Finances

  • Division Atlantique
    Division Métropolitaine
    Division Pacifique
    Division Centrale


    Anaheim Ducks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHonda Center
    Level 1: 6000 - 121 $ - 0 - 0,00%
    Level 2: 5000 - 72 $ - 0 - 0,00%
    Level 3: 2700 - 43 $ - 0 - 0,00%
    Level 4: 3300 - 24 $ - 0 - 0,00%
    Luxury : 1000 - 240 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries73,132,440 $
    Farm Players Total Salaries21,456,696 $
    Coaches Total Salaries7,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account10,291,558 $
    Projected Bank Account10,291,558 $

    Pro Players Salaries

    Paul Stastny 9,000,000 $ (4)
    -Salary Remaining : 9,000,000 $
    P.K. Subban 9,000,000 $ (4)
    -Salary Remaining : 9,000,000 $
    Kari Lehtonen 8,200,000 $ (1)
    -Salary Remaining : 8,200,000 $
    Kevin Bieksa 5,060,000 $ (3)
    -Salary Remaining : 5,060,000 $
    Derick Brassard 5,000,000 $ (4)
    -Salary Remaining : 5,000,000 $
    Drew Stafford 5,000,000 $ (4)
    -Salary Remaining : 5,000,000 $
    Andrew Cogliano 4,500,000 $ (4)
    -Salary Remaining : 4,500,000 $
    Dmitry Kulikov 4,333,000 $ (2)
    -Salary Remaining : 4,333,000 $
    Pierre-Alexandre Parenteau 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Antoine Vermette 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Carlo Colaiacovo 3,000,000 $ (3)
    -Salary Remaining : 3,000,000 $
    Ian Cole 2,100,000 $ (3)
    -Salary Remaining : 2,100,000 $
    Mike Hoffman 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Kyle Clifford 1,600,000 $ (5)
    -Salary Remaining : 1,600,000 $
    Chris Neil 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Alexander Radulov 984,000 $ (1)
    -Salary Remaining : 984,000 $
    Mikhail Grigorenko 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Phillip Danault 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Zach Redmond 750,750 $ (1)
    -Salary Remaining : 750,750 $
    David Warsofsky 745,937 $ (1)
    -Salary Remaining : 745,937 $
    Carter Hutton 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Nicolas Deslauriers 637,500 $ (1)
    -Salary Remaining : 637,500 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 73,132,437,00 $
    Year 2017 : 49,243,000,00 $
    Year 2018 : 44,260,000,00 $
    Year 2019 : 34,100,000,00 $
    Salary Average Commitment
    Year 2016 : 9,925,000,00 $
    Year 2017 : 5,450,000,00 $
    Year 2018 : 4,500,000,00 $
    Year 2019 : 3,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 73,132,437,00 $
    Year 2017 : 49,243,000,00 $
    Year 2018 : 44,260,000,00 $
    Year 2019 : 34,100,000,00 $

    Farm Players Salaries

    Matthew Ford 1,100,000 $ (3)
    Salary Remaining : 1,100,000 $
    Jake McCabe 925,000 $ (1)
    Salary Remaining : 925,000 $
    Frederik Gauthier 925,000 $ (3)
    Salary Remaining : 925,000 $
    Adam Erne 925,000 $ (3)
    Salary Remaining : 925,000 $
    Laurent Dauphin 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jonathan-Ismael Diaby 850,000 $ (1)
    Salary Remaining : 850,000 $
    Michael Matheson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Cedrick Desjardins 780,000 $ (1)
    Salary Remaining : 780,000 $
    Nick Sorensen 775,000 $ (3)
    Salary Remaining : 775,000 $
    Ryan Culkin 775,000 $ (2)
    Salary Remaining : 775,000 $
    Marc-Olivier Roy 775,000 $ (2)
    Salary Remaining : 775,000 $
    Danny Biega 755,000 $ (1)
    Salary Remaining : 755,000 $
    Maxime Fortunus 732,000 $ (3)
    Salary Remaining : 732,000 $
    Jordan Szwarz 708,422 $ (1)
    Salary Remaining : 708,422 $
    Carter Camper 698,775 $ (1)
    Salary Remaining : 698,775 $
    Francois Brassard 650,000 $ (2)
    Salary Remaining : 650,000 $
    Felix Girard 650,000 $ (2)
    Salary Remaining : 650,000 $
    Philippe Cadorette 650,000 $ (3)
    Salary Remaining : 650,000 $
    David Honzik 650,000 $ (1)
    Salary Remaining : 650,000 $
    Dane Fox 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jordan Martinook 650,000 $ (1)
    Salary Remaining : 650,000 $
    Morgan Ellis 632,500 $ (1)
    Salary Remaining : 632,500 $
    Mikael Tam 575,000 $ (5)
    Salary Remaining : 575,000 $
    Patrik Bartosak 575,000 $ (2)
    Salary Remaining : 575,000 $
    Anthony Brodeur 575,000 $ (3)
    Salary Remaining : 575,000 $
    Hampus Melen 575,000 $ (3)
    Salary Remaining : 575,000 $
    Anton Zlobin 550,000 $ (1)
    Salary Remaining : 550,000 $
    John McCarthy 550,000 $ (3)
    Salary Remaining : 550,000 $
    Josiah Didier 550,000 $ (1)
    Salary Remaining : 550,000 $
    Doyle Somerby 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players30
    Salary Commitment
    Year 2016 : 21,456,697,00 $
    Year 2017 : 13,057,000,00 $
    Year 2018 : 8,482,000,00 $
    Year 2019 : 575,000,00 $
    Salary Average Commitment
    Year 2016 : 14,275,000,00 $
    Year 2017 : 9,000,000,00 $
    Year 2018 : 5,500,000,00 $
    Year 2019 : 500,000,00 $


    Arizona Coyotes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameGila River Arena
    Level 1: 6000 - 140 $ - 0 - 0,00%
    Level 2: 5000 - 90 $ - 0 - 0,00%
    Level 3: 2700 - 70 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 290 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries67,904,248 $
    Farm Players Total Salaries19,272,478 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account80,933,200 $
    Projected Bank Account80,933,200 $

    Pro Players Salaries

    Henrik Lundqvist 8,500,000 $ (1)
    -Salary Remaining : 8,500,000 $
    Claude Giroux 8,275,000 $ (4)
    -Salary Remaining : 8,275,000 $
    Alex Pietrangelo 6,500,000 $ (3)
    -Salary Remaining : 6,500,000 $
    Jordan Staal 6,000,000 $ (5)
    -Salary Remaining : 6,000,000 $
    Nick Leddy 5,500,000 $ (5)
    -Salary Remaining : 5,500,000 $
    Gustav Nyquist 4,750,000 $ (4)
    -Salary Remaining : 4,750,000 $
    Teddy Purcell 4,500,000 $ (2)
    -Salary Remaining : 4,500,000 $
    T.J. Oshie 4,175,000 $ (2)
    -Salary Remaining : 4,175,000 $
    Mikkel Boedker 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Alexander Killorn 2,550,000 $ (1)
    -Salary Remaining : 2,550,000 $
    Lance Bouma 2,200,000 $ (3)
    -Salary Remaining : 2,200,000 $
    Thomas Hickey 2,200,000 $ (3)
    -Salary Remaining : 2,200,000 $
    Torrey Mitchell 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Michal Kempny 1,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    R.J. Umberger 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    Jacob Trouba 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Alex Galchenyuk 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Michael Leighton 750,000 $ (1)
    -Salary Remaining : 750,000 $
    Adam Cracknell 748,000 $ (2)
    -Salary Remaining : 748,000 $
    Victor Bartley 700,000 $ (1)
    -Salary Remaining : 700,000 $
    Colton Sceviour 660,000 $ (1)
    -Salary Remaining : 660,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 67,904,250,00 $
    Year 2017 : 47,848,000,00 $
    Year 2018 : 36,925,000,00 $
    Year 2019 : 24,525,000,00 $
    Salary Average Commitment
    Year 2016 : 6,425,000,00 $
    Year 2017 : 3,950,000,00 $
    Year 2018 : 2,450,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 67,904,250,00 $
    Year 2017 : 47,848,000,00 $
    Year 2018 : 36,925,000,00 $
    Year 2019 : 24,525,000,00 $

    Farm Players Salaries

    Reto Berra 1,450,000 $ (2)
    Salary Remaining : 1,450,000 $
    Brian Gibbons 1,170,000 $ (4)
    Salary Remaining : 1,170,000 $
    Carter Rowney 1,125,000 $ (1)
    Salary Remaining : 1,125,000 $
    Matt Frattin 937,125 $ (1)
    Salary Remaining : 937,125 $
    Griffin Reinhart 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ben Street 900,000 $ (2)
    Salary Remaining : 900,000 $
    Tyler Beskorowany 888,888 $ (3)
    Salary Remaining : 888,888 $
    A.J. Jenks 795,867 $ (1)
    Salary Remaining : 795,867 $
    Adam Comrie 780,431 $ (1)
    Salary Remaining : 780,431 $
    Tyler Wotherspoon 775,000 $ (1)
    Salary Remaining : 775,000 $
    Garrett Wilson 750,750 $ (1)
    Salary Remaining : 750,750 $
    Jerry D'Amigo 720,000 $ (1)
    Salary Remaining : 720,000 $
    Michael Kostka 715,000 $ (2)
    Salary Remaining : 715,000 $
    Kevin Gravel 667,500 $ (2)
    Salary Remaining : 667,500 $
    Scooter Vaughan 654,500 $ (1)
    Salary Remaining : 654,500 $
    Marc Hagel 650,000 $ (2)
    Salary Remaining : 650,000 $
    Andrew Carroll 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nathan Lieuwen 647,166 $ (1)
    Salary Remaining : 647,166 $
    Corey Tropp 635,250 $ (1)
    Salary Remaining : 635,250 $
    Jake Marto 600,000 $ (1)
    Salary Remaining : 600,000 $
    Patrick Kaleta 600,000 $ (2)
    Salary Remaining : 600,000 $
    Matt Buckles 575,000 $ (3)
    Salary Remaining : 575,000 $
    Luke Witkowski 560,000 $ (2)
    Salary Remaining : 560,000 $
    Harrison Ruopp 550,000 $ (1)
    Salary Remaining : 550,000 $
    Steven Hodges 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players25
    Salary Commitment
    Year 2016 : 19,272,477,00 $
    Year 2017 : 9,651,388,00 $
    Year 2018 : 2,708,888,00 $
    Year 2019 : 1,170,000,00 $
    Salary Average Commitment
    Year 2016 : 11,400,000,00 $
    Year 2017 : 5,450,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 475,000,00 $


    Boston Bruins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTD Garden
    Level 1: 7667 - 115 $ - 0 - 0,00%
    Level 2: 6389 - 80 $ - 0 - 0,00%
    Level 3: 3450 - 60 $ - 0 - 0,00%
    Level 4: 4216 - 35 $ - 0 - 0,00%
    Luxury : 1278 - 325 $ - 0 - 0,00%
    Total Capacity :23000
    Farm
    Farm Level 1: 7000 - 25 $ - 0 - 0,00%
    Farm Level 2: 1000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :8000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries68,739,040 $
    Farm Players Total Salaries24,180,750 $
    Coaches Total Salaries5,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account197,725,477 $
    Projected Bank Account197,725,477 $

    Pro Players Salaries

    David Backes 12,321,120 $ (1)
    -Salary Remaining : 12,321,120 $
    Alexander Steen 5,800,000 $ (1)
    -Salary Remaining : 5,800,000 $
    Carl Soderberg 4,750,000 $ (2)
    -Salary Remaining : 4,750,000 $
    Ryan McDonagh 4,700,000 $ (4)
    -Salary Remaining : 4,700,000 $
    Antti Niemi 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Michael Frolik 4,300,000 $ (4)
    -Salary Remaining : 4,300,000 $
    Kevin Shattenkirk 4,250,000 $ (2)
    -Salary Remaining : 4,250,000 $
    Ryan Johansen 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Anders Lee 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Mark Stone 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    David Desharnais 3,500,000 $ (2)
    -Salary Remaining : 3,500,000 $
    Martin Hanzal 3,100,000 $ (2)
    -Salary Remaining : 3,100,000 $
    Jared Spurgeon 2,666,666 $ (1)
    -Salary Remaining : 2,666,666 $
    Matt Calvert 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Michal Rozsival 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Austin Watson 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Rickard Rakell 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Mike McKenna 780,000 $ (2)
    -Salary Remaining : 780,000 $
    Tobias Rieder 650,000 $ (1)
    -Salary Remaining : 650,000 $
    John Klingberg 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Torey Krug 500,000 $ (1)
    -Salary Remaining : 500,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 68,739,039,00 $
    Year 2017 : 32,880,000,00 $
    Year 2018 : 12,500,000,00 $
    Year 2019 : 9,000,000,00 $
    Salary Average Commitment
    Year 2016 : 8,400,000,00 $
    Year 2017 : 3,450,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,739,039,00 $
    Year 2017 : 32,880,000,00 $
    Year 2018 : 12,500,000,00 $
    Year 2019 : 9,000,000,00 $

    Farm Players Salaries

    Dmitri Orlov 2,000,000 $ (1)
    Salary Remaining : 2,000,000 $
    Alex Chiasson 1,200,000 $ (1)
    Salary Remaining : 1,200,000 $
    Erik Haula 1,000,000 $ (2)
    Salary Remaining : 1,000,000 $
    Jonathan Marchessault 971,250 $ (1)
    Salary Remaining : 971,250 $
    Hampus Lindholm 971,250 $ (1)
    Salary Remaining : 971,250 $
    Sven Baertschi 971,250 $ (1)
    Salary Remaining : 971,250 $
    Travis Morin 929,500 $ (3)
    Salary Remaining : 929,500 $
    Ryan Pulock 925,000 $ (3)
    Salary Remaining : 925,000 $
    Nick Ritchie 925,000 $ (3)
    Salary Remaining : 925,000 $
    Stephen Johns 892,500 $ (1)
    Salary Remaining : 892,500 $
    Mark Visentin 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nate Schmidt 812,500 $ (1)
    Salary Remaining : 812,500 $
    Chad Billins 682,500 $ (1)
    Salary Remaining : 682,500 $
    Chad Ruhwedel 650,000 $ (1)
    Salary Remaining : 650,000 $
    Tomas Nosek 650,000 $ (3)
    Salary Remaining : 650,000 $
    Anthony Stolarz 650,000 $ (2)
    Salary Remaining : 650,000 $
    Mattias Janmark 650,000 $ (2)
    Salary Remaining : 650,000 $
    Spencer Martin 650,000 $ (3)
    Salary Remaining : 650,000 $
    Ben Hutton 575,000 $ (2)
    Salary Remaining : 575,000 $
    Linus Ullmark 575,000 $ (2)
    Salary Remaining : 575,000 $
    Joseph Blandisi 575,000 $ (2)
    Salary Remaining : 575,000 $
    Ryan Dzingel 575,000 $ (1)
    Salary Remaining : 575,000 $
    Peter Cehlarik 575,000 $ (3)
    Salary Remaining : 575,000 $
    Tyler Graovac 575,000 $ (2)
    Salary Remaining : 575,000 $
    Nikita Nesterov 550,000 $ (1)
    Salary Remaining : 550,000 $
    Antoine Bibeau 550,000 $ (2)
    Salary Remaining : 550,000 $
    Dylan DeMelo 550,000 $ (1)
    Salary Remaining : 550,000 $
    Mattias Backman 550,000 $ (1)
    Salary Remaining : 550,000 $
    Scott Wilson 550,000 $ (1)
    Salary Remaining : 550,000 $
    Reid Boucher 550,000 $ (1)
    Salary Remaining : 550,000 $
    Yanni Gourde 550,000 $ (1)
    Salary Remaining : 550,000 $
    Kenny Agostino 500,000 $ (1)
    Salary Remaining : 500,000 $
    Total Farm Players32
    Salary Commitment
    Year 2016 : 24,180,750,00 $
    Year 2017 : 10,654,500,00 $
    Year 2018 : 4,729,500,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 15,600,000,00 $
    Year 2017 : 7,550,000,00 $
    Year 2018 : 2,975,000,00 $
    Year 2019 : 0,00 $


    Buffalo Sabres


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameFirst Niagara Center
    Level 1: 7500 - 125 $ - 0 - 0,00%
    Level 2: 4280 - 75 $ - 0 - 0,00%
    Level 3: 3150 - 55 $ - 0 - 0,00%
    Level 4: 3570 - 40 $ - 0 - 0,00%
    Luxury : 2500 - 210 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left3
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries73,446,736 $
    Farm Players Total Salaries18,531,584 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account47,382,205 $
    Projected Bank Account47,382,205 $

    Pro Players Salaries

    Toby Enstrom 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    Pekka Rinne 9,000,000 $ (2)
    -Salary Remaining : 9,000,000 $
    Eric Staal 8,000,000 $ (5)
    -Salary Remaining : 8,000,000 $
    Michael Cammalleri 7,800,000 $ (1)
    -Salary Remaining : 7,800,000 $
    Sam Gagner 4,800,000 $ (1)
    -Salary Remaining : 4,800,000 $
    David Clarkson 4,500,500 $ (2)
    -Salary Remaining : 4,500,500 $
    Matt Moulson 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Johan Franzen 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Jeff Schultz 3,800,000 $ (1)
    -Salary Remaining : 3,800,000 $
    Karri Ramo 3,575,000 $ (4)
    -Salary Remaining : 3,575,000 $
    Clayton Stoner 2,950,999 $ (2)
    -Salary Remaining : 2,950,999 $
    Marcus Foligno 1,875,000 $ (1)
    -Salary Remaining : 1,875,000 $
    Luke Glendening 1,555,550 $ (3)
    -Salary Remaining : 1,555,550 $
    Jay Harrison 1,501,000 $ (2)
    -Salary Remaining : 1,501,000 $
    Jhonas Enroth 1,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    Gregory Campbell 1,200,000 $ (3)
    -Salary Remaining : 1,200,000 $
    Byron Froese 1,034,249 $ (2)
    -Salary Remaining : 1,034,249 $
    Matt Carkner 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Brian Strait 854,438 $ (1)
    -Salary Remaining : 854,438 $
    Steve Bernier 850,000 $ (3)
    -Salary Remaining : 850,000 $
    Johan Sundstrom 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 73,446,736,00 $
    Year 2017 : 53,667,298,00 $
    Year 2018 : 24,680,550,00 $
    Year 2019 : 11,575,000,00 $
    Salary Average Commitment
    Year 2016 : 9,325,000,00 $
    Year 2017 : 7,375,000,00 $
    Year 2018 : 3,975,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 73,446,736,00 $
    Year 2017 : 53,667,298,00 $
    Year 2018 : 24,680,550,00 $
    Year 2019 : 11,575,000,00 $

    Farm Players Salaries

    Mark Pysyk 1,125,000 $ (2)
    Salary Remaining : 1,125,000 $
    Corey Fienhage 937,125 $ (1)
    Salary Remaining : 937,125 $
    Dylan Olsen 892,500 $ (1)
    Salary Remaining : 892,500 $
    Zach Budish 854,438 $ (1)
    Salary Remaining : 854,438 $
    Ray Kaunisto 800,000 $ (2)
    Salary Remaining : 800,000 $
    Troy Grosenick 795,000 $ (3)
    Salary Remaining : 795,000 $
    Daultan Leveille 788,288 $ (1)
    Salary Remaining : 788,288 $
    Cristoval Nieves 775,000 $ (2)
    Salary Remaining : 775,000 $
    Peter Trainor 775,000 $ (2)
    Salary Remaining : 775,000 $
    Kenny Ryan 750,750 $ (1)
    Salary Remaining : 750,750 $
    Josh Brittain 727,650 $ (1)
    Salary Remaining : 727,650 $
    Justin Florek 725,000 $ (1)
    Salary Remaining : 725,000 $
    Scott Greenham 710,000 $ (1)
    Salary Remaining : 710,000 $
    Guillaume Lepine 700,000 $ (3)
    Salary Remaining : 700,000 $
    Bryan Pitton 700,000 $ (4)
    Salary Remaining : 700,000 $
    Jesse Winchester 650,000 $ (3)
    Salary Remaining : 650,000 $
    Michael Downing 650,000 $ (2)
    Salary Remaining : 650,000 $
    Reece Scarlett 613,333 $ (1)
    Salary Remaining : 613,333 $
    Drew Daniels 605,000 $ (1)
    Salary Remaining : 605,000 $
    Garrett Peterson 605,000 $ (1)
    Salary Remaining : 605,000 $
    Austin Wuthrich 577,500 $ (2)
    Salary Remaining : 577,500 $
    Phil DeSimone 575,000 $ (1)
    Salary Remaining : 575,000 $
    Valeri Vasiliev 550,000 $ (2)
    Salary Remaining : 550,000 $
    Blake Heinrich 550,000 $ (2)
    Salary Remaining : 550,000 $
    Brian Cooper 550,000 $ (2)
    Salary Remaining : 550,000 $
    Spenser Jensen 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 18,531,584,00 $
    Year 2017 : 9,747,500,00 $
    Year 2018 : 2,845,000,00 $
    Year 2019 : 700,000,00 $
    Salary Average Commitment
    Year 2016 : 11,050,000,00 $
    Year 2017 : 7,150,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 500,000,00 $


