Finances

  • Division Atlantique
    Division Mtropolitaine
    Division Pacifique
    Division Centrale


    Anaheim Ducks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameHonda Center
    Level 1: 6000 - 121 $ - 6 000 - 100,00%
    Level 2: 5000 - 80 $ - 4 953 - 99,05%
    Level 3: 2700 - 60 $ - 2 700 - 100,00%
    Level 4: 3300 - 35 $ - 3 300 - 100,00%
    Luxury : 1000 - 325 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 2 966 - 74,16%
    Farm Level 2: 2000 - 9 $ - 1 518 - 75,92%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 953 - 99,74%
    Average Income per Game2,162,353 $
    Year to Date Revenue88,656,474 $
    Farm
    Home Games Left7
    Average Attendance - %4 485 - 74,74%
    Average Income per Game125,319 $
    Year to Date Revenue4,260,843 $

    Expense

    Pro Players Total Salaries68,847,250 $
    Farm Players Total Salaries25,741,884 $
    Coaches Total Salaries7,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74,442,380 $
    Farm Year To Date Expenses27,918,779 $
    Pro Salary Cap To Date69,926,752 $
    Farm Salary Cap To Date24,907,277 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue877,232 $
    Pro Remaining Season Days0
    Pro Expenses Per Days405,233 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days158,795 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap69,926,752 $
    Estimate Under Maximum Salary Cap of 71,400,000 $1,473,248 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 17,126,752 $
    Current Bank Account(5,191,174 $)
    Projected Bank Account(4,313,942 $)

    Pro Players Salaries

    Paul Stastny 9,000,000 $ (4)
    -Salary Remaining : 0 $
    P.K. Subban 9,000,000 $ (4)
    -Salary Remaining : 0 $
    Kari Lehtonen 8,200,000 $ (1)
    -Salary Remaining : 0 $
    Kevin Bieksa 5,060,000 $ (3)
    -Salary Remaining : 0 $
    Derick Brassard 5,000,000 $ (4)
    -Salary Remaining : 0 $
    Drew Stafford 5,000,000 $ (4)
    -Salary Remaining : 0 $
    Andrew Cogliano 4,500,000 $ (4)
    -Salary Remaining : 0 $
    Dmitry Kulikov 4,333,000 $ (2)
    -Salary Remaining : 0 $
    Pierre-Alexandre Parenteau 4,000,000 $ (1)
    -Salary Remaining : 0 $
    Antoine Vermette 3,750,000 $ (1)
    -Salary Remaining : 0 $
    Ian Cole 2,100,000 $ (3)
    -Salary Remaining : 0 $
    Mike Hoffman 2,000,000 $ (1)
    -Salary Remaining : 0 $
    Kyle Clifford 1,600,000 $ (5)
    -Salary Remaining : 0 $
    Chris Neil 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Alexander Radulov 984,000 $ (2)
    -Salary Remaining : 0 $
    Zach Redmond 750,750 $ (1)
    -Salary Remaining : 0 $
    Maxime Fortunus 732,000 $ (3)
    -Salary Remaining : 0 $
    Carter Hutton 650,000 $ (2)
    -Salary Remaining : 0 $
    Nicolas Deslauriers 637,500 $ (1)
    -Salary Remaining : 0 $
    John McCarthy 550,000 $ (3)
    -Salary Remaining : 0 $
    Total Pro Players20
    Salary Commitment
    Year 2016 : 68,847,250,00 $
    Year 2017 : 53,275,000,00 $
    Year 2018 : 42,642,000,00 $
    Year 2019 : 34,100,000,00 $
    Salary Average Commitment
    Year 2016 : 8,950,000,00 $
    Year 2017 : 6,450,000,00 $
    Year 2018 : 5,000,000,00 $
    Year 2019 : 3,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,847,250,00 $
    Year 2017 : 48,509,000,00 $
    Year 2018 : 42,542,000,00 $
    Year 2019 : 34,100,000,00 $

