    Level 4: 3300 - 35 $ - 0 - 0,00%
    Luxury : 1000 - 205 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,837,667 $
    Farm Players Total Salaries21,256,020 $
    Coaches Total Salaries8,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account40,374,934 $
    Projected Bank Account40,374,934 $

    Pro Players Salaries

    Dion Phaneuf 9,100,000 $ (1)
    -Salary Remaining : 9,100,000 $
    Paul Stastny 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    Jakub Voracek 8,250,000 $ (4)
    -Salary Remaining : 8,250,000 $
    Gabriel Landeskog 5,571,000 $ (2)
    -Salary Remaining : 5,571,000 $
    Mike Hoffman 5,187,500 $ (3)
    -Salary Remaining : 5,187,500 $
    Jonathan Marchessault 5,000,000 $ (5)
    -Salary Remaining : 5,000,000 $
    Karl Alzner 4,625,000 $ (1)
    -Salary Remaining : 4,625,000 $
    Jake Gardiner 4,050,000 $ (2)
    -Salary Remaining : 4,050,000 $
    Jacob Markstrom 3,666,667 $ (2)
    -Salary Remaining : 3,666,667 $
    Andrei Vasilevskiy 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Connor Brown 2,100,000 $ (3)
    -Salary Remaining : 2,100,000 $
    Andrej Sustr 1,950,000 $ (1)
    -Salary Remaining : 1,950,000 $
    Brett Ritchie 1,750,000 $ (2)
    -Salary Remaining : 1,750,000 $
    Andreas Athanasiou 1,387,500 $ (1)
    -Salary Remaining : 1,387,500 $
    Colin Miller 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Mathew Barzal 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Rasmus Ristolainen 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Bo Horvat 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Alexander Wennberg 925,000 $ (1)
    -Salary Remaining : 925,000 $
    David Pastrnak 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Artturi Lehkonen 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Andrew Copp 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Noah Hanifin 650,000 $ (3)
    -Salary Remaining : 650,000 $
    Total Pro Players23
    Salary Commitment
    Year 2018 : 72,837,667 $
    Year 2019 : 50,500,167 $
    Year 2020 : 25,612,500 $
    Year 2021 : 13,250,000 $
    Salary Average Commitment
    Year 2018 : 10,900,000 $
    Year 2019 : 5,475,000 $
    Year 2020 : 2,950,000 $
    Year 2021 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 72,837,667 $
    Year 2019 : 50,500,167 $
    Year 2020 : 25,612,500 $
    Year 2021 : 13,250,000 $

    Farm Players Salaries

    Slater Koekkoek 1,444,000 $ (1)
    Salary Remaining : 1,444,000 $
    Chris Casto 950,000 $ (1)
    Salary Remaining : 950,000 $
    Josh Hennessy 950,000 $ (1)
    Salary Remaining : 950,000 $
    Stuart Percy 937,125 $ (1)
    Salary Remaining : 937,125 $
    Jordan Binnington 937,125 $ (1)
    Salary Remaining : 937,125 $
    Adrian Kempe 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jakub Vrana 925,000 $ (2)
    Salary Remaining : 925,000 $
    Colin White 925,000 $ (3)
    Salary Remaining : 925,000 $
    Sonny Milano 925,000 $ (2)
    Salary Remaining : 925,000 $
    Mitchell Moroz 900,000 $ (1)
    Salary Remaining : 900,000 $
    Ryan Sproul 892,500 $ (1)
    Salary Remaining : 892,500 $
    Tyler Wotherspoon 854,438 $ (1)
    Salary Remaining : 854,438 $
    J.T. Compher 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jordan Schmaltz 775,000 $ (1)
    Salary Remaining : 775,000 $
    Andreas Johnsson 750,833 $ (1)
    Salary Remaining : 750,833 $
    Laurent Brossoit 750,000 $ (1)
    Salary Remaining : 750,000 $
    Brett Kulak 715,000 $ (1)
    Salary Remaining : 715,000 $
    Francis Perron 650,000 $ (2)
    Salary Remaining : 650,000 $
    Lucas Wallmark 650,000 $ (1)
    Salary Remaining : 650,000 $
    Pete MacArthur 650,000 $ (1)
    Salary Remaining : 650,000 $
    Chris Porter 650,000 $ (1)
    Salary Remaining : 650,000 $
    Anders Bjork 650,000 $ (2)
    Salary Remaining : 650,000 $
    Brendan Leipsic 650,000 $ (2)
    Salary Remaining : 650,000 $
    Brenden Kotyk 650,000 $ (1)
    Salary Remaining : 650,000 $
    Danton Heinen 650,000 $ (2)
    Salary Remaining : 650,000 $
    Tyler Motte 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players26
    Salary Commitment
    Year 2018 : 21,256,021 $
    Year 2019 : 6,300,000 $
    Year 2020 : 925,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 14,400,000 $
    Year 2019 : 4,600,000 $
    Year 2020 : 650,000 $
    Year 2021 : 0 $


