AHSQ - Ligue de hockey simulé

Finances

  • Division Atlantique
    Division Métropolitaine
    Division Pacifique
    Division Centrale


    Anaheim Ducks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHonda Center
    Level 1: 6000 - 121 $ - 0 - 0,00%
    Level 2: 5000 - 80 $ - 0 - 0,00%
    Level 3: 2700 - 60 $ - 0 - 0,00%
    Level 4: 3300 - 35 $ - 0 - 0,00%
    Luxury : 1000 - 325 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 24 $ - 3 447 - 86,16%
    Farm Level 2: 2000 - 23 $ - 1 783 - 89,13%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %5 229 - 87,15%
    Average Income per Game163302
    Year to Date Revenue326,604 $

    Expense

    Pro Players Total Salaries70,670,000 $
    Farm Players Total Salaries23,716,572 $
    Coaches Total Salaries7,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account77,901,143 $
    Projected Bank Account77,901,143 $

    Pro Players Salaries

    Ben Bishop 9,000,000 $ (3)
    -Salary Remaining : 1,285,714 $
    P.K. Subban 9,000,000 $ (3)
    -Salary Remaining : 1,285,714 $
    Sidney Crosby 8,700,000 $ (3)
    -Salary Remaining : 1,242,857 $
    Kyle Okposo 6,000,000 $ (2)
    -Salary Remaining : 857,143 $
    Alexander Radulov 5,750,000 $ (1)
    -Salary Remaining : 821,429 $
    Kevin Bieksa 5,060,000 $ (2)
    -Salary Remaining : 722,857 $
    Antoine Vermette 4,900,000 $ (4)
    -Salary Remaining : 700,000 $
    Andrew Cogliano 4,500,000 $ (3)
    -Salary Remaining : 642,857 $
    Jordie Benn 3,800,000 $ (4)
    -Salary Remaining : 542,857 $
    Tommy Wingels 2,475,000 $ (1)
    -Salary Remaining : 353,571 $
    Ian Cole 2,100,000 $ (2)
    -Salary Remaining : 300,000 $
    Martin Marincin 1,250,000 $ (2)
    -Salary Remaining : 178,571 $
    Alex Chiasson 1,200,000 $ (1)
    -Salary Remaining : 171,429 $
    Brandon Manning 975,000 $ (2)
    -Salary Remaining : 139,286 $
    Phillip Danault 912,500 $ (2)
    -Salary Remaining : 130,357 $
    Michael Matheson 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Nicolas Kerdiles 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Nicolas Deslauriers 775,000 $ (2)
    -Salary Remaining : 110,714 $
    Jordan Martinook 715,000 $ (1)
    -Salary Remaining : 102,143 $
    Carter Hutton 650,000 $ (1)
    -Salary Remaining : 92,857 $
    Anthony Bitetto 632,500 $ (2)
    -Salary Remaining : 90,357 $
    Mikhail Grigorenko 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 70,670,000 $
    Year 2018 : 57,605,000 $
    Year 2019 : 39,900,000 $
    Year 2020 : 8,700,000 $
    Salary Average Commitment
    Year 2017 : 10,475,000 $
    Year 2018 : 6,775,000 $
    Year 2019 : 3,150,000 $
    Year 2020 : 1,150,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 70,670,000 $
    Year 2018 : 57,605,000 $
    Year 2019 : 39,900,000 $
    Year 2020 : 8,700,000 $

    Farm Players Salaries

    Matthew Ford 1,100,000 $ (2)
    Salary Remaining : 157,143 $
    Tom McCollum 1,034,249 $ (2)
    Salary Remaining : 147,750 $
    Alex Grant 1,000,000 $ (5)
    Salary Remaining : 142,857 $
    David Warsofsky 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Tim Erixon 983,981 $ (1)
    Salary Remaining : 140,569 $
    Mason McDonald 925,000 $ (3)
    Salary Remaining : 132,143 $
    Adam Erne 925,000 $ (2)
    Salary Remaining : 132,143 $
    Frederik Gauthier 925,000 $ (2)
    Salary Remaining : 132,143 $
    Jonathan-Ismael Diaby 892,500 $ (2)
    Salary Remaining : 127,500 $
    Laurent Dauphin 850,000 $ (2)
    Salary Remaining : 121,429 $
    Nick Sorensen 775,000 $ (2)
    Salary Remaining : 110,714 $
    Ryan Culkin 775,000 $ (1)
    Salary Remaining : 110,714 $
    Marc-Olivier Roy 775,000 $ (1)
    Salary Remaining : 110,714 $
    Jordan Szwarz 743,843 $ (1)
    Salary Remaining : 106,263 $
    Maxime Fortunus 732,000 $ (2)
    Salary Remaining : 104,571 $
    David Honzik 715,000 $ (2)
    Salary Remaining : 102,143 $
    Felix Girard 650,000 $ (1)
    Salary Remaining : 92,857 $
    Alexander Peters 650,000 $ (3)
    Salary Remaining : 92,857 $
    Philippe Cadorette 650,000 $ (2)
    Salary Remaining : 92,857 $
    Keegan Iverson 650,000 $ (3)
    Salary Remaining : 92,857 $
    Anton Zlobin 605,000 $ (1)
    Salary Remaining : 86,429 $
    Josiah Didier 605,000 $ (2)
    Salary Remaining : 86,429 $
    Jeremy Langlois 580,000 $ (3)
    Salary Remaining : 82,857 $
    Doyle Somerby 575,000 $ (1)
    Salary Remaining : 82,143 $
    Jordan Lavallee 575,000 $ (1)
    Salary Remaining : 82,143 $
    Philippe Myers 575,000 $ (3)
    Salary Remaining : 82,143 $
    Daniel Walcott 575,000 $ (2)
    Salary Remaining : 82,143 $
    Hampus Melen 575,000 $ (2)
    Salary Remaining : 82,143 $
    Adam Ollas Mattsson 575,000 $ (3)
    Salary Remaining : 82,143 $
    John McCarthy 575,000 $ (2)
    Salary Remaining : 82,143 $
    Cody Donaghey 575,000 $ (3)
    Salary Remaining : 82,143 $
    Josh Archibald 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players32
    Salary Commitment
    Year 2017 : 23,716,573 $
    Year 2018 : 17,533,749 $
    Year 2019 : 5,530,000 $
    Year 2020 : 1,000,000 $
    Salary Average Commitment
    Year 2017 : 17,600,000 $
    Year 2018 : 12,725,000 $
    Year 2019 : 4,600,000 $
    Year 2020 : 575,000 $


    Arizona Coyotes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameGila River Arena
    Level 1: 6000 - 140 $ - 6 000 - 100,00%
    Level 2: 5000 - 90 $ - 5 000 - 100,00%
    Level 3: 2700 - 70 $ - 2 700 - 100,00%
    Level 4: 3300 - 50 $ - 3 300 - 100,00%
    Luxury : 1000 - 290 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 39 $ - 3 673 - 91,83%
    Farm Level 2: 2000 - 9 $ - 1 859 - 92,93%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %18 000 - 100,00%
    Average Income per Game2533540
    Year to Date Revenue5,067,080 $
    Farm
    Home Games Left0
    Average Attendance - %5 532 - 92,20%
    Average Income per Game211180,571428571
    Year to Date Revenue1,478,264 $

    Expense

    Pro Players Total Salaries70,552,991 $
    Farm Players Total Salaries27,903,526 $
    Coaches Total Salaries5,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account124,224,687 $
    Projected Bank Account124,224,687 $

    Pro Players Salaries

    Claude Giroux 8,275,000 $ (3)
    -Salary Remaining : 1,182,143 $
    Alex Pietrangelo 6,500,000 $ (2)
    -Salary Remaining : 928,571 $
    Jordan Staal 6,000,000 $ (4)
    -Salary Remaining : 857,143 $
    Mike Smith 5,666,667 $ (1)
    -Salary Remaining : 809,524 $
    Nick Leddy 5,500,000 $ (4)
    -Salary Remaining : 785,714 $
    Gustav Nyquist 4,750,000 $ (3)
    -Salary Remaining : 678,571 $
    Troy Brouwer 4,500,000 $ (2)
    -Salary Remaining : 642,857 $
    T.J. Oshie 4,175,000 $ (1)
    -Salary Remaining : 596,429 $
    Matt Beleskey 3,800,000 $ (1)
    -Salary Remaining : 542,857 $
    Jacob Trouba 3,308,824 $ (2)
    -Salary Remaining : 472,689 $
    Nick Schultz 3,000,000 $ (1)
    -Salary Remaining : 428,571 $
    Lauri Korpikoski 2,500,000 $ (1)
    -Salary Remaining : 357,143 $
    Mike Condon 2,400,000 $ (4)
    -Salary Remaining : 342,857 $
    Thomas Hickey 2,200,000 $ (2)
    -Salary Remaining : 314,286 $
    Shawn Matthias 1,900,000 $ (1)
    -Salary Remaining : 271,429 $
    Chris Stewart 1,615,000 $ (1)
    -Salary Remaining : 230,714 $
    Torrey Mitchell 1,500,000 $ (1)
    -Salary Remaining : 214,286 $
    Kerby Rychel 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Andre Burakovsky 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Chris Didomenico 612,500 $ (2)
    -Salary Remaining : 87,500 $
    Michael Ratchuk 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 70,552,991 $
    Year 2018 : 44,971,324 $
    Year 2019 : 26,925,000 $
    Year 2020 : 13,900,000 $
    Salary Average Commitment
    Year 2017 : 7,750,000 $
    Year 2018 : 3,675,000 $
    Year 2019 : 1,075,000 $
    Year 2020 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 70,552,991 $
    Year 2018 : 44,971,324 $
    Year 2019 : 26,925,000 $
    Year 2020 : 13,900,000 $

    Farm Players Salaries

    Carter Rowney 1,510,000 $ (2)
    Salary Remaining : 215,714 $
    Michal Kempny 1,500,000 $ (2)
    Salary Remaining : 214,286 $
    Reto Berra 1,450,000 $ (1)
    Salary Remaining : 207,143 $
    Chris Terry 1,150,000 $ (3)
    Salary Remaining : 164,286 $
    Dmitri Jaskin 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Tyler Pitlick 937,125 $ (1)
    Salary Remaining : 133,875 $
    Hunter Shinkaruk 925,000 $ (2)
    Salary Remaining : 132,143 $
    Griffin Reinhart 925,000 $ (1)
    Salary Remaining : 132,143 $
    Curtis Lazar 925,000 $ (2)
    Salary Remaining : 132,143 $
    Jake Virtanen 925,000 $ (3)
    Salary Remaining : 132,143 $
    Kevin Fiala 925,000 $ (3)
    Salary Remaining : 132,143 $
    Ben Street 900,000 $ (1)
    Salary Remaining : 128,571 $
    A.J. Jenks 835,660 $ (1)
    Salary Remaining : 119,380 $
    Adam Comrie 819,453 $ (1)
    Salary Remaining : 117,065 $
    Garrett Wilson 788,288 $ (1)
    Salary Remaining : 112,613 $
    Aaron Harstad 775,000 $ (1)
    Salary Remaining : 110,714 $
    Marko Dano 775,000 $ (2)
    Salary Remaining : 110,714 $
    Brett Gallant 750,000 $ (1)
    Salary Remaining : 107,143 $
    Michael Leighton 750,000 $ (1)
    Salary Remaining : 107,143 $
    Cal O'Reilly 750,000 $ (2)
    Salary Remaining : 107,143 $
    Adam Cracknell 748,000 $ (1)
    Salary Remaining : 106,857 $
    Kevin Gravel 667,500 $ (1)
    Salary Remaining : 95,357 $
    Ryan Hamilton 650,000 $ (2)
    Salary Remaining : 92,857 $
    Jordan Henry 650,000 $ (1)
    Salary Remaining : 92,857 $
    Matt Lorito 637,500 $ (2)
    Salary Remaining : 91,071 $
    Harrison Ruopp 605,000 $ (1)
    Salary Remaining : 86,429 $
    Ryan Faragher 605,000 $ (1)
    Salary Remaining : 86,429 $
    Joshua Sterk 575,000 $ (2)
    Salary Remaining : 82,143 $
    Luke Witkowski 575,000 $ (1)
    Salary Remaining : 82,143 $
    Triston Grant 575,000 $ (1)
    Salary Remaining : 82,143 $
    Matt Buckles 575,000 $ (2)
    Salary Remaining : 82,143 $
    Casey Thrush 575,000 $ (1)
    Salary Remaining : 82,143 $
    Oskar Sundqvist 575,000 $ (1)
    Salary Remaining : 82,143 $
    Hudson Fasching 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players34
    Salary Commitment
    Year 2017 : 27,903,526 $
    Year 2018 : 13,547,500 $
    Year 2019 : 3,000,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 17,150,000 $
    Year 2018 : 8,000,000 $
    Year 2019 : 1,725,000 $
    Year 2020 : 0 $


    Boston Bruins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTD Garden
    Level 1: 7667 - 115 $ - 7 509 - 97,93%
    Level 2: 6389 - 80 $ - 6 067 - 94,97%
    Level 3: 3450 - 60 $ - 3 398 - 98,49%
    Level 4: 4216 - 35 $ - 4 216 - 100,00%
    Luxury : 1278 - 325 $ - 1 278 - 100,00%
    Total Capacity :23000
    Farm
    Farm Level 1: 7000 - 25 $ - 6 327 - 90,39%
    Farm Level 2: 1000 - 10 $ - 865 - 86,45%
    Farm Total Capacity :8000

    Income

    Home Games Left0
    Average Attendance - %22 468 - 97,69%
    Average Income per Game2771519
    Year to Date Revenue16,629,114 $
    Farm
    Home Games Left0
    Average Attendance - %7 192 - 89,89%
    Average Income per Game220202
    Year to Date Revenue440,404 $

    Expense

    Pro Players Total Salaries76,180,130 $
    Farm Players Total Salaries22,897,124 $
    Coaches Total Salaries5,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account262,083,337 $
    Projected Bank Account262,083,337 $

    Pro Players Salaries

    Thomas Vanek 7,143,000 $ (1)
    -Salary Remaining : 1,020,429 $
    Alexander Steen 5,800,000 $ (1)
    -Salary Remaining : 828,571 $
    Torey Krug 5,250,000 $ (4)
    -Salary Remaining : 750,000 $
    Jared Spurgeon 5,187,500 $ (4)
    -Salary Remaining : 741,071 $
    Frederik Andersen 5,000,000 $ (5)
    -Salary Remaining : 714,286 $
    Ryan McDonagh 4,700,000 $ (3)
    -Salary Remaining : 671,429 $
    Michael Frolik 4,300,000 $ (3)
    -Salary Remaining : 614,286 $
    John Klingberg 4,250,000 $ (5)
    -Salary Remaining : 607,143 $
    Ryan Johansen 4,000,000 $ (1)
    -Salary Remaining : 571,429 $
    Rickard Rakell 3,853,672 $ (5)
    -Salary Remaining : 550,525 $
    Anders Lee 3,750,000 $ (3)
    -Salary Remaining : 535,714 $
    Mark Stone 3,500,000 $ (2)
    -Salary Remaining : 500,000 $
    Ondrej Palat 3,333,333 $ (1)
    -Salary Remaining : 476,190 $
    Martin Hanzal 3,100,000 $ (1)
    -Salary Remaining : 442,857 $
    Johnny Oduya 3,000,000 $ (3)
    -Salary Remaining : 428,571 $
    Tobias Rieder 2,250,000 $ (2)
    -Salary Remaining : 321,429 $
    Matt Calvert 2,200,000 $ (2)
    -Salary Remaining : 314,286 $
    Erik Haula 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Travis Morin 929,500 $ (2)
    -Salary Remaining : 132,786 $
    Ryan Pulock 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Nate Schmidt 853,125 $ (1)
    -Salary Remaining : 121,875 $
    Mattias Janmark 650,000 $ (1)
    -Salary Remaining : 92,857 $
    Yanni Gourde 605,000 $ (1)
    -Salary Remaining : 86,429 $
    Scott Darling 600,000 $ (2)
    -Salary Remaining : 85,714 $
    Total Pro Players24
    Salary Commitment
    Year 2017 : 76,180,130 $
    Year 2018 : 49,695,672 $
    Year 2019 : 39,291,172 $
    Year 2020 : 23,541,172 $
    Salary Average Commitment
    Year 2017 : 11,750,000 $
    Year 2018 : 8,325,000 $
    Year 2019 : 5,225,000 $
    Year 2020 : 3,150,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 76,180,130 $
    Year 2018 : 49,695,672 $
    Year 2019 : 39,291,172 $
    Year 2020 : 23,541,172 $

    Farm Players Salaries

    David Desharnais 3,500,000 $ (1)
    Salary Remaining : 500,000 $
    David Rittich 1,050,000 $ (1)
    Salary Remaining : 150,000 $
    Stephen Johns 937,125 $ (2)
    Salary Remaining : 133,875 $
    Nick Ritchie 925,000 $ (2)
    Salary Remaining : 132,143 $
    Nikita Scherbak 925,000 $ (3)
    Salary Remaining : 132,143 $
    John Quenneville 850,000 $ (3)
    Salary Remaining : 121,429 $
    Jack Dougherty 850,000 $ (3)
    Salary Remaining : 121,429 $
    Casey Nelson 850,000 $ (1)
    Salary Remaining : 121,429 $
    Alex Nedeljkovic 850,000 $ (3)
    Salary Remaining : 121,429 $
    Mike McKenna 780,000 $ (1)
    Salary Remaining : 111,429 $
    Nick Paul 775,000 $ (2)
    Salary Remaining : 110,714 $
    Reid Boucher 715,000 $ (1)
    Salary Remaining : 102,143 $
    Chad Ruhwedel 715,000 $ (1)
    Salary Remaining : 102,143 $
    Dylan DeMelo 650,000 $ (2)
    Salary Remaining : 92,857 $
    Vitek Vanecek 650,000 $ (3)
    Salary Remaining : 92,857 $
    Jan Rutta 650,000 $ (1)
    Salary Remaining : 92,857 $
    Anthony Stolarz 650,000 $ (1)
    Salary Remaining : 92,857 $
    Spencer Martin 650,000 $ (2)
    Salary Remaining : 92,857 $
    Tomas Nosek 650,000 $ (2)
    Salary Remaining : 92,857 $
    Scott Wilson 625,000 $ (2)
    Salary Remaining : 89,286 $
    Kenny Agostino 625,000 $ (1)
    Salary Remaining : 89,286 $
    Linus Ullmark 575,000 $ (1)
    Salary Remaining : 82,143 $
    Joseph Blandisi 575,000 $ (1)
    Salary Remaining : 82,143 $
    Zac Leslie 575,000 $ (2)
    Salary Remaining : 82,143 $
    Rob O'Gara 575,000 $ (1)
    Salary Remaining : 82,143 $
    Peter Cehlarik 575,000 $ (2)
    Salary Remaining : 82,143 $
    Tyler Graovac 575,000 $ (1)
    Salary Remaining : 82,143 $
    Antoine Bibeau 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 22,897,125 $
    Year 2018 : 10,562,125 $
    Year 2019 : 4,125,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 15,500,000 $
    Year 2018 : 7,925,000 $
    Year 2019 : 2,875,000 $
    Year 2020 : 0 $


    Buffalo Sabres


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameFirst Niagara Center
    Level 1: 7500 - 125 $ - 0 - 0,00%
    Level 2: 4280 - 75 $ - 0 - 0,00%
    Level 3: 3150 - 55 $ - 0 - 0,00%
    Level 4: 3570 - 40 $ - 0 - 0,00%
    Luxury : 2500 - 210 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries71,337,938 $
    Farm Players Total Salaries18,024,572 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account65,366,536 $
    Projected Bank Account65,366,536 $

    Pro Players Salaries

    Toby Enstrom 9,000,000 $ (1)
    -Salary Remaining : 1,285,714 $
    Eric Staal 8,000,000 $ (4)
    -Salary Remaining : 1,142,857 $
    Frans Nielsen 6,500,000 $ (5)
    -Salary Remaining : 928,571 $
    Evander Kane 5,250,000 $ (2)
    -Salary Remaining : 750,000 $
    Thomas Greiss 5,000,002 $ (2)
    -Salary Remaining : 714,286 $
    Drew Stafford 5,000,000 $ (3)
    -Salary Remaining : 714,286 $
    David Clarkson 4,500,500 $ (1)
    -Salary Remaining : 642,929 $
    Matt Moulson 4,000,000 $ (2)
    -Salary Remaining : 571,429 $
    Connor Murphy 3,850,000 $ (5)
    -Salary Remaining : 550,000 $
    Clayton Stoner 2,950,999 $ (1)
    -Salary Remaining : 421,571 $
    Carl Gunnarsson 2,500,000 $ (4)
    -Salary Remaining : 357,143 $
    Jimmy Hayes 2,300,000 $ (2)
    -Salary Remaining : 328,571 $
    Marcus Foligno 2,250,000 $ (1)
    -Salary Remaining : 321,429 $
    Keith Kinkaid 1,250,000 $ (2)
    -Salary Remaining : 178,571 $
    Byron Froese 1,034,249 $ (1)
    -Salary Remaining : 147,750 $
    Brett Connolly 1,025,000 $ (1)
    -Salary Remaining : 146,429 $
    Cody Goloubef 964,688 $ (1)
    -Salary Remaining : 137,813 $
    Olli Maatta 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Steve Bernier 850,000 $ (2)
    -Salary Remaining : 121,429 $
    Jake Walman 775,000 $ (3)
    -Salary Remaining : 110,714 $
    Devin Shore 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Matt Martin 750,000 $ (4)
    -Salary Remaining : 107,143 $
    Guillaume Lepine 700,000 $ (2)
    -Salary Remaining : 100,000 $
    Josh Leivo 612,500 $ (1)
    -Salary Remaining : 87,500 $
    Johan Franzen 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players25
    Salary Commitment
    Year 2017 : 71,337,938 $
    Year 2018 : 46,725,002 $
    Year 2019 : 27,375,000 $
    Year 2020 : 21,600,000 $
    Salary Average Commitment
    Year 2017 : 12,350,000 $
    Year 2018 : 6,850,000 $
    Year 2019 : 3,725,000 $
    Year 2020 : 2,650,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 71,337,938 $
    Year 2018 : 46,725,002 $
    Year 2019 : 27,375,000 $
    Year 2020 : 21,600,000 $