    Calgary Flames


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScotiabank Saddledome
    Level 1: 6000 - 145 $ - 0 - 0,00%
    Level 2: 5000 - 90 $ - 0 - 0,00%
    Level 3: 2700 - 85 $ - 0 - 0,00%
    Level 4: 3300 - 24 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 40 $ - 0 - 0,00%
    Farm Level 2: 2000 - 14 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries68,446,152 $
    Farm Players Total Salaries21,121,826 $
    Coaches Total Salaries10,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account141,834,906 $
    Projected Bank Account141,834,906 $

    Pro Players Salaries

    Patrick Kane 14,300,000 $ (5)
    -Salary Remaining : 14,300,000 $
    Ryan Getzlaf 14,300,000 $ (4)
    -Salary Remaining : 14,300,000 $
    Ben Bishop 9,000,000 $ (4)
    -Salary Remaining : 9,000,000 $
    David Krejci 8,000,000 $ (3)
    -Salary Remaining : 8,000,000 $
    Dennis Seidenberg 5,100,000 $ (3)
    -Salary Remaining : 5,100,000 $
    Matt Carle 4,100,000 $ (2)
    -Salary Remaining : 4,100,000 $
    Nathan Gerbe 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Adam Pardy 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Tuomo Ruutu 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Rene Bourque 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Shawn Thornton 1,000,000 $ (2)
    -Salary Remaining : 1,000,000 $
    Mike Brown 950,000 $ (2)
    -Salary Remaining : 950,000 $
    Anthony Mantha 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Nic Petan 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Tom Wilson 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jason DeSantis 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Patrice Cormier 770,400 $ (1)
    -Salary Remaining : 770,400 $
    Louis Domingue 750,750 $ (1)
    -Salary Remaining : 750,750 $
    Ryan Parent 700,002 $ (1)
    -Salary Remaining : 700,002 $
    John Negrin 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 68,446,152,00 $
    Year 2017 : 62,100,000,00 $
    Year 2018 : 52,550,000,00 $
    Year 2019 : 37,600,000,00 $
    Salary Average Commitment
    Year 2016 : 8,000,000,00 $
    Year 2017 : 6,500,000,00 $
    Year 2018 : 3,500,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,446,152,00 $
    Year 2017 : 62,100,000,00 $
    Year 2018 : 52,550,000,00 $
    Year 2019 : 37,600,000,00 $

    Farm Players Salaries

    Joe Cannata 1,300,000 $ (1)
    Salary Remaining : 1,300,000 $
    Jeff Hoggan 1,100,000 $ (2)
    Salary Remaining : 1,100,000 $
    Richard Bachman 950,000 $ (2)
    Salary Remaining : 950,000 $
    Valentin Zykov 925,000 $ (3)
    Salary Remaining : 925,000 $
    Derek Forbort 875,000 $ (1)
    Salary Remaining : 875,000 $
    Mike Winther 850,000 $ (2)
    Salary Remaining : 850,000 $
    Richard Clune 800,200 $ (1)
    Salary Remaining : 800,200 $
    Dillon Heatherington 775,000 $ (3)
    Salary Remaining : 775,000 $
    Philippe Desrosiers 775,000 $ (3)
    Salary Remaining : 775,000 $
    Carl Dahlstrom 775,000 $ (3)
    Salary Remaining : 775,000 $
    Brandon DeFazio 771,750 $ (1)
    Salary Remaining : 771,750 $
    Austin Madaisky 752,850 $ (1)
    Salary Remaining : 752,850 $
    Matt Marquardt 750,001 $ (1)
    Salary Remaining : 750,001 $
    Rob Bordson 750,000 $ (2)
    Salary Remaining : 750,000 $
    Joe Devin 750,000 $ (1)
    Salary Remaining : 750,000 $
    Riley Armstrong 750,000 $ (2)
    Salary Remaining : 750,000 $
    Mikhail Stefanovich 750,000 $ (3)
    Salary Remaining : 750,000 $
    Brent Regner 698,775 $ (2)
    Salary Remaining : 698,775 $
    Garrett Mitchell 695,750 $ (2)
    Salary Remaining : 695,750 $
    Joel Rechlicz 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matt Fornataro 650,000 $ (3)
    Salary Remaining : 650,000 $
    Shayne Taker 600,000 $ (2)
    Salary Remaining : 600,000 $
    Tyler Bunz 577,500 $ (1)
    Salary Remaining : 577,500 $
    Taylor Leier 575,000 $ (2)
    Salary Remaining : 575,000 $
    Wilhelm Westlund 575,000 $ (3)
    Salary Remaining : 575,000 $
    Anthony Florentino 575,000 $ (3)
    Salary Remaining : 575,000 $
    Greg Betzold 575,000 $ (3)
    Salary Remaining : 575,000 $
    Josh Anderson 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 21,121,826,00 $
    Year 2017 : 13,894,525,00 $
    Year 2018 : 6,600,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 12,925,000,00 $
    Year 2017 : 8,975,000,00 $
    Year 2018 : 4,500,000,00 $
    Year 2019 : 0,00 $


    Carolina Hurricanes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePNC Arena
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 98 $ - 0 - 0,00%
    Level 3: 2940 - 74 $ - 0 - 0,00%
    Level 4: 3060 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 340 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 24 $ - 0 - 0,00%
    Farm Level 2: 2000 - 8 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries62,693,248 $
    Farm Players Total Salaries20,064,926 $
    Coaches Total Salaries4,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account49,595,006 $
    Projected Bank Account49,595,006 $

    Pro Players Salaries

    Steven Stamkos 7,500,000 $ (1)
    -Salary Remaining : 7,500,000 $
    Daniel Sedin 7,100,000 $ (3)
    -Salary Remaining : 7,100,000 $
    Henrik Sedin 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Scott Hartnell 5,460,000 $ (1)
    -Salary Remaining : 5,460,000 $
    T.J. Brodie 4,650,000 $ (4)
    -Salary Remaining : 4,650,000 $
    Andrew Ladd 4,400,000 $ (1)
    -Salary Remaining : 4,400,000 $
    Adam Henrique 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    Ondrej Pavelec 3,900,000 $ (2)
    -Salary Remaining : 3,900,000 $
    Matt Cullen 2,950,000 $ (1)
    -Salary Remaining : 2,950,000 $
    Steve Ott 2,875,000 $ (2)
    -Salary Remaining : 2,875,000 $
    Brendan Smith 2,750,000 $ (2)
    -Salary Remaining : 2,750,000 $
    Thomas Greiss 1,601,001 $ (1)
    -Salary Remaining : 1,601,001 $
    Matt Bartkowski 1,450,000 $ (2)
    -Salary Remaining : 1,450,000 $
    David Savard 1,300,000 $ (1)
    -Salary Remaining : 1,300,000 $
    Peter Leblanc 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Eric Hartzell 891,000 $ (1)
    -Salary Remaining : 891,000 $
    Devante Smith-Pelly 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Ryan Carter 800,000 $ (3)
    -Salary Remaining : 800,000 $
    Shane O'Brien 600,000 $ (2)
    -Salary Remaining : 600,000 $
    Gabriel Dumont 577,500 $ (1)
    -Salary Remaining : 577,500 $
    Josh Manson 575,000 $ (2)
    -Salary Remaining : 575,000 $
    Chris Wideman 575,000 $ (1)
    -Salary Remaining : 575,000 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 62,693,251,00 $
    Year 2017 : 28,700,000,00 $
    Year 2018 : 16,550,000,00 $
    Year 2019 : 4,650,000,00 $
    Salary Average Commitment
    Year 2016 : 8,450,000,00 $
    Year 2017 : 4,025,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 62,693,251,00 $
    Year 2017 : 28,700,000,00 $
    Year 2018 : 16,550,000,00 $
    Year 2019 : 4,650,000,00 $

    Farm Players Salaries

    Ethan Werek 937,125 $ (1)
    Salary Remaining : 937,125 $
    Robby Fabbri 925,000 $ (3)
    Salary Remaining : 925,000 $
    Morgan Klimchuk 925,000 $ (3)
    Salary Remaining : 925,000 $
    Eric Selleck 900,001 $ (1)
    Salary Remaining : 900,001 $
    Nathan Horton 900,000 $ (1)
    Salary Remaining : 900,000 $
    Philip McRae 890,000 $ (2)
    Salary Remaining : 890,000 $
    Matt Finn 850,000 $ (2)
    Salary Remaining : 850,000 $
    Phillip Di Giuseppe 850,000 $ (2)
    Salary Remaining : 850,000 $
    Alexander Guptill 850,000 $ (1)
    Salary Remaining : 850,000 $
    T.J. Tynan 813,750 $ (1)
    Salary Remaining : 813,750 $
    Troy Bourke 775,000 $ (2)
    Salary Remaining : 775,000 $
    Matt O'Connor 775,000 $ (1)
    Salary Remaining : 775,000 $
    Brian Foster 750,000 $ (1)
    Salary Remaining : 750,000 $
    Brett Gallant 750,000 $ (2)
    Salary Remaining : 750,000 $
    Benn Ferriero 700,000 $ (1)
    Salary Remaining : 700,000 $
    Rob Madore 700,000 $ (1)
    Salary Remaining : 700,000 $
    John Kurtz 694,050 $ (1)
    Salary Remaining : 694,050 $
    Vincent LoVerde 693,000 $ (2)
    Salary Remaining : 693,000 $
    Bryan Rust 687,000 $ (3)
    Salary Remaining : 687,000 $
    Alexandre Mallet 650,000 $ (1)
    Salary Remaining : 650,000 $
    Mike Moore 650,000 $ (2)
    Salary Remaining : 650,000 $
    Riley Gill 600,000 $ (2)
    Salary Remaining : 600,000 $
    Anthony Bitetto 575,000 $ (1)
    Salary Remaining : 575,000 $
    Miles Wood 575,000 $ (3)
    Salary Remaining : 575,000 $
    Patrick Wey 575,000 $ (1)
    Salary Remaining : 575,000 $
    Frederick Gaudreau 575,000 $ (2)
    Salary Remaining : 575,000 $
    Calvin Heeter 500,000 $ (1)
    Salary Remaining : 500,000 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 20,064,926,00 $
    Year 2017 : 9,745,000,00 $
    Year 2018 : 3,187,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 13,625,000,00 $
    Year 2017 : 6,450,000,00 $
    Year 2018 : 1,975,000,00 $
    Year 2019 : 0,00 $


    Chicago Blackhawks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameUnited Center
    Level 1: 8000 - 115 $ - 0 - 0,00%
    Level 2: 6000 - 76 $ - 0 - 0,00%
    Level 3: 4000 - 50 $ - 0 - 0,00%
    Level 4: 4500 - 28 $ - 0 - 0,00%
    Luxury : 1500 - 299 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries68,640,832 $
    Farm Players Total Salaries25,781,076 $
    Coaches Total Salaries3,775,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account115,075,420 $
    Projected Bank Account115,075,420 $

    Pro Players Salaries

    Corey Perry 8,625,000 $ (2)
    -Salary Remaining : 8,625,000 $
    Anze Kopitar 6,800,000 $ (1)
    -Salary Remaining : 6,800,000 $
    Cory Schneider 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Dustin Byfuglien 5,200,000 $ (1)
    -Salary Remaining : 5,200,000 $
    Max Pacioretty 4,500,000 $ (4)
    -Salary Remaining : 4,500,000 $
    James Van Riemsdyk 4,250,000 $ (3)
    -Salary Remaining : 4,250,000 $
    Chris Stewart 4,150,000 $ (1)
    -Salary Remaining : 4,150,000 $
    Cam Fowler 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Jake Muzzin 4,000,000 $ (5)
    -Salary Remaining : 4,000,000 $
    Leo Komarov 2,950,000 $ (2)
    -Salary Remaining : 2,950,000 $
    Roman Polak 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    Adam McQuaid 2,375,000 $ (3)
    -Salary Remaining : 2,375,000 $
    Jaden Schwartz 2,350,000 $ (1)
    -Salary Remaining : 2,350,000 $
    Jake Allen 2,350,000 $ (2)
    -Salary Remaining : 2,350,000 $
    Brad Richardson 2,083,333 $ (1)
    -Salary Remaining : 2,083,333 $
    Joe Colborne 1,275,000 $ (1)
    -Salary Remaining : 1,275,000 $
    Sami Vatanen 1,262,500 $ (1)
    -Salary Remaining : 1,262,500 $
    Sean Couturier 945,000 $ (1)
    -Salary Remaining : 945,000 $
    Zemgus Girgensons 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Aleksander Barkov 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Seth Jones 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 68,640,833,00 $
    Year 2017 : 34,900,000,00 $
    Year 2018 : 15,125,000,00 $
    Year 2019 : 8,500,000,00 $
    Salary Average Commitment
    Year 2016 : 7,075,000,00 $
    Year 2017 : 4,200,000,00 $
    Year 2018 : 1,825,000,00 $
    Year 2019 : 850,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,640,833,00 $
    Year 2017 : 34,900,000,00 $
    Year 2018 : 15,125,000,00 $
    Year 2019 : 8,500,000,00 $

    Farm Players Salaries

    Tanner Glass 1,335,000 $ (2)
    Salary Remaining : 1,335,000 $
    Marc-Andre Cliche 1,325,000 $ (4)
    Salary Remaining : 1,325,000 $
    Chris Mueller 1,245,576 $ (2)
    Salary Remaining : 1,245,576 $
    Martin Lundberg 1,150,000 $ (4)
    Salary Remaining : 1,150,000 $
    Lars Johansson 1,150,000 $ (5)
    Salary Remaining : 1,150,000 $
    Andrew Hammond 990,000 $ (2)
    Salary Remaining : 990,000 $
    Dmitri Jaskin 925,000 $ (1)
    Salary Remaining : 925,000 $
    Mike Blunden 900,000 $ (4)
    Salary Remaining : 900,000 $
    T.J. Hensick 878,000 $ (2)
    Salary Remaining : 878,000 $
    Mark Jankowski 850,000 $ (2)
    Salary Remaining : 850,000 $
    Pontus Aberg 850,000 $ (2)
    Salary Remaining : 850,000 $
    Scott Mayfield 850,000 $ (1)
    Salary Remaining : 850,000 $
    Steve Eminger 850,000 $ (3)
    Salary Remaining : 850,000 $
    Pavel Buchnevich 850,000 $ (3)
    Salary Remaining : 850,000 $
    Davis Drewiske 818,000 $ (1)
    Salary Remaining : 818,000 $
    Mac Bennett 813,750 $ (1)
    Salary Remaining : 813,750 $
    Rod Pelley 800,000 $ (1)
    Salary Remaining : 800,000 $
    Peter Harrold 775,000 $ (2)
    Salary Remaining : 775,000 $
    Damon Severson 775,000 $ (2)
    Salary Remaining : 775,000 $
    Nathan Walker 775,000 $ (2)
    Salary Remaining : 775,000 $
    Tomas Hyka 775,000 $ (1)
    Salary Remaining : 775,000 $
    Robbie Russo 775,000 $ (1)
    Salary Remaining : 775,000 $
    Ville Pokka 775,000 $ (2)
    Salary Remaining : 775,000 $
    Michael St. Croix 775,000 $ (1)
    Salary Remaining : 775,000 $
    Benjamin Conz 750,750 $ (2)
    Salary Remaining : 750,750 $
    Steve McCarthy 650,000 $ (2)
    Salary Remaining : 650,000 $
    Pierre-Luc Letourneau-Leblond 650,000 $ (3)
    Salary Remaining : 650,000 $
    Kevin Gagne 575,000 $ (1)
    Salary Remaining : 575,000 $
    Fredrik Bergvik 575,000 $ (3)
    Salary Remaining : 575,000 $
    Saku Maenalanen 575,000 $ (2)
    Salary Remaining : 575,000 $
    Total Farm Players30
    Salary Commitment
    Year 2016 : 25,781,076,00 $
    Year 2017 : 18,674,326,00 $
    Year 2018 : 7,525,000,00 $
    Year 2019 : 4,525,000,00 $
    Salary Average Commitment
    Year 2016 : 14,340,000,00 $
    Year 2017 : 10,440,000,00 $
    Year 2018 : 4,000,000,00 $
    Year 2019 : 2,000,000,00 $


    Colorado Avalanche


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePepsi Center
    Level 1: 8584 - 120 $ - 0 - 0,00%
    Level 2: 6514 - 90 $ - 0 - 0,00%
    Level 3: 3600 - 60 $ - 0 - 0,00%
    Level 4: 4080 - 30 $ - 0 - 0,00%
    Luxury : 1222 - 250 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries68,558,128 $
    Farm Players Total Salaries17,197,500 $
    Coaches Total Salaries3,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account156,122,232 $
    Projected Bank Account156,122,232 $

    Pro Players Salaries

    Corey Crawford 9,750,000 $ (2)
    -Salary Remaining : 9,750,000 $
    Andrej Sekera 6,500,000 $ (2)
    -Salary Remaining : 6,500,000 $
    Brandon Dubinsky 5,850,000 $ (1)
    -Salary Remaining : 5,850,000 $
    Paul Martin 5,600,001 $ (2)
    -Salary Remaining : 5,600,001 $
    Marc Methot 4,900,000 $ (1)
    -Salary Remaining : 4,900,000 $
    Francois Beauchemin 4,300,000 $ (1)
    -Salary Remaining : 4,300,000 $
    Kyle Quincey 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Matt Read 3,800,000 $ (2)
    -Salary Remaining : 3,800,000 $
    Brooks Laich 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Chris Kelly 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Jiri Tlusty 2,950,000 $ (1)
    -Salary Remaining : 2,950,000 $
    Eric Nystrom 2,850,000 $ (1)
    -Salary Remaining : 2,850,000 $
    Jannik Hansen 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Ryan Garbutt 2,200,000 $ (1)
    -Salary Remaining : 2,200,000 $
    Matt Irwin 1,310,000 $ (1)
    -Salary Remaining : 1,310,000 $
    Cory Conacher 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Michael Hutchinson 937,125 $ (1)
    -Salary Remaining : 937,125 $
    Yohann Auvitu 936,000 $ (3)
    -Salary Remaining : 936,000 $
    Connor McDavid 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Anthony Duclair 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Adam Lowry 650,000 $ (1)
    -Salary Remaining : 650,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 68,558,126,00 $
    Year 2017 : 28,361,001,00 $
    Year 2018 : 1,861,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 10,725,000,00 $
    Year 2017 : 4,275,000,00 $
    Year 2018 : 1,425,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,558,126,00 $
    Year 2017 : 28,361,001,00 $
    Year 2018 : 1,861,000,00 $
    Year 2019 : 0,00 $

    Farm Players Salaries

    Luke Moffatt 1,115,000 $ (1)
    Salary Remaining : 1,115,000 $
    Dane Walters 990,000 $ (1)
    Salary Remaining : 990,000 $
    Steven Santini 850,000 $ (3)
    Salary Remaining : 850,000 $
    Justin Bailey 850,000 $ (3)
    Salary Remaining : 850,000 $
    Justin Peters 800,000 $ (2)
    Salary Remaining : 800,000 $
    Sam Carrick 715,000 $ (1)
    Salary Remaining : 715,000 $
    Kent Simpson 715,000 $ (1)
    Salary Remaining : 715,000 $
    Andrew Agozzino 687,500 $ (1)
    Salary Remaining : 687,500 $
    Nick Cousins 650,000 $ (1)
    Salary Remaining : 650,000 $
    Remi Elie 650,000 $ (3)
    Salary Remaining : 650,000 $
    Tyler Bertuzzi 650,000 $ (3)
    Salary Remaining : 650,000 $
    Stephen Macaulay 600,000 $ (1)
    Salary Remaining : 600,000 $
    Taylor Fedun 600,000 $ (2)
    Salary Remaining : 600,000 $
    Steven Shipley 600,000 $ (1)
    Salary Remaining : 600,000 $
    Darryl Bootland 600,000 $ (1)
    Salary Remaining : 600,000 $
    Alden Hirschfeld 575,000 $ (1)
    Salary Remaining : 575,000 $
    Pete MacArthur 575,000 $ (2)
    Salary Remaining : 575,000 $
    Ben Harpur 575,000 $ (3)
    Salary Remaining : 575,000 $
    Konrad Abeltshauser 550,000 $ (1)
    Salary Remaining : 550,000 $
    Loic Leduc 550,000 $ (2)
    Salary Remaining : 550,000 $
    Chris Driedger 550,000 $ (2)
    Salary Remaining : 550,000 $
    Alex Broadhurst 550,000 $ (1)
    Salary Remaining : 550,000 $
    Connor Hellebuyck 550,000 $ (1)
    Salary Remaining : 550,000 $
    Frank Corrado 550,000 $ (1)
    Salary Remaining : 550,000 $
    Graham Black 550,000 $ (1)
    Salary Remaining : 550,000 $
    Daniel Gunnarsson 550,000 $ (1)
    Salary Remaining : 550,000 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 17,197,500,00 $
    Year 2017 : 6,650,000,00 $
    Year 2018 : 3,650,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 12,975,000,00 $
    Year 2017 : 5,000,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 0,00 $