    Tampa Bay Lightning


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmalie Arena
    Level 1: 6334 - 170 $ - 0 - 0,00%
    Level 2: 5278 - 110 $ - 0 - 0,00%
    Level 3: 2850 - 85 $ - 0 - 0,00%
    Level 4: 3483 - 52 $ - 0 - 0,00%
    Luxury : 1055 - 250 $ - 0 - 0,00%
    Total Capacity :19000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries79,064,212 $
    Farm Players Total Salaries24,678,960 $
    Coaches Total Salaries6,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account30,402,139 $
    Projected Bank Account30,402,139 $

    Pro Players Salaries

    Corey Perry 8,625,000 $ (3)
    -Salary Remaining : 8,625,000 $
    Ryan Suter 7,538,462 $ (1)
    -Salary Remaining : 7,538,462 $
    Sergei Bobrovsky 7,425,000 $ (2)
    -Salary Remaining : 7,425,000 $
    Keith Yandle 6,850,000 $ (4)
    -Salary Remaining : 6,850,000 $
    Robin Lehner 6,100,000 $ (5)
    -Salary Remaining : 6,100,000 $
    Tyson Barrie 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Tyler Bozak 5,460,000 $ (2)
    -Salary Remaining : 5,460,000 $
    Valtteri Filppula 5,250,000 $ (2)
    -Salary Remaining : 5,250,000 $
    Shayne Gostisbehere 4,500,000 $ (5)
    -Salary Remaining : 4,500,000 $
    Michael Stone 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Jori Lehtera 3,600,000 $ (3)
    -Salary Remaining : 3,600,000 $
    Kris Versteeg 3,500,000 $ (2)
    -Salary Remaining : 3,500,000 $
    Esa Lindell 2,200,000 $ (2)
    -Salary Remaining : 2,200,000 $
    Kyle Brodziak 1,650,000 $ (1)
    -Salary Remaining : 1,650,000 $
    Curtis McElhinney 1,350,000 $ (3)
    -Salary Remaining : 1,350,000 $
    William Nylander 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Chris Kelly 865,000 $ (1)
    -Salary Remaining : 865,000 $
    Ryan Donato 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Brett Pesce 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Freddie Hamilton 750,750 $ (1)
    -Salary Remaining : 750,750 $
    T.J. Hensick 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Jake Guentzel 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 79,064,212 $
    Year 2019 : 66,835,000 $
    Year 2020 : 40,525,000 $
    Year 2021 : 17,450,000 $
    Salary Average Commitment
    Year 2018 : 12,075,000 $
    Year 2019 : 9,425,000 $
    Year 2020 : 4,825,000 $
    Year 2021 : 1,875,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 79,064,212 $
    Year 2019 : 66,835,000 $
    Year 2020 : 40,525,000 $
    Year 2021 : 17,450,000 $

    Farm Players Salaries

    Rocco Grimaldi 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Kasperi Kapanen 971,250 $ (2)
    Salary Remaining : 971,250 $
    Daniel Catenacci 937,125 $ (1)
    Salary Remaining : 937,125 $
    Joey LaLeggia 927,938 $ (1)
    Salary Remaining : 927,938 $
    Kevin Roy 925,000 $ (1)
    Salary Remaining : 925,000 $
    Andy Welinski 925,000 $ (1)
    Salary Remaining : 925,000 $
    Markus Pettersson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Matthew Peca 836,063 $ (1)
    Salary Remaining : 836,063 $
    Jon Gillies 813,750 $ (1)
    Salary Remaining : 813,750 $
    Warren Foegele 775,000 $ (2)
    Salary Remaining : 775,000 $
    Ryan Tesink 750,750 $ (1)
    Salary Remaining : 750,750 $
    Dane Fox 750,750 $ (1)
    Salary Remaining : 750,750 $
    Adam Gilmour 717,500 $ (1)
    Salary Remaining : 717,500 $
    Francois Brassard 715,000 $ (1)
    Salary Remaining : 715,000 $
    Alex Foster 700,000 $ (2)
    Salary Remaining : 700,000 $
    Ryan Lannon 700,000 $ (3)
    Salary Remaining : 700,000 $
    Kenton Helgesen 700,000 $ (2)
    Salary Remaining : 700,000 $
    Michael Ratchuk 700,000 $ (3)
    Salary Remaining : 700,000 $
    James Melindy 700,000 $ (2)
    Salary Remaining : 700,000 $
    Eric Kattelus 700,000 $ (2)
    Salary Remaining : 700,000 $
    David Kolomatis 700,000 $ (2)
    Salary Remaining : 700,000 $
    Rod Pelley 700,000 $ (2)
    Salary Remaining : 700,000 $
    Garrett Meurs 683,834 $ (1)
    Salary Remaining : 683,834 $
    Alexandre Fortin 650,000 $ (3)
    Salary Remaining : 650,000 $
    Nathan Noel 650,000 $ (3)
    Salary Remaining : 650,000 $
    Evan Cowley 650,000 $ (1)
    Salary Remaining : 650,000 $
    Karel Vejmelka 650,000 $ (2)
    Salary Remaining : 650,000 $
    Kaapo Kahkonen 650,000 $ (2)
    Salary Remaining : 650,000 $
    Stu Bickel 650,000 $ (2)
    Salary Remaining : 650,000 $
    Anthony Peluso 650,000 $ (1)
    Salary Remaining : 650,000 $
    Alexis Pepin 650,000 $ (2)
    Salary Remaining : 650,000 $
    Cooper Marody 650,000 $ (3)
    Salary Remaining : 650,000 $
    Denis Gurianov 650,000 $ (3)
    Salary Remaining : 650,000 $
    Total Farm Players33
    Salary Commitment
    Year 2018 : 24,678,960 $
    Year 2019 : 13,396,250 $
    Year 2020 : 4,000,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 20,525,000 $
    Year 2019 : 11,900,000 $
    Year 2020 : 3,900,000 $
    Year 2021 : 0 $