    Farm Players Salaries

    Zac Dalpe 989,119 $ (1)
    Salary Remaining : 141,303 $
    Mark Visentin 850,000 $ (1)
    Salary Remaining : 121,429 $
    Hunter Smith 850,000 $ (3)
    Salary Remaining : 121,429 $
    Troy Grosenick 795,000 $ (2)
    Salary Remaining : 113,571 $
    Kenny Ryan 788,288 $ (1)
    Salary Remaining : 112,613 $
    Dylan Sadowy 775,000 $ (3)
    Salary Remaining : 110,714 $
    Peter Trainor 775,000 $ (1)
    Salary Remaining : 110,714 $
    Johnathan MacLeod 775,000 $ (3)
    Salary Remaining : 110,714 $
    Nick Magyar 775,000 $ (3)
    Salary Remaining : 110,714 $
    Michael Bunting 775,000 $ (3)
    Salary Remaining : 110,714 $
    Bryan Pitton 700,000 $ (3)
    Salary Remaining : 100,000 $
    Reece Scarlett 674,666 $ (1)
    Salary Remaining : 96,381 $
    Michael Downing 650,000 $ (1)
    Salary Remaining : 92,857 $
    Teddy Blueger 650,000 $ (1)
    Salary Remaining : 92,857 $
    Brandon Halverson 650,000 $ (3)
    Salary Remaining : 92,857 $
    Matthew Berkovitz 650,000 $ (3)
    Salary Remaining : 92,857 $
    John Albert 650,000 $ (2)
    Salary Remaining : 92,857 $
    Julien Nantel 650,000 $ (3)
    Salary Remaining : 92,857 $
    Austin Wuthrich 577,500 $ (1)
    Salary Remaining : 82,500 $
    Alex Foster 575,000 $ (1)
    Salary Remaining : 82,143 $
    Daniel Pribyl 575,000 $ (1)
    Salary Remaining : 82,143 $
    Luke Philp 575,000 $ (3)
    Salary Remaining : 82,143 $
    Spenser Jensen 575,000 $ (1)
    Salary Remaining : 82,143 $
    Valeri Vasiliev 575,000 $ (1)
    Salary Remaining : 82,143 $
    Blake Heinrich 575,000 $ (1)
    Salary Remaining : 82,143 $
    Brian Cooper 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 18,024,573 $
    Year 2018 : 8,620,000 $
    Year 2019 : 7,175,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 13,050,000 $
    Year 2018 : 6,750,000 $
    Year 2019 : 5,675,000 $
    Year 2020 : 0 $


    Calgary Flames


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScotiabank Saddledome
    Level 1: 6000 - 155 $ - 0 - 0,00%
    Level 2: 5000 - 95 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 28 $ - 0 - 0,00%
    Luxury : 1000 - 350 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 14 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries65,870,702 $
    Farm Players Total Salaries23,957,904 $
    Coaches Total Salaries9,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account160,041,793 $
    Projected Bank Account160,041,793 $

    Pro Players Salaries

    Steven Oleksy 9,950,005 $ (1)
    -Salary Remaining : 1,421,429 $
    Pekka Rinne 9,000,000 $ (1)
    -Salary Remaining : 1,285,714 $
    Patrick Sharp 5,900,001 $ (2)
    -Salary Remaining : 842,857 $
    Milan Michalek 4,333,333 $ (1)
    -Salary Remaining : 619,048 $
    Brad Richardson 4,015,000 $ (2)
    -Salary Remaining : 573,571 $
    Justin Abdelkader 4,000,000 $ (3)
    -Salary Remaining : 571,429 $
    Michal Neuvirth 3,555,111 $ (2)
    -Salary Remaining : 507,873 $
    Mark Fayne 2,900,000 $ (2)
    -Salary Remaining : 414,286 $
    John Mitchell 2,200,000 $ (3)
    -Salary Remaining : 314,286 $
    Lance Bouma 2,200,000 $ (2)
    -Salary Remaining : 314,286 $
    Scott Greenham 2,000,000 $ (2)
    -Salary Remaining : 285,714 $
    Tom Wilson 2,000,000 $ (2)
    -Salary Remaining : 285,714 $
    Drew Miller 1,755,000 $ (3)
    -Salary Remaining : 250,714 $
    Chris Butler 1,700,000 $ (1)
    -Salary Remaining : 242,857 $
    Mike Weber 1,500,002 $ (2)
    -Salary Remaining : 214,286 $
    Adam Pardy 1,500,000 $ (1)
    -Salary Remaining : 214,286 $
    Dennis Robertson 1,400,000 $ (2)
    -Salary Remaining : 200,000 $
    Dan Kelly 1,400,000 $ (2)
    -Salary Remaining : 200,000 $
    Korbinian Holzer 1,351,000 $ (1)
    -Salary Remaining : 193,000 $
    Mike Brown 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Sam Bennett 925,000 $ (3)
    -Salary Remaining : 132,143 $
    Brendan Woods 761,250 $ (1)
    -Salary Remaining : 108,750 $
    Greg Rallo 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 65,870,702 $
    Year 2018 : 35,750,114 $
    Year 2019 : 8,880,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 11,725,000 $
    Year 2018 : 7,250,000 $
    Year 2019 : 2,225,000 $
    Year 2020 : 0 $
    Salary Cap with 1 Way Contract
    Year 2017 : 65,870,702 $
    Year 2018 : 35,750,114 $
    Year 2019 : 8,880,000 $
    Year 2020 : 0 $

    Farm Players Salaries

    Harry Zolnierczyk 1,500,002 $ (2)
    Salary Remaining : 214,286 $
    Chris Conner 1,500,002 $ (2)
    Salary Remaining : 214,286 $
    Mac Bennett 1,450,000 $ (2)
    Salary Remaining : 207,143 $
    Andrew MacWilliam 1,250,000 $ (2)
    Salary Remaining : 178,571 $
    Jim O'Brien 1,000,002 $ (2)
    Salary Remaining : 142,857 $
    Kevin Porter 1,000,002 $ (2)
    Salary Remaining : 142,857 $
    Joel Chouinard 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Jake Marto 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Mike Liambas 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Valentin Zykov 925,000 $ (2)
    Salary Remaining : 132,143 $
    Nic Petan 925,000 $ (2)
    Salary Remaining : 132,143 $
    Thatcher Demko 925,000 $ (3)
    Salary Remaining : 132,143 $
    Jared McCann 925,000 $ (3)
    Salary Remaining : 132,143 $
    Eric Selleck 900,002 $ (2)
    Salary Remaining : 128,572 $
    Patrice Cormier 808,920 $ (1)
    Salary Remaining : 115,560 $
    Richard Clune 800,200 $ (2)
    Salary Remaining : 114,314 $
    Dillon Heatherington 775,000 $ (2)
    Salary Remaining : 110,714 $
    Philippe Desrosiers 775,000 $ (2)
    Salary Remaining : 110,714 $
    Carl Dahlstrom 775,000 $ (2)
    Salary Remaining : 110,714 $
    Brent Regner 698,775 $ (1)
    Salary Remaining : 99,825 $
    Lukas Sedlak 575,000 $ (1)
    Salary Remaining : 82,143 $
    Mathieu Aubin 575,000 $ (1)
    Salary Remaining : 82,143 $
    Vladislav Gavrikov 575,000 $ (3)
    Salary Remaining : 82,143 $
    Logan Nelson 575,000 $ (1)
    Salary Remaining : 82,143 $
    Wilhelm Westlund 575,000 $ (2)
    Salary Remaining : 82,143 $
    Josh Anderson 575,000 $ (1)
    Salary Remaining : 82,143 $
    Taylor Leier 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 23,957,905 $
    Year 2018 : 19,650,210 $
    Year 2019 : 2,425,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 14,075,000 $
    Year 2018 : 10,950,000 $
    Year 2019 : 1,700,000 $
    Year 2020 : 0 $


    Carolina Hurricanes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePNC Arena
    Level 1: 5000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 98 $ - 0 - 0,00%
    Level 3: 2940 - 74 $ - 0 - 0,00%
    Level 4: 3060 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 340 $ - 0 - 0,00%
    Total Capacity :17000
    Farm
    Farm Level 1: 4000 - 24 $ - 0 - 0,00%
    Farm Level 2: 2000 - 8 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries71,917,500 $
    Farm Players Total Salaries15,626,938 $
    Coaches Total Salaries4,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account86,980,577 $
    Projected Bank Account86,980,577 $

    Pro Players Salaries

    Steven Stamkos 8,500,000 $ (5)
    -Salary Remaining : 1,214,286 $
    Daniel Sedin 7,100,000 $ (2)
    -Salary Remaining : 1,014,286 $
    Henrik Sedin 7,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Milan Lucic 6,000,000 $ (1)
    -Salary Remaining : 857,143 $
    Jimmy Howard 4,660,000 $ (1)
    -Salary Remaining : 665,714 $
    T.J. Brodie 4,650,000 $ (3)
    -Salary Remaining : 664,286 $
    David Savard 4,250,000 $ (5)
    -Salary Remaining : 607,143 $
    Adam Henrique 4,000,000 $ (2)
    -Salary Remaining : 571,429 $
    Ondrej Pavelec 3,900,000 $ (1)
    -Salary Remaining : 557,143 $
    Vladimir Sobotka 3,500,000 $ (4)
    -Salary Remaining : 500,000 $
    Jason Chimera 2,960,000 $ (3)
    -Salary Remaining : 422,857 $
    Brendan Smith 2,750,000 $ (1)
    -Salary Remaining : 392,857 $
    Ben Smith 1,550,000 $ (1)
    -Salary Remaining : 221,429 $
    Matt Bartkowski 1,450,000 $ (1)
    -Salary Remaining : 207,143 $
    Devante Smith-Pelly 1,300,000 $ (2)
    -Salary Remaining : 185,714 $
    Robby Fabbri 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Phillip Di Giuseppe 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Chris Wideman 800,000 $ (2)
    -Salary Remaining : 114,286 $
    Maxim Lamarche 770,000 $ (1)
    -Salary Remaining : 110,000 $
    Noel Acciari 750,000 $ (3)
    -Salary Remaining : 107,143 $
    Bryan Rust 687,000 $ (2)
    -Salary Remaining : 98,143 $
    Andrew Bodnarchuk 665,500 $ (2)
    -Salary Remaining : 95,071 $
    Riley Gill 600,000 $ (1)
    -Salary Remaining : 85,714 $
    Elvis Merzlikins 575,000 $ (2)
    -Salary Remaining : 82,143 $
    Beau Starrett 575,000 $ (3)
    -Salary Remaining : 82,143 $
    Josh Manson 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Frederick Gaudreau 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players27
    Salary Commitment
    Year 2017 : 71,917,500 $
    Year 2018 : 41,237,500 $
    Year 2019 : 25,185,000 $
    Year 2020 : 16,250,000 $
    Salary Average Commitment
    Year 2017 : 11,675,000 $
    Year 2018 : 6,900,000 $
    Year 2019 : 3,300,000 $
    Year 2020 : 1,075,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 71,917,500 $
    Year 2018 : 41,237,500 $
    Year 2019 : 25,185,000 $
    Year 2020 : 16,250,000 $

    Farm Players Salaries

    Morgan Klimchuk 925,000 $ (2)
    Salary Remaining : 132,143 $
    Matt O'Connor 925,000 $ (1)
    Salary Remaining : 132,143 $
    Ivan Provorov 925,000 $ (2)
    Salary Remaining : 132,143 $
    Alexander Guptill 892,500 $ (1)
    Salary Remaining : 127,500 $
    T.J. Tynan 854,438 $ (1)
    Salary Remaining : 122,063 $
    Mitch Vande Sompel 850,000 $ (2)
    Salary Remaining : 121,429 $
    Anton Karlsson 850,000 $ (3)
    Salary Remaining : 121,429 $
    Matt Finn 850,000 $ (1)
    Salary Remaining : 121,429 $
    Ryan Lindgren 850,000 $ (2)
    Salary Remaining : 121,429 $
    Troy Bourke 775,000 $ (1)
    Salary Remaining : 110,714 $
    Cameron Schilling 760,000 $ (3)
    Salary Remaining : 108,571 $
    Jonas Gunnarsson 660,000 $ (1)
    Salary Remaining : 94,286 $
    Scooter Vaughan 660,000 $ (2)
    Salary Remaining : 94,286 $
    Dan DeSalvo 650,000 $ (1)
    Salary Remaining : 92,857 $
    John Negrin 650,000 $ (1)
    Salary Remaining : 92,857 $
    Kyle Criscuolo 650,000 $ (3)
    Salary Remaining : 92,857 $
    Connor Jones 600,000 $ (1)
    Salary Remaining : 85,714 $
    J.J. Piccinich 575,000 $ (3)
    Salary Remaining : 82,143 $
    Jaedon Descheneau 575,000 $ (2)
    Salary Remaining : 82,143 $
    Daniel Bernhardt 575,000 $ (3)
    Salary Remaining : 82,143 $
    Tyler Lewington 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players21
    Salary Commitment
    Year 2017 : 15,626,938 $
    Year 2018 : 8,845,000 $
    Year 2019 : 3,410,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 12,650,000 $
    Year 2018 : 7,625,000 $
    Year 2019 : 2,850,000 $
    Year 2020 : 0 $


    Chicago Blackhawks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameUnited Center
    Level 1: 8000 - 115 $ - 7 805 - 97,57%
    Level 2: 6000 - 76 $ - 5 783 - 96,38%
    Level 3: 4000 - 50 $ - 3 910 - 97,74%
    Level 4: 4500 - 28 $ - 4 421 - 98,24%
    Luxury : 1500 - 299 $ - 1 500 - 100,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 25 $ - 3 426 - 85,65%
    Farm Level 2: 2000 - 9 $ - 1 695 - 84,75%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %23 419 - 97,58%
    Average Income per Game2757412,71428571
    Year to Date Revenue19,301,889 $
    Farm
    Home Games Left0
    Average Attendance - %5 121 - 85,35%
    Average Income per Game133195
    Year to Date Revenue133,195 $

    Expense

    Pro Players Total Salaries74,268,333 $
    Farm Players Total Salaries21,238,076 $
    Coaches Total Salaries6,475,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account180,504,616 $
    Projected Bank Account180,504,616 $

    Pro Players Salaries

    Jaromir Jagr 6,810,000 $ (1)
    -Salary Remaining : 972,857 $
    Cory Schneider 6,000,000 $ (2)
    -Salary Remaining : 857,143 $
    Jason Pominville 5,600,000 $ (1)
    -Salary Remaining : 800,000 $
    Seth Jones 5,400,000 $ (5)
    -Salary Remaining : 771,429 $
    Brooks Orpik 4,875,000 $ (1)
    -Salary Remaining : 696,429 $
    Sami Vatanen 4,875,000 $ (4)
    -Salary Remaining : 696,429 $
    Max Pacioretty 4,500,000 $ (3)
    -Salary Remaining : 642,857 $
    Sean Couturier 4,333,333 $ (5)
    -Salary Remaining : 619,048 $
    Clarke MacArthur 4,260,000 $ (1)
    -Salary Remaining : 608,571 $
    Kevin Shattenkirk 4,250,000 $ (1)
    -Salary Remaining : 607,143 $
    Cam Fowler 4,000,000 $ (1)
    -Salary Remaining : 571,429 $
    Cody Eakin 3,850,000 $ (4)
    -Salary Remaining : 550,000 $
    Lars Eller 3,500,000 $ (2)
    -Salary Remaining : 500,000 $
    Alex Galchenyuk 2,800,000 $ (1)
    -Salary Remaining : 400,000 $
    Zack Smith 1,887,500 $ (1)
    -Salary Remaining : 269,643 $
    Matt Irwin 1,710,000 $ (3)
    -Salary Remaining : 244,286 $
    Al Montoya 1,200,000 $ (2)
    -Salary Remaining : 171,429 $
    Brandon Pirri 1,100,000 $ (1)
    -Salary Remaining : 157,143 $
    Johan Larsson 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Aleksander Barkov 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Damon Severson 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Conor Sheary 667,500 $ (1)
    -Salary Remaining : 95,357 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 74,268,333 $
    Year 2018 : 35,368,333 $
    Year 2019 : 24,668,333 $
    Year 2020 : 18,458,333 $
    Salary Average Commitment
    Year 2017 : 6,575,000 $
    Year 2018 : 2,000,000 $
    Year 2019 : 1,500,000 $
    Year 2020 : 925,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 74,268,333 $
    Year 2018 : 35,368,333 $
    Year 2019 : 24,668,333 $
    Year 2020 : 18,458,333 $

    Farm Players Salaries

    Marc-Andre Cliche 1,325,000 $ (3)
    Salary Remaining : 189,286 $
    Chris Mueller 1,245,576 $ (1)
    Salary Remaining : 177,939 $
    Jeff Schultz 990,000 $ (1)
    Salary Remaining : 141,429 $
    Jordan Subban 925,000 $ (1)
    Salary Remaining : 132,143 $
    Malcolm Subban 925,000 $ (1)
    Salary Remaining : 132,143 $
    Rasmus Asplund 925,000 $ (2)
    Salary Remaining : 132,143 $
    Mike Blunden 900,000 $ (3)
    Salary Remaining : 128,571 $
    Scott Mayfield 892,500 $ (2)
    Salary Remaining : 127,500 $
    Jaroslav Pavelka 892,500 $ (1)
    Salary Remaining : 127,500 $
    Pavel Buchnevich 850,000 $ (2)
    Salary Remaining : 121,429 $
    Brayden Point 850,000 $ (3)
    Salary Remaining : 121,429 $
    Mark Jankowski 850,000 $ (1)
    Salary Remaining : 121,429 $
    Robbie Russo 813,750 $ (1)
    Salary Remaining : 116,250 $
    Tomas Hyka 813,750 $ (2)
    Salary Remaining : 116,250 $
    Ville Pokka 775,000 $ (1)
    Salary Remaining : 110,714 $
    Nathan Walker 775,000 $ (1)
    Salary Remaining : 110,714 $
    Daniel Carr 775,000 $ (1)
    Salary Remaining : 110,714 $
    William Lagesson 775,000 $ (3)
    Salary Remaining : 110,714 $
    Mario Kempe 675,000 $ (2)
    Salary Remaining : 96,429 $
    Tyson Strachan 665,000 $ (2)
    Salary Remaining : 95,000 $
    Louis Belpedio 650,000 $ (3)
    Salary Remaining : 92,857 $
    Maxim Letunov 650,000 $ (3)
    Salary Remaining : 92,857 $
    Fredrik Bergvik 575,000 $ (2)
    Salary Remaining : 82,143 $
    Christoffer Ehn 575,000 $ (3)
    Salary Remaining : 82,143 $
    Mark Friedman 575,000 $ (3)
    Salary Remaining : 82,143 $
    Saku Maenalanen 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 21,238,076 $
    Year 2018 : 11,771,250 $
    Year 2019 : 6,300,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 14,575,000 $
    Year 2018 : 8,575,000 $
    Year 2019 : 4,450,000 $
    Year 2020 : 0 $


    Colorado Avalanche


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePepsi Center
    Level 1: 8584 - 125 $ - 0 - 0,00%
    Level 2: 6514 - 95 $ - 0 - 0,00%
    Level 3: 3600 - 65 $ - 0 - 0,00%
    Level 4: 4080 - 35 $ - 0 - 0,00%
    Luxury : 1222 - 275 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 3 269 - 81,73%
    Farm Level 2: 2000 - 12 $ - 1 655 - 82,75%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %4 924 - 82,07%
    Average Income per Game155668
    Year to Date Revenue155,668 $

    Expense

    Pro Players Total Salaries54,788,939 $
    Farm Players Total Salaries17,274,500 $
    Coaches Total Salaries3,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account200,899,771 $
    Projected Bank Account200,899,771 $

    Pro Players Salaries

    Jason Demers 7,000,000 $ (4)
    -Salary Remaining : 1,000,000 $
    Andrew Ladd 5,720,000 $ (2)
    -Salary Remaining : 817,143 $
    Paul Martin 5,600,001 $ (1)
    -Salary Remaining : 800,000 $
    Joel Ward 5,002,000 $ (2)
    -Salary Remaining : 714,571 $
    Marc Methot 4,900,000 $ (2)
    -Salary Remaining : 700,000 $
    Carl Soderberg 4,750,000 $ (1)
    -Salary Remaining : 678,571 $
    Matt Read 3,800,000 $ (1)
    -Salary Remaining : 542,857 $
    Colton Sceviour 3,000,000 $ (3)
    -Salary Remaining : 428,571 $
    Eric Fehr 3,000,000 $ (1)
    -Salary Remaining : 428,571 $
    Dale Weise 2,676,000 $ (3)
    -Salary Remaining : 382,286 $
    Adam Lowry 1,125,000 $ (2)
    -Salary Remaining : 160,714 $
    Cory Conacher 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Yohann Auvitu 936,000 $ (2)
    -Salary Remaining : 133,714 $
    Connor McDavid 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Christian Thomas 854,438 $ (1)
    -Salary Remaining : 122,063 $
    Eric Tangradi 828,000 $ (3)
    -Salary Remaining : 118,286 $
    Connor Hellebuyck 667,500 $ (1)
    -Salary Remaining : 95,357 $
    Linus Soderstrom 650,000 $ (3)
    -Salary Remaining : 92,857 $
    Frank Corrado 605,000 $ (1)
    -Salary Remaining : 86,429 $
    Taylor Fedun 600,000 $ (1)
    -Salary Remaining : 85,714 $
    Tom Kostopoulos 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Bobby Butler 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 54,788,939 $
    Year 2018 : 32,762,000 $
    Year 2019 : 14,154,000 $
    Year 2020 : 7,000,000 $
    Salary Average Commitment
    Year 2017 : 12,000,000 $
    Year 2018 : 6,350,000 $
    Year 2019 : 2,875,000 $
    Year 2020 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 54,788,939 $
    Year 2018 : 32,762,000 $
    Year 2019 : 14,154,000 $
    Year 2020 : 7,000,000 $