    Columbus Blue Jackets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNationwide Arena
    Level 1: 7000 - 122 $ - 0 - 0,00%
    Level 2: 5780 - 82 $ - 0 - 0,00%
    Level 3: 3150 - 65 $ - 0 - 0,00%
    Level 4: 3570 - 30 $ - 0 - 0,00%
    Luxury : 1500 - 250 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries65,907,848 $
    Farm Players Total Salaries17,988,000 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account36,077,600 $
    Projected Bank Account36,077,600 $

    Pro Players Salaries

    Jay Bouwmeester 6,680,000 $ (2)
    -Salary Remaining : 6,680,000 $
    Patrice Bergeron 6,500,000 $ (1)
    -Salary Remaining : 6,500,000 $
    Jeff Petry 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Kevin Klein 5,200,000 $ (1)
    -Salary Remaining : 5,200,000 $
    Brandon Prust 4,750,999 $ (2)
    -Salary Remaining : 4,750,999 $
    Braydon Coburn 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Adam Larsson 4,166,666 $ (5)
    -Salary Remaining : 4,166,666 $
    Steve Mason 4,100,000 $ (1)
    -Salary Remaining : 4,100,000 $
    Reilly Smith 3,425,000 $ (2)
    -Salary Remaining : 3,425,000 $
    Josh Bailey 3,300,000 $ (1)
    -Salary Remaining : 3,300,000 $
    Michael Grabner 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Cal Clutterbuck 2,750,000 $ (2)
    -Salary Remaining : 2,750,000 $
    Tyler Kennedy 2,000,000 $ (2)
    -Salary Remaining : 2,000,000 $
    Nick Bonino 1,900,000 $ (2)
    -Salary Remaining : 1,900,000 $
    Taylor Chorney 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Justin Fontaine 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Brad Malone 964,688 $ (1)
    -Salary Remaining : 964,688 $
    Calle Jarnkrok 945,000 $ (1)
    -Salary Remaining : 945,000 $
    Peter Budaj 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Pierre-Cedric Labrie 900,000 $ (2)
    -Salary Remaining : 900,000 $
    Aaron Ness 897,160 $ (1)
    -Salary Remaining : 897,160 $
    Zac Rinaldo 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Joakim Nordstrom 678,334 $ (1)
    -Salary Remaining : 678,334 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 65,907,847,00 $
    Year 2017 : 27,422,665,00 $
    Year 2018 : 4,166,666,00 $
    Year 2019 : 4,166,666,00 $
    Salary Average Commitment
    Year 2016 : 9,875,000,00 $
    Year 2017 : 4,425,000,00 $
    Year 2018 : 500,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 65,907,847,00 $
    Year 2017 : 27,422,665,00 $
    Year 2018 : 4,166,666,00 $
    Year 2019 : 4,166,666,00 $

    Farm Players Salaries

    Kent Patterson 1,850,999 $ (1)
    Salary Remaining : 1,850,999 $
    Magnus Paajarvi 1,200,000 $ (1)
    Salary Remaining : 1,200,000 $
    Zach Boychuk 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Stanislav Galiev 971,250 $ (2)
    Salary Remaining : 971,250 $
    Mirco Mueller 925,000 $ (2)
    Salary Remaining : 925,000 $
    Joel Armia 925,000 $ (1)
    Salary Remaining : 925,000 $
    Drew MacIntyre 850,000 $ (1)
    Salary Remaining : 850,000 $
    Dalton Smith 813,750 $ (1)
    Salary Remaining : 813,750 $
    Patrick Sieloff 775,000 $ (2)
    Salary Remaining : 775,000 $
    Taylor Cammarata 650,000 $ (3)
    Salary Remaining : 650,000 $
    Phil Varone 627,000 $ (1)
    Salary Remaining : 627,000 $
    Nick D'Agostino 625,000 $ (1)
    Salary Remaining : 625,000 $
    Brendan Harms 575,000 $ (3)
    Salary Remaining : 575,000 $
    Dakota Mermis 575,000 $ (2)
    Salary Remaining : 575,000 $
    Ty Stanton 575,000 $ (3)
    Salary Remaining : 575,000 $
    Bogdan Yakimov 575,000 $ (3)
    Salary Remaining : 575,000 $
    Mitchell Wheaton 575,000 $ (3)
    Salary Remaining : 575,000 $
    Teemu Kivihalme 575,000 $ (3)
    Salary Remaining : 575,000 $
    Viktor Arvidsson 575,000 $ (2)
    Salary Remaining : 575,000 $
    Nick Ebert 550,000 $ (2)
    Salary Remaining : 550,000 $
    Philippe Hudon 550,000 $ (1)
    Salary Remaining : 550,000 $
    Gianluca Curcuruto 550,000 $ (2)
    Salary Remaining : 550,000 $
    Fredrik Claesson 550,000 $ (1)
    Salary Remaining : 550,000 $
    Dominic Toninato 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players24
    Salary Commitment
    Year 2016 : 17,987,999,00 $
    Year 2017 : 8,996,250,00 $
    Year 2018 : 3,900,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 12,350,000,00 $
    Year 2017 : 7,425,000,00 $
    Year 2018 : 3,000,000,00 $
    Year 2019 : 0,00 $


    Dallas Stars


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmerican Airlines Center
    Level 1: 6750 - 129 $ - 0 - 0,00%
    Level 2: 5750 - 75 $ - 0 - 0,00%
    Level 3: 3150 - 48 $ - 0 - 0,00%
    Level 4: 4150 - 25 $ - 0 - 0,00%
    Luxury : 1200 - 250 $ - 0 - 0,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 32 $ - 0 - 0,00%
    Farm Level 2: 2000 - 13 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries65,380,156 $
    Farm Players Total Salaries16,704,554 $
    Coaches Total Salaries6,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account12,793,008 $
    Projected Bank Account12,793,008 $

    Pro Players Salaries

    Marc-Andre Fleury 8,000,000 $ (3)
    -Salary Remaining : 8,000,000 $
    Alex Edler 6,200,000 $ (2)
    -Salary Remaining : 6,200,000 $
    Jeff Skinner 5,725,000 $ (3)
    -Salary Remaining : 5,725,000 $
    Gabriel Landeskog 5,571,000 $ (4)
    -Salary Remaining : 5,571,000 $
    John Carlson 3,966,667 $ (3)
    -Salary Remaining : 3,966,667 $
    Josh Gorges 3,900,000 $ (1)
    -Salary Remaining : 3,900,000 $
    Justin Williams 3,800,000 $ (2)
    -Salary Remaining : 3,800,000 $
    Nikolai Kulemin 3,200,000 $ (3)
    -Salary Remaining : 3,200,000 $
    Viktor Stalberg 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Kevan Miller 3,000,000 $ (3)
    -Salary Remaining : 3,000,000 $
    Jamie McGinn 2,950,000 $ (1)
    -Salary Remaining : 2,950,000 $
    Mika Zibanejad 2,625,000 $ (1)
    -Salary Remaining : 2,625,000 $
    Ryan Ellis 2,500,000 $ (3)
    -Salary Remaining : 2,500,000 $
    Chris Butler 1,700,000 $ (2)
    -Salary Remaining : 1,700,000 $
    Casey Cizikas 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jacob Josefson 992,250 $ (1)
    -Salary Remaining : 992,250 $
    Cody Goloubef 964,688 $ (2)
    -Salary Remaining : 964,688 $
    Tyler Ruegsegger 935,550 $ (1)
    -Salary Remaining : 935,550 $
    Dylan Larkin 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Malcolm Subban 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Andrej Nestrasil 912,500 $ (2)
    -Salary Remaining : 912,500 $
    Paul Postma 887,500 $ (2)
    -Salary Remaining : 887,500 $
    Pierre-Edouard Bellemare 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Andre Burakovsky 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 65,380,155,00 $
    Year 2017 : 49,127,355,00 $
    Year 2018 : 32,887,667,00 $
    Year 2019 : 5,571,000,00 $
    Salary Average Commitment
    Year 2016 : 11,275,000,00 $
    Year 2017 : 7,800,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 65,380,155,00 $
    Year 2017 : 49,127,355,00 $
    Year 2018 : 32,887,667,00 $
    Year 2019 : 5,571,000,00 $

    Farm Players Salaries

    Seth Helgeson 1,250,000 $ (4)
    Salary Remaining : 1,250,000 $
    Jordan Subban 925,000 $ (2)
    Salary Remaining : 925,000 $
    Patrik Nemeth 900,000 $ (2)
    Salary Remaining : 900,000 $
    Sami Aittokallio 892,500 $ (1)
    Salary Remaining : 892,500 $
    Bradley Ross 892,500 $ (1)
    Salary Remaining : 892,500 $
    Andrew Miller 888,888 $ (4)
    Salary Remaining : 888,888 $
    Kyle Baun 858,750 $ (3)
    Salary Remaining : 858,750 $
    Dalton Thrower 850,000 $ (1)
    Salary Remaining : 850,000 $
    Josh Nicholls 709,166 $ (1)
    Salary Remaining : 709,166 $
    Patrick Brown 652,500 $ (1)
    Salary Remaining : 652,500 $
    Justin Vaive 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jan Kostalek 650,000 $ (3)
    Salary Remaining : 650,000 $
    Derek Deblois 635,250 $ (1)
    Salary Remaining : 635,250 $
    Aaron Harstad 605,000 $ (1)
    Salary Remaining : 605,000 $
    Patrick Holland 605,000 $ (1)
    Salary Remaining : 605,000 $
    Connor Knapp 605,000 $ (1)
    Salary Remaining : 605,000 $
    Jean-Francois Berube 605,000 $ (2)
    Salary Remaining : 605,000 $
    John Persson 605,000 $ (1)
    Salary Remaining : 605,000 $
    Philip Samuelsson 600,000 $ (1)
    Salary Remaining : 600,000 $
    Brody Sutter 600,000 $ (1)
    Salary Remaining : 600,000 $
    Henri Kiviaho 575,000 $ (3)
    Salary Remaining : 575,000 $
    Troy Vance 575,000 $ (3)
    Salary Remaining : 575,000 $
    Matej Paulovic 575,000 $ (3)
    Salary Remaining : 575,000 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,704,554,00 $
    Year 2017 : 7,802,638,00 $
    Year 2018 : 5,597,638,00 $
    Year 2019 : 2,138,888,00 $
    Salary Average Commitment
    Year 2016 : 10,350,000,00 $
    Year 2017 : 5,425,000,00 $
    Year 2018 : 3,500,000,00 $
    Year 2019 : 1,000,000,00 $


    Detroit Red Wings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameJoe Louis Arena
    Level 1: 6667 - 125 $ - 0 - 0,00%
    Level 2: 5556 - 90 $ - 0 - 0,00%
    Level 3: 3000 - 65 $ - 0 - 0,00%
    Level 4: 3666 - 40 $ - 0 - 0,00%
    Luxury : 1111 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries75,396,832 $
    Farm Players Total Salaries19,512,500 $
    Coaches Total Salaries5,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account9,922,754 $
    Projected Bank Account9,922,754 $

    Pro Players Salaries

    Travis Zajac 7,300,000 $ (3)
    -Salary Remaining : 7,300,000 $
    Dustin Brown 7,200,000 $ (3)
    -Salary Remaining : 7,200,000 $
    Thomas Vanek 7,143,000 $ (2)
    -Salary Remaining : 7,143,000 $
    Jimmy Howard 7,000,000 $ (1)
    -Salary Remaining : 7,000,000 $
    Mike Richards 5,750,000 $ (1)
    -Salary Remaining : 5,750,000 $
    Andrew MacDonald 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Colin Wilson 3,937,500 $ (4)
    -Salary Remaining : 3,937,500 $
    Jakob Silfverberg 3,750,000 $ (4)
    -Salary Remaining : 3,750,000 $
    Luke Schenn 3,600,000 $ (1)
    -Salary Remaining : 3,600,000 $
    Ladislav Smid 3,500,000 $ (1)
    -Salary Remaining : 3,500,000 $
    Artem Anisimov 3,283,333 $ (1)
    -Salary Remaining : 3,283,333 $
    Ben Lovejoy 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Lee Stempniak 3,250,000 $ (1)
    -Salary Remaining : 3,250,000 $
    Jakub Kindl 2,400,000 $ (2)
    -Salary Remaining : 2,400,000 $
    Andrew MacWilliam 1,585,000 $ (1)
    -Salary Remaining : 1,585,000 $
    Shane Harper 1,575,000 $ (1)
    -Salary Remaining : 1,575,000 $
    Ben Chiarot 1,034,249 $ (2)
    -Salary Remaining : 1,034,249 $
    Sergey Kalinin 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Jake Paterson 813,750 $ (2)
    -Salary Remaining : 813,750 $
    Viktor Svedberg 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Joel Hanley 675,000 $ (2)
    -Salary Remaining : 675,000 $
    Buddy Robinson 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Borna Rendulic 550,000 $ (2)
    -Salary Remaining : 550,000 $
    Conor Sheary 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 75,396,832,00 $
    Year 2017 : 44,753,499,00 $
    Year 2018 : 27,187,500,00 $
    Year 2019 : 7,687,500,00 $
    Salary Average Commitment
    Year 2016 : 8,475,000,00 $
    Year 2017 : 4,925,000,00 $
    Year 2018 : 1,450,000,00 $
    Year 2019 : 475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 75,396,832,00 $
    Year 2017 : 44,753,499,00 $
    Year 2018 : 27,187,500,00 $
    Year 2019 : 7,687,500,00 $

    Farm Players Salaries

    Derek Hulak 1,375,000 $ (2)
    Salary Remaining : 1,375,000 $
    Matt Lindblad 1,375,000 $ (2)
    Salary Remaining : 1,375,000 $
    Stefan Legein 1,150,000 $ (1)
    Salary Remaining : 1,150,000 $
    Jeremy Langlois 1,125,000 $ (1)
    Salary Remaining : 1,125,000 $
    Jesse Root 855,000 $ (1)
    Salary Remaining : 855,000 $
    Gabryel Paquin-Boudreau 850,000 $ (3)
    Salary Remaining : 850,000 $
    Keaton Thompson 775,000 $ (3)
    Salary Remaining : 775,000 $
    Gemel Smith 775,000 $ (1)
    Salary Remaining : 775,000 $
    Dillon Fournier 650,000 $ (1)
    Salary Remaining : 650,000 $
    Matt Deblouw 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brendan Lemieux 650,000 $ (2)
    Salary Remaining : 650,000 $
    Theodor Blueger 650,000 $ (2)
    Salary Remaining : 650,000 $
    Brandon Montour 650,000 $ (2)
    Salary Remaining : 650,000 $
    Dylan Blujus 650,000 $ (1)
    Salary Remaining : 650,000 $
    Mathieu Corbeil-Theriault 577,500 $ (1)
    Salary Remaining : 577,500 $
    Zakhar Arzamastsev 577,500 $ (2)
    Salary Remaining : 577,500 $
    Francis Beauvillier 577,500 $ (1)
    Salary Remaining : 577,500 $
    Kayle Doetzel 575,000 $ (3)
    Salary Remaining : 575,000 $
    Connor Rankin 575,000 $ (3)
    Salary Remaining : 575,000 $
    Cody Kunyk 575,000 $ (1)
    Salary Remaining : 575,000 $
    Nikolas Brouillard 575,000 $ (3)
    Salary Remaining : 575,000 $
    Tyler Lewington 575,000 $ (3)
    Salary Remaining : 575,000 $
    Avery Peterson 575,000 $ (3)
    Salary Remaining : 575,000 $
    Matt Mahalak 550,000 $ (1)
    Salary Remaining : 550,000 $
    James de Haas 550,000 $ (1)
    Salary Remaining : 550,000 $
    Jay Williams 525,000 $ (1)
    Salary Remaining : 525,000 $
    Zac Larraza 525,000 $ (1)
    Salary Remaining : 525,000 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 19,512,500,00 $
    Year 2017 : 9,777,500,00 $
    Year 2018 : 4,875,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 10,375,000,00 $
    Year 2017 : 6,475,000,00 $
    Year 2018 : 3,500,000,00 $
    Year 2019 : 0,00 $


    Edmonton Oilers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRexall Place
    Level 1: 8780 - 201 $ - 0 - 0,00%
    Level 2: 3120 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4080 - 79 $ - 0 - 0,00%
    Luxury : 4420 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 27 $ - 0 - 0,00%
    Farm Level 2: 3500 - 9 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left4
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries73,617,088 $
    Farm Players Total Salaries23,009,808 $
    Coaches Total Salaries9,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account306,269,540 $
    Projected Bank Account306,269,540 $

    Pro Players Salaries

    Evgeni Malkin 9,500,000 $ (1)
    -Salary Remaining : 9,500,000 $
    Sidney Crosby 8,700,000 $ (4)
    -Salary Remaining : 8,700,000 $
    Shea Weber 7,857,143 $ (2)
    -Salary Remaining : 7,857,143 $
    Erik Karlsson 6,500,000 $ (4)
    -Salary Remaining : 6,500,000 $
    Carey Price 6,500,000 $ (2)
    -Salary Remaining : 6,500,000 $
    Brent Burns 5,760,000 $ (3)
    -Salary Remaining : 5,760,000 $
    John Tavares 5,500,000 $ (2)
    -Salary Remaining : 5,500,000 $
    Mark Streit 5,350,000 $ (1)
    -Salary Remaining : 5,350,000 $
    Ondrej Palat 3,333,333 $ (2)
    -Salary Remaining : 3,333,333 $
    Joe Vitale 2,220,000 $ (5)
    -Salary Remaining : 2,220,000 $
    Andrew Ference 2,001,000 $ (2)
    -Salary Remaining : 2,001,000 $
    Cody Eakin 1,900,000 $ (1)
    -Salary Remaining : 1,900,000 $
    Boyd Gordon 1,850,000 $ (4)
    -Salary Remaining : 1,850,000 $
    Jonas Gustavsson 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Harry Zolnierczyk 1,111,111 $ (1)
    -Salary Remaining : 1,111,111 $
    Brian Flynn 950,000 $ (2)
    -Salary Remaining : 950,000 $
    Tomas Hertl 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Olli Maatta 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Curtis Mckenzie 709,500 $ (2)
    -Salary Remaining : 709,500 $
    John Scott 525,000 $ (1)
    -Salary Remaining : 525,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 73,617,087,00 $
    Year 2017 : 55,230,976,00 $
    Year 2018 : 25,030,000,00 $
    Year 2019 : 19,270,000,00 $
    Salary Average Commitment
    Year 2016 : 7,450,000,00 $
    Year 2017 : 5,900,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 2,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 73,617,087,00 $
    Year 2017 : 55,230,976,00 $
    Year 2018 : 25,030,000,00 $
    Year 2019 : 19,270,000,00 $

    Farm Players Salaries

    Tyson Strachan 1,501,000 $ (1)
    Salary Remaining : 1,501,000 $
    Christopher Breen 1,225,000 $ (3)
    Salary Remaining : 1,225,000 $
    Joe Whitney 1,166,666 $ (2)
    Salary Remaining : 1,166,666 $
    Tommy Cross 989,119 $ (1)
    Salary Remaining : 989,119 $
    Greg Carey 925,000 $ (3)
    Salary Remaining : 925,000 $
    Greg McKegg 892,500 $ (1)
    Salary Remaining : 892,500 $
    Darren Archibald 855,000 $ (4)
    Salary Remaining : 855,000 $
    Geoff Walker 850,000 $ (2)
    Salary Remaining : 850,000 $
    Michael Sdao 825,000 $ (3)
    Salary Remaining : 825,000 $
    Michael Bournival 813,750 $ (1)
    Salary Remaining : 813,750 $
    Christian Thomas 813,750 $ (1)
    Salary Remaining : 813,750 $
    Charles Sarault 806,666 $ (1)
    Salary Remaining : 806,666 $
    Brandon Alderson 767,500 $ (1)
    Salary Remaining : 767,500 $
    Jani Hakanpaa 733,250 $ (1)
    Salary Remaining : 733,250 $
    Dustin Tokarski 698,775 $ (1)
    Salary Remaining : 698,775 $
    Jordan Samuels-Thomas 690,000 $ (3)
    Salary Remaining : 690,000 $
    Mike Liambas 675,000 $ (1)
    Salary Remaining : 675,000 $
    Kellan Lain 660,000 $ (1)
    Salary Remaining : 660,000 $
    Maxim Shalunov 650,000 $ (4)
    Salary Remaining : 650,000 $
    Dan Kelly 643,500 $ (1)
    Salary Remaining : 643,500 $
    Mike Condon 625,000 $ (1)
    Salary Remaining : 625,000 $
    Justin Dowling 610,000 $ (1)
    Salary Remaining : 610,000 $
    Bobby Farnham 605,000 $ (1)
    Salary Remaining : 605,000 $
    Jeremie Blain 588,333 $ (1)
    Salary Remaining : 588,333 $
    Nick Petrecki 575,000 $ (2)
    Salary Remaining : 575,000 $
    Ryan Martindale 575,000 $ (2)
    Salary Remaining : 575,000 $
    Kane Lafranchise 575,000 $ (4)
    Salary Remaining : 575,000 $
    Sean Zimmerman 575,000 $ (4)
    Salary Remaining : 575,000 $
    Michael Houser 550,000 $ (1)
    Salary Remaining : 550,000 $
    Lawrence Pilut 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players30
    Salary Commitment
    Year 2016 : 23,009,809,00 $
    Year 2017 : 10,036,666,00 $
    Year 2018 : 6,320,000,00 $
    Year 2019 : 2,655,000,00 $
    Salary Average Commitment
    Year 2016 : 13,800,000,00 $
    Year 2017 : 6,425,000,00 $
    Year 2018 : 3,950,000,00 $
    Year 2019 : 2,000,000,00 $