    Toronto Maple Leafs


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAir Canada Center
    Level 1: 7250 - 102 $ - 0 - 0,00%
    Level 2: 6034 - 95 $ - 0 - 0,00%
    Level 3: 3300 - 65 $ - 0 - 0,00%
    Level 4: 4099 - 35 $ - 0 - 0,00%
    Luxury : 1317 - 225 $ - 0 - 0,00%
    Total Capacity :22000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries70,997,500 $
    Farm Players Total Salaries21,218,026 $
    Coaches Total Salaries3,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account9,773,359 $
    Projected Bank Account9,773,359 $

    Pro Players Salaries

    Ryan Getzlaf 14,300,000 $ (2)
    -Salary Remaining : 14,300,000 $
    Corey Crawford 9,750,000 $ (3)
    -Salary Remaining : 9,750,000 $
    Tomas Tatar 5,300,000 $ (1)
    -Salary Remaining : 5,300,000 $
    Nino Niederreiter 5,250,000 $ (3)
    -Salary Remaining : 5,250,000 $
    Morgan Rielly 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Bryan Little 4,700,000 $ (1)
    -Salary Remaining : 4,700,000 $
    Tyler Ennis 4,600,000 $ (2)
    -Salary Remaining : 4,600,000 $
    Luca Sbisa 3,600,000 $ (1)
    -Salary Remaining : 3,600,000 $
    Teuvo Teravainen 2,860,000 $ (2)
    -Salary Remaining : 2,860,000 $
    Mikko Koskinen 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Nathan Beaulieu 2,400,000 $ (2)
    -Salary Remaining : 2,400,000 $
    Vladislav Namestnikov 1,937,500 $ (1)
    -Salary Remaining : 1,937,500 $
    Brayden McNabb 1,700,000 $ (1)
    -Salary Remaining : 1,700,000 $
    Peter Holland 1,300,000 $ (1)
    -Salary Remaining : 1,300,000 $
    Jamieson Oleksiak 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Joe Morrow 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Nikolaj Ehlers 975,000 $ (1)
    -Salary Remaining : 975,000 $
    Sam Reinhart 975,000 $ (1)
    -Salary Remaining : 975,000 $
    Travis Konecny 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Darnell Nurse 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 70,997,500 $
    Year 2019 : 45,085,000 $
    Year 2020 : 20,925,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 11,125,000 $
    Year 2019 : 4,725,000 $
    Year 2020 : 2,450,000 $
    Year 2021 : 0 $
    Salary Cap with 1 Way Contract
    Year 2018 : 70,997,500 $
    Year 2019 : 45,085,000 $
    Year 2020 : 20,925,000 $
    Year 2021 : 0 $

    Farm Players Salaries

    Jarred Tinordi 1,083,000 $ (1)
    Salary Remaining : 1,083,000 $
    Dylan McIlrath 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Adam Clendening 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Brenden Kichton 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Landon Ferraro 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Zach Fucale 971,250 $ (1)
    Salary Remaining : 971,250 $
    Zach Nastasiuk 925,000 $ (1)
    Salary Remaining : 925,000 $
    Paul Bittner 925,000 $ (3)
    Salary Remaining : 925,000 $
    Eric Comrie 892,500 $ (1)
    Salary Remaining : 892,500 $
    Eric Cornel 850,000 $ (1)
    Salary Remaining : 850,000 $
    William Carrier 850,000 $ (1)
    Salary Remaining : 850,000 $
    Brent Moran 850,000 $ (1)
    Salary Remaining : 850,000 $
    Cristoval Nieves 813,750 $ (1)
    Salary Remaining : 813,750 $
    Chandler Stephenson 813,750 $ (2)
    Salary Remaining : 813,750 $
    J.C. Lipon 775,000 $ (1)
    Salary Remaining : 775,000 $
    Connor Chatham 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jonas Johansson 775,000 $ (2)
    Salary Remaining : 775,000 $
    Michael Sgarbossa 698,775 $ (1)
    Salary Remaining : 698,775 $
    Trevor Carrick 670,000 $ (1)
    Salary Remaining : 670,000 $
    Samuel Dove-McFalls 650,000 $ (3)
    Salary Remaining : 650,000 $
    Ryan Fitzgerald 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matt Luff 650,000 $ (3)
    Salary Remaining : 650,000 $
    Daniel Moynihan 650,000 $ (2)
    Salary Remaining : 650,000 $
    Nick Moutrey 650,000 $ (1)
    Salary Remaining : 650,000 $
    Mitch Slattery 650,000 $ (2)
    Salary Remaining : 650,000 $
    Gustav Possler 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players26
    Salary Commitment
    Year 2018 : 21,218,025 $
    Year 2019 : 7,888,750 $
    Year 2020 : 2,225,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 15,950,000 $
    Year 2019 : 6,200,000 $
    Year 2020 : 1,950,000 $
    Year 2021 : 0 $