    Farm Players Salaries

    Tommy Cross 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Anthony Beauvillier 925,000 $ (2)
    Salary Remaining : 132,143 $
    Anthony Duclair 850,000 $ (1)
    Salary Remaining : 121,429 $
    Steven Santini 850,000 $ (2)
    Salary Remaining : 121,429 $
    Justin Bailey 850,000 $ (2)
    Salary Remaining : 121,429 $
    Nick Cousins 840,000 $ (1)
    Salary Remaining : 120,000 $
    Sam Carrick 750,750 $ (1)
    Salary Remaining : 107,250 $
    Kent Simpson 750,750 $ (1)
    Salary Remaining : 107,250 $
    Kellan Lain 693,000 $ (1)
    Salary Remaining : 99,000 $
    Stephen Macaulay 660,000 $ (2)
    Salary Remaining : 94,286 $
    Graham Black 650,000 $ (1)
    Salary Remaining : 92,857 $
    Tyler Bertuzzi 650,000 $ (2)
    Salary Remaining : 92,857 $
    Remi Elie 650,000 $ (2)
    Salary Remaining : 92,857 $
    Josh Wesley 650,000 $ (3)
    Salary Remaining : 92,857 $
    Juho Lammikko 650,000 $ (3)
    Salary Remaining : 92,857 $
    Igor Shesterkin 650,000 $ (3)
    Salary Remaining : 92,857 $
    Alex Broadhurst 605,000 $ (1)
    Salary Remaining : 86,429 $
    Fredrik Olofsson 575,000 $ (3)
    Salary Remaining : 82,143 $
    Ben Harpur 575,000 $ (2)
    Salary Remaining : 82,143 $
    Chris Driedger 575,000 $ (1)
    Salary Remaining : 82,143 $
    Tanner Faith 575,000 $ (3)
    Salary Remaining : 82,143 $
    Devon Toews 575,000 $ (2)
    Salary Remaining : 82,143 $
    Jake Marchment 575,000 $ (2)
    Salary Remaining : 82,143 $
    Loic Leduc 575,000 $ (1)
    Salary Remaining : 82,143 $
    Miles Gendron 575,000 $ (3)
    Salary Remaining : 82,143 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 17,274,500 $
    Year 2018 : 10,060,000 $
    Year 2019 : 3,675,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 13,800,000 $
    Year 2018 : 8,450,000 $
    Year 2019 : 3,450,000 $
    Year 2020 : 0 $


    Columbus Blue Jackets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNationwide Arena
    Level 1: 7000 - 122 $ - 0 - 0,00%
    Level 2: 5780 - 82 $ - 0 - 0,00%
    Level 3: 3150 - 65 $ - 0 - 0,00%
    Level 4: 3570 - 30 $ - 0 - 0,00%
    Luxury : 1500 - 250 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries62,311,915 $
    Farm Players Total Salaries16,831,456 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account91,107,341 $
    Projected Bank Account91,107,341 $

    Pro Players Salaries

    Michael Cammalleri 7,800,000 $ (1)
    -Salary Remaining : 1,114,286 $
    Loui Eriksson 5,600,000 $ (3)
    -Salary Remaining : 800,000 $
    Mark Streit 5,350,000 $ (1)
    -Salary Remaining : 764,286 $
    Ryan Callahan 5,000,000 $ (1)
    -Salary Remaining : 714,286 $
    Ron Hainsey 5,000,000 $ (2)
    -Salary Remaining : 714,286 $
    Dmitry Kulikov 4,333,000 $ (1)
    -Salary Remaining : 619,000 $
    Adam Larsson 4,166,666 $ (4)
    -Salary Remaining : 595,238 $
    Carl Hagelin 4,000,000 $ (3)
    -Salary Remaining : 571,429 $
    Jake Muzzin 4,000,000 $ (4)
    -Salary Remaining : 571,429 $
    Cal Clutterbuck 2,750,000 $ (1)
    -Salary Remaining : 392,857 $
    Calle Jarnkrok 2,000,000 $ (5)
    -Salary Remaining : 285,714 $
    Nick Bonino 1,900,000 $ (1)
    -Salary Remaining : 271,429 $
    Kent Patterson 1,850,999 $ (1)
    -Salary Remaining : 264,428 $
    Jay McClement 1,500,000 $ (1)
    -Salary Remaining : 214,286 $
    Joakim Nordstrom 1,275,000 $ (2)
    -Salary Remaining : 182,143 $
    Joel Armia 971,250 $ (2)
    -Salary Remaining : 138,750 $
    Richard Bachman 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Ben Sexton 725,000 $ (2)
    -Salary Remaining : 103,571 $
    Brandon Davidson 715,000 $ (2)
    -Salary Remaining : 102,143 $
    Phil Varone 700,000 $ (1)
    -Salary Remaining : 100,000 $
    Bogdan Yakimov 575,000 $ (2)
    -Salary Remaining : 82,143 $
    Ben Hutton 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Viktor Arvidsson 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 62,311,915 $
    Year 2018 : 29,102,916 $
    Year 2019 : 19,766,666 $
    Year 2020 : 10,166,666 $
    Salary Average Commitment
    Year 2017 : 12,625,000 $
    Year 2018 : 6,250,000 $
    Year 2019 : 2,975,000 $
    Year 2020 : 1,925,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 62,311,915 $
    Year 2018 : 29,027,916 $
    Year 2019 : 19,766,666 $
    Year 2020 : 10,166,666 $

    Farm Players Salaries

    Joe Cannata 1,300,000 $ (1)
    Salary Remaining : 185,714 $
    Aaron Ness 942,018 $ (2)
    Salary Remaining : 134,574 $
    Mirco Mueller 925,000 $ (1)
    Salary Remaining : 132,143 $
    Pierre-Cedric Labrie 900,000 $ (1)
    Salary Remaining : 128,571 $
    Dalton Smith 854,438 $ (1)
    Salary Remaining : 122,063 $
    Zac Rinaldo 850,000 $ (1)
    Salary Remaining : 121,429 $
    Ryan Collins 775,000 $ (3)
    Salary Remaining : 110,714 $
    Patrick Sieloff 775,000 $ (1)
    Salary Remaining : 110,714 $
    Brandon Bollig 700,000 $ (1)
    Salary Remaining : 100,000 $
    Taylor Cammarata 650,000 $ (2)
    Salary Remaining : 92,857 $
    Philippe Hudon 605,000 $ (2)
    Salary Remaining : 86,429 $
    Jason Kasdorf 605,000 $ (1)
    Salary Remaining : 86,429 $
    Tyler Ruegsegger 600,000 $ (1)
    Salary Remaining : 85,714 $
    Joel Rechlicz 600,000 $ (2)
    Salary Remaining : 85,714 $
    Dakota Mermis 575,000 $ (1)
    Salary Remaining : 82,143 $
    Nick Ebert 575,000 $ (1)
    Salary Remaining : 82,143 $
    Teemu Kivihalme 575,000 $ (2)
    Salary Remaining : 82,143 $
    Michael Prapavessis 575,000 $ (3)
    Salary Remaining : 82,143 $
    Brendan Harms 575,000 $ (2)
    Salary Remaining : 82,143 $
    Mitchell Wheaton 575,000 $ (2)
    Salary Remaining : 82,143 $
    Dominic Toninato 575,000 $ (1)
    Salary Remaining : 82,143 $
    Gustav Forsling 575,000 $ (3)
    Salary Remaining : 82,143 $
    Rinat Valiev 575,000 $ (2)
    Salary Remaining : 82,143 $
    Gianluca Curcuruto 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 16,831,456 $
    Year 2018 : 7,247,018 $
    Year 2019 : 1,925,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 12,575,000 $
    Year 2018 : 6,025,000 $
    Year 2019 : 1,725,000 $
    Year 2020 : 0 $


    Dallas Stars


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmerican Airlines Center
    Level 1: 6750 - 129 $ - 6 750 - 100,00%
    Level 2: 5750 - 75 $ - 5 669 - 98,59%
    Level 3: 3150 - 48 $ - 3 150 - 100,00%
    Level 4: 4150 - 25 $ - 4 150 - 100,00%
    Luxury : 1200 - 250 $ - 1 200 - 100,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 32 $ - 0 - 0,00%
    Farm Level 2: 2000 - 13 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 919 - 99,61%
    Average Income per Game2424646
    Year to Date Revenue7,273,938 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries79,517,917 $
    Farm Players Total Salaries15,797,763 $
    Coaches Total Salaries6,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account44,063,172 $
    Projected Bank Account44,063,172 $

    Pro Players Salaries

    Patrick Kane 14,300,000 $ (4)
    -Salary Remaining : 2,042,857 $
    Henrik Lundqvist 8,500,000 $ (2)
    -Salary Remaining : 1,214,286 $
    Matt Niskanen 5,750,000 $ (4)
    -Salary Remaining : 821,429 $
    Jeff Skinner 5,725,000 $ (2)
    -Salary Remaining : 817,857 $
    Tomas Plekanec 5,600,000 $ (1)
    -Salary Remaining : 800,000 $
    John Tavares 5,500,000 $ (1)
    -Salary Remaining : 785,714 $
    Jaden Schwartz 5,350,000 $ (5)
    -Salary Remaining : 764,286 $
    John Carlson 3,966,667 $ (2)
    -Salary Remaining : 566,667 $
    Antti Raanta 3,000,000 $ (3)
    -Salary Remaining : 428,571 $
    Mathieu Perreault 3,000,000 $ (1)
    -Salary Remaining : 428,571 $
    Kevan Miller 3,000,000 $ (2)
    -Salary Remaining : 428,571 $
    John Moore 2,800,000 $ (2)
    -Salary Remaining : 400,000 $
    Mika Zibanejad 2,625,000 $ (1)
    -Salary Remaining : 375,000 $
    Ryan Ellis 2,500,000 $ (2)
    -Salary Remaining : 357,143 $
    Seth Helgeson 1,250,000 $ (3)
    -Salary Remaining : 178,571 $
    Derek Forbort 918,750 $ (2)
    -Salary Remaining : 131,250 $
    Michael St. Croix 813,750 $ (1)
    -Salary Remaining : 116,250 $
    Brandon Tanev 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Sebastian Aho 775,000 $ (3)
    -Salary Remaining : 110,714 $
    Derek Grant 771,750 $ (1)
    -Salary Remaining : 110,250 $
    Curtis Mckenzie 709,500 $ (1)
    -Salary Remaining : 101,357 $
    Bracken Kearns 700,000 $ (3)
    -Salary Remaining : 100,000 $
    Alan Quine 612,500 $ (2)
    -Salary Remaining : 87,500 $
    Brock McGinn 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players24
    Salary Commitment
    Year 2017 : 79,517,917 $
    Year 2018 : 59,147,917 $
    Year 2019 : 31,125,000 $
    Year 2020 : 25,400,000 $
    Salary Average Commitment
    Year 2017 : 10,525,000 $
    Year 2018 : 6,875,000 $
    Year 2019 : 3,900,000 $
    Year 2020 : 1,475,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 79,517,917 $
    Year 2018 : 59,147,917 $
    Year 2019 : 31,125,000 $
    Year 2020 : 25,400,000 $

    Farm Players Salaries

    Jordan Weal 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Andrew Miller 888,888 $ (3)
    Salary Remaining : 126,984 $
    Kyle Baun 858,750 $ (2)
    Salary Remaining : 122,679 $
    Mike Winther 850,000 $ (1)
    Salary Remaining : 121,429 $
    Patrick McNally 800,000 $ (1)
    Salary Remaining : 114,286 $
    Jaime Sifers 775,000 $ (1)
    Salary Remaining : 110,714 $
    Andrew Agozzino 721,875 $ (1)
    Salary Remaining : 103,125 $
    Patrick Brown 717,750 $ (1)
    Salary Remaining : 102,536 $
    John Muse 700,000 $ (2)
    Salary Remaining : 100,000 $
    Vincent LoVerde 693,000 $ (1)
    Salary Remaining : 99,000 $
    Brandon Mashinter 675,000 $ (1)
    Salary Remaining : 96,429 $
    Brody Sutter 660,000 $ (1)
    Salary Remaining : 94,286 $
    Jan Kostalek 650,000 $ (2)
    Salary Remaining : 92,857 $
    Andrew O'Brien 632,500 $ (1)
    Salary Remaining : 90,357 $
    Jeff Malcolm 575,000 $ (2)
    Salary Remaining : 82,143 $
    Colin Jacobs 575,000 $ (1)
    Salary Remaining : 82,143 $
    Bokondji Imama 575,000 $ (3)
    Salary Remaining : 82,143 $
    Matej Paulovic 575,000 $ (2)
    Salary Remaining : 82,143 $
    Tanner Fritz 575,000 $ (1)
    Salary Remaining : 82,143 $
    Petteri Lindbohm 575,000 $ (2)
    Salary Remaining : 82,143 $
    Geoff Walker 575,000 $ (1)
    Salary Remaining : 82,143 $
    Anthony Florentino 575,000 $ (2)
    Salary Remaining : 82,143 $
    Henri Kiviaho 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players23
    Salary Commitment
    Year 2017 : 15,797,763 $
    Year 2018 : 6,772,638 $
    Year 2019 : 1,463,888 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 11,975,000 $
    Year 2018 : 5,275,000 $
    Year 2019 : 1,075,000 $
    Year 2020 : 0 $


    Detroit Red Wings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameJoe Louis Arena
    Level 1: 6667 - 125 $ - 6 667 - 100,00%
    Level 2: 5556 - 90 $ - 5 511 - 99,19%
    Level 3: 3000 - 65 $ - 3 000 - 100,00%
    Level 4: 3666 - 40 $ - 3 666 - 100,00%
    Luxury : 1111 - 250 $ - 1 111 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 955 - 99,78%
    Average Income per Game2552869,5
    Year to Date Revenue10,211,478 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,673,041 $
    Farm Players Total Salaries18,159,544 $
    Coaches Total Salaries5,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account41,425,305 $
    Projected Bank Account41,425,305 $

    Pro Players Salaries

    Travis Zajac 7,300,000 $ (2)
    -Salary Remaining : 1,042,857 $
    Dustin Brown 7,200,000 $ (2)
    -Salary Remaining : 1,028,571 $
    Jack Johnson 6,500,000 $ (5)
    -Salary Remaining : 928,571 $
    Derick Brassard 5,000,000 $ (3)
    -Salary Remaining : 714,286 $
    James Van Riemsdyk 4,250,000 $ (2)
    -Salary Remaining : 607,143 $
    Jonas Brodin 4,166,667 $ (5)
    -Salary Remaining : 595,238 $
    Andrew Shaw 3,900,000 $ (2)
    -Salary Remaining : 557,143 $
    Jakob Silfverberg 3,750,000 $ (3)
    -Salary Remaining : 535,714 $
    Luke Schenn 3,600,000 $ (2)
    -Salary Remaining : 514,286 $
    Nick Holden 3,505,000 $ (3)
    -Salary Remaining : 500,714 $
    Casey Cizikas 3,350,000 $ (5)
    -Salary Remaining : 478,571 $
    Ben Lovejoy 3,250,000 $ (1)
    -Salary Remaining : 464,286 $
    James Reimer 3,000,000 $ (3)
    -Salary Remaining : 428,571 $
    Brian Boyle 2,900,000 $ (1)
    -Salary Remaining : 414,286 $
    Nail Yakupov 2,500,000 $ (1)
    -Salary Remaining : 357,143 $
    Jamie McBain 1,175,000 $ (1)
    -Salary Remaining : 167,857 $
    Michael Hutchinson 1,150,000 $ (2)
    -Salary Remaining : 164,286 $
    Jacob Josefson 1,100,000 $ (1)
    -Salary Remaining : 157,143 $
    Ben Chiarot 1,034,249 $ (1)
    -Salary Remaining : 147,750 $
    Nathan Horton 1,000,000 $ (2)
    -Salary Remaining : 142,857 $
    Beau Bennett 937,125 $ (1)
    -Salary Remaining : 133,875 $
    Myles Bell 900,000 $ (1)
    -Salary Remaining : 128,571 $
    Jean-Francois Berube 605,000 $ (1)
    -Salary Remaining : 86,429 $
    Michael Kirkpatrick 600,000 $ (2)
    -Salary Remaining : 85,714 $
    Total Pro Players24
    Salary Commitment
    Year 2017 : 72,673,041 $
    Year 2018 : 58,271,667 $
    Year 2019 : 29,271,667 $
    Year 2020 : 14,016,667 $
    Salary Average Commitment
    Year 2017 : 10,225,000 $
    Year 2018 : 6,225,000 $
    Year 2019 : 3,125,000 $
    Year 2020 : 1,550,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 72,673,041 $
    Year 2018 : 58,271,667 $
    Year 2019 : 29,271,667 $
    Year 2020 : 14,016,667 $

    Farm Players Salaries

    Nate Prosser 1,975,005 $ (3)
    Salary Remaining : 282,144 $
    Derek Hulak 1,375,000 $ (1)
    Salary Remaining : 196,429 $
    Nicolas Meloche 850,000 $ (3)
    Salary Remaining : 121,429 $
    Gabriel Carlsson 850,000 $ (3)
    Salary Remaining : 121,429 $
    Gabryel Boudreau 850,000 $ (2)
    Salary Remaining : 121,429 $
    Boris Katchouk 850,000 $ (3)
    Salary Remaining : 121,429 $
    Jake Paterson 813,750 $ (1)
    Salary Remaining : 116,250 $
    Paul Thompson 788,288 $ (1)
    Salary Remaining : 112,613 $
    Viktor Svedberg 775,000 $ (1)
    Salary Remaining : 110,714 $
    Keaton Thompson 775,000 $ (2)
    Salary Remaining : 110,714 $
    Adam Brooks 775,000 $ (3)
    Salary Remaining : 110,714 $
    Buddy Robinson 750,000 $ (1)
    Salary Remaining : 107,143 $
    Dylan Blujus 742,500 $ (1)
    Salary Remaining : 106,071 $
    Joel Hanley 675,000 $ (1)
    Salary Remaining : 96,429 $
    Brendan Lemieux 650,000 $ (1)
    Salary Remaining : 92,857 $
    James de Haas 605,000 $ (2)
    Salary Remaining : 86,429 $
    Parker Milner 605,000 $ (2)
    Salary Remaining : 86,429 $
    Zakhar Arzamastsev 577,500 $ (1)
    Salary Remaining : 82,500 $
    Zac Larraza 577,500 $ (2)
    Salary Remaining : 82,500 $
    Connor Rankin 575,000 $ (2)
    Salary Remaining : 82,143 $
    Nikolas Brouillard 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kayle Doetzel 575,000 $ (2)
    Salary Remaining : 82,143 $
    Avery Peterson 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players23
    Salary Commitment
    Year 2017 : 18,159,543 $
    Year 2018 : 11,312,505 $
    Year 2019 : 5,300,005 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 11,300,000 $
    Year 2018 : 7,800,000 $
    Year 2019 : 3,825,000 $
    Year 2020 : 0 $


    Edmonton Oilers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRexall Place
    Level 1: 8780 - 221 $ - 0 - 0,00%
    Level 2: 3120 - 166 $ - 0 - 0,00%
    Level 3: 3600 - 127 $ - 0 - 0,00%
    Level 4: 4080 - 87 $ - 0 - 0,00%
    Luxury : 4420 - 473 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 27 $ - 0 - 0,00%
    Farm Level 2: 3500 - 9 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries62,905,813 $
    Farm Players Total Salaries20,202,228 $
    Coaches Total Salaries8,100,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account76,312,231 $
    Projected Bank Account76,312,231 $

    Pro Players Salaries

    Mark Giordano 6,750,000 $ (1)
    -Salary Remaining : 964,286 $
    Nicklas Backstrom 6,700,000 $ (3)
    -Salary Remaining : 957,143 $
    Jay Bouwmeester 6,680,000 $ (1)
    -Salary Remaining : 954,286 $
    Carey Price 6,500,000 $ (1)
    -Salary Remaining : 928,571 $
    Taylor Hall 6,000,000 $ (3)
    -Salary Remaining : 857,143 $
    Dougie Hamilton 5,750,000 $ (5)
    -Salary Remaining : 821,429 $
    Cam Atkinson 3,500,000 $ (2)
    -Salary Remaining : 500,000 $
    Brenden Dillon 3,270,000 $ (1)
    -Salary Remaining : 467,143 $
    Mikael Granlund 3,000,000 $ (1)
    -Salary Remaining : 428,571 $
    Jake Allen 2,350,000 $ (1)
    -Salary Remaining : 335,714 $
    Jake McCabe 1,600,000 $ (3)
    -Salary Remaining : 228,571 $
    J.T. Brown 1,100,000 $ (3)
    -Salary Remaining : 157,143 $
    Mark Barberio 1,000,000 $ (2)
    -Salary Remaining : 142,857 $
    Artemi Panarin 971,250 $ (1)
    -Salary Remaining : 138,750 $
    Brian Flynn 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Derrick Pouliot 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Zemgus Girgensons 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Max Domi 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Joonas Donskoi 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Gabriel Bourque 909,563 $ (1)
    -Salary Remaining : 129,938 $
    Frank Vatrano 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Ryan Dzingel 750,000 $ (1)
    -Salary Remaining : 107,143 $
    Lawrence Pilut 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 62,905,813 $
    Year 2018 : 26,575,000 $
    Year 2019 : 21,150,000 $
    Year 2020 : 5,750,000 $
    Salary Average Commitment
    Year 2017 : 9,600,000 $
    Year 2018 : 2,525,000 $
    Year 2019 : 1,550,000 $
    Year 2020 : 475,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 62,905,813 $
    Year 2018 : 26,575,000 $
    Year 2019 : 21,150,000 $
    Year 2020 : 5,750,000 $

    Farm Players Salaries

    Boyd Gordon 1,850,000 $ (3)
    Salary Remaining : 264,286 $
    Christopher Breen 1,225,000 $ (2)
    Salary Remaining : 175,000 $
    Joe Whitney 1,166,666 $ (1)
    Salary Remaining : 166,667 $
    Anders Lindback 1,113,000 $ (1)
    Salary Remaining : 159,000 $
    Greg McKegg 937,125 $ (1)
    Salary Remaining : 133,875 $
    Greg Carey 925,000 $ (2)
    Salary Remaining : 132,143 $
    Tyler Randell 925,000 $ (1)
    Salary Remaining : 132,143 $
    Darren Archibald 855,000 $ (3)
    Salary Remaining : 122,143 $
    Michael Bournival 854,438 $ (1)
    Salary Remaining : 122,063 $
    Vladislav Kamenev 850,000 $ (3)
    Salary Remaining : 121,429 $
    Henrik Samuelsson 850,000 $ (1)
    Salary Remaining : 121,429 $
    Jacob De La Rose 775,000 $ (2)
    Salary Remaining : 110,714 $
    Jordan Samuels-Thomas 690,000 $ (2)
    Salary Remaining : 98,571 $
    Justin Dowling 671,000 $ (1)
    Salary Remaining : 95,857 $
    Philip Samuelsson 660,000 $ (1)
    Salary Remaining : 94,286 $
    Maxime Lagace 650,000 $ (1)
    Salary Remaining : 92,857 $
    Michael Houser 605,000 $ (1)
    Salary Remaining : 86,429 $
    Steven Johnson 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kane Lafranchise 575,000 $ (3)
    Salary Remaining : 82,143 $
    Chase Perry 575,000 $ (2)
    Salary Remaining : 82,143 $
    Cody Payne 575,000 $ (1)
    Salary Remaining : 82,143 $
    Alexandre Goulet 575,000 $ (3)
    Salary Remaining : 82,143 $
    Sean Zimmerman 575,000 $ (3)
    Salary Remaining : 82,143 $
    Darby Llewellyn 575,000 $ (3)
    Salary Remaining : 82,143 $
    Jakub Jerabek 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players25
    Salary Commitment
    Year 2017 : 20,202,229 $
    Year 2018 : 10,620,000 $
    Year 2019 : 5,855,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 12,500,000 $
    Year 2018 : 6,775,000 $
    Year 2019 : 3,725,000 $
    Year 2020 : 0 $