    Florida Panthers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBBT Center
    Level 1: 6000 - 135 $ - 0 - 0,00%
    Level 2: 5000 - 90 $ - 0 - 0,00%
    Level 3: 2700 - 60 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 210 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries63,026,252 $
    Farm Players Total Salaries16,842,252 $
    Coaches Total Salaries4,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account19,193,557 $
    Projected Bank Account19,193,557 $

    Pro Players Salaries

    Joffrey Lupul 8,500,000 $ (1)
    -Salary Remaining : 8,500,000 $
    Alex Tanguay 5,100,000 $ (1)
    -Salary Remaining : 5,100,000 $
    Radim Vrbata 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Ales Hemsky 4,000,000 $ (2)
    -Salary Remaining : 4,000,000 $
    Zbynek Michalek 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Alexandre Burrows 3,785,000 $ (2)
    -Salary Remaining : 3,785,000 $
    Brandon Sutter 3,300,000 $ (1)
    -Salary Remaining : 3,300,000 $
    Alexei Emelin 3,200,000 $ (2)
    -Salary Remaining : 3,200,000 $
    Carl Gunnarsson 3,150,000 $ (1)
    -Salary Remaining : 3,150,000 $
    Nick Schultz 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Brian Elliott 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Chris Kreider 2,475,000 $ (1)
    -Salary Remaining : 2,475,000 $
    Darren Helm 2,125,000 $ (1)
    -Salary Remaining : 2,125,000 $
    Matt Greene 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Erik Condra 1,650,000 $ (2)
    -Salary Remaining : 1,650,000 $
    Deryk Engelland 1,600,000 $ (1)
    -Salary Remaining : 1,600,000 $
    Mark Borowiecki 1,100,000 $ (3)
    -Salary Remaining : 1,100,000 $
    Ray Emery 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Paul Byron 920,000 $ (2)
    -Salary Remaining : 920,000 $
    Thomas Vannelli 892,500 $ (3)
    -Salary Remaining : 892,500 $
    Eric Tangradi 828,000 $ (1)
    -Salary Remaining : 828,000 $
    Dainius Zubrus 800,000 $ (1)
    -Salary Remaining : 800,000 $
    Matt Spencer 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Tom Kuehnhackl 750,750 $ (1)
    -Salary Remaining : 750,750 $
    Cole Cassels 575,000 $ (3)
    -Salary Remaining : 575,000 $
    Total Pro Players25
    Salary Commitment
    Year 2016 : 63,026,250,00 $
    Year 2017 : 19,897,500,00 $
    Year 2018 : 2,642,500,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 9,575,000,00 $
    Year 2017 : 5,600,000,00 $
    Year 2018 : 1,825,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 63,026,250,00 $
    Year 2017 : 19,897,500,00 $
    Year 2018 : 2,567,500,00 $
    Year 2019 : 0,00 $

    Farm Players Salaries

    Matthew Puempel 1,076,000 $ (1)
    Salary Remaining : 1,076,000 $
    Jordan Schroeder 971,250 $ (1)
    Salary Remaining : 971,250 $
    Ryan Craig 920,000 $ (2)
    Salary Remaining : 920,000 $
    Matthew Hackett 898,000 $ (2)
    Salary Remaining : 898,000 $
    Alex Biega 862,001 $ (2)
    Salary Remaining : 862,001 $
    Jon Landry 815,000 $ (2)
    Salary Remaining : 815,000 $
    Chad Costello 800,000 $ (4)
    Salary Remaining : 800,000 $
    Mike Sislo 800,000 $ (3)
    Salary Remaining : 800,000 $
    Taylor Beck 750,000 $ (3)
    Salary Remaining : 750,000 $
    Matthew Corrente 750,000 $ (2)
    Salary Remaining : 750,000 $
    Gary Steffes 710,000 $ (2)
    Salary Remaining : 710,000 $
    Matt Taormina 700,000 $ (4)
    Salary Remaining : 700,000 $
    Brandon Bollig 700,000 $ (2)
    Salary Remaining : 700,000 $
    Andrew Campbell 700,000 $ (2)
    Salary Remaining : 700,000 $
    Nathan Paetsch 700,000 $ (2)
    Salary Remaining : 700,000 $
    Jason Kasdorf 605,000 $ (2)
    Salary Remaining : 605,000 $
    David Kolomatis 605,000 $ (1)
    Salary Remaining : 605,000 $
    Eric Boulton 600,000 $ (1)
    Salary Remaining : 600,000 $
    Eric Kattelus 600,000 $ (2)
    Salary Remaining : 600,000 $
    Brendan Burke 577,500 $ (2)
    Salary Remaining : 577,500 $
    Ales Kilnar 577,500 $ (2)
    Salary Remaining : 577,500 $
    Zach Sill 575,000 $ (1)
    Salary Remaining : 575,000 $
    Josh Leivo 550,000 $ (1)
    Salary Remaining : 550,000 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,842,251,00 $
    Year 2017 : 12,465,001,00 $
    Year 2018 : 3,050,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Average Commitment
    Year 2016 : 9,450,000,00 $
    Year 2017 : 7,475,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 1,000,000,00 $


    Los Angeles Kings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameStaples Center
    Level 1: 8000 - 150 $ - 0 - 0,00%
    Level 2: 5300 - 80 $ - 0 - 0,00%
    Level 3: 3375 - 50 $ - 0 - 0,00%
    Level 4: 3825 - 40 $ - 0 - 0,00%
    Luxury : 2000 - 190 $ - 0 - 0,00%
    Total Capacity :22500
    Farm
    Farm Level 1: 4000 - 25 $ - 0 - 0,00%
    Farm Level 2: 2000 - 12 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries58,234,620 $
    Farm Players Total Salaries15,037,938 $
    Coaches Total Salaries5,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account56,771,167 $
    Projected Bank Account56,771,167 $

    Pro Players Salaries

    Marian Gaborik 9,800,000 $ (3)
    -Salary Remaining : 9,800,000 $
    Cam Ward 6,800,000 $ (3)
    -Salary Remaining : 6,800,000 $
    Keith Yandle 5,250,000 $ (1)
    -Salary Remaining : 5,250,000 $
    Joel Ward 5,002,000 $ (3)
    -Salary Remaining : 5,002,000 $
    Benoit Pouliot 4,375,000 $ (2)
    -Salary Remaining : 4,375,000 $
    Brendan Gallagher 3,750,000 $ (5)
    -Salary Remaining : 3,750,000 $
    Patrik Berglund 3,700,000 $ (2)
    -Salary Remaining : 3,700,000 $
    Tyler Toffoli 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Eric Fehr 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Danny Dekeyser 2,188,000 $ (1)
    -Salary Remaining : 2,188,000 $
    Shawn Matthias 1,900,000 $ (2)
    -Salary Remaining : 1,900,000 $
    Yannick Weber 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Ryan White 1,300,000 $ (4)
    -Salary Remaining : 1,300,000 $
    Colin Greening 1,200,000 $ (2)
    -Salary Remaining : 1,200,000 $
    Will O'Neill 1,200,000 $ (2)
    -Salary Remaining : 1,200,000 $
    Kevin Hayes 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Antti Raanta 878,500 $ (1)
    -Salary Remaining : 878,500 $
    Chris Terry 877,371 $ (1)
    -Salary Remaining : 877,371 $
    Kevin Connauton 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Jyrki Jokipakka 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 58,234,621,00 $
    Year 2017 : 42,277,000,00 $
    Year 2018 : 26,652,000,00 $
    Year 2019 : 5,050,000,00 $
    Salary Average Commitment
    Year 2016 : 9,050,000,00 $
    Year 2017 : 4,950,000,00 $
    Year 2018 : 2,475,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 58,234,621,00 $
    Year 2017 : 42,277,000,00 $
    Year 2018 : 26,652,000,00 $
    Year 2019 : 5,050,000,00 $

    Farm Players Salaries

    Joakim Andersson 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Brendan Shinnimin 892,500 $ (1)
    Salary Remaining : 892,500 $
    Andy Andreoff 854,438 $ (2)
    Salary Remaining : 854,438 $
    Richard Nejezchleb 775,000 $ (2)
    Salary Remaining : 775,000 $
    Devin Shore 775,000 $ (2)
    Salary Remaining : 775,000 $
    Derek Grant 735,000 $ (1)
    Salary Remaining : 735,000 $
    Kale Kessy 718,000 $ (1)
    Salary Remaining : 718,000 $
    Jerome Gauthier-Leduc 715,000 $ (1)
    Salary Remaining : 715,000 $
    Nick Drazenovic 675,000 $ (1)
    Salary Remaining : 675,000 $
    Evan Rankin 650,000 $ (3)
    Salary Remaining : 650,000 $
    Kyle Hagel 650,000 $ (1)
    Salary Remaining : 650,000 $
    Casey Pierro-Zabotel 650,000 $ (2)
    Salary Remaining : 650,000 $
    Trent Vogelhuber 650,000 $ (2)
    Salary Remaining : 650,000 $
    Corbin McPherson 635,250 $ (1)
    Salary Remaining : 635,250 $
    John Muse 635,250 $ (1)
    Salary Remaining : 635,250 $
    Mark Dekanich 625,000 $ (1)
    Salary Remaining : 625,000 $
    Raffi Torres 600,000 $ (1)
    Salary Remaining : 600,000 $
    Louis-Marc Aubry 577,500 $ (1)
    Salary Remaining : 577,500 $
    Will Butcher 575,000 $ (3)
    Salary Remaining : 575,000 $
    Hayden Hawkey 550,000 $ (2)
    Salary Remaining : 550,000 $
    Raphael Bussieres 550,000 $ (1)
    Salary Remaining : 550,000 $
    Quentin Shore 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players22
    Salary Commitment
    Year 2016 : 15,037,938,00 $
    Year 2017 : 6,029,438,00 $
    Year 2018 : 1,300,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 10,400,000,00 $
    Year 2017 : 4,500,000,00 $
    Year 2018 : 1,000,000,00 $
    Year 2019 : 0,00 $


    Minnesota Wild


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameXcel Energy Center
    Level 1: 6200 - 183 $ - 0 - 0,00%
    Level 2: 3120 - 138 $ - 0 - 0,00%
    Level 3: 3600 - 99 $ - 0 - 0,00%
    Level 4: 4080 - 72 $ - 0 - 0,00%
    Luxury : 6999 - 391 $ - 0 - 0,00%
    Total Capacity :23999
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries66,664,996 $
    Farm Players Total Salaries19,174,182 $
    Coaches Total Salaries8,051,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account181,174,008 $
    Projected Bank Account181,174,008 $

    Pro Players Salaries

    Zach Parise 11,833,000 $ (2)
    -Salary Remaining : 11,833,000 $
    Ryan Miller 6,250,000 $ (4)
    -Salary Remaining : 6,250,000 $
    Brent Seabrook 5,800,000 $ (1)
    -Salary Remaining : 5,800,000 $
    Tyler Bozak 5,460,000 $ (4)
    -Salary Remaining : 5,460,000 $
    Fedor Tyutin 4,751,000 $ (1)
    -Salary Remaining : 4,751,000 $
    Tom Gilbert 4,700,000 $ (2)
    -Salary Remaining : 4,700,000 $
    Mats Zuccarello 4,500,000 $ (3)
    -Salary Remaining : 4,500,000 $
    Roman Josi 4,000,000 $ (3)
    -Salary Remaining : 4,000,000 $
    David Jones 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    David Legwand 2,800,000 $ (3)
    -Salary Remaining : 2,800,000 $
    Andrew Shaw 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Dwight King 1,950,000 $ (1)
    -Salary Remaining : 1,950,000 $
    Dominic Moore 1,800,000 $ (1)
    -Salary Remaining : 1,800,000 $
    Mark Zengerle 1,557,500 $ (1)
    -Salary Remaining : 1,557,500 $
    Steve Downie 1,550,000 $ (2)
    -Salary Remaining : 1,550,000 $
    Simon Despres 992,250 $ (1)
    -Salary Remaining : 992,250 $
    Kyle Palmieri 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Oscar Klefbom 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Brad Thiessen 600,000 $ (1)
    -Salary Remaining : 600,000 $
    Jesper Fast 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 66,665,000,00 $
    Year 2017 : 41,093,000,00 $
    Year 2018 : 23,010,000,00 $
    Year 2019 : 11,710,000,00 $
    Salary Average Commitment
    Year 2016 : 8,425,000,00 $
    Year 2017 : 3,475,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 66,665,000,00 $
    Year 2017 : 41,093,000,00 $
    Year 2018 : 23,010,000,00 $
    Year 2019 : 11,710,000,00 $

    Farm Players Salaries

    Spencer Abbott 1,351,001 $ (2)
    Salary Remaining : 1,351,001 $
    Kyle MacKinnon 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Jeff Zatkoff 983,493 $ (1)
    Salary Remaining : 983,493 $
    Will Weber 964,688 $ (1)
    Salary Remaining : 964,688 $
    Tim Bozon 850,000 $ (1)
    Salary Remaining : 850,000 $
    Mackenzie Blackwood 850,000 $ (2)
    Salary Remaining : 850,000 $
    Shane Prince 850,000 $ (1)
    Salary Remaining : 850,000 $
    David Musil 850,000 $ (1)
    Salary Remaining : 850,000 $
    Adrian Veideman 850,000 $ (1)
    Salary Remaining : 850,000 $
    Seth Ambroz 850,000 $ (1)
    Salary Remaining : 850,000 $
    Robert Hagg 850,000 $ (3)
    Salary Remaining : 850,000 $
    Dustin Gazley 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jimmy Lodge 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jake Dowell 800,000 $ (1)
    Salary Remaining : 800,000 $
    Linus Arnesson 775,000 $ (3)
    Salary Remaining : 775,000 $
    Brandon Whitney 600,000 $ (1)
    Salary Remaining : 600,000 $
    Andrei Mironov 575,000 $ (3)
    Salary Remaining : 575,000 $
    Jared Hauf 575,000 $ (3)
    Salary Remaining : 575,000 $
    Cole Ully 575,000 $ (3)
    Salary Remaining : 575,000 $
    Cole Schneider 575,000 $ (1)
    Salary Remaining : 575,000 $
    Andrew O'Brien 550,000 $ (1)
    Salary Remaining : 550,000 $
    Martin Gernat 550,000 $ (1)
    Salary Remaining : 550,000 $
    Calle Andersson 550,000 $ (1)
    Salary Remaining : 550,000 $
    Michael Mersch 550,000 $ (1)
    Salary Remaining : 550,000 $
    Marek Tvrdon 550,000 $ (1)
    Salary Remaining : 550,000 $
    Total Farm Players25
    Salary Commitment
    Year 2016 : 19,174,182,00 $
    Year 2017 : 6,401,001,00 $
    Year 2018 : 4,425,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 11,675,000,00 $
    Year 2017 : 4,350,000,00 $
    Year 2018 : 3,000,000,00 $
    Year 2019 : 0,00 $


    Montreal Canadiens


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCentre Bell
    Level 1: 7867 - 201 $ - 0 - 0,00%
    Level 2: 6589 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4466 - 79 $ - 0 - 0,00%
    Luxury : 1478 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries67,027,500 $
    Farm Players Total Salaries20,871,250 $
    Coaches Total Salaries20,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account180,292,433 $
    Projected Bank Account180,292,433 $

    Pro Players Salaries

    Niklas Kronwall 7,900,000 $ (2)
    -Salary Remaining : 7,900,000 $
    Shane Doan 6,755,000 $ (1)
    -Salary Remaining : 6,755,000 $
    Mark Giordano 6,750,000 $ (2)
    -Salary Remaining : 6,750,000 $
    Patrick Sharp 5,900,000 $ (1)
    -Salary Remaining : 5,900,000 $
    Jiri Hudler 5,200,000 $ (2)
    -Salary Remaining : 5,200,000 $
    Alex Goligoski 4,600,000 $ (1)
    -Salary Remaining : 4,600,000 $
    Devan Dubnyk 4,550,000 $ (4)
    -Salary Remaining : 4,550,000 $
    Brad Marchand 4,500,000 $ (2)
    -Salary Remaining : 4,500,000 $
    Clarke MacArthur 4,255,000 $ (1)
    -Salary Remaining : 4,255,000 $
    Nazem Kadri 4,100,000 $ (1)
    -Salary Remaining : 4,100,000 $
    Kris Russell 2,600,000 $ (1)
    -Salary Remaining : 2,600,000 $
    Marek Zidlicky 1,175,000 $ (2)
    -Salary Remaining : 1,175,000 $
    Frederik Andersen 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Cody McLeod 1,150,000 $ (2)
    -Salary Remaining : 1,150,000 $
    Tomas Fleischmann 1,100,000 $ (2)
    -Salary Remaining : 1,100,000 $
    Max Domi 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Sean Monahan 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Vladislav Namestnikov 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Connor Murphy 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jon Merrill 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Scottie Upshall 750,000 $ (2)
    -Salary Remaining : 750,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 67,027,500,00 $
    Year 2017 : 34,925,000,00 $
    Year 2018 : 5,475,000,00 $
    Year 2019 : 4,550,000,00 $
    Salary Average Commitment
    Year 2016 : 9,175,000,00 $
    Year 2017 : 4,925,000,00 $
    Year 2018 : 1,000,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 67,027,500,00 $
    Year 2017 : 34,925,000,00 $
    Year 2018 : 5,475,000,00 $
    Year 2019 : 4,550,000,00 $

    Farm Players Salaries

    Alexander Burmistrov 1,550,000 $ (2)
    Salary Remaining : 1,550,000 $
    Derek Ryan 1,500,000 $ (4)
    Salary Remaining : 1,500,000 $
    Pat Cannone 995,000 $ (3)
    Salary Remaining : 995,000 $
    Kris Newbury 955,000 $ (2)
    Salary Remaining : 955,000 $
    Teuvo Teravainen 925,000 $ (2)
    Salary Remaining : 925,000 $
    Derrick Pouliot 925,000 $ (2)
    Salary Remaining : 925,000 $
    Nicklas Jensen 925,000 $ (1)
    Salary Remaining : 925,000 $
    Petr Mrazek 892,500 $ (1)
    Salary Remaining : 892,500 $
    Emile Poirier 850,000 $ (3)
    Salary Remaining : 850,000 $
    Charles Hudon 813,750 $ (2)
    Salary Remaining : 813,750 $
    Sven Andrighetto 775,000 $ (2)
    Salary Remaining : 775,000 $
    Brad Hunt 755,000 $ (2)
    Salary Remaining : 755,000 $
    Yann Danis 750,000 $ (2)
    Salary Remaining : 750,000 $
    Teemu Pulkkinen 735,000 $ (1)
    Salary Remaining : 735,000 $
    Michael Paliotta 650,000 $ (1)
    Salary Remaining : 650,000 $
    Ryan Kujawinski 650,000 $ (3)
    Salary Remaining : 650,000 $
    Colby Cave 575,000 $ (3)
    Salary Remaining : 575,000 $
    Martin Reway 575,000 $ (3)
    Salary Remaining : 575,000 $
    Marcus Hogberg 575,000 $ (3)
    Salary Remaining : 575,000 $
    Daniel Zaar 575,000 $ (2)
    Salary Remaining : 575,000 $
    Connor Carrick 575,000 $ (2)
    Salary Remaining : 575,000 $
    Matthew Grzelcyk 575,000 $ (2)
    Salary Remaining : 575,000 $
    Paul LaDue 575,000 $ (2)
    Salary Remaining : 575,000 $
    Daniel Altshuller 550,000 $ (2)
    Salary Remaining : 550,000 $
    Colton Parayko 550,000 $ (1)
    Salary Remaining : 550,000 $
    John Draeger 550,000 $ (2)
    Salary Remaining : 550,000 $
    Justin Kea 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 20,871,250,00 $
    Year 2017 : 17,118,750,00 $
    Year 2018 : 5,945,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Average Commitment
    Year 2016 : 12,400,000,00 $
    Year 2017 : 10,475,000,00 $
    Year 2018 : 3,500,000,00 $
    Year 2019 : 500,000,00 $