    Vancouver Canucks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRogers Arena
    Level 1: 6300 - 125 $ - 0 - 0,00%
    Level 2: 5350 - 80 $ - 0 - 0,00%
    Level 3: 3000 - 50 $ - 0 - 0,00%
    Level 4: 4150 - 40 $ - 0 - 0,00%
    Luxury : 1200 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 20 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries80,302,558 $
    Farm Players Total Salaries21,071,176 $
    Coaches Total Salaries6,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account21,382,285 $
    Projected Bank Account21,382,285 $

    Pro Players Salaries

    Jamie Benn 9,500,000 $ (4)
    -Salary Remaining : 9,500,000 $
    Zdeno Chara 8,000,000 $ (2)
    -Salary Remaining : 8,000,000 $
    Victor Hedman 7,875,000 $ (5)
    -Salary Remaining : 7,875,000 $
    Mark Scheifele 6,125,000 $ (4)
    -Salary Remaining : 6,125,000 $
    Matt Duchene 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Hampus Lindholm 5,713,415 $ (4)
    -Salary Remaining : 5,713,415 $
    Chris Kunitz 5,006,000 $ (1)
    -Salary Remaining : 5,006,000 $
    Brandon Dubinsky 4,600,000 $ (3)
    -Salary Remaining : 4,600,000 $
    Mats Zuccarello 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    David Perron 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Travis Hamonic 3,857,143 $ (1)
    -Salary Remaining : 3,857,143 $
    Matt Murray 3,750,000 $ (3)
    -Salary Remaining : 3,750,000 $
    Zach Hyman 2,250,000 $ (4)
    -Salary Remaining : 2,250,000 $
    Riley Sheahan 2,075,000 $ (1)
    -Salary Remaining : 2,075,000 $
    Richard Bachman 1,351,000 $ (4)
    -Salary Remaining : 1,351,000 $
    Joel Edmundson 1,050,000 $ (1)
    -Salary Remaining : 1,050,000 $
    Jordan Nolan 950,000 $ (1)
    -Salary Remaining : 950,000 $
    Aaron Ekblad 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Leon Draisaitl 925,000 $ (1)
    -Salary Remaining : 925,000 $
    David Booth 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Nikita Tryamkin 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 80,302,558 $
    Year 2019 : 55,164,415 $
    Year 2020 : 41,164,415 $
    Year 2021 : 32,814,415 $
    Salary Average Commitment
    Year 2018 : 10,500,000 $
    Year 2019 : 5,725,000 $
    Year 2020 : 4,575,000 $
    Year 2021 : 3,425,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 80,302,558 $
    Year 2019 : 55,164,415 $
    Year 2020 : 41,164,415 $
    Year 2021 : 32,814,415 $

    Farm Players Salaries

    Edward Pasquale 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Samuel Girard 925,000 $ (3)
    Salary Remaining : 925,000 $
    Anthony DeAngelo 925,000 $ (2)
    Salary Remaining : 925,000 $
    Anton Slepyshev 925,000 $ (1)
    Salary Remaining : 925,000 $
    Roland McKeown 925,000 $ (2)
    Salary Remaining : 925,000 $
    Dillon Simpson 878,500 $ (1)
    Salary Remaining : 878,500 $
    Daniel O'Regan 858,750 $ (1)
    Salary Remaining : 858,750 $
    Samuel Montembeault 850,000 $ (3)
    Salary Remaining : 850,000 $
    Keegan Lowe 814,013 $ (1)
    Salary Remaining : 814,013 $
    Zac Rinaldo 775,000 $ (2)
    Salary Remaining : 775,000 $
    Adam Tambellini 775,000 $ (1)
    Salary Remaining : 775,000 $
    Joseph Cramarossa 760,725 $ (1)
    Salary Remaining : 760,725 $
    Yannick Veilleux 744,188 $ (1)
    Salary Remaining : 744,188 $
    Alexandre Grenier 725,000 $ (1)
    Salary Remaining : 725,000 $
    Mason Geertsen 715,000 $ (1)
    Salary Remaining : 715,000 $
    Andrew Campbell 675,000 $ (1)
    Salary Remaining : 675,000 $
    Tom Sestito 650,000 $ (1)
    Salary Remaining : 650,000 $
    Yan-Pavel Laplante 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brendan Warren 650,000 $ (3)
    Salary Remaining : 650,000 $
    Jens Looke 650,000 $ (3)
    Salary Remaining : 650,000 $
    Mikhail Vorobyov 650,000 $ (3)
    Salary Remaining : 650,000 $
    Thomas Gregoire 650,000 $ (3)
    Salary Remaining : 650,000 $
    Mathieu Joseph 650,000 $ (3)
    Salary Remaining : 650,000 $
    Sam Brittain 650,000 $ (3)
    Salary Remaining : 650,000 $
    Jeremy Gregoire 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nelson Nogier 650,000 $ (2)
    Salary Remaining : 650,000 $
    Daniel Sprong 650,000 $ (3)
    Salary Remaining : 650,000 $
    Luke Gazdic 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players28
    Salary Commitment
    Year 2018 : 21,071,176 $
    Year 2019 : 9,600,000 $
    Year 2020 : 6,325,000 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 16,900,000 $
    Year 2019 : 8,500,000 $
    Year 2020 : 6,125,000 $
    Year 2021 : 0 $