    Florida Panthers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBBT Center
    Level 1: 6000 - 155 $ - 0 - 0,00%
    Level 2: 5000 - 105 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 52 $ - 0 - 0,00%
    Luxury : 1000 - 235 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries50,552,720 $
    Farm Players Total Salaries24,889,000 $
    Coaches Total Salaries4,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account45,381,584 $
    Projected Bank Account45,381,584 $

    Pro Players Salaries

    Jeff Petry 5,500,000 $ (2)
    -Salary Remaining : 785,714 $
    Chris Kreider 4,625,000 $ (4)
    -Salary Remaining : 660,714 $
    Artem Anisimov 4,550,000 $ (3)
    -Salary Remaining : 650,000 $
    Cody Franson 4,300,000 $ (1)
    -Salary Remaining : 614,286 $
    Kari Lehtonen 4,000,000 $ (1)
    -Salary Remaining : 571,429 $
    Ales Hemsky 4,000,000 $ (1)
    -Salary Remaining : 571,429 $
    Jannik Hansen 3,500,000 $ (3)
    -Salary Remaining : 500,000 $
    Darren Helm 3,300,000 $ (2)
    -Salary Remaining : 471,429 $
    Matthew Stajan 3,150,000 $ (1)
    -Salary Remaining : 450,000 $
    Deryk Engelland 2,600,000 $ (2)
    -Salary Remaining : 371,429 $
    Erik Condra 1,650,000 $ (1)
    -Salary Remaining : 235,714 $
    Peter Budaj 1,200,000 $ (2)
    -Salary Remaining : 171,429 $
    Zach Redmond 1,100,000 $ (4)
    -Salary Remaining : 157,143 $
    Tim Heed 975,000 $ (1)
    -Salary Remaining : 139,286 $
    Paul Byron 920,000 $ (1)
    -Salary Remaining : 131,429 $
    Chris Bourque 868,219 $ (1)
    -Salary Remaining : 124,031 $
    Alex Biega 862,001 $ (1)
    -Salary Remaining : 123,143 $
    Nicolas Aube-Kubel 850,000 $ (3)
    -Salary Remaining : 121,429 $
    Garnet Hathaway 750,000 $ (1)
    -Salary Remaining : 107,143 $
    Matt Taormina 700,000 $ (3)
    -Salary Remaining : 100,000 $
    Ales Kilnar 577,500 $ (1)
    -Salary Remaining : 82,500 $
    Ryan Haggerty 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 50,552,720 $
    Year 2018 : 27,925,000 $
    Year 2019 : 15,325,000 $
    Year 2020 : 5,725,000 $
    Salary Average Commitment
    Year 2017 : 10,150,000 $
    Year 2018 : 4,450,000 $
    Year 2019 : 2,225,000 $
    Year 2020 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 50,552,720 $
    Year 2018 : 27,925,000 $
    Year 2019 : 15,325,000 $
    Year 2020 : 5,725,000 $

    Farm Players Salaries

    Dave Bolland 5,400,000 $ (2)
    Salary Remaining : 771,429 $
    Matthew Puempel 1,076,000 $ (1)
    Salary Remaining : 153,714 $
    Jordan Schroeder 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Zbynek Michalek 965,000 $ (1)
    Salary Remaining : 137,857 $
    Brian Strait 900,000 $ (2)
    Salary Remaining : 128,571 $
    Matthew Hackett 898,000 $ (1)
    Salary Remaining : 128,286 $
    Thomas Vannelli 892,500 $ (2)
    Salary Remaining : 127,500 $
    Brycen Martin 850,000 $ (3)
    Salary Remaining : 121,429 $
    Vaclav Karabacek 850,000 $ (3)
    Salary Remaining : 121,429 $
    Jack Glover 850,000 $ (3)
    Salary Remaining : 121,429 $
    Jon Landry 815,000 $ (1)
    Salary Remaining : 116,429 $
    Mike Sislo 800,000 $ (2)
    Salary Remaining : 114,286 $
    Matt Spencer 775,000 $ (1)
    Salary Remaining : 110,714 $
    Wade Megan 750,000 $ (1)
    Salary Remaining : 107,143 $
    Nikolai Prokhorkin 715,000 $ (1)
    Salary Remaining : 102,143 $
    Andrew Campbell 700,000 $ (1)
    Salary Remaining : 100,000 $
    Nathan Paetsch 700,000 $ (1)
    Salary Remaining : 100,000 $
    Calvin Heeter 650,000 $ (2)
    Salary Remaining : 92,857 $
    Carter Camper 650,000 $ (3)
    Salary Remaining : 92,857 $
    Brett Sterling 600,000 $ (1)
    Salary Remaining : 85,714 $
    Eric Kattelus 600,000 $ (1)
    Salary Remaining : 85,714 $
    Brendan Burke 577,500 $ (1)
    Salary Remaining : 82,500 $
    Ryan Hitchcock 575,000 $ (3)
    Salary Remaining : 82,143 $
    Ty Stanton 575,000 $ (2)
    Salary Remaining : 82,143 $
    Cole Cassels 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kelly Zajac 575,000 $ (1)
    Salary Remaining : 82,143 $
    Joey Dudek 575,000 $ (3)
    Salary Remaining : 82,143 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 24,889,000 $
    Year 2018 : 14,292,500 $
    Year 2019 : 4,350,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 13,050,000 $
    Year 2018 : 7,450,000 $
    Year 2019 : 3,450,000 $
    Year 2020 : 0 $


    Los Angeles Kings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameStaples Center
    Level 1: 8000 - 150 $ - 0 - 0,00%
    Level 2: 5300 - 80 $ - 0 - 0,00%
    Level 3: 3375 - 50 $ - 0 - 0,00%
    Level 4: 3825 - 40 $ - 0 - 0,00%
    Luxury : 2000 - 190 $ - 0 - 0,00%
    Total Capacity :22500
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries63,569,438 $
    Farm Players Total Salaries16,503,900 $
    Coaches Total Salaries5,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account14,886,407 $
    Projected Bank Account14,886,407 $

    Pro Players Salaries

    Marian Gaborik 9,800,000 $ (2)
    -Salary Remaining : 1,400,000 $
    Cam Ward 6,800,000 $ (2)
    -Salary Remaining : 971,429 $
    Danny Dekeyser 5,000,000 $ (5)
    -Salary Remaining : 714,286 $
    Benoit Pouliot 4,375,000 $ (1)
    -Salary Remaining : 625,000 $
    Kyle Quincey 4,300,000 $ (2)
    -Salary Remaining : 614,286 $
    Petr Mrazek 4,000,000 $ (2)
    -Salary Remaining : 571,429 $
    Brendan Gallagher 3,750,000 $ (4)
    -Salary Remaining : 535,714 $
    Patrik Berglund 3,700,000 $ (1)
    -Salary Remaining : 528,571 $
    Tyler Toffoli 3,250,000 $ (1)
    -Salary Remaining : 464,286 $
    Michael Raffl 3,000,000 $ (3)
    -Salary Remaining : 428,571 $
    Eddie Lack 2,100,000 $ (1)
    -Salary Remaining : 300,000 $
    Taylor Chorney 2,000,000 $ (3)
    -Salary Remaining : 285,714 $
    Dalton Prout 1,575,000 $ (2)
    -Salary Remaining : 225,000 $
    Ryan White 1,300,000 $ (3)
    -Salary Remaining : 185,714 $
    Will O'Neill 1,200,000 $ (1)
    -Salary Remaining : 171,429 $
    Colin Greening 1,200,000 $ (1)
    -Salary Remaining : 171,429 $
    Robert Bortuzzo 1,050,000 $ (1)
    -Salary Remaining : 150,000 $
    Kevin Connauton 1,000,000 $ (2)
    -Salary Remaining : 142,857 $
    Francis Beauvillier 875,000 $ (2)
    -Salary Remaining : 125,000 $
    Andy Andreoff 854,438 $ (1)
    -Salary Remaining : 122,063 $
    Justin Vaive 715,000 $ (1)
    -Salary Remaining : 102,143 $
    Corey Elkins 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Adam Payerl 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Tye McGinn 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players24
    Salary Commitment
    Year 2017 : 63,569,438 $
    Year 2018 : 43,400,000 $
    Year 2019 : 15,050,000 $
    Year 2020 : 8,750,000 $
    Salary Average Commitment
    Year 2017 : 11,350,000 $
    Year 2018 : 5,725,000 $
    Year 2019 : 2,625,000 $
    Year 2020 : 975,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 63,569,438 $
    Year 2018 : 43,400,000 $
    Year 2019 : 15,050,000 $
    Year 2020 : 8,750,000 $

    Farm Players Salaries

    Mat Bodie 1,775,000 $ (2)
    Salary Remaining : 253,571 $
    Scott Glennie 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Gavin Bayreuther 775,000 $ (1)
    Salary Remaining : 110,714 $
    Richard Nejezchleb 775,000 $ (1)
    Salary Remaining : 110,714 $
    Shane Eiserman 775,000 $ (3)
    Salary Remaining : 110,714 $
    Kale Kessy 753,900 $ (1)
    Salary Remaining : 107,700 $
    Patrick Cullity 650,000 $ (2)
    Salary Remaining : 92,857 $
    Trent Vogelhuber 650,000 $ (1)
    Salary Remaining : 92,857 $
    Casey Pierro 650,000 $ (1)
    Salary Remaining : 92,857 $
    Jake Chelios 600,000 $ (1)
    Salary Remaining : 85,714 $
    Eric Knodel 600,000 $ (2)
    Salary Remaining : 85,714 $
    Steven Delisle 600,000 $ (2)
    Salary Remaining : 85,714 $
    Pius Suter 575,000 $ (3)
    Salary Remaining : 82,143 $
    Quentin Shore 575,000 $ (1)
    Salary Remaining : 82,143 $
    Troy Vance 575,000 $ (2)
    Salary Remaining : 82,143 $
    Joey Daccord 575,000 $ (3)
    Salary Remaining : 82,143 $
    Pete MacArthur 575,000 $ (1)
    Salary Remaining : 82,143 $
    Ryan Rupert 575,000 $ (1)
    Salary Remaining : 82,143 $
    Zachary Nagelvoort 575,000 $ (2)
    Salary Remaining : 82,143 $
    Hayden Hawkey 575,000 $ (1)
    Salary Remaining : 82,143 $
    Erik Burgdoerfer 575,000 $ (1)
    Salary Remaining : 82,143 $
    Viktor Loov 575,000 $ (1)
    Salary Remaining : 82,143 $
    Greg Betzold 575,000 $ (2)
    Salary Remaining : 82,143 $
    Gus Young 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 16,503,900 $
    Year 2018 : 7,575,000 $
    Year 2019 : 2,075,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 12,525,000 $
    Year 2018 : 5,475,000 $
    Year 2019 : 1,675,000 $
    Year 2020 : 0 $


    Minnesota Wild


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameXcel Energy Center
    Level 1: 6200 - 160 $ - 0 - 0,00%
    Level 2: 3120 - 145 $ - 0 - 0,00%
    Level 3: 3600 - 105 $ - 0 - 0,00%
    Level 4: 4080 - 79 $ - 0 - 0,00%
    Luxury : 6999 - 250 $ - 0 - 0,00%
    Total Capacity :23999
    Farm
    Farm Level 1: 4000 - 27 $ - 3 521 - 88,03%
    Farm Level 2: 2000 - 9 $ - 1 602 - 80,10%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %5 123 - 85,38%
    Average Income per Game144520
    Year to Date Revenue144,520 $

    Expense

    Pro Players Total Salaries46,814,660 $
    Farm Players Total Salaries20,038,500 $
    Coaches Total Salaries4,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account60,776,236 $
    Projected Bank Account60,776,236 $

    Pro Players Salaries

    David Backes 6,500,000 $ (4)
    -Salary Remaining : 928,571 $
    Ryan Miller 6,250,000 $ (3)
    -Salary Remaining : 892,857 $
    Brandon Sutter 5,500,000 $ (4)
    -Salary Remaining : 785,714 $
    Kris Russell 5,200,000 $ (4)
    -Salary Remaining : 742,857 $
    Oscar Klefbom 4,167,000 $ (4)
    -Salary Remaining : 595,286 $
    Colin Wilson 3,937,500 $ (3)
    -Salary Remaining : 562,500 $
    Jamie McGinn 2,950,000 $ (2)
    -Salary Remaining : 421,429 $
    Kyle Clifford 1,600,000 $ (4)
    -Salary Remaining : 228,571 $
    Mark Borowiecki 1,100,000 $ (2)
    -Salary Remaining : 157,143 $
    Jeff Zatkoff 983,493 $ (2)
    -Salary Remaining : 140,499 $
    Samuel Morin 925,000 $ (2)
    -Salary Remaining : 132,143 $
    David Musil 892,500 $ (1)
    -Salary Remaining : 127,500 $
    Shane Prince 892,500 $ (2)
    -Salary Remaining : 127,500 $
    Seth Ambroz 892,500 $ (2)
    -Salary Remaining : 127,500 $
    Paul Postma 887,500 $ (1)
    -Salary Remaining : 126,786 $
    Michael Mersch 786,667 $ (1)
    -Salary Remaining : 112,381 $
    Ondrej Kase 775,000 $ (3)
    -Salary Remaining : 110,714 $
    Luc Snuggerud 775,000 $ (3)
    -Salary Remaining : 110,714 $
    Matheson Iacopelli 650,000 $ (2)
    -Salary Remaining : 92,857 $
    Kelly Summers 575,000 $ (3)
    -Salary Remaining : 82,143 $
    Mark Zengerle 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 46,814,660 $
    Year 2018 : 43,672,993 $
    Year 2019 : 35,279,500 $
    Year 2020 : 22,967,000 $
    Salary Average Commitment
    Year 2017 : 10,975,000 $
    Year 2018 : 8,950,000 $
    Year 2019 : 5,400,000 $
    Year 2020 : 2,700,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 46,814,660 $
    Year 2018 : 43,672,993 $
    Year 2019 : 35,279,500 $
    Year 2020 : 22,967,000 $

    Farm Players Salaries

    Spencer Abbott 1,351,001 $ (1)
    Salary Remaining : 193,000 $
    Calvin Pickard 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Dustin Gazley 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Zach Sill 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Mike Reilly 925,000 $ (1)
    Salary Remaining : 132,143 $
    Jay Williams 900,000 $ (2)
    Salary Remaining : 128,571 $
    Robert Hagg 850,000 $ (2)
    Salary Remaining : 121,429 $
    Jimmy Lodge 850,000 $ (2)
    Salary Remaining : 121,429 $
    Brad Thiessen 850,000 $ (2)
    Salary Remaining : 121,429 $
    Nick Schmaltz 850,000 $ (3)
    Salary Remaining : 121,429 $
    Ryan Hartman 850,000 $ (2)
    Salary Remaining : 121,429 $
    Chase De Leo 775,000 $ (3)
    Salary Remaining : 110,714 $
    Linus Arnesson 775,000 $ (2)
    Salary Remaining : 110,714 $
    Cody Bass 700,000 $ (1)
    Salary Remaining : 100,000 $
    Brandon Whitney 660,000 $ (1)
    Salary Remaining : 94,286 $
    Emil Johansson 650,000 $ (3)
    Salary Remaining : 92,857 $
    Brett Lernout 650,000 $ (3)
    Salary Remaining : 92,857 $
    Blake Siebenaler 650,000 $ (3)
    Salary Remaining : 92,857 $
    Eetu Laurikainen 640,000 $ (1)
    Salary Remaining : 91,429 $
    Cole Schneider 632,500 $ (1)
    Salary Remaining : 90,357 $
    Calle Andersson 605,000 $ (1)
    Salary Remaining : 86,429 $
    Kyle Jenkins 575,000 $ (3)
    Salary Remaining : 82,143 $
    Adam Helewka 575,000 $ (3)
    Salary Remaining : 82,143 $
    Cole Ully 575,000 $ (2)
    Salary Remaining : 82,143 $
    Sam Lafferty 575,000 $ (2)
    Salary Remaining : 82,143 $
    Nick Wolff 575,000 $ (3)
    Salary Remaining : 82,143 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 20,038,501 $
    Year 2018 : 14,600,000 $
    Year 2019 : 5,300,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 13,550,000 $
    Year 2018 : 10,450,000 $
    Year 2019 : 4,600,000 $
    Year 2020 : 0 $


    Montreal Canadiens


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCentre Bell
    Level 1: 7867 - 201 $ - 4 441 - 56,45%
    Level 2: 6589 - 151 $ - 3 360 - 50,99%
    Level 3: 3600 - 115 $ - 1 937 - 53,80%
    Level 4: 4466 - 79 $ - 2 359 - 52,82%
    Luxury : 1478 - 430 $ - 1 151 - 77,88%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 799 - 94,98%
    Farm Level 2: 2000 - 9 $ - 1 869 - 93,44%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %13 248 - 55,20%
    Average Income per Game3018251,33333333
    Year to Date Revenue9,054,754 $
    Farm
    Home Games Left0
    Average Attendance - %5 668 - 94,46%
    Average Income per Game157598,428571429
    Year to Date Revenue1,103,189 $

    Expense

    Pro Players Total Salaries73,181,650 $
    Farm Players Total Salaries32,636,624 $
    Coaches Total Salaries20,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account220,410,393 $
    Projected Bank Account220,410,393 $

    Pro Players Salaries

    Phil Kessel 8,000,000 $ (3)
    -Salary Remaining : 1,142,857 $
    Mike Green 7,907,900 $ (1)
    -Salary Remaining : 1,129,700 $
    Drew Doughty 7,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Marian Hossa 6,750,000 $ (1)
    -Salary Remaining : 964,286 $
    Erik Karlsson 6,500,000 $ (3)
    -Salary Remaining : 928,571 $
    Ryan Nugent-Hopkins 6,000,000 $ (3)
    -Salary Remaining : 857,143 $
    Alex Goligoski 5,475,000 $ (3)
    -Salary Remaining : 782,143 $
    Jussi Jokinen 4,600,000 $ (1)
    -Salary Remaining : 657,143 $
    Nazem Kadri 4,500,000 $ (1)
    -Salary Remaining : 642,857 $
    Brad Marchand 4,500,000 $ (1)
    -Salary Remaining : 642,857 $
    Michael Del Zotto 3,875,000 $ (1)
    -Salary Remaining : 553,571 $
    Scott Hartnell 1,865,000 $ (2)
    -Salary Remaining : 266,429 $
    Sean Monahan 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Colton Parayko 858,750 $ (1)
    -Salary Remaining : 122,679 $
    Spencer Watson 850,000 $ (3)
    -Salary Remaining : 121,429 $
    Ville Husso 775,000 $ (2)
    -Salary Remaining : 110,714 $
    Yann Danis 750,000 $ (1)
    -Salary Remaining : 107,143 $
    Scottie Upshall 750,000 $ (1)
    -Salary Remaining : 107,143 $
    Nikita Soshnikov 650,000 $ (1)
    -Salary Remaining : 92,857 $
    Mario Lucia 650,000 $ (2)
    -Salary Remaining : 92,857 $
    Total Pro Players20
    Salary Commitment
    Year 2017 : 73,181,650 $
    Year 2018 : 30,115,000 $
    Year 2019 : 26,825,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 9,400,000 $
    Year 2018 : 3,775,000 $
    Year 2019 : 2,050,000 $
    Year 2020 : 0 $
    Salary Cap with 1 Way Contract
    Year 2017 : 73,181,650 $
    Year 2018 : 30,115,000 $
    Year 2019 : 26,825,000 $
    Year 2020 : 0 $

    Farm Players Salaries

    Devan Dubnyk 4,550,000 $ (3)
    Salary Remaining : 650,000 $
    Jaroslav Halak 4,500,000 $ (1)
    Salary Remaining : 642,857 $
    Evgeni Dadonov 4,000,000 $ (4)
    Salary Remaining : 571,429 $
    Derek Ryan 1,500,000 $ (3)
    Salary Remaining : 214,286 $
    Pat Cannone 995,000 $ (2)
    Salary Remaining : 142,143 $
    Nicklas Jensen 971,250 $ (1)
    Salary Remaining : 138,750 $
    Julius Honka 925,000 $ (3)
    Salary Remaining : 132,143 $
    Marcus Sorensen 925,000 $ (1)
    Salary Remaining : 132,143 $
    Casey Bailey 874,125 $ (1)
    Salary Remaining : 124,875 $
    Emile Poirier 850,000 $ (2)
    Salary Remaining : 121,429 $
    Alexis Vanier 850,000 $ (3)
    Salary Remaining : 121,429 $
    Brett Pollock 850,000 $ (3)
    Salary Remaining : 121,429 $
    Charles Hudon 813,750 $ (1)
    Salary Remaining : 116,250 $
    Teemu Pulkkinen 812,500 $ (1)
    Salary Remaining : 116,071 $
    Dysin Mayo 775,000 $ (3)
    Salary Remaining : 110,714 $
    Brad Hunt 755,000 $ (1)
    Salary Remaining : 107,857 $
    Michael Paliotta 715,000 $ (1)
    Salary Remaining : 102,143 $
    Ryan Kujawinski 650,000 $ (2)
    Salary Remaining : 92,857 $
    Justin Kea 575,000 $ (1)
    Salary Remaining : 82,143 $
    Martin Reway 575,000 $ (2)
    Salary Remaining : 82,143 $
    Justin Hodgman 575,000 $ (1)
    Salary Remaining : 82,143 $
    Marcus Hogberg 575,000 $ (2)
    Salary Remaining : 82,143 $
    Daniel Altshuller 575,000 $ (1)
    Salary Remaining : 82,143 $
    Lukas Bengtsson 575,000 $ (1)
    Salary Remaining : 82,143 $
    Colby Cave 575,000 $ (2)
    Salary Remaining : 82,143 $
    Connor Carrick 575,000 $ (1)
    Salary Remaining : 82,143 $
    Matthew Grzelcyk 575,000 $ (1)
    Salary Remaining : 82,143 $
    Paul LaDue 575,000 $ (1)
    Salary Remaining : 82,143 $
    Daniel Zaar 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players29
    Salary Commitment
    Year 2017 : 32,636,625 $
    Year 2018 : 17,895,000 $
    Year 2019 : 13,450,000 $
    Year 2020 : 4,000,000 $
    Salary Average Commitment
    Year 2017 : 14,725,000 $
    Year 2018 : 6,875,000 $
    Year 2019 : 3,875,000 $
    Year 2020 : 575,000 $