    Nashville Predators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBridgestone Arena
    Level 1: 6534 - 131 $ - 0 - 0,00%
    Level 2: 5478 - 72 $ - 0 - 0,00%
    Level 3: 3000 - 47 $ - 0 - 0,00%
    Level 4: 3833 - 33 $ - 0 - 0,00%
    Luxury : 1155 - 220 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries67,688,000 $
    Farm Players Total Salaries22,825,512 $
    Coaches Total Salaries5,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account24,542,465 $
    Projected Bank Account24,542,465 $

    Pro Players Salaries

    Jason Spezza 7,500,000 $ (1)
    -Salary Remaining : 7,500,000 $
    Kristopher Letang 7,250,000 $ (1)
    -Salary Remaining : 7,250,000 $
    Bobby Ryan 7,250,000 $ (1)
    -Salary Remaining : 7,250,000 $
    Semyon Varlamov 5,900,000 $ (4)
    -Salary Remaining : 5,900,000 $
    Alec Martinez 5,100,000 $ (4)
    -Salary Remaining : 5,100,000 $
    Trevor Daley 4,300,000 $ (2)
    -Salary Remaining : 4,300,000 $
    Carl Hagelin 4,000,000 $ (4)
    -Salary Remaining : 4,000,000 $
    Kyle Turris 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Rob Scuderi 3,100,000 $ (2)
    -Salary Remaining : 3,100,000 $
    Nicklas Grossmann 3,100,000 $ (1)
    -Salary Remaining : 3,100,000 $
    Jori Lehtera 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    Jakub Nakladal 1,775,000 $ (1)
    -Salary Remaining : 1,775,000 $
    Zack Kassian 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Eric Gryba 1,550,000 $ (2)
    -Salary Remaining : 1,550,000 $
    Tanner Pearson 1,400,000 $ (2)
    -Salary Remaining : 1,400,000 $
    Chris VandeVelde 1,068,000 $ (2)
    -Salary Remaining : 1,068,000 $
    Robert Bortuzzo 1,050,000 $ (2)
    -Salary Remaining : 1,050,000 $
    Boone Jenner 971,250 $ (1)
    -Salary Remaining : 971,250 $
    J.T. Miller 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Vincent Trocheck 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Jiri Sekac 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Jordie Benn 735,000 $ (1)
    -Salary Remaining : 735,000 $
    Jordin Tootoo 600,000 $ (2)
    -Salary Remaining : 600,000 $
    Curtis McElhinney 600,000 $ (1)
    -Salary Remaining : 600,000 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 67,688,000,00 $
    Year 2017 : 31,568,000,00 $
    Year 2018 : 18,500,000,00 $
    Year 2019 : 15,000,000,00 $
    Salary Average Commitment
    Year 2016 : 10,175,000,00 $
    Year 2017 : 4,925,000,00 $
    Year 2018 : 1,950,000,00 $
    Year 2019 : 1,475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 67,688,000,00 $
    Year 2017 : 31,568,000,00 $
    Year 2018 : 18,500,000,00 $
    Year 2019 : 15,000,000,00 $

    Farm Players Salaries

    Michael Chaput 1,600,000 $ (1)
    Salary Remaining : 1,600,000 $
    Luke Adam 1,034,249 $ (1)
    Salary Remaining : 1,034,249 $
    Justin Falk 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Tomas Jurco 971,250 $ (2)
    Salary Remaining : 971,250 $
    Brett Bulmer 937,125 $ (1)
    Salary Remaining : 937,125 $
    Stefan Matteau 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ian McCoshen 925,000 $ (3)
    Salary Remaining : 925,000 $
    Miikka Salomaki 892,500 $ (2)
    Salary Remaining : 892,500 $
    Ludvik Bystrom 850,000 $ (2)
    Salary Remaining : 850,000 $
    Oliver Bjorkstrand 850,000 $ (3)
    Salary Remaining : 850,000 $
    Stefan Noesen 850,000 $ (1)
    Salary Remaining : 850,000 $
    Philipp Grubauer 813,750 $ (2)
    Salary Remaining : 813,750 $
    Jeremy Morin 800,000 $ (1)
    Salary Remaining : 800,000 $
    Kevin Poulin 788,288 $ (1)
    Salary Remaining : 788,288 $
    Zack Mitchell 775,000 $ (2)
    Salary Remaining : 775,000 $
    Joseph Labate 775,000 $ (1)
    Salary Remaining : 775,000 $
    Taylor Aronson 752,850 $ (1)
    Salary Remaining : 752,850 $
    Andrew Bodnarchuk 665,500 $ (1)
    Salary Remaining : 665,500 $
    Mackenzie MacEachern 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sergei Tolchinsky 650,000 $ (3)
    Salary Remaining : 650,000 $
    Juuse Saros 650,000 $ (3)
    Salary Remaining : 650,000 $
    Dennis Everberg 650,000 $ (1)
    Salary Remaining : 650,000 $
    Austen Brassard 620,000 $ (1)
    Salary Remaining : 620,000 $
    Cal O'Reilly 600,000 $ (1)
    Salary Remaining : 600,000 $
    Eric Knodel 600,000 $ (1)
    Salary Remaining : 600,000 $
    Max Gortz 575,000 $ (2)
    Salary Remaining : 575,000 $
    Dylan Labbe 575,000 $ (3)
    Salary Remaining : 575,000 $
    Emil Molin 550,000 $ (1)
    Salary Remaining : 550,000 $
    Casey Desmith 500,000 $ (1)
    Salary Remaining : 500,000 $
    Total Farm Players29
    Salary Commitment
    Year 2016 : 22,825,512,00 $
    Year 2017 : 10,102,500,00 $
    Year 2018 : 3,725,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,475,000,00 $
    Year 2017 : 6,425,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 0,00 $


    New Jersey Devils


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePrudential Center
    Level 1: 5500 - 110 $ - 0 - 0,00%
    Level 2: 3500 - 82 $ - 0 - 0,00%
    Level 3: 4000 - 55 $ - 0 - 0,00%
    Level 4: 6000 - 33 $ - 0 - 0,00%
    Luxury : 1000 - 250 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,348,216 $
    Farm Players Total Salaries29,604,638 $
    Coaches Total Salaries9,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account37,048,847 $
    Projected Bank Account37,048,847 $

    Pro Players Salaries

    Alexander Ovechkin 9,538,463 $ (1)
    -Salary Remaining : 9,538,463 $
    Joe Thornton 7,200,000 $ (1)
    -Salary Remaining : 7,200,000 $
    Nick Foligno 6,605,000 $ (5)
    -Salary Remaining : 6,605,000 $
    Duncan Keith 5,551,000 $ (2)
    -Salary Remaining : 5,551,000 $
    Jaroslav Halak 4,500,000 $ (1)
    -Salary Remaining : 4,500,000 $
    Chris Tanev 4,450,000 $ (5)
    -Salary Remaining : 4,450,000 $
    Niklas Hjalmarsson 4,100,000 $ (1)
    -Salary Remaining : 4,100,000 $
    Marcus Johansson 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Nick Holden 3,505,000 $ (4)
    -Salary Remaining : 3,505,000 $
    Mikael Granlund 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Mathieu Perreault 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Frans Nielsen 2,750,000 $ (1)
    -Salary Remaining : 2,750,000 $
    Daniel Winnik 2,105,000 $ (4)
    -Salary Remaining : 2,105,000 $
    Nate Prosser 1,975,005 $ (4)
    -Salary Remaining : 1,975,005 $
    Justin Abdelkader 1,800,000 $ (1)
    -Salary Remaining : 1,800,000 $
    Drew Miller 1,755,000 $ (4)
    -Salary Remaining : 1,755,000 $
    Vernon Fiddler 1,455,000 $ (3)
    -Salary Remaining : 1,455,000 $
    Eddie Lack 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Tom Kostopoulos 995,000 $ (1)
    -Salary Remaining : 995,000 $
    Steven Kampfer 900,000 $ (2)
    -Salary Remaining : 900,000 $
    Nikita Kucherov 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Klas Dahlbeck 813,750 $ (1)
    -Salary Remaining : 813,750 $
    Jared Coreau 600,000 $ (1)
    -Salary Remaining : 600,000 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 72,348,218,00 $
    Year 2017 : 34,301,005,00 $
    Year 2018 : 21,850,005,00 $
    Year 2019 : 20,395,005,00 $
    Salary Average Commitment
    Year 2016 : 6,375,000,00 $
    Year 2017 : 3,950,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 2,975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 72,348,218,00 $
    Year 2017 : 34,301,005,00 $
    Year 2018 : 21,850,005,00 $
    Year 2019 : 20,395,005,00 $

    Farm Players Salaries

    Steven Oleksy 9,950,005 $ (2)
    Salary Remaining : 9,950,005 $
    Daniel Cleary 2,205,000 $ (2)
    Salary Remaining : 2,205,000 $
    Jordan Weal 971,250 $ (1)
    Salary Remaining : 971,250 $
    Trevor Cann 950,000 $ (2)
    Salary Remaining : 950,000 $
    Paul Bissonnette 895,000 $ (2)
    Salary Remaining : 895,000 $
    Kevin Czuczman 875,000 $ (1)
    Salary Remaining : 875,000 $
    Johan Gustafsson 850,000 $ (1)
    Salary Remaining : 850,000 $
    Aaron Palushaj 813,094 $ (1)
    Salary Remaining : 813,094 $
    Paul Carey 811,000 $ (1)
    Salary Remaining : 811,000 $
    Paul Thompson 788,288 $ (2)
    Salary Remaining : 788,288 $
    Jaime Sifers 775,000 $ (2)
    Salary Remaining : 775,000 $
    David Ling 755,000 $ (1)
    Salary Remaining : 755,000 $
    Brandon Burlon 750,750 $ (1)
    Salary Remaining : 750,750 $
    William Wrenn 750,000 $ (1)
    Salary Remaining : 750,000 $
    Justin Shugg 715,000 $ (1)
    Salary Remaining : 715,000 $
    Andrew Yogan 715,000 $ (1)
    Salary Remaining : 715,000 $
    Brandon Mashinter 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jujhar Khaira 650,000 $ (2)
    Salary Remaining : 650,000 $
    Nikolai Prokhorkin 650,000 $ (1)
    Salary Remaining : 650,000 $
    Chris Rawlings 635,250 $ (1)
    Salary Remaining : 635,250 $
    Marc Savard 575,000 $ (2)
    Salary Remaining : 575,000 $
    Kyle Bushee 575,000 $ (2)
    Salary Remaining : 575,000 $
    Barry Goers 575,000 $ (4)
    Salary Remaining : 575,000 $
    Jordan Hill 575,000 $ (2)
    Salary Remaining : 575,000 $
    Alan Quine 550,000 $ (1)
    Salary Remaining : 550,000 $
    Matej Stransky 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 29,604,637,00 $
    Year 2017 : 19,063,293,00 $
    Year 2018 : 575,000,00 $
    Year 2019 : 575,000,00 $
    Salary Average Commitment
    Year 2016 : 11,300,000,00 $
    Year 2017 : 5,975,000,00 $
    Year 2018 : 500,000,00 $
    Year 2019 : 500,000,00 $


    New York Islanders


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBarclays Center
    Level 1: 6000 - 115 $ - 0 - 0,00%
    Level 2: 5000 - 80 $ - 0 - 0,00%
    Level 3: 2700 - 50 $ - 0 - 0,00%
    Level 4: 3300 - 40 $ - 0 - 0,00%
    Luxury : 1000 - 195 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left3
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries61,441,248 $
    Farm Players Total Salaries16,256,750 $
    Coaches Total Salaries3,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account8,060,431 $
    Projected Bank Account8,060,431 $

    Pro Players Salaries

    Vladimir Tarasenko 7,500,000 $ (2)
    -Salary Remaining : 7,500,000 $
    Ryan Kesler 6,875,000 $ (2)
    -Salary Remaining : 6,875,000 $
    Jonathan Ericsson 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Dan Girardi 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Dave Bolland 5,400,000 $ (3)
    -Salary Remaining : 5,400,000 $
    Marco Scandella 4,000,000 $ (5)
    -Salary Remaining : 4,000,000 $
    Mike Smith 3,800,000 $ (1)
    -Salary Remaining : 3,800,000 $
    William Karlsson 3,050,000 $ (4)
    -Salary Remaining : 3,050,000 $
    John Moore 2,800,000 $ (1)
    -Salary Remaining : 2,800,000 $
    David Schlemko 2,100,000 $ (4)
    -Salary Remaining : 2,100,000 $
    Antoine Roussel 2,000,000 $ (3)
    -Salary Remaining : 2,000,000 $
    Jay Beagle 1,750,000 $ (2)
    -Salary Remaining : 1,750,000 $
    Trevor Lewis 1,600,000 $ (2)
    -Salary Remaining : 1,600,000 $
    John Mitchell 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Stephane Robidas 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Al Montoya 1,200,000 $ (3)
    -Salary Remaining : 1,200,000 $
    Derek Dorsett 950,000 $ (2)
    -Salary Remaining : 950,000 $
    Nathan MacKinnon 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Brett Sutter 900,000 $ (3)
    -Salary Remaining : 900,000 $
    Gabriel Bourque 866,250 $ (1)
    -Salary Remaining : 866,250 $
    Jordan Henry 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Pavel Kraskovsky 575,000 $ (3)
    -Salary Remaining : 575,000 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 61,441,250,00 $
    Year 2017 : 46,050,000,00 $
    Year 2018 : 19,225,000,00 $
    Year 2019 : 9,150,000,00 $
    Salary Average Commitment
    Year 2016 : 10,650,000,00 $
    Year 2017 : 7,750,000,00 $
    Year 2018 : 4,275,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 61,441,250,00 $
    Year 2017 : 46,050,000,00 $
    Year 2018 : 19,225,000,00 $
    Year 2019 : 9,150,000,00 $

    Farm Players Salaries

    Alexander Petrovic 1,050,000 $ (2)
    Salary Remaining : 1,050,000 $
    Scott Laughton 892,500 $ (2)
    Salary Remaining : 892,500 $
    Nick Shore 850,000 $ (1)
    Salary Remaining : 850,000 $
    Logan Shaw 813,750 $ (1)
    Salary Remaining : 813,750 $
    Ben Holmstrom 800,000 $ (1)
    Salary Remaining : 800,000 $
    Jacob Deserres 800,000 $ (1)
    Salary Remaining : 800,000 $
    Christian Djoos 793,000 $ (2)
    Salary Remaining : 793,000 $
    Nicolas Blanchard 750,000 $ (1)
    Salary Remaining : 750,000 $
    Jimmy Bonneau 750,000 $ (2)
    Salary Remaining : 750,000 $
    Mikko Vainonen 715,000 $ (2)
    Salary Remaining : 715,000 $
    Patrick Cullity 700,000 $ (1)
    Salary Remaining : 700,000 $
    Patrick McNally 700,000 $ (1)
    Salary Remaining : 700,000 $
    Frazer McLaren 650,000 $ (1)
    Salary Remaining : 650,000 $
    Jared Nightingale 650,000 $ (1)
    Salary Remaining : 650,000 $
    Nathan Moon 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sondre Olden 605,000 $ (2)
    Salary Remaining : 605,000 $
    Ruslan Fedotenko 600,000 $ (2)
    Salary Remaining : 600,000 $
    Sean Backman 600,000 $ (1)
    Salary Remaining : 600,000 $
    Johan Mattsson 577,500 $ (1)
    Salary Remaining : 577,500 $
    Erik Nemec 577,500 $ (2)
    Salary Remaining : 577,500 $
    Casey Thrush 577,500 $ (1)
    Salary Remaining : 577,500 $
    Max Everson 577,500 $ (2)
    Salary Remaining : 577,500 $
    Victor Ohman 577,500 $ (1)
    Salary Remaining : 577,500 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,256,750,00 $
    Year 2017 : 7,210,500,00 $
    Year 2018 : 0,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 8,975,000,00 $
    Year 2017 : 4,000,000,00 $
    Year 2018 : 0,00 $
    Year 2019 : 0,00 $


    New York Rangers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMadison Square Garden
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 105 $ - 0 - 0,00%
    Level 3: 2700 - 75 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries60,670,168 $
    Farm Players Total Salaries19,578,856 $
    Coaches Total Salaries5,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account86,077,638 $
    Projected Bank Account86,077,638 $

    Pro Players Salaries

    Rick Nash 7,800,000 $ (2)
    -Salary Remaining : 7,800,000 $
    Johnny Boychuk 6,100,000 $ (4)
    -Salary Remaining : 6,100,000 $
    Mike Green 6,083,000 $ (1)
    -Salary Remaining : 6,083,000 $
    Matt Niskanen 5,750,000 $ (5)
    -Salary Remaining : 5,750,000 $
    Christian Ehrhoff 5,550,000 $ (1)
    -Salary Remaining : 5,550,000 $
    Justin Faulk 4,833,000 $ (2)
    -Salary Remaining : 4,833,000 $
    Jonathan Bernier 4,150,000 $ (2)
    -Salary Remaining : 4,150,000 $
    Nick Bjugstad 4,100,000 $ (1)
    -Salary Remaining : 4,100,000 $
    Johnny Oduya 3,000,000 $ (4)
    -Salary Remaining : 3,000,000 $
    Mike Weber 1,666,667 $ (1)
    -Salary Remaining : 1,666,667 $
    Marcus Kruger 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Martin Havlat 1,500,000 $ (3)
    -Salary Remaining : 1,500,000 $
    Chad Johnson 1,200,000 $ (2)
    -Salary Remaining : 1,200,000 $
    Greg Pateryn 1,000,000 $ (3)
    -Salary Remaining : 1,000,000 $
    Corban Knight 945,000 $ (1)
    -Salary Remaining : 945,000 $
    Matt Dumba 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Martin Frk 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Jared Boll 900,000 $ (1)
    -Salary Remaining : 900,000 $
    Johan Larsson 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Chris Thorburn 700,000 $ (2)
    -Salary Remaining : 700,000 $
    Triston Grant 575,000 $ (2)
    -Salary Remaining : 575,000 $
    Trevor Gillies 575,000 $ (2)
    -Salary Remaining : 575,000 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 60,670,167,00 $
    Year 2017 : 39,033,000,00 $
    Year 2018 : 17,350,000,00 $
    Year 2019 : 14,850,000,00 $
    Salary Average Commitment
    Year 2016 : 8,400,000,00 $
    Year 2017 : 5,975,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 60,670,167,00 $
    Year 2017 : 39,033,000,00 $
    Year 2018 : 17,350,000,00 $
    Year 2019 : 14,850,000,00 $

    Farm Players Salaries

    Brandon Gormley 971,250 $ (1)
    Salary Remaining : 971,250 $
    Danny Kristo 964,688 $ (1)
    Salary Remaining : 964,688 $
    Yann Sauve 942,018 $ (1)
    Salary Remaining : 942,018 $
    Jaroslav Pavelka 892,500 $ (2)
    Salary Remaining : 892,500 $
    Oscar Dansk 892,500 $ (1)
    Salary Remaining : 892,500 $
    Brian Hart 850,000 $ (2)
    Salary Remaining : 850,000 $
    Michael McCarron 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jared Knight 850,000 $ (2)
    Salary Remaining : 850,000 $
    Ryan Bourque 813,750 $ (1)
    Salary Remaining : 813,750 $
    Taylor Stefishen 801,149 $ (1)
    Salary Remaining : 801,149 $
    Matia Marcantuoni 775,000 $ (2)
    Salary Remaining : 775,000 $
    Taylor Doherty 750,750 $ (1)
    Salary Remaining : 750,750 $
    Joe Stejskal 750,000 $ (2)
    Salary Remaining : 750,000 $
    Trevor Ludwig 750,000 $ (2)
    Salary Remaining : 750,000 $
    Michael Latta 715,000 $ (1)
    Salary Remaining : 715,000 $
    Zachary Yuen 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kevin Lynch 635,250 $ (1)
    Salary Remaining : 635,250 $
    Dan Ellis 600,000 $ (2)
    Salary Remaining : 600,000 $
    Nathan Lutz 575,000 $ (2)
    Salary Remaining : 575,000 $
    Everett Sheen 575,000 $ (2)
    Salary Remaining : 575,000 $
    Zach Cohen 575,000 $ (2)
    Salary Remaining : 575,000 $
    Pat Nagle 575,000 $ (2)
    Salary Remaining : 575,000 $
    Brett Ponich 575,000 $ (2)
    Salary Remaining : 575,000 $
    Maximilian Pajpach 575,000 $ (3)
    Salary Remaining : 575,000 $
    Zach Miskovic 575,000 $ (2)
    Salary Remaining : 575,000 $
    Keevin Cutting 550,000 $ (1)
    Salary Remaining : 550,000 $
    Riley Barber 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 19,578,855,00 $
    Year 2017 : 10,892,500,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 11,350,000,00 $
    Year 2017 : 7,975,000,00 $
    Year 2018 : 1,000,000,00 $
    Year 2019 : 0,00 $