    Vegas Golden Knights


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameT-Mobile Arena
    Level 1: 6000 - 112 $ - 0 - 0,00%
    Level 2: 5000 - 74 $ - 0 - 0,00%
    Level 3: 2000 - 47 $ - 0 - 0,00%
    Level 4: 4000 - 24 $ - 0 - 0,00%
    Luxury : 1000 - 176 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 999 - 20 $ - 0 - 0,00%
    Farm Level 2: 999 - 10 $ - 0 - 0,00%
    Farm Total Capacity :1998

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries70,445,001 $
    Farm Players Total Salaries16,812,500 $
    Coaches Total Salaries3,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account10,675,790 $
    Projected Bank Account10,675,790 $

    Pro Players Salaries

    Patrick Marleau 8,888,000 $ (2)
    -Salary Remaining : 8,888,000 $
    Anze Kopitar 8,840,000 $ (4)
    -Salary Remaining : 8,840,000 $
    Jay Bouwmeester 6,950,000 $ (2)
    -Salary Remaining : 6,950,000 $
    Johnny Boychuk 6,100,000 $ (2)
    -Salary Remaining : 6,100,000 $
    Erik Johnson 4,875,000 $ (3)
    -Salary Remaining : 4,875,000 $
    Sam Gagner 4,800,000 $ (2)
    -Salary Remaining : 4,800,000 $
    Mikkel Boedker 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Roman Josi 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Erik Gudbranson 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Michael Grabner 3,900,000 $ (2)
    -Salary Remaining : 3,900,000 $
    Casey Cizikas 3,350,000 $ (4)
    -Salary Remaining : 3,350,000 $
    Radek Faksa 2,200,000 $ (3)
    -Salary Remaining : 2,200,000 $
    Sven Baertschi 1,850,000 $ (1)
    -Salary Remaining : 1,850,000 $
    Oscar Lindberg 1,700,000 $ (2)
    -Salary Remaining : 1,700,000 $
    Louis Domingue 1,050,000 $ (1)
    -Salary Remaining : 1,050,000 $
    Andreas Martinsen 865,500 $ (2)
    -Salary Remaining : 865,500 $
    Philipp Grubauer 854,438 $ (1)
    -Salary Remaining : 854,438 $
    Tom Kuhnhackl 788,288 $ (1)
    -Salary Remaining : 788,288 $
    Fredrik Claesson 735,000 $ (1)
    -Salary Remaining : 735,000 $
    Gabriel Dumont 698,775 $ (2)
    -Salary Remaining : 698,775 $
    Total Pro Players20
    Salary Commitment
    Year 2018 : 70,445,001 $
    Year 2019 : 61,167,275 $
    Year 2020 : 27,265,000 $
    Year 2021 : 12,190,000 $
    Salary Average Commitment
    Year 2018 : 8,100,000 $
    Year 2019 : 6,475,000 $
    Year 2020 : 2,625,000 $
    Year 2021 : 1,075,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 70,445,001 $
    Year 2019 : 61,167,275 $
    Year 2020 : 27,265,000 $
    Year 2021 : 12,190,000 $

    Farm Players Salaries

    Alexander Petrovic 1,850,000 $ (1)
    Salary Remaining : 1,850,000 $
    Xavier Ouellet 1,250,000 $ (2)
    Salary Remaining : 1,250,000 $
    Brian Gibbons 1,170,000 $ (2)
    Salary Remaining : 1,170,000 $
    Mackenzie Blackwood 892,500 $ (3)
    Salary Remaining : 892,500 $
    A.J. Jenks 750,000 $ (2)
    Salary Remaining : 750,000 $
    Jeremy Smith 750,000 $ (1)
    Salary Remaining : 750,000 $
    Bobby Farnham 700,000 $ (1)
    Salary Remaining : 700,000 $
    Justin Vaive 700,000 $ (1)
    Salary Remaining : 700,000 $
    Derek Whitmore 700,000 $ (1)
    Salary Remaining : 700,000 $
    Alden Hirschfeld 700,000 $ (1)
    Salary Remaining : 700,000 $
    Joe Devin 700,000 $ (1)
    Salary Remaining : 700,000 $
    David Ling 700,000 $ (1)
    Salary Remaining : 700,000 $
    Garrett Klotz 700,000 $ (2)
    Salary Remaining : 700,000 $
    Kelly Zajac 700,000 $ (1)
    Salary Remaining : 700,000 $
    Austen Brassard 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jared Hauf 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brett Gallant 650,000 $ (1)
    Salary Remaining : 650,000 $
    Julien Pelletier 650,000 $ (2)
    Salary Remaining : 650,000 $
    Noah Rod 650,000 $ (2)
    Salary Remaining : 650,000 $
    Barry Goers 650,000 $ (2)
    Salary Remaining : 650,000 $
    Andrei Mironov 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players21
    Salary Commitment
    Year 2018 : 16,812,500 $
    Year 2019 : 6,712,500 $
    Year 2020 : 892,500 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 12,375,000 $
    Year 2019 : 4,750,000 $
    Year 2020 : 850,000 $
    Year 2021 : 0 $