    Nashville Predators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBridgestone Arena
    Level 1: 6534 - 131 $ - 6 534 - 100,00%
    Level 2: 5478 - 72 $ - 5 478 - 100,00%
    Level 3: 3000 - 47 $ - 3 000 - 100,00%
    Level 4: 3833 - 33 $ - 3 833 - 100,00%
    Luxury : 1155 - 220 $ - 1 155 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 43 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 000 - 100,00%
    Average Income per Game2321266
    Year to Date Revenue11,606,330 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,120,500 $
    Farm Players Total Salaries25,732,500 $
    Coaches Total Salaries5,700,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account54,139,962 $
    Projected Bank Account54,139,962 $

    Pro Players Salaries

    Jason Spezza 7,500,000 $ (1)
    -Salary Remaining : 1,071,429 $
    Kristopher Letang 7,250,000 $ (2)
    -Salary Remaining : 1,035,714 $
    Semyon Varlamov 5,900,000 $ (3)
    -Salary Remaining : 842,857 $
    Tyler Myers 5,500,000 $ (3)
    -Salary Remaining : 785,714 $
    Jarome Iginla 5,110,000 $ (1)
    -Salary Remaining : 730,000 $
    Alec Martinez 5,100,000 $ (3)
    -Salary Remaining : 728,571 $
    Vincent Trocheck 4,750,000 $ (3)
    -Salary Remaining : 678,571 $
    Trevor Daley 4,300,000 $ (1)
    -Salary Remaining : 614,286 $
    Victor Rask 4,000,000 $ (2)
    -Salary Remaining : 571,429 $
    Josh Gorges 3,900,000 $ (2)
    -Salary Remaining : 557,143 $
    Kyle Turris 3,500,000 $ (2)
    -Salary Remaining : 500,000 $
    Boone Jenner 2,900,000 $ (2)
    -Salary Remaining : 414,286 $
    J.T. Miller 2,750,000 $ (2)
    -Salary Remaining : 392,857 $
    Fedor Tyutin 2,550,000 $ (1)
    -Salary Remaining : 364,286 $
    Michael Chaput 1,600,000 $ (1)
    -Salary Remaining : 228,571 $
    Tanner Pearson 1,400,000 $ (1)
    -Salary Remaining : 200,000 $
    Chris VandeVelde 1,068,000 $ (1)
    -Salary Remaining : 152,571 $
    Miikka Salomaki 892,500 $ (1)
    -Salary Remaining : 127,500 $
    Oliver Bjorkstrand 850,000 $ (2)
    -Salary Remaining : 121,429 $
    Niklas Svedberg 700,000 $ (2)
    -Salary Remaining : 100,000 $
    Jordin Tootoo 600,000 $ (1)
    -Salary Remaining : 85,714 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 72,120,500 $
    Year 2018 : 47,100,000 $
    Year 2019 : 21,250,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 8,700,000 $
    Year 2018 : 5,075,000 $
    Year 2019 : 1,500,000 $
    Year 2020 : 0 $
    Salary Cap with 1 Way Contract
    Year 2017 : 72,120,500 $
    Year 2018 : 47,100,000 $
    Year 2019 : 21,250,000 $
    Year 2020 : 0 $

    Farm Players Salaries

    James Wisniewski 3,550,000 $ (1)
    Salary Remaining : 507,143 $
    Rob Scuderi 3,100,000 $ (1)
    Salary Remaining : 442,857 $
    Sean Maguire 975,000 $ (1)
    Salary Remaining : 139,286 $
    Tomas Jurco 971,250 $ (1)
    Salary Remaining : 138,750 $
    Haydn Fleury 925,000 $ (3)
    Salary Remaining : 132,143 $
    Ian McCoshen 925,000 $ (2)
    Salary Remaining : 132,143 $
    Stefan Matteau 925,000 $ (1)
    Salary Remaining : 132,143 $
    Stefan Noesen 892,500 $ (1)
    Salary Remaining : 127,500 $
    Ludwik Bystrom 850,000 $ (1)
    Salary Remaining : 121,429 $
    Nikolai Goldobin 850,000 $ (3)
    Salary Remaining : 121,429 $
    Joseph Labate 813,750 $ (1)
    Salary Remaining : 116,250 $
    Aaron Irving 775,000 $ (3)
    Salary Remaining : 110,714 $
    Aaron Haydon 775,000 $ (3)
    Salary Remaining : 110,714 $
    Zack Mitchell 775,000 $ (1)
    Salary Remaining : 110,714 $
    Jamie Phillips 675,000 $ (1)
    Salary Remaining : 96,429 $
    Mackenzie MacEachern 650,000 $ (1)
    Salary Remaining : 92,857 $
    Sergei Tolchinsky 650,000 $ (2)
    Salary Remaining : 92,857 $
    Alex Lintuniemi 650,000 $ (3)
    Salary Remaining : 92,857 $
    Anthony Greco 650,000 $ (1)
    Salary Remaining : 92,857 $
    Ben Thomson 650,000 $ (1)
    Salary Remaining : 92,857 $
    Juuse Saros 650,000 $ (2)
    Salary Remaining : 92,857 $
    Emil Molin 605,000 $ (1)
    Salary Remaining : 86,429 $
    Dylan Labbe 575,000 $ (2)
    Salary Remaining : 82,143 $
    Ryan Mantha 575,000 $ (3)
    Salary Remaining : 82,143 $
    Mads Eller 575,000 $ (2)
    Salary Remaining : 82,143 $
    Will Butcher 575,000 $ (2)
    Salary Remaining : 82,143 $
    Max Gortz 575,000 $ (1)
    Salary Remaining : 82,143 $
    Casey Desmith 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 25,732,500 $
    Year 2018 : 8,650,000 $
    Year 2019 : 4,550,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 14,775,000 $
    Year 2018 : 6,500,000 $
    Year 2019 : 3,450,000 $
    Year 2020 : 0 $


    New Jersey Devils


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePrudential Center
    Level 1: 5500 - 110 $ - 5 500 - 100,00%
    Level 2: 3500 - 82 $ - 3 500 - 100,00%
    Level 3: 4000 - 55 $ - 3 618 - 90,45%
    Level 4: 6000 - 33 $ - 4 475 - 74,58%
    Luxury : 1000 - 250 $ - 1 000 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %18 093 - 90,46%
    Average Income per Game1950140,5
    Year to Date Revenue7,800,562 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries82,401,381 $
    Farm Players Total Salaries20,055,000 $
    Coaches Total Salaries9,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account26,866,590 $
    Projected Bank Account26,866,590 $

    Pro Players Salaries

    Corey Perry 8,625,000 $ (1)
    -Salary Remaining : 1,232,143 $
    Tuukka Rask 7,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Patrice Bergeron 6,875,000 $ (1)
    -Salary Remaining : 982,143 $
    Andrej Sekera 6,500,000 $ (1)
    -Salary Remaining : 928,571 $
    Brent Burns 5,760,000 $ (2)
    -Salary Remaining : 822,857 $
    Niklas Hjalmarsson 5,750,000 $ (4)
    -Salary Remaining : 821,429 $
    Duncan Keith 5,551,000 $ (1)
    -Salary Remaining : 793,000 $
    Anton Stralman 5,100,000 $ (1)
    -Salary Remaining : 728,571 $
    Nikita Kucherov 4,766,667 $ (3)
    -Salary Remaining : 680,952 $
    Justin Williams 3,800,000 $ (1)
    -Salary Remaining : 542,857 $
    Mikael Backlund 3,575,000 $ (2)
    -Salary Remaining : 510,714 $
    Reilly Smith 3,425,000 $ (1)
    -Salary Remaining : 489,286 $
    Josh Bailey 3,300,000 $ (2)
    -Salary Remaining : 471,429 $
    Alexei Emelin 3,200,000 $ (1)
    -Salary Remaining : 457,143 $
    Kevin Hayes 2,600,000 $ (2)
    -Salary Remaining : 371,429 $
    Brock Nelson 2,500,000 $ (2)
    -Salary Remaining : 357,143 $
    Mark Pysyk 1,125,000 $ (1)
    -Salary Remaining : 160,714 $
    Anthony Mantha 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Dustin Tokarski 733,714 $ (2)
    -Salary Remaining : 104,816 $
    Seth Griffith 715,000 $ (1)
    -Salary Remaining : 102,143 $
    Maxim Shalunov 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 82,401,381 $
    Year 2018 : 36,910,381 $
    Year 2019 : 10,516,667 $
    Year 2020 : 5,750,000 $
    Salary Average Commitment
    Year 2017 : 7,525,000 $
    Year 2018 : 3,475,000 $
    Year 2019 : 1,050,000 $
    Year 2020 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 82,401,381 $
    Year 2018 : 36,910,381 $
    Year 2019 : 10,516,667 $
    Year 2020 : 5,750,000 $

    Farm Players Salaries

    Austen Brassard 950,000 $ (1)
    Salary Remaining : 135,714 $
    Kenney Morrison 925,000 $ (1)
    Salary Remaining : 132,143 $
    Steve Moses 875,000 $ (4)
    Salary Remaining : 125,000 $
    Ed Wittchow 825,000 $ (1)
    Salary Remaining : 117,857 $
    Mattias Backman 750,000 $ (1)
    Salary Remaining : 107,143 $
    John Gilmour 742,500 $ (1)
    Salary Remaining : 106,071 $
    Colton Hargrove 737,500 $ (1)
    Salary Remaining : 105,357 $
    Rasmus Bengtsson 650,000 $ (1)
    Salary Remaining : 92,857 $
    Turner Elson 650,000 $ (1)
    Salary Remaining : 92,857 $
    Matt Deblouw 650,000 $ (1)
    Salary Remaining : 92,857 $
    Adam Wilcox 650,000 $ (1)
    Salary Remaining : 92,857 $
    Tim Clifton 650,000 $ (3)
    Salary Remaining : 92,857 $
    Chris Casto 650,000 $ (1)
    Salary Remaining : 92,857 $
    Jacob MacDonald 575,000 $ (1)
    Salary Remaining : 82,143 $
    Max French 575,000 $ (1)
    Salary Remaining : 82,143 $
    Jake Kulevich 575,000 $ (1)
    Salary Remaining : 82,143 $
    Karson Kuhlman 575,000 $ (3)
    Salary Remaining : 82,143 $
    Wayne Simpson 575,000 $ (1)
    Salary Remaining : 82,143 $
    Evan Campbell 575,000 $ (1)
    Salary Remaining : 82,143 $
    Brenden Kotyk 575,000 $ (1)
    Salary Remaining : 82,143 $
    Dominik Shine 575,000 $ (1)
    Salary Remaining : 82,143 $
    Gerald Mayhew 575,000 $ (1)
    Salary Remaining : 82,143 $
    Kasimir Kaskisuo 575,000 $ (2)
    Salary Remaining : 82,143 $
    Dylan Zink 575,000 $ (1)
    Salary Remaining : 82,143 $
    Justin Danforth 575,000 $ (1)
    Salary Remaining : 82,143 $
    Bryce Gervais 575,000 $ (1)
    Salary Remaining : 82,143 $
    Stephon Williams 575,000 $ (1)
    Salary Remaining : 82,143 $
    Matt Carey 575,000 $ (1)
    Salary Remaining : 82,143 $
    Ty Loney 575,000 $ (1)
    Salary Remaining : 82,143 $
    Ryan Horvat 575,000 $ (1)
    Salary Remaining : 82,143 $
    Sahir Gill 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players31
    Salary Commitment
    Year 2017 : 20,055,000 $
    Year 2018 : 2,675,000 $
    Year 2019 : 2,100,000 $
    Year 2020 : 875,000 $
    Salary Average Commitment
    Year 2017 : 18,242,500 $
    Year 2018 : 2,300,000 $
    Year 2019 : 1,725,000 $
    Year 2020 : 575,000 $


    New York Islanders


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBarclays Center
    Level 1: 6000 - 115 $ - 0 - 0,00%
    Level 2: 5000 - 80 $ - 0 - 0,00%
    Level 3: 2700 - 50 $ - 0 - 0,00%
    Level 4: 3300 - 40 $ - 0 - 0,00%
    Luxury : 1000 - 195 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries64,791,250 $
    Farm Players Total Salaries22,915,626 $
    Coaches Total Salaries5,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account20,915,029 $
    Projected Bank Account20,915,029 $

    Pro Players Salaries

    Vladimir Tarasenko 7,500,000 $ (1)
    -Salary Remaining : 1,071,429 $
    Nathan MacKinnon 6,300,000 $ (5)
    -Salary Remaining : 900,000 $
    Alex Edler 6,200,000 $ (1)
    -Salary Remaining : 885,714 $
    Jonathan Ericsson 6,000,000 $ (1)
    -Salary Remaining : 857,143 $
    Dan Girardi 5,500,000 $ (2)
    -Salary Remaining : 785,714 $
    Brian Elliott 5,300,000 $ (2)
    -Salary Remaining : 757,143 $
    Teddy Purcell 4,500,000 $ (1)
    -Salary Remaining : 642,857 $
    Marco Scandella 4,000,000 $ (4)
    -Salary Remaining : 571,429 $
    William Karlsson 3,050,000 $ (3)
    -Salary Remaining : 435,714 $
    Daniel Winnik 2,105,000 $ (3)
    -Salary Remaining : 300,714 $
    David Schlemko 2,100,000 $ (3)
    -Salary Remaining : 300,000 $
    Antoine Roussel 2,000,000 $ (2)
    -Salary Remaining : 285,714 $
    Jay Beagle 1,750,000 $ (1)
    -Salary Remaining : 250,000 $
    Trevor Lewis 1,600,000 $ (1)
    -Salary Remaining : 228,571 $
    Austin Watson 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Derek Dorsett 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Kristers Gudlevskis 918,750 $ (1)
    -Salary Remaining : 131,250 $
    Brett Sutter 900,000 $ (2)
    -Salary Remaining : 128,571 $
    Nick Shore 892,500 $ (1)
    -Salary Remaining : 127,500 $
    Ryan Reaves 800,000 $ (2)
    -Salary Remaining : 114,286 $
    Adam Pelech 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Michael Haley 650,000 $ (3)
    -Salary Remaining : 92,857 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 64,791,250 $
    Year 2018 : 32,705,000 $
    Year 2019 : 18,205,000 $
    Year 2020 : 10,300,000 $
    Salary Average Commitment
    Year 2017 : 12,025,000 $
    Year 2018 : 6,500,000 $
    Year 2019 : 3,500,000 $
    Year 2020 : 1,425,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 64,791,250 $
    Year 2018 : 32,705,000 $
    Year 2019 : 18,205,000 $
    Year 2020 : 10,300,000 $

    Farm Players Salaries

    Kyle Platzer 1,300,000 $ (5)
    Salary Remaining : 185,714 $
    Brad Malone 1,000,000 $ (2)
    Salary Remaining : 142,857 $
    Max Reinhart 1,000,000 $ (3)
    Salary Remaining : 142,857 $
    Ryan Murphy 971,250 $ (2)
    Salary Remaining : 138,750 $
    Joe Fallon 950,000 $ (3)
    Salary Remaining : 135,714 $
    Ryan Stanton 854,438 $ (3)
    Salary Remaining : 122,063 $
    Logan Shaw 854,438 $ (1)
    Salary Remaining : 122,063 $
    Adin Hill 850,000 $ (3)
    Salary Remaining : 121,429 $
    Dominik Masin 850,000 $ (3)
    Salary Remaining : 121,429 $
    Matt Mahalak 800,000 $ (2)
    Salary Remaining : 114,286 $
    Christian Djoos 793,000 $ (1)
    Salary Remaining : 113,286 $
    Dominik Uher 750,000 $ (3)
    Salary Remaining : 107,143 $
    Fredric Larsson 750,000 $ (3)
    Salary Remaining : 107,143 $
    Matthew Tipoff 750,000 $ (3)
    Salary Remaining : 107,143 $
    Drayson Bowman 750,000 $ (3)
    Salary Remaining : 107,143 $
    Leland Irving 750,000 $ (3)
    Salary Remaining : 107,143 $
    Mikko Vainonen 715,000 $ (1)
    Salary Remaining : 102,143 $
    Dane Walters 675,000 $ (1)
    Salary Remaining : 96,429 $
    Nathan Moon 650,000 $ (1)
    Salary Remaining : 92,857 $
    Erik Nemec 577,500 $ (1)
    Salary Remaining : 82,500 $
    Max Everson 575,000 $ (1)
    Salary Remaining : 82,143 $
    Brett Bulmer 575,000 $ (1)
    Salary Remaining : 82,143 $
    Julius Vahatalo 575,000 $ (2)
    Salary Remaining : 82,143 $
    Radel Fazleev 575,000 $ (3)
    Salary Remaining : 82,143 $
    Pavel Kraskovsky 575,000 $ (2)
    Salary Remaining : 82,143 $
    Miles Wood 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kyle Flanagan 575,000 $ (1)
    Salary Remaining : 82,143 $
    Alexei Filippov 575,000 $ (1)
    Salary Remaining : 82,143 $
    Axel Holmstrom 575,000 $ (3)
    Salary Remaining : 82,143 $
    Jeff Glass 575,000 $ (1)
    Salary Remaining : 82,143 $
    Matt Mangene 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players31
    Salary Commitment
    Year 2017 : 22,915,626 $
    Year 2018 : 15,275,688 $
    Year 2019 : 10,704,438 $
    Year 2020 : 1,300,000 $
    Salary Average Commitment
    Year 2017 : 16,475,000 $
    Year 2018 : 10,950,000 $
    Year 2019 : 7,750,000 $
    Year 2020 : 575,000 $


    New York Rangers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMadison Square Garden
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 105 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 791 - 94,76%
    Farm Level 2: 2000 - 9 $ - 1 886 - 94,28%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %5 676 - 94,60%
    Average Income per Game157496,428571429
    Year to Date Revenue1,102,475 $

    Expense

    Pro Players Total Salaries70,824,083 $
    Farm Players Total Salaries22,750,376 $
    Coaches Total Salaries5,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account113,316,931 $
    Projected Bank Account113,316,931 $

    Pro Players Salaries

    Joe Thornton 9,360,000 $ (2)
    -Salary Remaining : 1,337,143 $
    Bobby Ryan 9,360,000 $ (2)
    -Salary Remaining : 1,337,143 $
    Rick Nash 7,800,000 $ (1)
    -Salary Remaining : 1,114,286 $
    Dustin Byfuglien 7,600,000 $ (3)
    -Salary Remaining : 1,085,714 $
    Johnny Boychuk 6,100,000 $ (3)
    -Salary Remaining : 871,429 $
    Justin Faulk 4,833,000 $ (1)
    -Salary Remaining : 690,429 $
    Jonathan Bernier 4,150,000 $ (1)
    -Salary Remaining : 592,857 $
    Nick Bjugstad 4,100,000 $ (1)
    -Salary Remaining : 585,714 $
    Nikolai Kulemin 3,200,000 $ (2)
    -Salary Remaining : 457,143 $
    Marcus Kruger 3,083,333 $ (3)
    -Salary Remaining : 440,476 $
    Justin Falk 1,750,000 $ (2)
    -Salary Remaining : 250,000 $
    Yannick Weber 1,700,000 $ (3)
    -Salary Remaining : 242,857 $
    Tom Pyatt 1,100,000 $ (3)
    -Salary Remaining : 157,143 $
    Patrick Dwyer 1,100,000 $ (1)
    -Salary Remaining : 157,143 $
    Greg Pateryn 1,000,000 $ (2)
    -Salary Remaining : 142,857 $
    Matt Dumba 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Corban Knight 922,250 $ (1)
    -Salary Remaining : 131,750 $
    Andreas Martinsen 865,500 $ (3)
    -Salary Remaining : 123,643 $
    Chris Thorburn 700,000 $ (1)
    -Salary Remaining : 100,000 $
    Jared Boll 600,000 $ (2)
    -Salary Remaining : 85,714 $
    Pat Nagle 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 70,824,083 $
    Year 2018 : 45,718,833 $
    Year 2019 : 20,448,833 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 8,425,000 $
    Year 2018 : 5,450,000 $
    Year 2019 : 2,150,000 $
    Year 2020 : 0 $
    Salary Cap with 1 Way Contract
    Year 2017 : 70,824,083 $
    Year 2018 : 45,718,833 $
    Year 2019 : 20,448,833 $
    Year 2020 : 0 $