    Ottawa Senators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCanadian Tire Centre
    Level 1: 8320 - 117 $ - 0 - 0,00%
    Level 2: 5500 - 90 $ - 0 - 0,00%
    Level 3: 3600 - 55 $ - 0 - 0,00%
    Level 4: 4080 - 41 $ - 0 - 0,00%
    Luxury : 2500 - 247 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 30 $ - 0 - 0,00%
    Farm Level 2: 3500 - 12 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries69,729,512 $
    Farm Players Total Salaries21,942,624 $
    Coaches Total Salaries7,500,001 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account132,635,233 $
    Projected Bank Account132,635,233 $

    Pro Players Salaries

    Andrei Markov 9,000,000 $ (1)
    -Salary Remaining : 9,000,000 $
    Jarome Iginla 9,000,000 $ (1)
    -Salary Remaining : 9,000,000 $
    Jaromir Jagr 6,800,000 $ (1)
    -Salary Remaining : 6,800,000 $
    Jordan Eberle 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Logan Couture 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Tomas Plekanec 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Brad Stuart 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Wayne Simmonds 3,975,000 $ (4)
    -Salary Remaining : 3,975,000 $
    Justin Schultz 3,900,000 $ (1)
    -Salary Remaining : 3,900,000 $
    Erik Gudbranson 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Stephen Gionta 1,750,005 $ (3)
    -Salary Remaining : 1,750,005 $
    Mark Letestu 1,700,000 $ (3)
    -Salary Remaining : 1,700,000 $
    Eric Gelinas 1,575,000 $ (2)
    -Salary Remaining : 1,575,000 $
    Nate Guenin 1,100,000 $ (2)
    -Salary Remaining : 1,100,000 $
    Philip Larsen 1,025,000 $ (1)
    -Salary Remaining : 1,025,000 $
    Jordan Caron 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jim O'Brien 942,018 $ (1)
    -Salary Remaining : 942,018 $
    Cody Ceci 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Shea Theodore 925,000 $ (3)
    -Salary Remaining : 925,000 $
    John Gibson 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Scott Wedgewood 587,500 $ (2)
    -Salary Remaining : 587,500 $
    Cedric Paquette 550,000 $ (2)
    -Salary Remaining : 550,000 $
    Johnny Gaudreau 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 69,729,523,00 $
    Year 2017 : 25,087,505,00 $
    Year 2018 : 14,350,005,00 $
    Year 2019 : 9,975,000,00 $
    Salary Average Commitment
    Year 2016 : 8,400,000,00 $
    Year 2017 : 3,500,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 69,729,523,00 $
    Year 2017 : 25,087,505,00 $
    Year 2018 : 14,350,005,00 $
    Year 2019 : 9,975,000,00 $

    Farm Players Salaries

    Colby Robak 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    John McFarland 971,250 $ (1)
    Salary Remaining : 971,250 $
    Brian Dumoulin 937,125 $ (2)
    Salary Remaining : 937,125 $
    Charles-Olivier Roussel 937,125 $ (1)
    Salary Remaining : 937,125 $
    Scott Kosmachuk 925,000 $ (2)
    Salary Remaining : 925,000 $
    Petr Straka 925,000 $ (1)
    Salary Remaining : 925,000 $
    Magnus Hellberg 892,500 $ (2)
    Salary Remaining : 892,500 $
    Mitchell Moroz 850,000 $ (2)
    Salary Remaining : 850,000 $
    Branden Troock 775,000 $ (2)
    Salary Remaining : 775,000 $
    Coda Gordon 775,000 $ (2)
    Salary Remaining : 775,000 $
    Myles Bell 775,000 $ (1)
    Salary Remaining : 775,000 $
    Gleason Fournier 716,625 $ (1)
    Salary Remaining : 716,625 $
    Julian Melchiori 715,000 $ (1)
    Salary Remaining : 715,000 $
    Blake Coleman 680,000 $ (2)
    Salary Remaining : 680,000 $
    David Shantz 665,500 $ (1)
    Salary Remaining : 665,500 $
    Garrett Noonan 652,500 $ (2)
    Salary Remaining : 652,500 $
    Nicholas Baptiste 650,000 $ (3)
    Salary Remaining : 650,000 $
    Rasmus Bengtsson 650,000 $ (1)
    Salary Remaining : 650,000 $
    Andrei Pedan 650,000 $ (1)
    Salary Remaining : 650,000 $
    Christophe Lalancette 650,000 $ (2)
    Salary Remaining : 650,000 $
    Kenny Reiter 600,000 $ (2)
    Salary Remaining : 600,000 $
    Carter Verhaeghe 575,000 $ (3)
    Salary Remaining : 575,000 $
    Kurtis Gabriel 575,000 $ (2)
    Salary Remaining : 575,000 $
    Cal Petersen 575,000 $ (3)
    Salary Remaining : 575,000 $
    Tyrell Goulbourne 575,000 $ (2)
    Salary Remaining : 575,000 $
    Colin Smith 550,000 $ (2)
    Salary Remaining : 550,000 $
    Logan Nelson 550,000 $ (2)
    Salary Remaining : 550,000 $
    Garret Ross 550,000 $ (1)
    Salary Remaining : 550,000 $
    Ryan Rupert 550,000 $ (2)
    Salary Remaining : 550,000 $
    Kyle Rau 550,000 $ (1)
    Salary Remaining : 550,000 $
    Kyle Platzer 500,000 $ (1)
    Salary Remaining : 500,000 $
    Total Farm Players31
    Salary Commitment
    Year 2016 : 21,942,625,00 $
    Year 2017 : 12,337,125,00 $
    Year 2018 : 1,950,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,800,000,00 $
    Year 2017 : 8,475,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 0,00 $


    Philadelphia Flyers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameWells Fargo Center
    Level 1: 6000 - 150 $ - 0 - 0,00%
    Level 2: 5000 - 125 $ - 0 - 0,00%
    Level 3: 2700 - 100 $ - 0 - 0,00%
    Level 4: 3300 - 50 $ - 0 - 0,00%
    Luxury : 1000 - 300 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries64,113,936 $
    Farm Players Total Salaries16,533,522 $
    Coaches Total Salaries8,255,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account10,555,555 $
    Projected Bank Account10,555,555 $

    Pro Players Salaries

    Marc Staal 7,250,000 $ (4)
    -Salary Remaining : 7,250,000 $
    Tyler Myers 5,500,000 $ (4)
    -Salary Remaining : 5,500,000 $
    Jeff Carter 5,273,000 $ (1)
    -Salary Remaining : 5,273,000 $
    Mike Ribeiro 5,200,000 $ (3)
    -Salary Remaining : 5,200,000 $
    Zach Bogosian 5,142,857 $ (2)
    -Salary Remaining : 5,142,857 $
    Milan Michalek 4,333,333 $ (2)
    -Salary Remaining : 4,333,333 $
    Craig Smith 4,250,000 $ (5)
    -Salary Remaining : 4,250,000 $
    Lars Eller 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Willie Mitchell 3,206,000 $ (1)
    -Salary Remaining : 3,206,000 $
    Ryan Hamilton 3,000,000 $ (1)
    -Salary Remaining : 3,000,000 $
    Mark Fayne 2,900,000 $ (3)
    -Salary Remaining : 2,900,000 $
    Nail Yakupov 2,500,000 $ (2)
    -Salary Remaining : 2,500,000 $
    Lauri Korpikoski 2,500,000 $ (2)
    -Salary Remaining : 2,500,000 $
    Zack Smith 1,887,500 $ (2)
    -Salary Remaining : 1,887,500 $
    Chris Summers 1,750,000 $ (1)
    -Salary Remaining : 1,750,000 $
    Dale Weise 1,025,000 $ (1)
    -Salary Remaining : 1,025,000 $
    Christopher Gibson 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jason Zucker 900,250 $ (1)
    -Salary Remaining : 900,250 $
    Alexander Khokhlachev 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Brett Pesce 775,000 $ (3)
    -Salary Remaining : 775,000 $
    Brendan Ranford 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Marek Mazanec 671,000 $ (1)
    -Salary Remaining : 671,000 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 64,113,940,00 $
    Year 2017 : 45,738,690,00 $
    Year 2018 : 29,375,000,00 $
    Year 2019 : 17,000,000,00 $
    Salary Average Commitment
    Year 2016 : 6,775,000,00 $
    Year 2017 : 2,950,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 64,113,940,00 $
    Year 2017 : 45,738,690,00 $
    Year 2018 : 29,375,000,00 $
    Year 2019 : 17,000,000,00 $

    Farm Players Salaries

    Mark McNeill 1,113,000 $ (1)
    Salary Remaining : 1,113,000 $
    Maxime Sauve 942,009 $ (1)
    Salary Remaining : 942,009 $
    Philippe Paradis 937,125 $ (1)
    Salary Remaining : 937,125 $
    Duncan Siemens 925,000 $ (1)
    Salary Remaining : 925,000 $
    Joel Chouinard 854,438 $ (1)
    Salary Remaining : 854,438 $
    Samuel Kurker 850,000 $ (2)
    Salary Remaining : 850,000 $
    Maxim Kitsyn 813,750 $ (1)
    Salary Remaining : 813,750 $
    Marcel Noebels 786,450 $ (1)
    Salary Remaining : 786,450 $
    Xavier Ouellet 775,000 $ (1)
    Salary Remaining : 775,000 $
    Tanner Richard 775,000 $ (1)
    Salary Remaining : 775,000 $
    Marek Hrivik 719,250 $ (1)
    Salary Remaining : 719,250 $
    Alex Gudbranson 715,000 $ (2)
    Salary Remaining : 715,000 $
    Scott Harrington 650,000 $ (1)
    Salary Remaining : 650,000 $
    Aaron Dell 650,000 $ (2)
    Salary Remaining : 650,000 $
    Sean Kuraly 577,500 $ (1)
    Salary Remaining : 577,500 $
    Mark Olver 575,000 $ (2)
    Salary Remaining : 575,000 $
    Veini Vehvilainen 575,000 $ (3)
    Salary Remaining : 575,000 $
    Connor Crisp 550,000 $ (1)
    Salary Remaining : 550,000 $
    Conor Allen 550,000 $ (3)
    Salary Remaining : 550,000 $
    Mitch Callahan 550,000 $ (1)
    Salary Remaining : 550,000 $
    Michael Kirkpatrick 550,000 $ (1)
    Salary Remaining : 550,000 $
    Tyler Barnes 550,000 $ (1)
    Salary Remaining : 550,000 $
    Nick Walters 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,533,522,00 $
    Year 2017 : 4,465,000,00 $
    Year 2018 : 1,225,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 9,000,000,00 $
    Year 2017 : 3,075,000,00 $
    Year 2018 : 1,075,000,00 $
    Year 2019 : 0,00 $


    Pittsburgh Penguins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameConsol Energy Center
    Level 1: 6375 - 160 $ - 0 - 0,00%
    Level 2: 4375 - 100 $ - 0 - 0,00%
    Level 3: 3375 - 65 $ - 0 - 0,00%
    Level 4: 3375 - 50 $ - 0 - 0,00%
    Luxury : 2000 - 385 $ - 0 - 0,00%
    Total Capacity :19500
    Farm
    Farm Level 1: 4000 - 40 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries65,614,000 $
    Farm Players Total Salaries26,254,216 $
    Coaches Total Salaries6,455,500 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account79,102,231 $
    Projected Bank Account79,102,231 $

    Pro Players Salaries

    Valtteri Filppula 7,700,000 $ (1)
    -Salary Remaining : 7,700,000 $
    Marian Hossa 6,750,000 $ (2)
    -Salary Remaining : 6,750,000 $
    Milan Lucic 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Ryan O'Reilly 6,000,000 $ (1)
    -Salary Remaining : 6,000,000 $
    Oliver Ekman-Larsson 5,500,000 $ (3)
    -Salary Remaining : 5,500,000 $
    Jason Garrison 5,000,000 $ (2)
    -Salary Remaining : 5,000,000 $
    Justin Braun 4,115,000 $ (4)
    -Salary Remaining : 4,115,000 $
    Matt Beleskey 3,800,000 $ (2)
    -Salary Remaining : 3,800,000 $
    Brad Boyes 3,201,001 $ (2)
    -Salary Remaining : 3,201,001 $
    Matthew Stajan 3,150,000 $ (2)
    -Salary Remaining : 3,150,000 $
    Jimmy Hayes 2,300,000 $ (3)
    -Salary Remaining : 2,300,000 $
    Patrick Maroon 2,000,000 $ (3)
    -Salary Remaining : 2,000,000 $
    Patrick Wiercioch 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Darcy Kuemper 1,250,000 $ (1)
    -Salary Remaining : 1,250,000 $
    J.T. Brown 1,100,000 $ (4)
    -Salary Remaining : 1,100,000 $
    Dalton Prout 1,075,000 $ (1)
    -Salary Remaining : 1,075,000 $
    Mattias Ekholm 1,038,000 $ (1)
    -Salary Remaining : 1,038,000 $
    Patrick Eaves 1,035,000 $ (1)
    -Salary Remaining : 1,035,000 $
    Matt Martin 750,000 $ (5)
    -Salary Remaining : 750,000 $
    Cam Talbot 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Antoine Laganiere 575,000 $ (1)
    -Salary Remaining : 575,000 $
    Ryan Faragher 550,000 $ (1)
    -Salary Remaining : 550,000 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 65,614,001,00 $
    Year 2017 : 37,666,001,00 $
    Year 2018 : 15,765,000,00 $
    Year 2019 : 5,965,000,00 $
    Salary Average Commitment
    Year 2016 : 7,800,000,00 $
    Year 2017 : 3,925,000,00 $
    Year 2018 : 1,975,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 65,614,001,00 $
    Year 2017 : 37,666,001,00 $
    Year 2018 : 15,765,000,00 $
    Year 2019 : 5,965,000,00 $

    Farm Players Salaries

    Chris Higgins 2,555,000 $ (1)
    Salary Remaining : 2,555,000 $
    Anton Khudobin 1,500,000 $ (3)
    Salary Remaining : 1,500,000 $
    Anton Rodin 1,300,000 $ (5)
    Salary Remaining : 1,300,000 $
    T.J. Brennan 1,250,000 $ (3)
    Salary Remaining : 1,250,000 $
    Tom McCollum 1,034,249 $ (1)
    Salary Remaining : 1,034,249 $
    Anton Lander 987,500 $ (2)
    Salary Remaining : 987,500 $
    Josh Jooris 975,000 $ (1)
    Salary Remaining : 975,000 $
    Karl Stollery 950,000 $ (3)
    Salary Remaining : 950,000 $
    Samuel Morin 925,000 $ (3)
    Salary Remaining : 925,000 $
    Kristers Gudlevskis 875,000 $ (1)
    Salary Remaining : 875,000 $
    Chris Bourque 868,219 $ (2)
    Salary Remaining : 868,219 $
    Andreas Martinsen 865,500 $ (4)
    Salary Remaining : 865,500 $
    Jason Dickinson 850,000 $ (3)
    Salary Remaining : 850,000 $
    Chris Bigras 850,000 $ (3)
    Salary Remaining : 850,000 $
    Zach Trotman 813,750 $ (1)
    Salary Remaining : 813,750 $
    Colin McDonald 800,000 $ (2)
    Salary Remaining : 800,000 $
    Eric Roy 775,000 $ (3)
    Salary Remaining : 775,000 $
    Alex Grant 735,000 $ (1)
    Salary Remaining : 735,000 $
    Brendan Woods 725,000 $ (1)
    Salary Remaining : 725,000 $
    Chris Conner 715,000 $ (1)
    Salary Remaining : 715,000 $
    Craig Cunningham 700,000 $ (1)
    Salary Remaining : 700,000 $
    Jayson Megna 605,000 $ (1)
    Salary Remaining : 605,000 $
    Steven Delisle 600,000 $ (1)
    Salary Remaining : 600,000 $
    Michael Ferland 575,000 $ (1)
    Salary Remaining : 575,000 $
    Chris Wagner 575,000 $ (1)
    Salary Remaining : 575,000 $
    Garret Sparks 575,000 $ (2)
    Salary Remaining : 575,000 $
    Brock McGinn 575,000 $ (2)
    Salary Remaining : 575,000 $
    Travis Boyd 575,000 $ (2)
    Salary Remaining : 575,000 $
    Viktor Loov 575,000 $ (2)
    Salary Remaining : 575,000 $
    Raman Hrabarenka 550,000 $ (1)
    Salary Remaining : 550,000 $
    Total Farm Players30
    Salary Commitment
    Year 2016 : 26,254,218,00 $
    Year 2017 : 14,221,219,00 $
    Year 2018 : 9,265,500,00 $
    Year 2019 : 2,165,500,00 $
    Salary Average Commitment
    Year 2016 : 15,100,000,00 $
    Year 2017 : 8,175,000,00 $
    Year 2018 : 4,500,000,00 $
    Year 2019 : 1,000,000,00 $


    San Jose Sharks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameSAP Center
    Level 1: 7120 - 201 $ - 0 - 0,00%
    Level 2: 3120 - 151 $ - 0 - 0,00%
    Level 3: 3600 - 115 $ - 0 - 0,00%
    Level 4: 4080 - 79 $ - 0 - 0,00%
    Luxury : 6080 - 430 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 13000 - 25 $ - 0 - 0,00%
    Farm Level 2: 7000 - 11 $ - 0 - 0,00%
    Farm Total Capacity :20000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries70,198,672 $
    Farm Players Total Salaries28,520,910 $
    Coaches Total Salaries10,966,666 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account140,231,771 $
    Projected Bank Account140,231,771 $

    Pro Players Salaries

    Roberto Luongo 13,300,000 $ (4)
    -Salary Remaining : 13,300,000 $
    Mikko Koivu 6,750,000 $ (2)
    -Salary Remaining : 6,750,000 $
    Brandon Saad 6,000,000 $ (5)
    -Salary Remaining : 6,000,000 $
    Joe Pavelski 6,000,000 $ (2)
    -Salary Remaining : 6,000,000 $
    Blake Wheeler 5,600,000 $ (3)
    -Salary Remaining : 5,600,000 $
    Andy Greene 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    Marc-Edouard Vlasic 4,250,000 $ (3)
    -Salary Remaining : 4,250,000 $
    Jason Demers 3,400,000 $ (1)
    -Salary Remaining : 3,400,000 $
    Tyler Johnson 3,333,333 $ (2)
    -Salary Remaining : 3,333,333 $
    Jonathan Huberdeau 3,250,000 $ (2)
    -Salary Remaining : 3,250,000 $
    Martin Jones 3,000,000 $ (3)
    -Salary Remaining : 3,000,000 $
    Tommy Wingels 2,475,000 $ (2)
    -Salary Remaining : 2,475,000 $
    Calvin de Haan 1,966,667 $ (2)
    -Salary Remaining : 1,966,667 $
    Radko Gudas 991,666 $ (1)
    -Salary Remaining : 991,666 $
    Ryan Murray 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Jonathan Drouin 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Ryan Strome 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Matt Hunwick 920,000 $ (3)
    -Salary Remaining : 920,000 $
    Ryan Reaves 612,000 $ (1)
    -Salary Remaining : 612,000 $
    Iiro Pakarinen 575,000 $ (1)
    -Salary Remaining : 575,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 70,198,666,00 $
    Year 2017 : 57,770,000,00 $
    Year 2018 : 33,070,000,00 $
    Year 2019 : 19,300,000,00 $
    Salary Average Commitment
    Year 2016 : 4,350,000,00 $
    Year 2017 : 2,900,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 70,198,666,00 $
    Year 2017 : 57,770,000,00 $
    Year 2018 : 33,070,000,00 $
    Year 2019 : 19,300,000,00 $