    Washington Capitals


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameVerizon Center
    Level 1: 7250 - 154 $ - 0 - 0,00%
    Level 2: 6050 - 105 $ - 0 - 0,00%
    Level 3: 3600 - 66 $ - 0 - 0,00%
    Level 4: 4100 - 50 $ - 0 - 0,00%
    Luxury : 3000 - 325 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries81,028,046 $
    Farm Players Total Salaries31,619,464 $
    Coaches Total Salaries21,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account169,958,852 $
    Projected Bank Account169,958,852 $

    Pro Players Salaries

    Jonathan Toews 10,500,000 $ (2)
    -Salary Remaining : 10,500,000 $
    Alexander Ovechkin 9,538,463 $ (1)
    -Salary Remaining : 9,538,463 $
    Evgeny Kuznetsov 7,800,000 $ (5)
    -Salary Remaining : 7,800,000 $
    Brent Seabrook 6,875,000 $ (1)
    -Salary Remaining : 6,875,000 $
    Henrik Zetterberg 6,083,333 $ (1)
    -Salary Remaining : 6,083,333 $
    Jonathan Quick 5,800,000 $ (2)
    -Salary Remaining : 5,800,000 $
    Brayden Schenn 5,125,000 $ (3)
    -Salary Remaining : 5,125,000 $
    James Neal 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Kyle Palmieri 4,650,000 $ (4)
    -Salary Remaining : 4,650,000 $
    Alexander Killorn 4,450,000 $ (4)
    -Salary Remaining : 4,450,000 $
    Nick Holden 3,505,000 $ (2)
    -Salary Remaining : 3,505,000 $
    Charlie Coyle 3,200,000 $ (1)
    -Salary Remaining : 3,200,000 $
    Chris Wagner 1,250,000 $ (3)
    -Salary Remaining : 1,250,000 $
    Riley Nash 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Brandon Montour 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Timo Meier 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Brady Skjei 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Matt Hunwick 920,000 $ (1)
    -Salary Remaining : 920,000 $
    Christian Folin 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Tristan Jarry 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Jaccob Slavin 742,500 $ (1)
    -Salary Remaining : 742,500 $
    Total Pro Players21
    Salary Commitment
    Year 2018 : 81,028,046 $
    Year 2019 : 44,855,000 $
    Year 2020 : 23,275,000 $
    Year 2021 : 16,900,000 $
    Salary Average Commitment
    Year 2018 : 8,775,000 $
    Year 2019 : 4,875,000 $
    Year 2020 : 1,650,000 $
    Year 2021 : 1,000,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 81,028,046 $
    Year 2019 : 44,855,000 $
    Year 2020 : 23,275,000 $
    Year 2021 : 16,900,000 $

    Farm Players Salaries

    Igor Ozhiganov 1,775,000 $ (1)
    Salary Remaining : 1,775,000 $
    Markus Hannikainen 1,750,000 $ (1)
    Salary Remaining : 1,750,000 $
    Vincent Praplan 1,575,000 $ (1)
    Salary Remaining : 1,575,000 $
    Evan Rodrigues 1,575,000 $ (1)
    Salary Remaining : 1,575,000 $
    Patrik Rybar 1,425,000 $ (1)
    Salary Remaining : 1,425,000 $
    Blake Pietila 1,425,000 $ (2)
    Salary Remaining : 1,425,000 $
    Bogdan Kiselevich 1,425,000 $ (1)
    Salary Remaining : 1,425,000 $
    Jacob Nilsson 1,425,000 $ (1)
    Salary Remaining : 1,425,000 $
    Eric Martinsson 1,275,000 $ (1)
    Salary Remaining : 1,275,000 $
    Tucker Poolman 1,225,000 $ (1)
    Salary Remaining : 1,225,000 $
    Brooks Macek 975,000 $ (1)
    Salary Remaining : 975,000 $
    Yasin Ehliz 975,000 $ (1)
    Salary Remaining : 975,000 $
    Brendan Perlini 971,250 $ (2)
    Salary Remaining : 971,250 $
    Jeremy Roy 925,000 $ (3)
    Salary Remaining : 925,000 $
    Mackenzie Weegar 925,000 $ (1)
    Salary Remaining : 925,000 $
    Oscar Fantenberg 925,000 $ (1)
    Salary Remaining : 925,000 $
    Joonas Korpisalo 900,000 $ (2)
    Salary Remaining : 900,000 $
    Jonas Siegenthaler 892,500 $ (3)
    Salary Remaining : 892,500 $
    Gemel Smith 854,438 $ (1)
    Salary Remaining : 854,438 $
    Josh Jacobs 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nick Jensen 812,500 $ (2)
    Salary Remaining : 812,500 $
    Nikita Jevpalovs 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jujhar Khaira 715,000 $ (2)
    Salary Remaining : 715,000 $
    Corey Tropp 698,775 $ (1)
    Salary Remaining : 698,775 $
    Ken Appleby 650,000 $ (1)
    Salary Remaining : 650,000 $
    Deven Sideroff 650,000 $ (3)
    Salary Remaining : 650,000 $
    Christian Jaros 650,000 $ (2)
    Salary Remaining : 650,000 $
    Henrik Haapala 650,000 $ (1)
    Salary Remaining : 650,000 $
    Radovan Bondra 650,000 $ (3)
    Salary Remaining : 650,000 $
    Dominik Simon 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jordan Oesterle 650,000 $ (1)
    Salary Remaining : 650,000 $
    Total Farm Players31
    Salary Commitment
    Year 2018 : 31,619,463 $
    Year 2019 : 10,216,250 $
    Year 2020 : 3,117,500 $
    Year 2021 : 0 $
    Salary Average Commitment
    Year 2018 : 18,000,000 $
    Year 2019 : 6,975,000 $
    Year 2020 : 2,800,000 $
    Year 2021 : 0 $