    Farm Players Salaries

    Brooks Laich 1,500,000 $ (2)
    Salary Remaining : 214,286 $
    Brendan Gaunce 1,026,000 $ (1)
    Salary Remaining : 146,571 $
    Brandon Gormley 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Oscar Dansk 937,125 $ (1)
    Salary Remaining : 133,875 $
    Josh Ho-Sang 925,000 $ (3)
    Salary Remaining : 132,143 $
    Martin Frk 925,000 $ (1)
    Salary Remaining : 132,143 $
    Ryan Bourque 854,438 $ (1)
    Salary Remaining : 122,063 $
    Michael McCarron 850,000 $ (2)
    Salary Remaining : 121,429 $
    Akim Aliu 850,000 $ (2)
    Salary Remaining : 121,429 $
    Travis Sanheim 850,000 $ (3)
    Salary Remaining : 121,429 $
    Brian Hart 850,000 $ (1)
    Salary Remaining : 121,429 $
    Taylor Doherty 788,288 $ (1)
    Salary Remaining : 112,613 $
    Ben Thomas 775,000 $ (3)
    Salary Remaining : 110,714 $
    Matia Marcantuoni 775,000 $ (1)
    Salary Remaining : 110,714 $
    Michael Latta 750,750 $ (1)
    Salary Remaining : 107,250 $
    Trevor Ludwig 750,000 $ (1)
    Salary Remaining : 107,143 $
    Zachary Yuen 715,000 $ (2)
    Salary Remaining : 102,143 $
    Kevin Lynch 698,775 $ (2)
    Salary Remaining : 99,825 $
    Keevin Cutting 605,000 $ (2)
    Salary Remaining : 86,429 $
    Nikolas Koberstein 575,000 $ (3)
    Salary Remaining : 82,143 $
    Tyler Bird 575,000 $ (1)
    Salary Remaining : 82,143 $
    Maximilian Pajpach 575,000 $ (2)
    Salary Remaining : 82,143 $
    Trevor Gillies 575,000 $ (1)
    Salary Remaining : 82,143 $
    Wacey Rabbit 575,000 $ (1)
    Salary Remaining : 82,143 $
    Clark Bishop 575,000 $ (3)
    Salary Remaining : 82,143 $
    Jamie Tardif 575,000 $ (1)
    Salary Remaining : 82,143 $
    Zach Miskovic 575,000 $ (1)
    Salary Remaining : 82,143 $
    Riley Barber 575,000 $ (1)
    Salary Remaining : 82,143 $
    Michal Hlinka 575,000 $ (1)
    Salary Remaining : 82,143 $
    Alexander Kadeykin 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players30
    Salary Commitment
    Year 2017 : 22,750,376 $
    Year 2018 : 10,143,775 $
    Year 2019 : 3,700,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 13,825,000 $
    Year 2018 : 6,550,000 $
    Year 2019 : 2,875,000 $
    Year 2020 : 0 $


    Ottawa Senators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCanadian Tire Centre
    Level 1: 8320 - 117 $ - 7 943 - 95,47%
    Level 2: 5500 - 90 $ - 5 469 - 99,44%
    Level 3: 3600 - 55 $ - 3 574 - 99,29%
    Level 4: 4080 - 41 $ - 4 080 - 100,00%
    Luxury : 2500 - 247 $ - 2 217 - 88,67%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 30 $ - 5 432 - 83,57%
    Farm Level 2: 3500 - 12 $ - 3 055 - 87,29%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %23 283 - 97,01%
    Average Income per Game3056197,63636364
    Year to Date Revenue33,618,174 $
    Farm
    Home Games Left0
    Average Attendance - %8 487 - 84,87%
    Average Income per Game263498
    Year to Date Revenue263,498 $

    Expense

    Pro Players Total Salaries73,312,130 $
    Farm Players Total Salaries20,617,000 $
    Coaches Total Salaries7,500,001 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account221,939,424 $
    Projected Bank Account221,939,424 $

    Pro Players Salaries

    Johnny Gaudreau 6,750,000 $ (3)
    -Salary Remaining : 964,286 $
    Logan Couture 6,000,000 $ (3)
    -Salary Remaining : 857,143 $
    Jordan Eberle 6,000,000 $ (1)
    -Salary Remaining : 857,143 $
    Dennis Seidenberg 5,100,000 $ (2)
    -Salary Remaining : 728,571 $
    Patrick Eaves 5,000,000 $ (2)
    -Salary Remaining : 714,286 $
    Antti Niemi 4,500,000 $ (1)
    -Salary Remaining : 642,857 $
    Lee Stempniak 4,225,000 $ (2)
    -Salary Remaining : 603,571 $
    Wayne Simmonds 3,975,000 $ (3)
    -Salary Remaining : 567,857 $
    Justin Schultz 3,900,000 $ (1)
    -Salary Remaining : 557,143 $
    Blake Comeau 3,750,000 $ (3)
    -Salary Remaining : 535,714 $
    Pierre-Edouard Bellemare 3,400,000 $ (2)
    -Salary Remaining : 485,714 $
    Mark Stuart 2,510,000 $ (2)
    -Salary Remaining : 358,571 $
    John Gibson 2,300,000 $ (3)
    -Salary Remaining : 328,571 $
    Matt Hendricks 2,000,000 $ (1)
    -Salary Remaining : 285,714 $
    Stephen Gionta 1,750,005 $ (2)
    -Salary Remaining : 250,001 $
    Mark Letestu 1,700,000 $ (2)
    -Salary Remaining : 242,857 $
    Eric Gelinas 1,575,000 $ (1)
    -Salary Remaining : 225,000 $
    Cody McLeod 1,150,000 $ (1)
    -Salary Remaining : 164,286 $
    Nate Guenin 1,100,000 $ (1)
    -Salary Remaining : 157,143 $
    Andrew Hammond 990,000 $ (1)
    -Salary Remaining : 141,429 $
    Brian Dumoulin 937,125 $ (1)
    -Salary Remaining : 133,875 $
    Cody Ceci 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Shea Theodore 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Alex Tuch 925,000 $ (3)
    -Salary Remaining : 132,143 $
    Oskar Lindblom 775,000 $ (3)
    -Salary Remaining : 110,714 $
    Cedric Paquette 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Erik Gustafsson 575,000 $ (4)
    -Salary Remaining : 82,143 $
    Total Pro Players27
    Salary Commitment
    Year 2017 : 73,312,130 $
    Year 2018 : 49,660,005 $
    Year 2019 : 25,050,000 $
    Year 2020 : 575,000 $
    Salary Average Commitment
    Year 2017 : 11,540,000 $
    Year 2018 : 7,475,000 $
    Year 2019 : 3,250,000 $
    Year 2020 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 73,312,130 $
    Year 2018 : 49,660,005 $
    Year 2019 : 25,050,000 $
    Year 2020 : 575,000 $

    Farm Players Salaries

    Chris Summers 1,300,001 $ (4)
    Salary Remaining : 185,714 $
    Colby Robak 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Ivan Barbashev 925,000 $ (3)
    Salary Remaining : 132,143 $
    Scott Kosmachuk 925,000 $ (1)
    Salary Remaining : 132,143 $
    Dalton Thrower 892,500 $ (1)
    Salary Remaining : 127,500 $
    Kyle Rau 858,750 $ (1)
    Salary Remaining : 122,679 $
    Justin Kirkland 850,000 $ (3)
    Salary Remaining : 121,429 $
    Mitchell Moroz 850,000 $ (1)
    Salary Remaining : 121,429 $
    Conner Bleackley 850,000 $ (3)
    Salary Remaining : 121,429 $
    Coda Gordon 775,000 $ (1)
    Salary Remaining : 110,714 $
    Branden Troock 775,000 $ (1)
    Salary Remaining : 110,714 $
    Julian Melchiori 750,750 $ (2)
    Salary Remaining : 107,250 $
    Andrei Pedan 715,000 $ (1)
    Salary Remaining : 102,143 $
    Blake Coleman 680,000 $ (1)
    Salary Remaining : 97,143 $
    Dominic Turgeon 675,000 $ (3)
    Salary Remaining : 96,429 $
    Garrett Noonan 652,500 $ (1)
    Salary Remaining : 93,214 $
    Nicholas Baptiste 650,000 $ (2)
    Salary Remaining : 92,857 $
    Christophe Lalancette 650,000 $ (1)
    Salary Remaining : 92,857 $
    Mark Dekanich 625,000 $ (3)
    Salary Remaining : 89,286 $
    Garret Ross 605,000 $ (1)
    Salary Remaining : 86,429 $
    Scott Wedgewood 587,500 $ (1)
    Salary Remaining : 83,929 $
    Michael Amadio 575,000 $ (3)
    Salary Remaining : 82,143 $
    Austin Poganski 575,000 $ (3)
    Salary Remaining : 82,143 $
    Cal Petersen 575,000 $ (2)
    Salary Remaining : 82,143 $
    Tyrell Goulbourne 575,000 $ (1)
    Salary Remaining : 82,143 $
    Colin Smith 575,000 $ (1)
    Salary Remaining : 82,143 $
    Carter Verhaeghe 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kurtis Gabriel 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 20,617,001 $
    Year 2018 : 9,075,751 $
    Year 2019 : 6,375,001 $
    Year 2020 : 1,300,001 $
    Salary Average Commitment
    Year 2017 : 14,000,000 $
    Year 2018 : 6,575,000 $
    Year 2019 : 4,600,000 $
    Year 2020 : 575,000 $


    Philadelphia Flyers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameWells Fargo Center
    Level 1: 6000 - 150 $ - 5 767 - 96,12%
    Level 2: 5000 - 125 $ - 3 752 - 75,04%
    Level 3: 2700 - 100 $ - 2 306 - 85,40%
    Level 4: 3300 - 50 $ - 3 272 - 99,16%
    Luxury : 1000 - 300 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %16 097 - 89,43%
    Average Income per Game2656985,33333333
    Year to Date Revenue7,970,956 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries67,665,357 $
    Farm Players Total Salaries17,074,004 $
    Coaches Total Salaries7,805,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account39,446,726 $
    Projected Bank Account39,446,726 $

    Pro Players Salaries

    David Krejci 8,000,000 $ (2)
    -Salary Remaining : 1,142,857 $
    Marc Staal 7,250,000 $ (3)
    -Salary Remaining : 1,035,714 $
    Ryan Kesler 6,875,000 $ (1)
    -Salary Remaining : 982,143 $
    Nick Foligno 6,605,000 $ (4)
    -Salary Remaining : 943,571 $
    Dennis Wideman 6,300,000 $ (1)
    -Salary Remaining : 900,000 $
    Steve Mason 5,350,000 $ (4)
    -Salary Remaining : 764,286 $
    Zach Bogosian 5,142,857 $ (1)
    -Salary Remaining : 734,694 $
    Craig Smith 4,250,000 $ (4)
    -Salary Remaining : 607,143 $
    Joe Colborne 2,500,000 $ (2)
    -Salary Remaining : 357,143 $
    Adam McQuaid 2,375,000 $ (2)
    -Salary Remaining : 339,286 $
    Patrick Wiercioch 2,000,000 $ (1)
    -Salary Remaining : 285,714 $
    Jason Zucker 2,000,000 $ (2)
    -Salary Remaining : 285,714 $
    Zack Kassian 1,750,000 $ (1)
    -Salary Remaining : 250,000 $
    Tanner Glass 1,335,000 $ (1)
    -Salary Remaining : 190,714 $
    Chris Neil 1,300,000 $ (3)
    -Salary Remaining : 185,714 $
    Alexander Khokhlachev 892,500 $ (1)
    -Salary Remaining : 127,500 $
    Pontus Aberg 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Sven Andrighetto 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Harri Sateri 750,000 $ (2)
    -Salary Remaining : 107,143 $
    Scott Harrington 715,000 $ (3)
    -Salary Remaining : 102,143 $
    Christian Dvorak 650,000 $ (3)
    -Salary Remaining : 92,857 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 67,665,357 $
    Year 2018 : 41,745,000 $
    Year 2019 : 26,120,000 $
    Year 2020 : 16,205,000 $
    Salary Average Commitment
    Year 2017 : 9,750,000 $
    Year 2018 : 5,750,000 $
    Year 2019 : 3,200,000 $
    Year 2020 : 1,075,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 67,665,357 $
    Year 2018 : 41,745,000 $
    Year 2019 : 26,120,000 $
    Year 2020 : 16,205,000 $

    Farm Players Salaries

    Mark McNeill 1,113,000 $ (1)
    Salary Remaining : 159,000 $
    Christopher Gibson 971,250 $ (1)
    Salary Remaining : 138,750 $
    Duncan Siemens 971,250 $ (1)
    Salary Remaining : 138,750 $
    Brendan Ranford 874,125 $ (1)
    Salary Remaining : 124,875 $
    Samuel Kurker 850,000 $ (1)
    Salary Remaining : 121,429 $
    Tanner Richard 813,750 $ (1)
    Salary Remaining : 116,250 $
    Sean Kuraly 808,750 $ (2)
    Salary Remaining : 115,536 $
    Andreas Englund 775,000 $ (3)
    Salary Remaining : 110,714 $
    Marek Hrivik 755,213 $ (1)
    Salary Remaining : 107,888 $
    Alex Gudbranson 715,000 $ (1)
    Salary Remaining : 102,143 $
    Dillon Fournier 715,000 $ (1)
    Salary Remaining : 102,143 $
    Aaron Dell 650,000 $ (1)
    Salary Remaining : 92,857 $
    Connor Crisp 646,667 $ (1)
    Salary Remaining : 92,381 $
    Mitch Callahan 605,000 $ (1)
    Salary Remaining : 86,429 $
    Tyler Barnes 605,000 $ (2)
    Salary Remaining : 86,429 $
    Travis Ewanyk 605,000 $ (1)
    Salary Remaining : 86,429 $
    Veini Vehvilainen 575,000 $ (2)
    Salary Remaining : 82,143 $
    Chris McCarthy 575,000 $ (1)
    Salary Remaining : 82,143 $
    Sena Acolatse 575,000 $ (1)
    Salary Remaining : 82,143 $
    Colin Campbell 575,000 $ (1)
    Salary Remaining : 82,143 $
    Conor Allen 575,000 $ (2)
    Salary Remaining : 82,143 $
    Nick Walters 575,000 $ (1)
    Salary Remaining : 82,143 $
    Hubert Labrie 575,000 $ (1)
    Salary Remaining : 82,143 $
    Jamie Devane 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 17,074,005 $
    Year 2018 : 3,338,750 $
    Year 2019 : 775,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 9,225,000 $
    Year 2018 : 2,150,000 $
    Year 2019 : 575,000 $
    Year 2020 : 0 $


    Pittsburgh Penguins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameConsol Energy Center
    Level 1: 6375 - 155 $ - 5 963 - 93,53%
    Level 2: 4375 - 105 $ - 4 375 - 100,00%
    Level 3: 3375 - 80 $ - 2 770 - 82,09%
    Level 4: 3375 - 55 $ - 3 158 - 93,56%
    Luxury : 2000 - 350 $ - 1 492 - 74,60%
    Total Capacity :19500
    Farm
    Farm Level 1: 4000 - 40 $ - 3 597 - 89,93%
    Farm Level 2: 2000 - 15 $ - 1 816 - 90,78%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 758 - 91,07%
    Average Income per Game3014452,8
    Year to Date Revenue15,072,264 $
    Farm
    Home Games Left0
    Average Attendance - %5 413 - 90,21%
    Average Income per Game225881,5
    Year to Date Revenue903,526 $

    Expense

    Pro Players Total Salaries67,572,217 $
    Farm Players Total Salaries23,622,938 $
    Coaches Total Salaries6,700,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account145,224,955 $
    Projected Bank Account145,224,955 $

    Pro Players Salaries

    Ryan O'Reilly 7,500,000 $ (1)
    -Salary Remaining : 1,071,429 $
    Derek Stepan 6,500,000 $ (4)
    -Salary Remaining : 928,571 $
    Oliver Ekman-Larsson 5,500,000 $ (2)
    -Salary Remaining : 785,714 $
    Jason Garrison 5,000,000 $ (1)
    -Salary Remaining : 714,286 $
    Patric Hornqvist 4,250,000 $ (1)
    -Salary Remaining : 607,143 $
    Cam Talbot 4,166,667 $ (3)
    -Salary Remaining : 595,238 $
    Justin Braun 4,115,000 $ (3)
    -Salary Remaining : 587,857 $
    Joffrey Lupul 4,000,000 $ (1)
    -Salary Remaining : 571,429 $
    Alexandre Burrows 3,785,000 $ (1)
    -Salary Remaining : 540,714 $
    Mattias Ekholm 3,750,000 $ (5)
    -Salary Remaining : 535,714 $
    Matt Cullen 3,330,000 $ (1)
    -Salary Remaining : 475,714 $
    Brian Gionta 2,700,000 $ (2)
    -Salary Remaining : 385,714 $
    Dmitri Orlov 2,570,000 $ (1)
    -Salary Remaining : 367,143 $
    Patrick Maroon 2,000,000 $ (2)
    -Salary Remaining : 285,714 $
    Luke Glendening 1,555,550 $ (2)
    -Salary Remaining : 222,221 $
    Darcy Kuemper 1,550,000 $ (2)
    -Salary Remaining : 221,429 $
    Josh Jooris 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Jesper Fast 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Jean-Gabriel Pageau 900,000 $ (1)
    -Salary Remaining : 128,571 $
    Trevor van Riemsdyk 825,000 $ (2)
    -Salary Remaining : 117,857 $
    Michael Ferland 825,000 $ (1)
    -Salary Remaining : 117,857 $
    Andre Benoit 800,000 $ (2)
    -Salary Remaining : 114,286 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 67,572,217 $
    Year 2018 : 33,462,217 $
    Year 2019 : 18,531,667 $
    Year 2020 : 10,250,000 $
    Salary Average Commitment
    Year 2017 : 9,500,000 $
    Year 2018 : 4,200,000 $
    Year 2019 : 1,450,000 $
    Year 2020 : 950,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 67,572,217 $
    Year 2018 : 33,462,217 $
    Year 2019 : 18,531,667 $
    Year 2020 : 10,250,000 $

    Farm Players Salaries

    Anton Khudobin 1,500,000 $ (2)
    Salary Remaining : 214,286 $
    Anton Rodin 1,300,000 $ (4)
    Salary Remaining : 185,714 $
    T.J. Brennan 1,250,000 $ (2)
    Salary Remaining : 178,571 $
    Max McCormick 937,500 $ (2)
    Salary Remaining : 133,929 $
    Nick Lappin 935,000 $ (2)
    Salary Remaining : 133,571 $
    Steven Kampfer 900,000 $ (1)
    Salary Remaining : 128,571 $
    Zach Trotman 854,438 $ (1)
    Salary Remaining : 122,063 $
    Jason Dickinson 850,000 $ (2)
    Salary Remaining : 121,429 $
    Ryan MacInnis 850,000 $ (3)
    Salary Remaining : 121,429 $
    Chris Bigras 850,000 $ (2)
    Salary Remaining : 121,429 $
    Justin Holl 835,000 $ (1)
    Salary Remaining : 119,286 $
    Paul Carey 811,000 $ (2)
    Salary Remaining : 115,857 $
    Colin McDonald 800,000 $ (1)
    Salary Remaining : 114,286 $
    Eric Roy 775,000 $ (2)
    Salary Remaining : 110,714 $
    Shane Harper 725,000 $ (3)
    Salary Remaining : 103,571 $
    Jayson Megna 675,000 $ (2)
    Salary Remaining : 96,429 $
    Julius Bergman 650,000 $ (3)
    Salary Remaining : 92,857 $
    Andrew Crescenzi 650,000 $ (1)
    Salary Remaining : 92,857 $
    Travis Boyd 575,000 $ (1)
    Salary Remaining : 82,143 $
    Alexei Vasilevsky 575,000 $ (1)
    Salary Remaining : 82,143 $
    Maxim Mamin 575,000 $ (2)
    Salary Remaining : 82,143 $
    Markus Nutivaara 575,000 $ (2)
    Salary Remaining : 82,143 $
    Anton Forsberg 575,000 $ (1)
    Salary Remaining : 82,143 $
    Garret Sparks 575,000 $ (1)
    Salary Remaining : 82,143 $
    Reid Petryk 575,000 $ (2)
    Salary Remaining : 82,143 $
    Jonny Brodzinski 575,000 $ (1)
    Salary Remaining : 82,143 $
    Jake Dotchin 575,000 $ (2)
    Salary Remaining : 82,143 $
    Sam Brittain 575,000 $ (1)
    Salary Remaining : 82,143 $
    Joshua Winquist 575,000 $ (2)
    Salary Remaining : 82,143 $
    Emil Pettersson 575,000 $ (2)
    Salary Remaining : 82,143 $
    Mathias Bau Hansen 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players31
    Salary Commitment
    Year 2017 : 23,622,938 $
    Year 2018 : 15,558,500 $
    Year 2019 : 3,525,000 $
    Year 2020 : 1,300,000 $
    Salary Average Commitment
    Year 2017 : 16,850,000 $
    Year 2018 : 10,400,000 $
    Year 2019 : 2,225,000 $
    Year 2020 : 500,000 $


    San Jose Sharks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameSAP Center
    Level 1: 7120 - 201 $ - 5 383 - 75,60%
    Level 2: 3120 - 151 $ - 3 120 - 100,00%
    Level 3: 3600 - 115 $ - 2 300 - 63,88%
    Level 4: 4080 - 79 $ - 2 659 - 65,18%
    Luxury : 6080 - 430 $ - 3 283 - 54,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 13000 - 25 $ - 11 833 - 91,02%
    Farm Level 2: 7000 - 11 $ - 6 397 - 91,39%
    Farm Total Capacity :20000

    Income

    Home Games Left0
    Average Attendance - %16 745 - 69,77%
    Average Income per Game4505462,66666667
    Year to Date Revenue40,549,164 $
    Farm
    Home Games Left0
    Average Attendance - %18 230 - 91,15%
    Average Income per Game483370,166666667
    Year to Date Revenue2,900,221 $

    Expense

    Pro Players Total Salaries77,095,458 $
    Farm Players Total Salaries25,650,500 $
    Coaches Total Salaries10,966,666 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account126,795,572 $
    Projected Bank Account126,795,572 $

    Pro Players Salaries

    Roberto Luongo 13,300,000 $ (3)
    -Salary Remaining : 1,900,000 $
    Mikko Koivu 6,750,000 $ (1)
    -Salary Remaining : 964,286 $
    Joe Pavelski 6,000,000 $ (1)
    -Salary Remaining : 857,143 $
    Brandon Saad 6,000,000 $ (4)
    -Salary Remaining : 857,143 $
    Blake Wheeler 5,600,000 $ (2)
    -Salary Remaining : 800,000 $
    Andy Greene 5,000,000 $ (3)
    -Salary Remaining : 714,286 $
    Marcus Johansson 4,583,333 $ (3)
    -Salary Remaining : 654,762 $
    Marc-Edouard Vlasic 4,250,000 $ (2)
    -Salary Remaining : 607,143 $
    Radko Gudas 3,350,000 $ (4)
    -Salary Remaining : 478,571 $
    Tyler Johnson 3,333,333 $ (1)
    -Salary Remaining : 476,190 $
    Jonathan Huberdeau 3,250,000 $ (1)
    -Salary Remaining : 464,286 $
    Martin Jones 3,000,000 $ (2)
    -Salary Remaining : 428,571 $
    Ryan Murray 2,825,000 $ (2)
    -Salary Remaining : 403,571 $
    Ryan Strome 2,500,000 $ (2)
    -Salary Remaining : 357,143 $
    Calvin de Haan 1,966,667 $ (1)
    -Salary Remaining : 280,952 $
    Ryan Spooner 950,000 $ (1)
    -Salary Remaining : 135,714 $
    Matt Tennyson 937,125 $ (3)
    -Salary Remaining : 133,875 $
    Matt Benning 775,000 $ (2)
    -Salary Remaining : 110,714 $
    Melker Karlsson 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Iiro Pakarinen 725,000 $ (2)
    -Salary Remaining : 103,571 $
    Chris Tierney 650,000 $ (1)
    -Salary Remaining : 92,857 $
    Jacob Middleton 575,000 $ (3)
    -Salary Remaining : 82,143 $
    Total Pro Players22
    Salary Commitment
    Year 2017 : 77,095,458 $
    Year 2018 : 53,420,458 $
    Year 2019 : 33,745,458 $
    Year 2020 : 9,350,000 $
    Salary Average Commitment
    Year 2017 : 6,400,000 $
    Year 2018 : 4,150,000 $
    Year 2019 : 2,600,000 $
    Year 2020 : 950,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 77,095,458 $
    Year 2018 : 53,420,458 $
    Year 2019 : 33,745,458 $
    Year 2020 : 9,350,000 $