    Farm Players Salaries

    Matt Ellis 2,160,000 $ (3)
    Salary Remaining : 2,160,000 $
    Alex Stalock 1,600,000 $ (1)
    Salary Remaining : 1,600,000 $
    Ben Smith 1,500,000 $ (1)
    Salary Remaining : 1,500,000 $
    Chris Porter 1,431,000 $ (2)
    Salary Remaining : 1,431,000 $
    Ryan Spooner 950,000 $ (2)
    Salary Remaining : 950,000 $
    Rob Schremp 897,160 $ (1)
    Salary Remaining : 897,160 $
    Martin Marincin 892,500 $ (1)
    Salary Remaining : 892,500 $
    Matt Tennyson 892,500 $ (1)
    Salary Remaining : 892,500 $
    Markus Granlund 875,000 $ (1)
    Salary Remaining : 875,000 $
    Jack Campbell 875,000 $ (1)
    Salary Remaining : 875,000 $
    Ty Rattie 850,000 $ (1)
    Salary Remaining : 850,000 $
    John Hayden 850,000 $ (3)
    Salary Remaining : 850,000 $
    Colton Sissons 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nikita Zaitsev 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jack Skille 850,000 $ (2)
    Salary Remaining : 850,000 $
    Ryan Stanton 813,750 $ (1)
    Salary Remaining : 813,750 $
    John Ramage 812,000 $ (4)
    Salary Remaining : 812,000 $
    Alex Friesen 777,000 $ (3)
    Salary Remaining : 777,000 $
    Melker Karlsson 775,000 $ (2)
    Salary Remaining : 775,000 $
    Andy Miele 715,000 $ (1)
    Salary Remaining : 715,000 $
    Eriah Hayes 655,000 $ (2)
    Salary Remaining : 655,000 $
    Chris Tierney 650,000 $ (2)
    Salary Remaining : 650,000 $
    Barclay Goodrow 650,000 $ (2)
    Salary Remaining : 650,000 $
    Keegan Kanzig 650,000 $ (3)
    Salary Remaining : 650,000 $
    Gustav Olofsson 650,000 $ (3)
    Salary Remaining : 650,000 $
    Brandon Manning 625,000 $ (1)
    Salary Remaining : 625,000 $
    Michael Brodzinski 575,000 $ (3)
    Salary Remaining : 575,000 $
    Trevor van Riemsdyk 575,000 $ (1)
    Salary Remaining : 575,000 $
    Cameron Schilling 575,000 $ (1)
    Salary Remaining : 575,000 $
    Nikita Gusev 550,000 $ (1)
    Salary Remaining : 550,000 $
    Linden Vey 550,000 $ (1)
    Salary Remaining : 550,000 $
    Sergei Shmelyov 550,000 $ (2)
    Salary Remaining : 550,000 $
    Mark Fraser 550,000 $ (2)
    Salary Remaining : 550,000 $
    Calvin Pickard 500,000 $ (1)
    Salary Remaining : 500,000 $
    Total Farm Players34
    Salary Commitment
    Year 2016 : 28,520,910,00 $
    Year 2017 : 14,385,000,00 $
    Year 2018 : 6,549,000,00 $
    Year 2019 : 812,000,00 $
    Salary Average Commitment
    Year 2016 : 16,575,000,00 $
    Year 2017 : 8,725,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 500,000,00 $


    St.Louis Blues


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScottrade Center
    Level 1: 6000 - 105 $ - 0 - 0,00%
    Level 2: 5000 - 75 $ - 0 - 0,00%
    Level 3: 2700 - 45 $ - 0 - 0,00%
    Level 4: 3300 - 35 $ - 0 - 0,00%
    Luxury : 1000 - 205 $ - 0 - 0,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left3
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries61,230,248 $
    Farm Players Total Salaries24,866,520 $
    Coaches Total Salaries7,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account55,279,739 $
    Projected Bank Account55,279,739 $

    Pro Players Salaries

    Dion Phaneuf 9,100,000 $ (3)
    -Salary Remaining : 9,100,000 $
    Phil Kessel 8,000,000 $ (4)
    -Salary Remaining : 8,000,000 $
    Derek Stepan 6,500,000 $ (5)
    -Salary Remaining : 6,500,000 $
    Ryan Nugent-Hopkins 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Dan Hamhuis 5,850,000 $ (2)
    -Salary Remaining : 5,850,000 $
    Jakub Voracek 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Craig Anderson 4,145,000 $ (2)
    -Salary Remaining : 4,145,000 $
    Brenden Dillon 3,270,000 $ (2)
    -Salary Remaining : 3,270,000 $
    Charlie Coyle 3,200,000 $ (3)
    -Salary Remaining : 3,200,000 $
    Jacob Markstrom 1,550,000 $ (1)
    -Salary Remaining : 1,550,000 $
    Slater Koekkoek 1,444,000 $ (2)
    -Salary Remaining : 1,444,000 $
    Emerson Etem 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Bo Horvat 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Artemi Panarin 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Brandon Pirri 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Elias Lindholm 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Jean-Gabriel Pageau 900,000 $ (2)
    -Salary Remaining : 900,000 $
    Andrej Sustr 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Marko Dano 775,000 $ (3)
    -Salary Remaining : 775,000 $
    Brian Lashoff 725,000 $ (1)
    -Salary Remaining : 725,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 61,230,250,00 $
    Year 2017 : 51,034,000,00 $
    Year 2018 : 35,425,000,00 $
    Year 2019 : 20,500,000,00 $
    Salary Average Commitment
    Year 2016 : 8,800,000,00 $
    Year 2017 : 5,925,000,00 $
    Year 2018 : 3,450,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 61,230,250,00 $
    Year 2017 : 51,034,000,00 $
    Year 2018 : 35,425,000,00 $
    Year 2019 : 20,500,000,00 $

    Farm Players Salaries

    Brendan Gaunce 1,026,000 $ (2)
    Salary Remaining : 1,026,000 $
    Leland Irving 964,688 $ (1)
    Salary Remaining : 964,688 $
    Alexander Wennberg 925,000 $ (3)
    Salary Remaining : 925,000 $
    Hunter Shinkaruk 925,000 $ (3)
    Salary Remaining : 925,000 $
    Curtis Lazar 925,000 $ (3)
    Salary Remaining : 925,000 $
    Kerby Rychel 925,000 $ (3)
    Salary Remaining : 925,000 $
    Mike Reilly 925,000 $ (2)
    Salary Remaining : 925,000 $
    Stuart Percy 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jordan Binnington 850,000 $ (1)
    Salary Remaining : 850,000 $
    Victor Rask 850,000 $ (1)
    Salary Remaining : 850,000 $
    Ryan Sproul 850,000 $ (1)
    Salary Remaining : 850,000 $
    Henrik Samuelsson 850,000 $ (2)
    Salary Remaining : 850,000 $
    Brett Ritchie 850,000 $ (1)
    Salary Remaining : 850,000 $
    Brady Skjei 850,000 $ (2)
    Salary Remaining : 850,000 $
    Nicolas Kerdiles 850,000 $ (2)
    Salary Remaining : 850,000 $
    Artturi Lehkonen 850,000 $ (3)
    Salary Remaining : 850,000 $
    J.T. Compher 850,000 $ (3)
    Salary Remaining : 850,000 $
    Ryan Hartman 850,000 $ (3)
    Salary Remaining : 850,000 $
    Adam Pelech 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jordan Schmaltz 775,000 $ (2)
    Salary Remaining : 775,000 $
    Andreas Johnson 750,833 $ (3)
    Salary Remaining : 750,833 $
    Laurent Brossoit 650,000 $ (1)
    Salary Remaining : 650,000 $
    Brett Kulak 650,000 $ (2)
    Salary Remaining : 650,000 $
    Seth Griffith 650,000 $ (1)
    Salary Remaining : 650,000 $
    Andreas Athanasiou 650,000 $ (2)
    Salary Remaining : 650,000 $
    Tyler Motte 575,000 $ (3)
    Salary Remaining : 575,000 $
    Connor Brown 575,000 $ (2)
    Salary Remaining : 575,000 $
    Lucas Wallmark 575,000 $ (3)
    Salary Remaining : 575,000 $
    Brendan Leipsic 575,000 $ (2)
    Salary Remaining : 575,000 $
    Hudson Fasching 575,000 $ (3)
    Salary Remaining : 575,000 $
    Andrew Copp 575,000 $ (3)
    Salary Remaining : 575,000 $
    Oskar Sundqvist 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players32
    Salary Commitment
    Year 2016 : 24,866,521,00 $
    Year 2017 : 18,351,833,00 $
    Year 2018 : 9,600,833,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 15,850,000,00 $
    Year 2017 : 12,000,000,00 $
    Year 2018 : 6,025,000,00 $
    Year 2019 : 0,00 $


    Tampa Bay Lightning


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmalie Arena
    Level 1: 6334 - 170 $ - 0 - 0,00%
    Level 2: 5278 - 110 $ - 0 - 0,00%
    Level 3: 2850 - 85 $ - 0 - 0,00%
    Level 4: 3483 - 52 $ - 0 - 0,00%
    Luxury : 1055 - 250 $ - 0 - 0,00%
    Total Capacity :19000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries66,383,336 $
    Farm Players Total Salaries23,793,792 $
    Coaches Total Salaries6,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account30,069,210 $
    Projected Bank Account30,069,210 $

    Pro Players Salaries

    Ryan Suter 7,538,462 $ (1)
    -Salary Remaining : 7,538,462 $
    Sergei Bobrovsky 7,425,000 $ (4)
    -Salary Remaining : 7,425,000 $
    Brian Campbell 7,142,875 $ (2)
    -Salary Remaining : 7,142,875 $
    Jason Pominville 5,600,000 $ (1)
    -Salary Remaining : 5,600,000 $
    Dennis Wideman 5,500,000 $ (1)
    -Salary Remaining : 5,500,000 $
    Mike Fisher 5,460,000 $ (2)
    -Salary Remaining : 5,460,000 $
    Brooks Orpik 4,875,000 $ (2)
    -Salary Remaining : 4,875,000 $
    Patric Hornqvist 4,250,000 $ (2)
    -Salary Remaining : 4,250,000 $
    Mikael Backlund 3,575,000 $ (3)
    -Salary Remaining : 3,575,000 $
    Tyson Barrie 3,300,000 $ (1)
    -Salary Remaining : 3,300,000 $
    Michal Neuvirth 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Kyle Brodziak 1,650,000 $ (3)
    -Salary Remaining : 1,650,000 $
    Michael Stone 1,150,000 $ (1)
    -Salary Remaining : 1,150,000 $
    Travis Moen 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Michael Raffl 1,100,000 $ (1)
    -Salary Remaining : 1,100,000 $
    Blake Comeau 850,000 $ (1)
    -Salary Remaining : 850,000 $
    Andrew Desjardins 800,000 $ (3)
    -Salary Remaining : 800,000 $
    Nick Tarnasky 775,000 $ (1)
    -Salary Remaining : 775,000 $
    Derek Nesbitt 650,000 $ (2)
    -Salary Remaining : 650,000 $
    Shayne Gostisbehere 575,000 $ (2)
    -Salary Remaining : 575,000 $
    Anthony Peluso 567,000 $ (3)
    -Salary Remaining : 567,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 66,383,337,00 $
    Year 2017 : 36,969,875,00 $
    Year 2018 : 14,100,000,00 $
    Year 2019 : 7,425,000,00 $
    Salary Average Commitment
    Year 2016 : 7,875,000,00 $
    Year 2017 : 4,900,000,00 $
    Year 2018 : 2,475,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 66,383,337,00 $
    Year 2017 : 36,969,875,00 $
    Year 2018 : 14,017,000,00 $
    Year 2019 : 7,425,000,00 $

    Farm Players Salaries

    Robin Lehner 2,225,000 $ (2)
    Salary Remaining : 2,225,000 $
    Tim Erixon 937,125 $ (1)
    Salary Remaining : 937,125 $
    Kasperi Kapanen 925,000 $ (2)
    Salary Remaining : 925,000 $
    Rocco Grimaldi 925,000 $ (1)
    Salary Remaining : 925,000 $
    Scott Howes 915,000 $ (5)
    Salary Remaining : 915,000 $
    Ludvig Rensfeldt 892,500 $ (2)
    Salary Remaining : 892,500 $
    Joey Hishon 890,000 $ (1)
    Salary Remaining : 890,000 $
    Daniel Catenacci 850,000 $ (1)
    Salary Remaining : 850,000 $
    Jon Gillies 775,000 $ (2)
    Salary Remaining : 775,000 $
    Kevin Roy 775,000 $ (1)
    Salary Remaining : 775,000 $
    Matt Lashoff 750,000 $ (1)
    Salary Remaining : 750,000 $
    Keith Kinkaid 725,000 $ (1)
    Salary Remaining : 725,000 $
    Freddie Hamilton 715,000 $ (1)
    Salary Remaining : 715,000 $
    Dustin Stevenson 675,000 $ (1)
    Salary Remaining : 675,000 $
    Alexei Marchenko 666,666 $ (1)
    Salary Remaining : 666,666 $
    Ryan Tesink 650,000 $ (1)
    Salary Remaining : 650,000 $
    Justin Johnson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Andy Welinski 650,000 $ (1)
    Salary Remaining : 650,000 $
    Kevin Henderson 650,000 $ (2)
    Salary Remaining : 650,000 $
    Chris Pronger 650,000 $ (2)
    Salary Remaining : 650,000 $
    Jake Guentzel 650,000 $ (3)
    Salary Remaining : 650,000 $
    Stu Bickel 600,000 $ (4)
    Salary Remaining : 600,000 $
    Kendall McFaull 577,500 $ (1)
    Salary Remaining : 577,500 $
    Kris Lazaruk 575,000 $ (2)
    Salary Remaining : 575,000 $
    Adam Almquist 575,000 $ (1)
    Salary Remaining : 575,000 $
    Matt Konan 575,000 $ (3)
    Salary Remaining : 575,000 $
    Evan Cowley 575,000 $ (3)
    Salary Remaining : 575,000 $
    Miro Aaltonen 575,000 $ (2)
    Salary Remaining : 575,000 $
    Adam Gilmour 550,000 $ (2)
    Salary Remaining : 550,000 $
    Joey LaLeggia 550,000 $ (1)
    Salary Remaining : 550,000 $
    Matthew Peca 550,000 $ (1)
    Salary Remaining : 550,000 $
    Esa Lindell 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players32
    Salary Commitment
    Year 2016 : 23,793,791,00 $
    Year 2017 : 12,332,500,00 $
    Year 2018 : 3,390,000,00 $
    Year 2019 : 1,515,000,00 $
    Salary Average Commitment
    Year 2016 : 15,900,000,00 $
    Year 2017 : 8,000,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 1,000,000,00 $


    Toronto Maple Leafs


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAir Canada Center
    Level 1: 7250 - 102 $ - 0 - 0,00%
    Level 2: 6034 - 95 $ - 0 - 0,00%
    Level 3: 3300 - 65 $ - 0 - 0,00%
    Level 4: 4099 - 35 $ - 0 - 0,00%
    Luxury : 1317 - 225 $ - 0 - 0,00%
    Total Capacity :22000
    Farm
    Farm Level 1: 4000 - 35 $ - 0 - 0,00%
    Farm Level 2: 2000 - 15 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries60,751,392 $
    Farm Players Total Salaries27,203,500 $
    Coaches Total Salaries4,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account69,110,615 $
    Projected Bank Account69,110,615 $

    Pro Players Salaries

    Drew Doughty 7,000,000 $ (2)
    -Salary Remaining : 7,000,000 $
    Ryan Callahan 5,800,000 $ (1)
    -Salary Remaining : 5,800,000 $
    Evander Kane 5,250,000 $ (3)
    -Salary Remaining : 5,250,000 $
    Bryan Little 4,700,000 $ (3)
    -Salary Remaining : 4,700,000 $
    Tyler Ennis 4,600,000 $ (4)
    -Salary Remaining : 4,600,000 $
    Jack Johnson 4,357,143 $ (1)
    -Salary Remaining : 4,357,143 $
    Loui Eriksson 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Michael Del Zotto 3,875,000 $ (2)
    -Salary Remaining : 3,875,000 $
    Luca Sbisa 3,600,000 $ (3)
    -Salary Remaining : 3,600,000 $
    Kyle Okposo 2,800,000 $ (1)
    -Salary Remaining : 2,800,000 $
    Tomas Tatar 2,750,000 $ (2)
    -Salary Remaining : 2,750,000 $
    Nino Niederreiter 2,667,000 $ (2)
    -Salary Remaining : 2,667,000 $
    James Reimer 2,300,000 $ (1)
    -Salary Remaining : 2,300,000 $
    Korbinian Holzer 1,351,000 $ (2)
    -Salary Remaining : 1,351,000 $
    Brett Connolly 1,025,000 $ (1)
    -Salary Remaining : 1,025,000 $
    Anders Nilsson 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Peter Holland 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Morgan Rielly 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Nathan Beaulieu 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Michael Sgarbossa 605,000 $ (1)
    -Salary Remaining : 605,000 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 60,751,393,00 $
    Year 2017 : 36,718,000,00 $
    Year 2018 : 18,150,000,00 $
    Year 2019 : 4,600,000,00 $
    Salary Average Commitment
    Year 2016 : 5,400,000,00 $
    Year 2017 : 2,925,000,00 $
    Year 2018 : 975,000,00 $
    Year 2019 : 475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 60,751,393,00 $
    Year 2017 : 36,718,000,00 $
    Year 2018 : 18,150,000,00 $
    Year 2019 : 4,600,000,00 $

    Farm Players Salaries

    Jared Cowen 3,100,000 $ (2)
    Salary Remaining : 3,100,000 $
    Jarred Tinordi 1,083,000 $ (1)
    Salary Remaining : 1,083,000 $
    Quinton Howden 1,070,000 $ (1)
    Salary Remaining : 1,070,000 $
    Landon Ferraro 1,000,000 $ (1)
    Salary Remaining : 1,000,000 $
    Adam Clendening 971,250 $ (1)
    Salary Remaining : 971,250 $
    Tyler Biggs 971,250 $ (1)
    Salary Remaining : 971,250 $
    Dylan McIlrath 971,250 $ (1)
    Salary Remaining : 971,250 $
    Samu Perhonen 971,250 $ (2)
    Salary Remaining : 971,250 $
    Zach Fucale 971,250 $ (3)
    Salary Remaining : 971,250 $
    Jamieson Oleksiak 925,000 $ (1)
    Salary Remaining : 925,000 $
    Joe Morrow 925,000 $ (1)
    Salary Remaining : 925,000 $
    Darnell Nurse 925,000 $ (3)
    Salary Remaining : 925,000 $
    Zach Nastasiuk 925,000 $ (3)
    Salary Remaining : 925,000 $
    Eric Comrie 892,500 $ (3)
    Salary Remaining : 892,500 $
    Brayden McNabb 892,500 $ (1)
    Salary Remaining : 892,500 $
    William Carrier 850,000 $ (3)
    Salary Remaining : 850,000 $
    Bill Arnold 824,250 $ (1)
    Salary Remaining : 824,250 $
    Matt Nieto 775,000 $ (1)
    Salary Remaining : 775,000 $
    J.C. Lipon 775,000 $ (3)
    Salary Remaining : 775,000 $
    Chandler Stephenson 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jeremy Smith 715,000 $ (1)
    Salary Remaining : 715,000 $
    Ryan Fitzgerald 650,000 $ (3)
    Salary Remaining : 650,000 $
    Curtis Valk 650,000 $ (2)
    Salary Remaining : 650,000 $
    Nick Moutrey 650,000 $ (3)
    Salary Remaining : 650,000 $
    Brenden Kichton 620,000 $ (1)
    Salary Remaining : 620,000 $
    Kurt Etchegary 575,000 $ (3)
    Salary Remaining : 575,000 $
    James Melindy 550,000 $ (2)
    Salary Remaining : 550,000 $
    Chris Calnan 550,000 $ (2)
    Salary Remaining : 550,000 $
    Kenton Helgesen 550,000 $ (2)
    Salary Remaining : 550,000 $
    Trevor Carrick 550,000 $ (2)
    Salary Remaining : 550,000 $
    Thomas DiPauli 550,000 $ (2)
    Salary Remaining : 550,000 $
    Total Farm Players31
    Salary Commitment
    Year 2016 : 27,203,500,00 $
    Year 2017 : 15,460,000,00 $
    Year 2018 : 7,288,750,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,700,000,00 $
    Year 2017 : 9,275,000,00 $
    Year 2018 : 5,275,000,00 $
    Year 2019 : 0,00 $


    Vancouver Canucks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRogers Arena
    Level 1: 6300 - 107 $ - 0 - 0,00%
    Level 2: 5350 - 68 $ - 0 - 0,00%
    Level 3: 3000 - 43 $ - 0 - 0,00%
    Level 4: 4150 - 32 $ - 0 - 0,00%
    Luxury : 1200 - 211 $ - 0 - 0,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 0 - 0,00%
    Farm Level 2: 2000 - 9 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left3
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries72,096,896 $
    Farm Players Total Salaries21,627,956 $
    Coaches Total Salaries10,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account17,705,880 $
    Projected Bank Account17,705,880 $