    Winnipeg Jets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMTS Centre
    Level 1: 7667 - 180 $ - 0 - 0,00%
    Level 2: 6389 - 120 $ - 0 - 0,00%
    Level 3: 4555 - 95 $ - 0 - 0,00%
    Level 4: 4111 - 70 $ - 0 - 0,00%
    Luxury : 1278 - 365 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 25 $ - 0 - 0,00%
    Farm Level 2: 3500 - 11 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries80,895,143 $
    Farm Players Total Salaries25,403,410 $
    Coaches Total Salaries16,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 82,500,000 $0 $
    Estimate Over Minimum Salary Cap of 0 $ 0 $
    Current Bank Account214,693,015 $
    Projected Bank Account214,693,015 $

    Pro Players Salaries

    Evgeni Malkin 9,500,000 $ (1)
    -Salary Remaining : 9,500,000 $
    Mikko Koivu 8,775,000 $ (1)
    -Salary Remaining : 8,775,000 $
    Shea Weber 7,857,143 $ (2)
    -Salary Remaining : 7,857,143 $
    Braden Holtby 6,100,000 $ (3)
    -Salary Remaining : 6,100,000 $
    Filip Forsberg 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Tyler Seguin 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Marian Hossa 5,315,000 $ (1)
    -Salary Remaining : 5,315,000 $
    Jeff Carter 5,273,000 $ (2)
    -Salary Remaining : 5,273,000 $
    Andrej Sekera 4,750,000 $ (1)
    -Salary Remaining : 4,750,000 $
    Chris Tanev 4,450,000 $ (3)
    -Salary Remaining : 4,450,000 $
    Eric Fehr 3,900,000 $ (1)
    -Salary Remaining : 3,900,000 $
    Dan Hamhuis 3,250,000 $ (1)
    -Salary Remaining : 3,250,000 $
    Ales Hemsky 1,605,000 $ (1)
    -Salary Remaining : 1,605,000 $
    Andrew Hammond 1,300,000 $ (1)
    -Salary Remaining : 1,300,000 $
    Patrik Nemeth 945,000 $ (1)
    -Salary Remaining : 945,000 $
    Valeri Nichushkin 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Dylan Larkin 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Elias Lindholm 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Mitchell Marner 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Pavel Zacha 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Josh Morrissey 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Stefan Elliott 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players22
    Salary Commitment
    Year 2018 : 80,895,143 $
    Year 2019 : 31,530,143 $
    Year 2020 : 18,400,000 $
    Year 2021 : 6,000,000 $
    Salary Average Commitment
    Year 2018 : 9,975,000 $
    Year 2019 : 2,275,000 $
    Year 2020 : 2,275,000 $
    Year 2021 : 500,000 $
    Salary Cap with 1 Way Contract
    Year 2018 : 80,895,143 $
    Year 2019 : 31,530,143 $
    Year 2020 : 18,400,000 $
    Year 2021 : 6,000,000 $

    Farm Players Salaries

    Paul Martin 5,600,001 $ (1)
    Salary Remaining : 5,600,001 $
    Chad Ruhwedel 1,050,000 $ (4)
    Salary Remaining : 1,050,000 $
    Brad Hunt 1,050,000 $ (5)
    Salary Remaining : 1,050,000 $
    Michael Dal Colle 925,000 $ (2)
    Salary Remaining : 925,000 $
    Jake Oettinger 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ilya Samsonov 925,000 $ (1)
    Salary Remaining : 925,000 $
    Mark Alt 897,160 $ (1)
    Salary Remaining : 897,160 $
    Libor Hajek 850,000 $ (1)
    Salary Remaining : 850,000 $
    Madison Bowey 850,000 $ (1)
    Salary Remaining : 850,000 $
    Michael Sdao 825,000 $ (1)
    Salary Remaining : 825,000 $
    Daniel Vladar 813,750 $ (3)
    Salary Remaining : 813,750 $
    Jeff Glass 750,000 $ (2)
    Salary Remaining : 750,000 $
    Adam Cracknell 750,000 $ (1)
    Salary Remaining : 750,000 $
    Nick Seeler 717,500 $ (1)
    Salary Remaining : 717,500 $
    Travis St. Denis 675,000 $ (3)
    Salary Remaining : 675,000 $
    Bobby Butler 650,000 $ (1)
    Salary Remaining : 650,000 $
    Cole Bardreau 650,000 $ (2)
    Salary Remaining : 650,000 $
    Ben Holmstrom 650,000 $ (1)
    Salary Remaining : 650,000 $
    Ivan Nalimov 650,000 $ (2)
    Salary Remaining : 650,000 $
    Zack Stortini 650,000 $ (1)
    Salary Remaining : 650,000 $
    Colin Blackwell 650,000 $ (2)
    Salary Remaining : 650,000 $
    Trent Vogelhuber 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kyle Wood 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sam Herr 650,000 $ (1)
    Salary Remaining : 650,000 $
    Anton Lindholm 650,000 $ (2)
    Salary Remaining : 650,000 $
    Patrik Virta 650,000 $ (2)
    Salary Remaining : 650,000 $
    Peter Stoykewych 650,000 $ (2)
    Salary Remaining : 650,000 $
    Total Farm Players27
    Salary Commitment
    Year 2018 : 25,403,411 $
    Year 2019 : 10,738,750 $
    Year 2020 : 3,588,750 $
    Year 2021 : 2,100,000 $
    Salary Average Commitment
    Year 2018 : 16,825,000 $
    Year 2019 : 8,700,000 $
    Year 2020 : 2,650,000 $
    Year 2021 : 1,300,000 $