    Farm Players Salaries

    Alex Stalock 3,150,000 $ (4)
    Salary Remaining : 450,000 $
    Chris Porter 1,431,000 $ (1)
    Salary Remaining : 204,429 $
    Magnus Paajarvi 1,200,000 $ (1)
    Salary Remaining : 171,429 $
    Emerson Etem 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Nikita Zaitsev 925,000 $ (1)
    Salary Remaining : 132,143 $
    Jonathan Drouin 925,000 $ (1)
    Salary Remaining : 132,143 $
    Markus Granlund 918,750 $ (1)
    Salary Remaining : 131,250 $
    Jack Campbell 918,750 $ (2)
    Salary Remaining : 131,250 $
    Ty Rattie 892,500 $ (1)
    Salary Remaining : 127,500 $
    Scott Laughton 892,500 $ (1)
    Salary Remaining : 127,500 $
    John Hayden 850,000 $ (2)
    Salary Remaining : 121,429 $
    Colton Sissons 850,000 $ (1)
    Salary Remaining : 121,429 $
    John Ramage 812,000 $ (3)
    Salary Remaining : 116,000 $
    Jared Coreau 660,000 $ (1)
    Salary Remaining : 94,286 $
    Keegan Kanzig 650,000 $ (2)
    Salary Remaining : 92,857 $
    Kevin Labanc 650,000 $ (3)
    Salary Remaining : 92,857 $
    Gustav Olofsson 650,000 $ (2)
    Salary Remaining : 92,857 $
    Alex Schoenborn 650,000 $ (3)
    Salary Remaining : 92,857 $
    Barclay Goodrow 650,000 $ (1)
    Salary Remaining : 92,857 $
    Ryan Carpenter 650,000 $ (1)
    Salary Remaining : 92,857 $
    Ryane Clowe 575,000 $ (1)
    Salary Remaining : 82,143 $
    Darryl Bootland 575,000 $ (1)
    Salary Remaining : 82,143 $
    Mark Fraser 575,000 $ (1)
    Salary Remaining : 82,143 $
    Austin Czarnik 575,000 $ (1)
    Salary Remaining : 82,143 $
    Joakim Ryan 575,000 $ (1)
    Salary Remaining : 82,143 $
    Anthony Brodeur 575,000 $ (2)
    Salary Remaining : 82,143 $
    Radim Simek 575,000 $ (1)
    Salary Remaining : 82,143 $
    Rourke Chartier 575,000 $ (3)
    Salary Remaining : 82,143 $
    Michael Brodzinski 575,000 $ (2)
    Salary Remaining : 82,143 $
    Sergei Shmelyov 575,000 $ (1)
    Salary Remaining : 82,143 $
    Luke Gazdic 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players31
    Salary Commitment
    Year 2017 : 25,650,500 $
    Year 2018 : 10,205,750 $
    Year 2019 : 5,837,000 $
    Year 2020 : 3,150,000 $
    Salary Average Commitment
    Year 2017 : 16,750,000 $
    Year 2018 : 5,800,000 $
    Year 2019 : 2,800,000 $
    Year 2020 : 575,000 $


    St.Louis Blues


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScottrade Center
    Level 1: 6000 - 105 $ - 6 000 - 100,00%
    Level 2: 5000 - 75 $ - 5 000 - 100,00%
    Level 3: 2700 - 45 $ - 2 700 - 100,00%
    Level 4: 3300 - 35 $ - 3 300 - 100,00%
    Luxury : 1000 - 205 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 817 - 95,44%
    Farm Level 2: 2000 - 9 $ - 1 911 - 95,53%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %18 000 - 100,00%
    Average Income per Game1895570
    Year to Date Revenue3,791,140 $
    Farm
    Home Games Left0
    Average Attendance - %5 728 - 95,47%
    Average Income per Game158750,714285714
    Year to Date Revenue1,111,255 $

    Expense

    Pro Players Total Salaries80,665,667 $
    Farm Players Total Salaries21,092,832 $
    Coaches Total Salaries8,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account39,875,974 $
    Projected Bank Account39,875,974 $

    Pro Players Salaries

    Zach Parise 11,833,000 $ (1)
    -Salary Remaining : 1,690,429 $
    Dion Phaneuf 9,100,000 $ (2)
    -Salary Remaining : 1,300,000 $
    Paul Stastny 9,000,000 $ (3)
    -Salary Remaining : 1,285,714 $
    Jakub Voracek 8,250,000 $ (5)
    -Salary Remaining : 1,178,571 $
    Patrick Marleau 6,900,000 $ (1)
    -Salary Remaining : 985,714 $
    Gabriel Landeskog 5,571,000 $ (3)
    -Salary Remaining : 795,857 $
    Mike Hoffman 5,187,500 $ (4)
    -Salary Remaining : 741,071 $
    Craig Anderson 4,145,000 $ (1)
    -Salary Remaining : 592,143 $
    Jake Gardiner 4,050,000 $ (3)
    -Salary Remaining : 578,571 $
    Jacob Markstrom 3,666,667 $ (3)
    -Salary Remaining : 523,810 $
    Karl Alzner 2,800,000 $ (1)
    -Salary Remaining : 400,000 $
    Roman Polak 2,750,000 $ (1)
    -Salary Remaining : 392,857 $
    Andrej Sustr 1,450,000 $ (1)
    -Salary Remaining : 207,143 $
    Elias Lindholm 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Bo Horvat 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Alexander Wennberg 925,000 $ (2)
    -Salary Remaining : 132,143 $
    David Pastrnak 850,000 $ (3)
    -Salary Remaining : 121,429 $
    Petter Granberg 612,500 $ (2)
    -Salary Remaining : 87,500 $
    Anders Bjork 575,000 $ (3)
    -Salary Remaining : 82,143 $
    Andrew Copp 575,000 $ (2)
    -Salary Remaining : 82,143 $
    Francis Perron 575,000 $ (3)
    -Salary Remaining : 82,143 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 80,665,667 $
    Year 2018 : 50,862,667 $
    Year 2019 : 37,725,167 $
    Year 2020 : 13,437,500 $
    Salary Average Commitment
    Year 2017 : 8,900,000 $
    Year 2018 : 6,825,000 $
    Year 2019 : 3,775,000 $
    Year 2020 : 575,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 80,665,667 $
    Year 2018 : 50,787,667 $
    Year 2019 : 37,725,167 $
    Year 2020 : 13,437,500 $

    Farm Players Salaries

    Slater Koekkoek 1,444,000 $ (1)
    Salary Remaining : 206,286 $
    Jonathan Marchessault 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Adrian Kempe 925,000 $ (3)
    Salary Remaining : 132,143 $
    Jakub Vrana 925,000 $ (3)
    Salary Remaining : 132,143 $
    Sonny Milano 925,000 $ (3)
    Salary Remaining : 132,143 $
    Andrei Vasilevskiy 925,000 $ (1)
    Salary Remaining : 132,143 $
    Jordan Binnington 892,500 $ (1)
    Salary Remaining : 127,500 $
    Brett Ritchie 892,500 $ (1)
    Salary Remaining : 127,500 $
    Stuart Percy 892,500 $ (1)
    Salary Remaining : 127,500 $
    Ryan Sproul 892,500 $ (2)
    Salary Remaining : 127,500 $
    T.J. Hensick 878,000 $ (1)
    Salary Remaining : 125,429 $
    J.T. Compher 850,000 $ (2)
    Salary Remaining : 121,429 $
    Artturi Lehkonen 850,000 $ (2)
    Salary Remaining : 121,429 $
    Tyler Wotherspoon 813,750 $ (1)
    Salary Remaining : 116,250 $
    Colin Miller 775,000 $ (1)
    Salary Remaining : 110,714 $
    Jordan Schmaltz 775,000 $ (1)
    Salary Remaining : 110,714 $
    Brian Lashoff 761,250 $ (1)
    Salary Remaining : 108,750 $
    Andreas Johnsson 750,833 $ (2)
    Salary Remaining : 107,262 $
    Laurent Brossoit 750,000 $ (2)
    Salary Remaining : 107,143 $
    Brett Kulak 650,000 $ (1)
    Salary Remaining : 92,857 $
    Andreas Athanasiou 650,000 $ (1)
    Salary Remaining : 92,857 $
    Brendan Leipsic 575,000 $ (1)
    Salary Remaining : 82,143 $
    Lucas Wallmark 575,000 $ (2)
    Salary Remaining : 82,143 $
    Tyler Motte 575,000 $ (2)
    Salary Remaining : 82,143 $
    Danton Heinen 575,000 $ (3)
    Salary Remaining : 82,143 $
    Connor Brown 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players26
    Salary Commitment
    Year 2017 : 21,092,833 $
    Year 2018 : 8,743,333 $
    Year 2019 : 3,350,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 12,975,000 $
    Year 2018 : 5,775,000 $
    Year 2019 : 2,300,000 $
    Year 2020 : 0 $


    Tampa Bay Lightning


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmalie Arena
    Level 1: 6334 - 170 $ - 0 - 0,00%
    Level 2: 5278 - 110 $ - 0 - 0,00%
    Level 3: 2850 - 85 $ - 0 - 0,00%
    Level 4: 3483 - 52 $ - 0 - 0,00%
    Luxury : 1055 - 250 $ - 0 - 0,00%
    Total Capacity :19000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 292 - 82,30%
    Farm Level 2: 2000 - 9 $ - 1 742 - 87,10%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %5 034 - 83,90%
    Average Income per Game138022
    Year to Date Revenue138,022 $

    Expense

    Pro Players Total Salaries71,063,462 $
    Farm Players Total Salaries21,004,918 $
    Coaches Total Salaries6,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account30,402,139 $
    Projected Bank Account30,402,139 $

    Pro Players Salaries

    Ryan Suter 7,538,462 $ (2)
    -Salary Remaining : 1,076,923 $
    Sergei Bobrovsky 7,425,000 $ (3)
    -Salary Remaining : 1,060,714 $
    Keith Yandle 6,850,000 $ (5)
    -Salary Remaining : 978,571 $
    Tyson Barrie 5,500,000 $ (4)
    -Salary Remaining : 785,714 $
    Tyler Bozak 5,460,000 $ (3)
    -Salary Remaining : 780,000 $
    Valtteri Filppula 5,250,000 $ (3)
    -Salary Remaining : 750,000 $
    Jiri Hudler 5,200,000 $ (1)
    -Salary Remaining : 742,857 $
    Mike Ribeiro 5,200,000 $ (2)
    -Salary Remaining : 742,857 $
    Michael Stone 4,000,000 $ (4)
    -Salary Remaining : 571,429 $
    Jori Lehtera 3,600,000 $ (4)
    -Salary Remaining : 514,286 $
    Kris Versteeg 3,500,000 $ (3)
    -Salary Remaining : 500,000 $
    Robin Lehner 2,225,000 $ (1)
    -Salary Remaining : 317,857 $
    Kyle Brodziak 1,650,000 $ (2)
    -Salary Remaining : 235,714 $
    Curtis McElhinney 1,350,000 $ (4)
    -Salary Remaining : 192,857 $
    William Nylander 925,000 $ (3)
    -Salary Remaining : 132,143 $
    Chris Kelly 865,000 $ (2)
    -Salary Remaining : 123,571 $
    Andrew Desjardins 800,000 $ (2)
    -Salary Remaining : 114,286 $
    Brett Pesce 775,000 $ (2)
    -Salary Remaining : 110,714 $
    Derek Nesbitt 650,000 $ (1)
    -Salary Remaining : 92,857 $
    Esa Lindell 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Anthony Peluso 575,000 $ (2)
    -Salary Remaining : 82,143 $
    Miro Aaltonen 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Shayne Gostisbehere 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 71,063,462 $
    Year 2018 : 61,263,462 $
    Year 2019 : 43,860,000 $
    Year 2020 : 21,300,000 $
    Salary Average Commitment
    Year 2017 : 11,650,000 $
    Year 2018 : 8,650,000 $
    Year 2019 : 5,600,000 $
    Year 2020 : 2,875,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 71,063,462 $
    Year 2018 : 61,263,462 $
    Year 2019 : 43,860,000 $
    Year 2020 : 21,300,000 $

    Farm Players Salaries

    Rocco Grimaldi 971,250 $ (1)
    Salary Remaining : 138,750 $
    Kevin Roy 925,000 $ (2)
    Salary Remaining : 132,143 $
    Andy Welinski 925,000 $ (2)
    Salary Remaining : 132,143 $
    Kasperi Kapanen 925,000 $ (1)
    Salary Remaining : 132,143 $
    Daniel Catenacci 892,500 $ (1)
    Salary Remaining : 127,500 $
    Joey LaLeggia 883,750 $ (1)
    Salary Remaining : 126,250 $
    Markus Pettersson 850,000 $ (3)
    Salary Remaining : 121,429 $
    Ryan Donato 850,000 $ (3)
    Salary Remaining : 121,429 $
    Marek Tvrdon 825,000 $ (2)
    Salary Remaining : 117,857 $
    Matthew Peca 796,250 $ (1)
    Salary Remaining : 113,750 $
    Jon Gillies 775,000 $ (1)
    Salary Remaining : 110,714 $
    Warren Foegele 775,000 $ (3)
    Salary Remaining : 110,714 $
    Freddie Hamilton 750,750 $ (2)
    Salary Remaining : 107,250 $
    Daultan Leveille 725,000 $ (1)
    Salary Remaining : 103,571 $
    Mike Banwell 725,000 $ (1)
    Salary Remaining : 103,571 $
    David Kolomatis 725,000 $ (1)
    Salary Remaining : 103,571 $
    Dane Fox 715,000 $ (1)
    Salary Remaining : 102,143 $
    Ryan Tesink 715,000 $ (1)
    Salary Remaining : 102,143 $
    Dustin Stevenson 708,750 $ (1)
    Salary Remaining : 101,250 $
    Kaapo Kahkonen 650,000 $ (3)
    Salary Remaining : 92,857 $
    Francois Brassard 650,000 $ (1)
    Salary Remaining : 92,857 $
    Kevin Henderson 650,000 $ (1)
    Salary Remaining : 92,857 $
    Jake Guentzel 650,000 $ (2)
    Salary Remaining : 92,857 $
    Garrett Meurs 621,667 $ (1)
    Salary Remaining : 88,810 $
    Stu Bickel 600,000 $ (3)
    Salary Remaining : 85,714 $
    Adam Gilmour 575,000 $ (1)
    Salary Remaining : 82,143 $
    Evan Cowley 575,000 $ (2)
    Salary Remaining : 82,143 $
    Alexis Pepin 575,000 $ (3)
    Salary Remaining : 82,143 $
    Total Farm Players28
    Salary Commitment
    Year 2017 : 21,004,917 $
    Year 2018 : 9,025,750 $
    Year 2019 : 4,300,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 15,500,000 $
    Year 2018 : 6,675,000 $
    Year 2019 : 3,375,000 $
    Year 2020 : 0 $


    Toronto Maple Leafs


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAir Canada Center
    Level 1: 7250 - 102 $ - 0 - 0,00%
    Level 2: 6034 - 95 $ - 0 - 0,00%
    Level 3: 3300 - 65 $ - 0 - 0,00%
    Level 4: 4099 - 35 $ - 0 - 0,00%
    Luxury : 1317 - 225 $ - 0 - 0,00%
    Total Capacity :22000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries60,841,250 $
    Farm Players Total Salaries20,814,250 $
    Coaches Total Salaries6,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account10,273,359 $
    Projected Bank Account10,273,359 $

    Pro Players Salaries

    Ryan Getzlaf 14,300,000 $ (3)
    -Salary Remaining : 2,042,857 $
    Corey Crawford 9,750,000 $ (1)
    -Salary Remaining : 1,392,857 $
    Bryan Little 4,700,000 $ (2)
    -Salary Remaining : 671,429 $
    Tyler Ennis 4,600,000 $ (3)
    -Salary Remaining : 657,143 $
    Luca Sbisa 3,600,000 $ (2)
    -Salary Remaining : 514,286 $
    Tomas Tatar 2,750,000 $ (1)
    -Salary Remaining : 392,857 $
    Nino Niederreiter 2,667,000 $ (1)
    -Salary Remaining : 381,000 $
    Vladislav Namestnikov 1,937,500 $ (2)
    -Salary Remaining : 276,786 $
    Brayden McNabb 1,700,000 $ (2)
    -Salary Remaining : 242,857 $
    Eric Gryba 1,550,000 $ (1)
    -Salary Remaining : 221,429 $
    Peter Holland 1,300,000 $ (1)
    -Salary Remaining : 185,714 $
    Anders Nilsson 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Dylan McIlrath 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Landon Ferraro 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Nathan Beaulieu 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Nikolaj Ehlers 975,000 $ (2)
    -Salary Remaining : 139,286 $
    Sam Reinhart 975,000 $ (2)
    -Salary Remaining : 139,286 $
    Jamieson Oleksiak 971,250 $ (1)
    -Salary Remaining : 138,750 $
    Teuvo Teravainen 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Morgan Rielly 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Darnell Nurse 925,000 $ (2)
    -Salary Remaining : 132,143 $
    William Carrier 850,000 $ (2)
    -Salary Remaining : 121,429 $
    Chandler Stephenson 775,000 $ (1)
    -Salary Remaining : 110,714 $
    Michael Sgarbossa 665,500 $ (1)
    -Salary Remaining : 95,071 $
    Total Pro Players24
    Salary Commitment
    Year 2017 : 60,841,250 $
    Year 2018 : 34,562,500 $
    Year 2019 : 18,900,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 11,125,000 $
    Year 2018 : 4,625,000 $
    Year 2019 : 975,000 $
    Year 2020 : 0 $
    Salary Cap with 1 Way Contract
    Year 2017 : 60,841,250 $
    Year 2018 : 34,562,500 $
    Year 2019 : 18,900,000 $
    Year 2020 : 0 $

    Farm Players Salaries

    Jarred Tinordi 1,083,000 $ (1)
    Salary Remaining : 154,714 $
    Brenden Kichton 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Adam Clendening 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Tyler Biggs 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Joe Morrow 971,250 $ (1)
    Salary Remaining : 138,750 $
    Zach Fucale 971,250 $ (2)
    Salary Remaining : 138,750 $
    Samu Perhonen 971,250 $ (1)
    Salary Remaining : 138,750 $
    Zach Nastasiuk 925,000 $ (2)
    Salary Remaining : 132,143 $
    Eric Comrie 892,500 $ (2)
    Salary Remaining : 127,500 $
    Eric Cornel 850,000 $ (2)
    Salary Remaining : 121,429 $
    Brent Moran 850,000 $ (2)
    Salary Remaining : 121,429 $
    J.C. Lipon 775,000 $ (2)
    Salary Remaining : 110,714 $
    Cristoval Nieves 775,000 $ (1)
    Salary Remaining : 110,714 $
    Jonas Johansson 775,000 $ (3)
    Salary Remaining : 110,714 $
    Connor Chatham 775,000 $ (3)
    Salary Remaining : 110,714 $
    Ryan Fitzgerald 650,000 $ (2)
    Salary Remaining : 92,857 $
    Curtis Valk 650,000 $ (1)
    Salary Remaining : 92,857 $
    Daniel Moynihan 650,000 $ (3)
    Salary Remaining : 92,857 $
    Nick Moutrey 650,000 $ (2)
    Salary Remaining : 92,857 $
    Gustav Possler 575,000 $ (2)
    Salary Remaining : 82,143 $
    Trevor Carrick 575,000 $ (1)
    Salary Remaining : 82,143 $
    Mitch Slattery 575,000 $ (3)
    Salary Remaining : 82,143 $
    Kurt Etchegary 575,000 $ (2)
    Salary Remaining : 82,143 $
    James Melindy 575,000 $ (1)
    Salary Remaining : 82,143 $
    Kenton Helgesen 575,000 $ (1)
    Salary Remaining : 82,143 $
    Thomas Di Pauli 575,000 $ (1)
    Salary Remaining : 82,143 $
    Chris Calnan 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players27
    Salary Commitment
    Year 2017 : 20,814,250 $
    Year 2018 : 10,563,750 $
    Year 2019 : 2,775,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 15,025,000 $
    Year 2018 : 8,150,000 $
    Year 2019 : 2,300,000 $
    Year 2020 : 0 $


    Vancouver Canucks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRogers Arena
    Level 1: 6300 - 125 $ - 6 300 - 100,00%
    Level 2: 5350 - 80 $ - 5 350 - 100,00%
    Level 3: 3000 - 50 $ - 3 000 - 100,00%
    Level 4: 4150 - 40 $ - 4 075 - 98,19%
    Luxury : 1200 - 250 $ - 1 200 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 3 380 - 84,50%
    Farm Level 2: 2000 - 20 $ - 1 768 - 88,40%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 925 - 99,62%
    Average Income per Game2395324,6
    Year to Date Revenue11,976,623 $
    Farm
    Home Games Left0
    Average Attendance - %5 148 - 85,80%
    Average Income per Game202831
    Year to Date Revenue405,662 $

    Expense

    Pro Players Total Salaries70,888,475 $
    Farm Players Total Salaries14,296,481 $
    Coaches Total Salaries9,000,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account22,382,285 $
    Projected Bank Account22,382,285 $