    Pro Players Salaries

    Tuukka Rask 7,000,000 $ (3)
    -Salary Remaining : 7,000,000 $
    Matt Duchene 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Jamie Benn 5,250,000 $ (1)
    -Salary Remaining : 5,250,000 $
    Chris Kunitz 5,006,000 $ (3)
    -Salary Remaining : 5,006,000 $
    Ron Hainsey 5,000,000 $ (1)
    -Salary Remaining : 5,000,000 $
    David Perron 4,500,000 $ (3)
    -Salary Remaining : 4,500,000 $
    Mikhail Grabovski 4,200,000 $ (3)
    -Salary Remaining : 4,200,000 $
    John-Michael Liles 4,200,000 $ (2)
    -Salary Remaining : 4,200,000 $
    Bryan Bickell 4,200,000 $ (1)
    -Salary Remaining : 4,200,000 $
    Jake Gardiner 4,050,000 $ (4)
    -Salary Remaining : 4,050,000 $
    Victor Hedman 4,000,000 $ (1)
    -Salary Remaining : 4,000,000 $
    Travis Hamonic 3,857,143 $ (3)
    -Salary Remaining : 3,857,143 $
    Ryane Clowe 3,630,000 $ (1)
    -Salary Remaining : 3,630,000 $
    Mason Raymond 3,315,000 $ (1)
    -Salary Remaining : 3,315,000 $
    Matt Hendricks 1,500,000 $ (1)
    -Salary Remaining : 1,500,000 $
    Mark Scheifele 971,250 $ (1)
    -Salary Remaining : 971,250 $
    Jordan Nolan 950,000 $ (3)
    -Salary Remaining : 950,000 $
    Riley Sheahan 950,000 $ (1)
    -Salary Remaining : 950,000 $
    Aaron Ekblad 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Leon Draisaitl 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Oscar Lindberg 892,500 $ (2)
    -Salary Remaining : 892,500 $
    Matt Murray 775,000 $ (2)
    -Salary Remaining : 775,000 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 72,096,893,00 $
    Year 2017 : 43,280,643,00 $
    Year 2018 : 37,413,143,00 $
    Year 2019 : 10,050,000,00 $
    Salary Average Commitment
    Year 2016 : 8,275,000,00 $
    Year 2017 : 4,925,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 72,096,893,00 $
    Year 2017 : 43,280,643,00 $
    Year 2018 : 37,413,143,00 $
    Year 2019 : 10,050,000,00 $

    Farm Players Salaries

    Zack Phillips 971,250 $ (1)
    Salary Remaining : 971,250 $
    Curtis Hamilton 971,250 $ (1)
    Salary Remaining : 971,250 $
    Chris Brown 945,000 $ (1)
    Salary Remaining : 945,000 $
    Edward Pasquale 937,125 $ (1)
    Salary Remaining : 937,125 $
    Radek Faksa 925,000 $ (2)
    Salary Remaining : 925,000 $
    Zach Hyman 925,000 $ (2)
    Salary Remaining : 925,000 $
    Troy Rutkowski 892,500 $ (1)
    Salary Remaining : 892,500 $
    Adam Tambellini 775,000 $ (3)
    Salary Remaining : 775,000 $
    Tim Schaller 750,000 $ (1)
    Salary Remaining : 750,000 $
    Joel Edmundson 742,500 $ (1)
    Salary Remaining : 742,500 $
    Keegan Lowe 738,333 $ (1)
    Salary Remaining : 738,333 $
    Stephen Silas 715,000 $ (1)
    Salary Remaining : 715,000 $
    Matt Halischuk 700,000 $ (3)
    Salary Remaining : 700,000 $
    Yannick Veilleux 675,000 $ (1)
    Salary Remaining : 675,000 $
    Joseph Cramarossa 650,000 $ (1)
    Salary Remaining : 650,000 $
    Anton Slepyshev 650,000 $ (2)
    Salary Remaining : 650,000 $
    Mason Geertsen 650,000 $ (1)
    Salary Remaining : 650,000 $
    Yan-Pavel Laplante 650,000 $ (3)
    Salary Remaining : 650,000 $
    Josh Shalla 605,000 $ (1)
    Salary Remaining : 605,000 $
    Alexandre Grenier 605,000 $ (1)
    Salary Remaining : 605,000 $
    Philip Lane 577,500 $ (1)
    Salary Remaining : 577,500 $
    Patrick Koudys 577,500 $ (1)
    Salary Remaining : 577,500 $
    Jeremy Gregoire 575,000 $ (3)
    Salary Remaining : 575,000 $
    Tom Sestito 575,000 $ (2)
    Salary Remaining : 575,000 $
    Daniel O'Regan 550,000 $ (2)
    Salary Remaining : 550,000 $
    Andrey Makarov 550,000 $ (1)
    Salary Remaining : 550,000 $
    Eric Faille 550,000 $ (1)
    Salary Remaining : 550,000 $
    Dillon Simpson 550,000 $ (1)
    Salary Remaining : 550,000 $
    Travis Ewanyk 550,000 $ (1)
    Salary Remaining : 550,000 $
    Anthony Camara 550,000 $ (1)
    Salary Remaining : 550,000 $
    Brennan Serville 550,000 $ (1)
    Salary Remaining : 550,000 $
    Total Farm Players31
    Salary Commitment
    Year 2016 : 21,627,958,00 $
    Year 2017 : 6,325,000,00 $
    Year 2018 : 2,775,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 13,775,000,00 $
    Year 2017 : 4,475,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 0,00 $


    Washington Capitals


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameVerizon Center
    Level 1: 7250 - 154 $ - 0 - 0,00%
    Level 2: 6050 - 105 $ - 0 - 0,00%
    Level 3: 3600 - 66 $ - 0 - 0,00%
    Level 4: 4100 - 50 $ - 0 - 0,00%
    Luxury : 3000 - 325 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 0 - 0,00%
    Farm Level 2: 2000 - 10 $ - 0 - 0,00%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left2
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries60,748,832 $
    Farm Players Total Salaries24,210,494 $
    Coaches Total Salaries8,475,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account71,483,342 $
    Projected Bank Account71,483,342 $

    Pro Players Salaries

    Jonathan Toews (Out of Payroll) 10,500,000 $ (4)
    -Salary Remaining : 10,500,000 $
    Patrick Marleau 6,900,000 $ (1)
    -Salary Remaining : 6,900,000 $
    Henrik Zetterberg 6,083,333 $ (2)
    -Salary Remaining : 6,083,333 $
    Taylor Hall 6,000,000 $ (4)
    -Salary Remaining : 6,000,000 $
    Jonathan Quick 5,800,000 $ (2)
    -Salary Remaining : 5,800,000 $
    Anton Stralman 5,100,000 $ (2)
    -Salary Remaining : 5,100,000 $
    Jussi Jokinen 4,600,000 $ (2)
    -Salary Remaining : 4,600,000 $
    Erik Johnson 3,750,000 $ (1)
    -Salary Remaining : 3,750,000 $
    Cam Atkinson 3,500,000 $ (3)
    -Salary Remaining : 3,500,000 $
    Evgeny Kuznetsov 3,000,000 $ (2)
    -Salary Remaining : 3,000,000 $
    Karl Alzner 2,800,000 $ (2)
    -Salary Remaining : 2,800,000 $
    Brayden Schenn 2,500,000 $ (1)
    -Salary Remaining : 2,500,000 $
    Jay McClement 1,885,000 $ (1)
    -Salary Remaining : 1,885,000 $
    Nate Thompson 1,725,000 $ (2)
    -Salary Remaining : 1,725,000 $
    Jamie McBain 1,175,000 $ (2)
    -Salary Remaining : 1,175,000 $
    Riley Nash 1,150,000 $ (3)
    -Salary Remaining : 1,150,000 $
    Anders Lindback 1,113,000 $ (2)
    -Salary Remaining : 1,113,000 $
    Mark Barberio 1,000,000 $ (1)
    -Salary Remaining : 1,000,000 $
    Jonas Brodin 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Beau Bennett 892,500 $ (1)
    -Salary Remaining : 892,500 $
    Frank Vatrano 850,000 $ (2)
    -Salary Remaining : 850,000 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 71,248,833,00 $
    Year 2017 : 53,396,333,00 $
    Year 2018 : 21,150,000,00 $
    Year 2019 : 16,500,000,00 $
    Salary Average Commitment
    Year 2016 : 5,875,000,00 $
    Year 2017 : 4,450,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 71,248,833,00 $
    Year 2017 : 53,396,333,00 $
    Year 2018 : 21,150,000,00 $
    Year 2019 : 16,500,000,00 $

    Farm Players Salaries

    Kevin Porter 2,125,000 $ (1)
    Salary Remaining : 2,125,000 $
    Mat Bodie 1,775,000 $ (3)
    Salary Remaining : 1,775,000 $
    Brett Sterling 987,226 $ (1)
    Salary Remaining : 987,226 $
    Richard Panik 975,000 $ (1)
    Salary Remaining : 975,000 $
    Tim Heed 975,000 $ (2)
    Salary Remaining : 975,000 $
    Jere Sallinen 975,000 $ (2)
    Salary Remaining : 975,000 $
    Zac Dalpe 942,018 $ (1)
    Salary Remaining : 942,018 $
    Joonas Donskoi 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ryan Murphy 925,000 $ (1)
    Salary Remaining : 925,000 $
    Tyler Randell 925,000 $ (2)
    Salary Remaining : 925,000 $
    Kirill Kabanov 892,500 $ (1)
    Salary Remaining : 892,500 $
    Joonas Korpisalo 813,750 $ (2)
    Salary Remaining : 813,750 $
    Tristan Jarry 775,000 $ (2)
    Salary Remaining : 775,000 $
    Jake Chelios 600,000 $ (2)
    Salary Remaining : 600,000 $
    Nick Jensen 600,000 $ (1)
    Salary Remaining : 600,000 $
    Mike Duco 575,000 $ (1)
    Salary Remaining : 575,000 $
    Christian Folin 575,000 $ (1)
    Salary Remaining : 575,000 $
    Tye McGinn 575,000 $ (2)
    Salary Remaining : 575,000 $
    Daniel Pribyl 575,000 $ (2)
    Salary Remaining : 575,000 $
    Adam Payerl 575,000 $ (2)
    Salary Remaining : 575,000 $
    Gus Young 575,000 $ (2)
    Salary Remaining : 575,000 $
    Erik Burgdoerfer 575,000 $ (2)
    Salary Remaining : 575,000 $
    Tanner Fritz 575,000 $ (2)
    Salary Remaining : 575,000 $
    Erik Gustafsson 575,000 $ (1)
    Salary Remaining : 575,000 $
    Dennis Rasmussen 575,000 $ (2)
    Salary Remaining : 575,000 $
    Eetu Laurikainen 550,000 $ (1)
    Salary Remaining : 550,000 $
    Parker Milner 550,000 $ (1)
    Salary Remaining : 550,000 $
    Jaccob Slavin 550,000 $ (1)
    Salary Remaining : 550,000 $
    Matt Lorito 550,000 $ (1)
    Salary Remaining : 550,000 $
    Petter Granberg 550,000 $ (1)
    Salary Remaining : 550,000 $
    Dennis Robertson 500,000 $ (1)
    Salary Remaining : 500,000 $
    Total Farm Players31
    Salary Commitment
    Year 2016 : 24,210,494,00 $
    Year 2017 : 11,788,750,00 $
    Year 2018 : 1,775,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,525,000,00 $
    Year 2017 : 7,375,000,00 $
    Year 2018 : 500,000,00 $
    Year 2019 : 0,00 $


    Winnipeg Jets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMTS Centre
    Level 1: 7667 - 160 $ - 0 - 0,00%
    Level 2: 6389 - 100 $ - 0 - 0,00%
    Level 3: 4555 - 75 $ - 0 - 0,00%
    Level 4: 4111 - 50 $ - 0 - 0,00%
    Luxury : 1278 - 325 $ - 0 - 0,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 27 $ - 0 - 0,00%
    Farm Level 2: 3500 - 9 $ - 0 - 0,00%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $
    Farm
    Home Games Left1
    Average Attendance - %0 - 0,00%
    Average Income per Game0 $
    Year to Date Revenue0 $

    Expense

    Pro Players Total Salaries70,952,000 $
    Farm Players Total Salaries21,893,000 $
    Coaches Total Salaries4,750,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses0 $
    Farm Year To Date Expenses0 $
    Pro Salary Cap To Date0 $
    Farm Salary Cap To Date0 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue0 $
    Pro Remaining Season Days0
    Pro Expenses Per Days0 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days0 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap0 $
    Estimate Under Maximum Salary Cap of 71,400,000 $71,400,000 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ -52,800,000 $
    Current Bank Account105,091,708 $
    Projected Bank Account105,091,708 $

    Pro Players Salaries

    Zdeno Chara 7,500,000 $ (1)
    -Salary Remaining : 7,500,000 $
    Nicklas Backstrom 6,700,000 $ (4)
    -Salary Remaining : 6,700,000 $
    Braden Holtby 6,100,000 $ (5)
    -Salary Remaining : 6,100,000 $
    Tyler Seguin 5,750,000 $ (3)
    -Salary Remaining : 5,750,000 $
    James Wisniewski 5,065,000 $ (1)
    -Salary Remaining : 5,065,000 $
    James Neal 5,000,000 $ (3)
    -Salary Remaining : 5,000,000 $
    Cody Franson 4,300,000 $ (2)
    -Salary Remaining : 4,300,000 $
    Patrik Elias 4,250,000 $ (1)
    -Salary Remaining : 4,250,000 $
    Brian Gionta 4,180,000 $ (1)
    -Salary Remaining : 4,180,000 $
    Troy Brouwer 3,667,000 $ (1)
    -Salary Remaining : 3,667,000 $
    Brian Boyle 2,900,000 $ (2)
    -Salary Remaining : 2,900,000 $
    Mark Stuart 2,510,000 $ (3)
    -Salary Remaining : 2,510,000 $
    Brock Nelson 2,500,000 $ (3)
    -Salary Remaining : 2,500,000 $
    Jason Chimera 2,000,000 $ (1)
    -Salary Remaining : 2,000,000 $
    Derek MacKenzie 1,500,000 $ (2)
    -Salary Remaining : 1,500,000 $
    Jarret Stoll 1,305,000 $ (1)
    -Salary Remaining : 1,305,000 $
    Rasmus Asplund 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Rasmus Ristolainen 925,000 $ (3)
    -Salary Remaining : 925,000 $
    Filip Forsberg 925,000 $ (2)
    -Salary Remaining : 925,000 $
    Dougie Hamilton 925,000 $ (1)
    -Salary Remaining : 925,000 $
    Libor Hajek 850,000 $ (3)
    -Salary Remaining : 850,000 $
    Scott Darling 600,000 $ (3)
    -Salary Remaining : 600,000 $
    Mike Banwell 575,000 $ (1)
    -Salary Remaining : 575,000 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 70,952,000,00 $
    Year 2017 : 41,485,000,00 $
    Year 2018 : 31,860,000,00 $
    Year 2019 : 12,800,000,00 $
    Salary Average Commitment
    Year 2016 : 8,725,000,00 $
    Year 2017 : 5,250,000,00 $
    Year 2018 : 3,250,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 70,952,000,00 $
    Year 2017 : 41,485,000,00 $
    Year 2018 : 31,860,000,00 $
    Year 2019 : 12,800,000,00 $

    Farm Players Salaries

    Jan Hejda 3,251,000 $ (1)
    Salary Remaining : 3,251,000 $
    Valeri Nichushkin 925,000 $ (3)
    Salary Remaining : 925,000 $
    Nikita Zadorov 925,000 $ (3)
    Salary Remaining : 925,000 $
    Andrei Vasilevskiy 925,000 $ (2)
    Salary Remaining : 925,000 $
    Ilya Samsonov 925,000 $ (3)
    Salary Remaining : 925,000 $
    Tyler Pitlick 892,500 $ (1)
    Salary Remaining : 892,500 $
    Madison Bowey 850,000 $ (3)
    Salary Remaining : 850,000 $
    Josh Morrissey 850,000 $ (3)
    Salary Remaining : 850,000 $
    Jonas Siegenthaler 850,000 $ (2)
    Salary Remaining : 850,000 $
    Max Friberg 850,000 $ (1)
    Salary Remaining : 850,000 $
    Mark Alt 813,750 $ (1)
    Salary Remaining : 813,750 $
    Jacob De La Rose 775,000 $ (3)
    Salary Remaining : 775,000 $
    Lucas Lessio 775,000 $ (1)
    Salary Remaining : 775,000 $
    Daniel Vladar 775,000 $ (2)
    Salary Remaining : 775,000 $
    Cameron Gaunce 750,750 $ (1)
    Salary Remaining : 750,750 $
    Brandon Davidson 715,000 $ (3)
    Salary Remaining : 715,000 $
    Bracken Kearns 675,000 $ (1)
    Salary Remaining : 675,000 $
    Michael Keranen 635,000 $ (1)
    Salary Remaining : 635,000 $
    Mike Angelidis 625,000 $ (1)
    Salary Remaining : 625,000 $
    Nic Dowd 610,000 $ (2)
    Salary Remaining : 610,000 $
    Kellen Jones 600,000 $ (1)
    Salary Remaining : 600,000 $
    Zack Stortini 600,000 $ (3)
    Salary Remaining : 600,000 $
    Jon DiSalvatore 575,000 $ (1)
    Salary Remaining : 575,000 $
    Michael Haley 575,000 $ (1)
    Salary Remaining : 575,000 $
    Cody Bass 575,000 $ (1)
    Salary Remaining : 575,000 $
    Mark Owuya 575,000 $ (1)
    Salary Remaining : 575,000 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 21,893,000,00 $
    Year 2017 : 9,725,000,00 $
    Year 2018 : 6,615,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 12,925,000,00 $
    Year 2017 : 6,525,000,00 $
    Year 2018 : 4,400,000,00 $
    Year 2019 : 0,00 $

    Salary Cap Centrale

    Team

    Current Fund

    Estimated Season Salary Cap

    Under Maximum of
    71,400,000 $

    Over Minimum of
    52,800,000 $

    Pro Players

    Farm Players

    Total Players

    Anaheim Ducks 10,291,558 $ 0 $ 71,400,000 $ -52,800,000 $ 223052
    Arizona Coyotes 80,933,200 $ 0 $ 71,400,000 $ -52,800,000 $ 212546
    Boston Bruins 197,725,477 $ 0 $ 71,400,000 $ -52,800,000 $ 213253
    Buffalo Sabres 47,382,205 $ 0 $ 71,400,000 $ -52,800,000 $ 212647
    Calgary Flames 141,834,906 $ 0 $ 71,400,000 $ -52,800,000 $ 202848
    Carolina Hurricanes 49,595,006 $ 0 $ 71,400,000 $ -52,800,000 $ 222749
    Chicago Blackhawks 115,075,420 $ 0 $ 71,400,000 $ -52,800,000 $ 213051
    Colorado Avalanche 156,122,232 $ 0 $ 71,400,000 $ -52,800,000 $ 212647
    Columbus Blue Jackets 36,077,600 $ 0 $ 71,400,000 $ -52,800,000 $ 232447
    Dallas Stars 12,793,008 $ 0 $ 71,400,000 $ -52,800,000 $ 242347
    Detroit Red Wings 9,922,754 $ 0 $ 71,400,000 $ -52,800,000 $ 242751
    Edmonton Oilers 306,269,540 $ 0 $ 71,400,000 $ -52,800,000 $ 203050
    Florida Panthers 19,193,557 $ 0 $ 71,400,000 $ -52,800,000 $ 252348
    Los Angeles Kings 56,771,167 $ 0 $ 71,400,000 $ -52,800,000 $ 202242
    Minnesota Wild 181,174,008 $ 0 $ 71,400,000 $ -52,800,000 $ 202545
    Montreal Canadiens 180,292,433 $ 0 $ 71,400,000 $ -52,800,000 $ 212748
    Nashville Predators 24,542,465 $ 0 $ 71,400,000 $ -52,800,000 $ 242953
    New Jersey Devils 37,048,847 $ 0 $ 71,400,000 $ -52,800,000 $ 232649
    New York Islanders 8,060,431 $ 0 $ 71,400,000 $ -52,800,000 $ 222345
    New York Rangers 86,077,638 $ 0 $ 71,400,000 $ -52,800,000 $ 222749
    Ottawa Senators 132,635,233 $ 0 $ 71,400,000 $ -52,800,000 $ 233154
    Philadelphia Flyers 10,555,555 $ 0 $ 71,400,000 $ -52,800,000 $ 222345
    Pittsburgh Penguins 79,102,231 $ 0 $ 71,400,000 $ -52,800,000 $ 223052
    San Jose Sharks 140,231,771 $ 0 $ 71,400,000 $ -52,800,000 $ 203454
    St.Louis Blues 55,279,739 $ 0 $ 71,400,000 $ -52,800,000 $ 203252
    Tampa Bay Lightning 30,069,210 $ 0 $ 71,400,000 $ -52,800,000 $ 213253
    Toronto Maple Leafs 69,110,615 $ 0 $ 71,400,000 $ -52,800,000 $ 203151
    Vancouver Canucks 17,705,880 $ 0 $ 71,400,000 $ -52,800,000 $ 223153
    Washington Capitals 71,483,342 $ 0 $ 71,400,000 $ -52,800,000 $ 213152
    Winnipeg Jets 105,091,708 $ 0 $ 71,400,000 $ -52,800,000 $ 232649