    Salary Cap Centrale

    Team

    Current Fund

    Season Salary Cap

    Under Maximum of
    82,500,000 $

    Over Minimum of
    0 $

    Pro Players

    Farm Players

    Total Players

    Anaheim Ducks 77,901,143 $ 76,553,535 $ 5,946,465 $ 76,553,535 $ 223153
    Arizona Coyotes 123,224,687 $ 69,610,491 $ 12,889,509 $ 69,610,491 $ 202646
    Boston Bruins 261,583,337 $ 77,422,797 $ 5,077,203 $ 77,422,797 $ 253055
    Buffalo Sabres 65,366,536 $ 66,237,584 $ 16,262,416 $ 66,237,584 $ 232851
    Calgary Flames 159,541,793 $ 65,190,615 $ 17,309,385 $ 65,190,615 $ 243054
    Carolina Hurricanes 86,480,577 $ 66,919,920 $ 15,580,080 $ 66,919,920 $ 203050
    Chicago Blackhawks 191,273,236 $ 73,987,499 $ 8,512,501 $ 73,987,499 $ 213152
    Colorado Avalanche 200,899,771 $ 50,112,750 $ 32,387,250 $ 50,112,750 $ 202545
    Columbus Blue Jackets 90,607,341 $ 68,518,124 $ 13,981,876 $ 68,518,124 $ 213152
    Dallas Stars 43,063,172 $ 75,550,392 $ 6,949,608 $ 75,550,392 $ 213253
    Detroit Red Wings 40,425,305 $ 74,405,422 $ 8,094,578 $ 74,405,422 $ 222446
    Edmonton Oilers 75,312,231 $ 75,101,291 $ 7,398,709 $ 75,101,291 $ 212546
    Florida Panthers 44,881,584 $ 76,724,167 $ 5,775,833 $ 76,724,167 $ 243256
    Los Angeles Kings 13,886,407 $ 57,432,160 $ 25,067,840 $ 57,432,160 $ 212546
    Minnesota Wild 59,776,236 $ 64,689,250 $ 17,810,750 $ 64,689,250 $ 213152
    Montreal Canadiens 219,743,033 $ 72,914,125 $ 9,585,875 $ 72,914,125 $ 202949
    Nashville Predators 54,139,962 $ 59,658,375 $ 22,841,625 $ 59,658,375 $ 202444
    New Jersey Devils 25,866,590 $ 70,004,381 $ 12,495,619 $ 70,004,381 $ 203050
    New York Islanders 19,915,029 $ 61,711,035 $ 20,788,965 $ 61,711,035 $ 252449
    New York Rangers 112,816,931 $ 70,812,333 $ 11,687,667 $ 70,812,333 $ 222749
    Ottawa Senators 230,558,805 $ 72,977,505 $ 9,522,495 $ 72,977,505 $ 233053
    Philadelphia Flyers 38,946,726 $ 74,513,416 $ 7,986,584 $ 74,513,416 $ 222446
    Pittsburgh Penguins 144,224,955 $ 67,099,550 $ 15,400,450 $ 67,099,550 $ 223052
    San Jose Sharks 125,795,572 $ 78,828,833 $ 3,671,167 $ 78,828,833 $ 223153
    St.Louis Blues 40,374,934 $ 72,837,667 $ 9,662,333 $ 72,837,667 $ 232649
    Tampa Bay Lightning 30,402,139 $ 79,064,212 $ 3,435,788 $ 79,064,212 $ 223355
    Toronto Maple Leafs 9,773,359 $ 70,997,500 $ 11,502,500 $ 70,997,500 $ 202646
    Vancouver Canucks 21,382,285 $ 80,302,558 $ 2,197,442 $ 80,302,558 $ 212849
    Vegas Golden Knights 10,675,790 $ 70,445,001 $ 12,054,999 $ 70,445,001 $ 202141
    Washington Capitals 169,958,852 $ 81,028,046 $ 1,471,954 $ 81,028,046 $ 213152
    Winnipeg Jets 214,693,015 $ 80,895,143 $ 1,604,857 $ 80,895,143 $ 222749