    Pro Players Salaries

    Jamie Benn 9,500,000 $ (5)
    -Salary Remaining : 1,357,143 $
    Mark Scheifele 6,125,000 $ (5)
    -Salary Remaining : 875,000 $
    Matt Duchene 6,000,000 $ (3)
    -Salary Remaining : 857,143 $
    Hampus Lindholm 5,713,415 $ (5)
    -Salary Remaining : 816,202 $
    Chris Kunitz 5,006,000 $ (2)
    -Salary Remaining : 715,143 $
    Mats Zuccarello 4,500,000 $ (2)
    -Salary Remaining : 642,857 $
    David Perron 4,500,000 $ (2)
    -Salary Remaining : 642,857 $
    John-Michael Liles 4,200,000 $ (1)
    -Salary Remaining : 600,000 $
    Mikhail Grabovski 4,200,000 $ (2)
    -Salary Remaining : 600,000 $
    Victor Hedman 4,000,000 $ (1)
    -Salary Remaining : 571,429 $
    Travis Hamonic 3,857,143 $ (2)
    -Salary Remaining : 551,020 $
    Riley Sheahan 2,075,000 $ (2)
    -Salary Remaining : 296,429 $
    Joel Edmundson 1,050,000 $ (2)
    -Salary Remaining : 150,000 $
    Jordan Nolan 950,000 $ (2)
    -Salary Remaining : 135,714 $
    Leon Draisaitl 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Anthony DeAngelo 925,000 $ (3)
    -Salary Remaining : 132,143 $
    Aaron Ekblad 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Zach Hyman 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Radek Faksa 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Danny Taylor 850,000 $ (2)
    -Salary Remaining : 121,429 $
    Dillon Simpson 836,667 $ (1)
    -Salary Remaining : 119,524 $
    Keegan Lowe 775,250 $ (1)
    -Salary Remaining : 110,750 $
    Matt Murray 775,000 $ (1)
    -Salary Remaining : 110,714 $
    David Booth 700,000 $ (1)
    -Salary Remaining : 100,000 $
    Nikita Tryamkin 650,000 $ (2)
    -Salary Remaining : 92,857 $
    Total Pro Players25
    Salary Commitment
    Year 2017 : 70,888,475 $
    Year 2018 : 57,751,558 $
    Year 2019 : 28,263,415 $
    Year 2020 : 21,338,415 $
    Salary Average Commitment
    Year 2017 : 12,325,000 $
    Year 2018 : 8,075,000 $
    Year 2019 : 2,800,000 $
    Year 2020 : 1,725,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 70,888,475 $
    Year 2018 : 57,751,558 $
    Year 2019 : 28,263,415 $
    Year 2020 : 21,338,415 $

    Farm Players Salaries

    Edward Pasquale 983,981 $ (1)
    Salary Remaining : 140,569 $
    Roland McKeown 925,000 $ (3)
    Salary Remaining : 132,143 $
    Tim Schaller 787,500 $ (1)
    Salary Remaining : 112,500 $
    Adam Tambellini 775,000 $ (2)
    Salary Remaining : 110,714 $
    Stephen Silas 750,750 $ (2)
    Salary Remaining : 107,250 $
    Joseph Cramarossa 724,500 $ (1)
    Salary Remaining : 103,500 $
    Mason Geertsen 715,000 $ (2)
    Salary Remaining : 102,143 $
    Yannick Veilleux 708,750 $ (1)
    Salary Remaining : 101,250 $
    Alexandre Grenier 665,500 $ (1)
    Salary Remaining : 95,071 $
    Yan-Pavel Laplante 650,000 $ (2)
    Salary Remaining : 92,857 $
    Anton Slepyshev 650,000 $ (1)
    Salary Remaining : 92,857 $
    Patrick Koudys 635,250 $ (2)
    Salary Remaining : 90,750 $
    Philip Lane 635,250 $ (1)
    Salary Remaining : 90,750 $
    Anthony Camara 605,000 $ (1)
    Salary Remaining : 86,429 $
    Andrey Makarov 605,000 $ (1)
    Salary Remaining : 86,429 $
    Brennan Serville 605,000 $ (2)
    Salary Remaining : 86,429 $
    Nelson Nogier 575,000 $ (3)
    Salary Remaining : 82,143 $
    Tom Sestito 575,000 $ (1)
    Salary Remaining : 82,143 $
    Zack Phillips 575,000 $ (1)
    Salary Remaining : 82,143 $
    Daniel O'Regan 575,000 $ (1)
    Salary Remaining : 82,143 $
    Jeremy Gregoire 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players21
    Salary Commitment
    Year 2017 : 14,296,481 $
    Year 2018 : 6,281,000 $
    Year 2019 : 1,500,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 11,700,000 $
    Year 2018 : 5,025,000 $
    Year 2019 : 1,150,000 $
    Year 2020 : 0 $


    Vegas Golden Knights


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameT-Mobile Arena
    Level 1: 6000 - 112 $ - 0 - 0,00%
    Level 2: 5000 - 74 $ - 0 - 0,00%
    Level 3: 2000 - 47 $ - 0 - 0,00%
    Level 4: 4000 - 24 $ - 0 - 0,00%
    Luxury : 1000 - 176 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 999 - 20 $ - 952 - 95,26%
    Farm Level 2: 999 - 10 $ - 956 - 95,73%
    Farm Total Capacity :1998

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %1 908 - 95,50%
    Average Income per Game37747,6666666667
    Year to Date Revenue113,243 $

    Expense

    Pro Players Total Salaries59,540,238 $
    Farm Players Total Salaries17,500,538 $
    Coaches Total Salaries3,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account11,175,790 $
    Projected Bank Account11,175,790 $

    Pro Players Salaries

    Anze Kopitar 8,840,000 $ (5)
    -Salary Remaining : 1,262,857 $
    Marc-Andre Fleury 8,000,000 $ (2)
    -Salary Remaining : 1,142,857 $
    Erik Johnson 4,875,000 $ (4)
    -Salary Remaining : 696,429 $
    Sam Gagner 4,800,000 $ (1)
    -Salary Remaining : 685,714 $
    Chris Tanev 4,450,000 $ (4)
    -Salary Remaining : 635,714 $
    Mikkel Boedker 4,000,000 $ (4)
    -Salary Remaining : 571,429 $
    Roman Josi 4,000,000 $ (2)
    -Salary Remaining : 571,429 $
    Michael Grabner 3,900,000 $ (3)
    -Salary Remaining : 557,143 $
    Erik Gudbranson 3,500,000 $ (1)
    -Salary Remaining : 500,000 $
    Sven Baertschi 1,850,000 $ (2)
    -Salary Remaining : 264,286 $
    Nate Thompson 1,725,000 $ (1)
    -Salary Remaining : 246,429 $
    Alexander Burmistrov 1,550,000 $ (1)
    -Salary Remaining : 221,429 $
    Jon Merrill 1,137,500 $ (1)
    -Salary Remaining : 162,500 $
    Alexander Petrovic 1,050,000 $ (1)
    -Salary Remaining : 150,000 $
    Richard Panik 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Oscar Lindberg 892,500 $ (1)
    -Salary Remaining : 127,500 $
    Klas Dahlbeck 854,450 $ (1)
    -Salary Remaining : 122,064 $
    Matt Nieto 813,750 $ (1)
    -Salary Remaining : 116,250 $
    Philipp Grubauer 813,750 $ (1)
    -Salary Remaining : 116,250 $
    Tom Kuhnhackl 788,288 $ (2)
    -Salary Remaining : 112,613 $
    Rod Pelley 700,000 $ (1)
    -Salary Remaining : 100,000 $
    Total Pro Players21
    Salary Commitment
    Year 2017 : 59,540,238 $
    Year 2018 : 40,703,288 $
    Year 2019 : 26,065,000 $
    Year 2020 : 22,165,000 $
    Salary Average Commitment
    Year 2017 : 8,675,000 $
    Year 2018 : 3,275,000 $
    Year 2019 : 2,200,000 $
    Year 2020 : 1,625,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 59,540,238 $
    Year 2018 : 40,703,288 $
    Year 2019 : 26,065,000 $
    Year 2020 : 22,165,000 $

    Farm Players Salaries

    Brian Gibbons 1,170,000 $ (3)
    Salary Remaining : 167,143 $
    Louis Domingue 1,050,000 $ (2)
    Salary Remaining : 150,000 $
    Patrik Nemeth 900,000 $ (1)
    Salary Remaining : 128,571 $
    Tim Bozon 892,500 $ (1)
    Salary Remaining : 127,500 $
    Mackenzie Blackwood 850,000 $ (1)
    Salary Remaining : 121,429 $
    Xavier Ouellet 813,750 $ (1)
    Salary Remaining : 116,250 $
    Brandon Burlon 788,288 $ (1)
    Salary Remaining : 112,613 $
    Mikhail Stefanovich 750,000 $ (2)
    Salary Remaining : 107,143 $
    Jeremy Smith 750,000 $ (2)
    Salary Remaining : 107,143 $
    Joe Devin 700,000 $ (2)
    Salary Remaining : 100,000 $
    David Ling 700,000 $ (2)
    Salary Remaining : 100,000 $
    Bobby Farnham 700,000 $ (2)
    Salary Remaining : 100,000 $
    Alden Hirschfeld 700,000 $ (2)
    Salary Remaining : 100,000 $
    Fredrik Claesson 700,000 $ (1)
    Salary Remaining : 100,000 $
    Garrett Mitchell 695,750 $ (1)
    Salary Remaining : 99,393 $
    Noah Rod 650,000 $ (3)
    Salary Remaining : 92,857 $
    Gabriel Dumont 635,250 $ (1)
    Salary Remaining : 90,750 $
    Martin Gernat 605,000 $ (1)
    Salary Remaining : 86,429 $
    Matej Stransky 575,000 $ (1)
    Salary Remaining : 82,143 $
    Andrei Mironov 575,000 $ (2)
    Salary Remaining : 82,143 $
    Barry Goers 575,000 $ (3)
    Salary Remaining : 82,143 $
    Jared Hauf 575,000 $ (2)
    Salary Remaining : 82,143 $
    Julien Pelletier 575,000 $ (3)
    Salary Remaining : 82,143 $
    Kyle Bushee 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 17,500,538 $
    Year 2018 : 9,620,000 $
    Year 2019 : 2,970,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 10,875,000 $
    Year 2018 : 6,500,000 $
    Year 2019 : 2,125,000 $
    Year 2020 : 0 $


    Washington Capitals


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameVerizon Center
    Level 1: 7250 - 154 $ - 6 534 - 90,12%
    Level 2: 6050 - 105 $ - 5 123 - 84,67%
    Level 3: 3600 - 66 $ - 3 561 - 98,92%
    Level 4: 4100 - 50 $ - 3 703 - 90,30%
    Luxury : 3000 - 325 $ - 1 756 - 58,55%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 3 550 - 88,74%
    Farm Level 2: 2000 - 10 $ - 1 808 - 90,38%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 676 - 86,15%
    Average Income per Game3320931
    Year to Date Revenue33,209,310 $
    Farm
    Home Games Left0
    Average Attendance - %5 357 - 89,28%
    Average Income per Game164419,166666667
    Year to Date Revenue986,515 $

    Expense

    Pro Players Total Salaries79,573,046 $
    Farm Players Total Salaries23,031,276 $
    Coaches Total Salaries8,475,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account169,958,852 $
    Projected Bank Account169,958,852 $

    Pro Players Salaries

    Jonathan Toews 10,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    Alexander Ovechkin 9,538,463 $ (2)
    -Salary Remaining : 1,362,638 $
    Brent Seabrook 6,875,000 $ (2)
    -Salary Remaining : 982,143 $
    Henrik Zetterberg 6,083,333 $ (1)
    -Salary Remaining : 869,048 $
    Jonathan Quick 5,800,000 $ (1)
    -Salary Remaining : 828,571 $
    Brayden Schenn 5,125,000 $ (4)
    -Salary Remaining : 732,143 $
    Andrew MacDonald 5,000,000 $ (2)
    -Salary Remaining : 714,286 $
    James Neal 5,000,000 $ (2)
    -Salary Remaining : 714,286 $
    Kyle Palmieri 4,650,000 $ (5)
    -Salary Remaining : 664,286 $
    Alexander Killorn 4,450,000 $ (5)
    -Salary Remaining : 635,714 $
    Charlie Coyle 3,200,000 $ (2)
    -Salary Remaining : 457,143 $
    Evgeny Kuznetsov 3,000,000 $ (1)
    -Salary Remaining : 428,571 $
    Dominic Moore 1,800,000 $ (1)
    -Salary Remaining : 257,143 $
    Chad Johnson 1,200,000 $ (1)
    -Salary Remaining : 171,429 $
    Riley Nash 1,150,000 $ (2)
    -Salary Remaining : 164,286 $
    Brendan Perlini 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Matt Hunwick 920,000 $ (2)
    -Salary Remaining : 131,429 $
    Brady Skjei 850,000 $ (1)
    -Salary Remaining : 121,429 $
    Joonas Korpisalo 813,750 $ (1)
    -Salary Remaining : 116,250 $
    Jaccob Slavin 742,500 $ (2)
    -Salary Remaining : 106,071 $
    Christian Folin 725,000 $ (1)
    -Salary Remaining : 103,571 $
    Brandon Montour 650,000 $ (1)
    -Salary Remaining : 92,857 $
    Dennis Rasmussen 575,000 $ (1)
    -Salary Remaining : 82,143 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 79,573,046 $
    Year 2018 : 57,150,963 $
    Year 2019 : 24,725,000 $
    Year 2020 : 14,225,000 $
    Salary Average Commitment
    Year 2017 : 6,550,000 $
    Year 2018 : 2,975,000 $
    Year 2019 : 1,500,000 $
    Year 2020 : 1,000,000 $
    Salary Cap with 1 Way Contract
    Year 2017 : 79,573,046 $
    Year 2018 : 57,150,963 $
    Year 2019 : 24,725,000 $
    Year 2020 : 14,225,000 $

    Farm Players Salaries

    Jakub Kindl 2,400,000 $ (1)
    Salary Remaining : 342,857 $
    Matej Machovsky 1,775,000 $ (1)
    Salary Remaining : 253,571 $
    Markus Hannikainen 1,750,000 $ (2)
    Salary Remaining : 250,000 $
    Evan Rodrigues 1,575,000 $ (2)
    Salary Remaining : 225,000 $
    Blake Pietila 1,425,000 $ (1)
    Salary Remaining : 203,571 $
    Tucker Poolman 1,225,000 $ (2)
    Salary Remaining : 175,000 $
    Tyler Gaudet 925,000 $ (1)
    Salary Remaining : 132,143 $
    Timo Meier 925,000 $ (3)
    Salary Remaining : 132,143 $
    Kevin Czuczman 918,750 $ (1)
    Salary Remaining : 131,250 $
    Josh Jacobs 850,000 $ (3)
    Salary Remaining : 121,429 $
    Jonas Siegenthaler 850,000 $ (1)
    Salary Remaining : 121,429 $
    Gemel Smith 813,750 $ (1)
    Salary Remaining : 116,250 $
    Nick Jensen 812,500 $ (3)
    Salary Remaining : 116,071 $
    Tristan Jarry 775,000 $ (1)
    Salary Remaining : 110,714 $
    Corey Tropp 698,775 $ (2)
    Salary Remaining : 99,825 $
    Jujhar Khaira 650,000 $ (1)
    Salary Remaining : 92,857 $
    Chris Wagner 637,500 $ (1)
    Salary Remaining : 91,071 $
    Philip Holm 575,000 $ (1)
    Salary Remaining : 82,143 $
    Ken Appleby 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kevin Rooney 575,000 $ (1)
    Salary Remaining : 82,143 $
    Patrick Russell 575,000 $ (2)
    Salary Remaining : 82,143 $
    Oscar Fantenberg 575,000 $ (1)
    Salary Remaining : 82,143 $
    Dominik Simon 575,000 $ (2)
    Salary Remaining : 82,143 $
    Henrik Haapala 575,000 $ (2)
    Salary Remaining : 82,143 $
    Total Farm Players24
    Salary Commitment
    Year 2017 : 23,031,275 $
    Year 2018 : 10,136,275 $
    Year 2019 : 2,587,500 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 13,675,000 $
    Year 2018 : 6,625,000 $
    Year 2019 : 2,100,000 $
    Year 2020 : 0 $


    Winnipeg Jets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMTS Centre
    Level 1: 7667 - 180 $ - 5 453 - 71,12%
    Level 2: 6389 - 120 $ - 4 002 - 62,64%
    Level 3: 4555 - 95 $ - 2 733 - 60,00%
    Level 4: 4111 - 70 $ - 2 565 - 62,39%
    Luxury : 1278 - 365 $ - 1 278 - 100,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 25 $ - 0 - 0,00%
    Farm Level 2: 3500 - 11 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %16 031 - 66,80%
    Average Income per Game3101339,66666667
    Year to Date Revenue9,304,019 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries91,255,143 $
    Farm Players Total Salaries21,768,976 $
    Coaches Total Salaries6,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $
    Current Bank Account215,693,015 $
    Projected Bank Account215,693,015 $

    Pro Players Salaries

    Zdeno Chara 9,750,000 $ (1)
    -Salary Remaining : 1,392,857 $
    Evgeni Malkin 9,500,000 $ (1)
    -Salary Remaining : 1,357,143 $
    Niklas Kronwall 7,900,000 $ (1)
    -Salary Remaining : 1,128,571 $
    Shea Weber 7,857,143 $ (1)
    -Salary Remaining : 1,122,449 $
    Braden Holtby 6,100,000 $ (4)
    -Salary Remaining : 871,429 $
    Brandon Dubinsky 6,025,000 $ (1)
    -Salary Remaining : 860,714 $
    Dan Hamhuis 5,850,000 $ (1)
    -Salary Remaining : 835,714 $
    Tyler Seguin 5,750,000 $ (2)
    -Salary Remaining : 821,429 $
    Jeff Carter 5,273,000 $ (3)
    -Salary Remaining : 753,286 $
    Radim Vrbata 5,000,000 $ (1)
    -Salary Remaining : 714,286 $
    Braydon Coburn 4,500,000 $ (1)
    -Salary Remaining : 642,857 $
    Francois Beauchemin 4,500,000 $ (1)
    -Salary Remaining : 642,857 $
    Leo Komarov 2,950,000 $ (1)
    -Salary Remaining : 421,429 $
    Derek MacKenzie 1,500,000 $ (1)
    -Salary Remaining : 214,286 $
    Pierre-Alexandre Parenteau 1,150,000 $ (1)
    -Salary Remaining : 164,286 $
    Michal Rozsival 1,100,000 $ (1)
    -Salary Remaining : 157,143 $
    Mike Fisher 1,000,000 $ (1)
    -Salary Remaining : 142,857 $
    Rasmus Ristolainen 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Dylan Larkin 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Ilya Samsonov 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Tomas Hertl 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Filip Forsberg 925,000 $ (1)
    -Salary Remaining : 132,143 $
    Valeri Nichushkin 925,000 $ (2)
    -Salary Remaining : 132,143 $
    Total Pro Players23
    Salary Commitment
    Year 2017 : 91,255,143 $
    Year 2018 : 20,823,000 $
    Year 2019 : 11,373,000 $
    Year 2020 : 6,100,000 $
    Salary Average Commitment
    Year 2017 : 9,850,000 $
    Year 2018 : 2,425,000 $
    Year 2019 : 0 $
    Year 2020 : 0 $
    Salary Cap with 1 Way Contract
    Year 2017 : 91,255,143 $
    Year 2018 : 20,823,000 $
    Year 2019 : 11,373,000 $
    Year 2020 : 6,100,000 $

    Farm Players Salaries

    Jordan Caron 1,000,000 $ (1)
    Salary Remaining : 142,857 $
    Michael Dal Colle 925,000 $ (3)
    Salary Remaining : 132,143 $
    Nikita Zadorov 925,000 $ (2)
    Salary Remaining : 132,143 $
    Jake Oettinger 925,000 $ (3)
    Salary Remaining : 132,143 $
    Max Friberg 892,500 $ (1)
    Salary Remaining : 127,500 $
    Mark Alt 854,438 $ (1)
    Salary Remaining : 122,063 $
    Josh Morrissey 850,000 $ (2)
    Salary Remaining : 121,429 $
    Libor Hajek 850,000 $ (2)
    Salary Remaining : 121,429 $
    Madison Bowey 850,000 $ (2)
    Salary Remaining : 121,429 $
    Michael Sdao 825,000 $ (2)
    Salary Remaining : 117,857 $
    Lucas Lessio 813,750 $ (1)
    Salary Remaining : 116,250 $
    Cameron Gaunce 788,288 $ (1)
    Salary Remaining : 112,613 $
    Daniel Vladar 775,000 $ (1)
    Salary Remaining : 110,714 $
    Kellen Jones 660,000 $ (2)
    Salary Remaining : 94,286 $
    Nic Dowd 610,000 $ (1)
    Salary Remaining : 87,143 $
    Zack Stortini 600,000 $ (2)
    Salary Remaining : 85,714 $
    Ben Holmstrom 575,000 $ (2)
    Salary Remaining : 82,143 $
    Nick Tarnasky 575,000 $ (2)
    Salary Remaining : 82,143 $
    Kyle Wood 575,000 $ (3)
    Salary Remaining : 82,143 $
    Peter Stoykewych 575,000 $ (1)
    Salary Remaining : 82,143 $
    Nick Seeler 575,000 $ (1)
    Salary Remaining : 82,143 $
    Jimmy Oligny 575,000 $ (1)
    Salary Remaining : 82,143 $
    Mac Carruth 575,000 $ (1)
    Salary Remaining : 82,143 $
    Travis St. Denis 575,000 $ (1)
    Salary Remaining : 82,143 $
    Sam Herr 575,000 $ (1)
    Salary Remaining : 82,143 $
    Cole Bardreau 575,000 $ (1)
    Salary Remaining : 82,143 $
    Brett Findlay 575,000 $ (1)
    Salary Remaining : 82,143 $
    Steve Michalek 575,000 $ (1)
    Salary Remaining : 82,143 $
    Ethan Prow 575,000 $ (1)
    Salary Remaining : 82,143 $
    David Broll 575,000 $ (1)
    Salary Remaining : 82,143 $
    Colin Blackwell 575,000 $ (1)
    Salary Remaining : 82,143 $
    Total Farm Players31
    Salary Commitment
    Year 2017 : 21,768,976 $
    Year 2018 : 9,185,000 $
    Year 2019 : 2,425,000 $
    Year 2020 : 0 $
    Salary Average Commitment
    Year 2017 : 16,300,000 $
    Year 2018 : 6,700,000 $
    Year 2019 : 1,725,000 $
    Year 2020 : 0 $