    Farm Players Salaries

    Carlo Colaiacovo 3,000,000 $ (3)
    Salary Remaining : 0 $
    Matthew Ford 1,100,000 $ (3)
    Salary Remaining : 0 $
    Mikhail Grigorenko 971,250 $ (1)
    Salary Remaining : 0 $
    Adam Erne 925,000 $ (3)
    Salary Remaining : 0 $
    Jake McCabe 925,000 $ (1)
    Salary Remaining : 0 $
    Frederik Gauthier 925,000 $ (3)
    Salary Remaining : 0 $
    Jonathan-Ismael Diaby 850,000 $ (1)
    Salary Remaining : 0 $
    Laurent Dauphin 850,000 $ (3)
    Salary Remaining : 0 $
    Michael Matheson 850,000 $ (2)
    Salary Remaining : 0 $
    Phillip Danault 850,000 $ (1)
    Salary Remaining : 0 $
    Cedrick Desjardins 780,000 $ (1)
    Salary Remaining : 0 $
    Ryan Culkin 775,000 $ (2)
    Salary Remaining : 0 $
    Marc-Olivier Roy 775,000 $ (2)
    Salary Remaining : 0 $
    Nick Sorensen 775,000 $ (3)
    Salary Remaining : 0 $
    Danny Biega 755,000 $ (1)
    Salary Remaining : 0 $
    David Warsofsky 745,937 $ (1)
    Salary Remaining : 0 $
    Jordan Szwarz 708,422 $ (1)
    Salary Remaining : 0 $
    Carter Camper 698,775 $ (1)
    Salary Remaining : 0 $
    David Honzik 650,000 $ (1)
    Salary Remaining : 0 $
    Felix Girard 650,000 $ (2)
    Salary Remaining : 0 $
    Philippe Cadorette 650,000 $ (3)
    Salary Remaining : 0 $
    Francois Brassard 650,000 $ (2)
    Salary Remaining : 0 $
    Jordan Martinook 650,000 $ (1)
    Salary Remaining : 0 $
    Dane Fox 650,000 $ (1)
    Salary Remaining : 0 $
    Morgan Ellis 632,500 $ (1)
    Salary Remaining : 0 $
    Anthony Brodeur 575,000 $ (3)
    Salary Remaining : 0 $
    Mikael Tam 575,000 $ (5)
    Salary Remaining : 0 $
    Patrik Bartosak 575,000 $ (2)
    Salary Remaining : 0 $
    Hampus Melen 575,000 $ (3)
    Salary Remaining : 0 $
    Doyle Somerby 550,000 $ (2)
    Salary Remaining : 0 $
    Josiah Didier 550,000 $ (1)
    Salary Remaining : 0 $
    Anton Zlobin 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players32
    Salary Commitment
    Year 2016 : 25,741,884,00 $
    Year 2017 : 14,775,000,00 $
    Year 2018 : 10,100,000,00 $
    Year 2019 : 575,000,00 $
    Salary Average Commitment
    Year 2016 : 15,250,000,00 $
    Year 2017 : 8,500,000,00 $
    Year 2018 : 5,000,000,00 $
    Year 2019 : 500,000,00 $


    Arizona Coyotes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameGila River Arena
    Level 1: 6000 - 140 $ - 6 000 - 100,00%
    Level 2: 5000 - 90 $ - 4 951 - 99,01%
    Level 3: 2700 - 70 $ - 2 648 - 98,07%
    Level 4: 3300 - 50 $ - 2 971 - 90,02%
    Luxury : 1000 - 290 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 2 983 - 74,58%
    Farm Level 2: 2000 - 9 $ - 1 510 - 75,48%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 569 - 97,61%
    Average Income per Game2,519,156 $
    Year to Date Revenue103,285,406 $
    Farm
    Home Games Left7
    Average Attendance - %4 493 - 74,88%
    Average Income per Game124,295 $
    Year to Date Revenue4,226,038 $

    Expense

    Pro Players Total Salaries77,091,250 $
    Farm Players Total Salaries20,020,478 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses75,020,443 $
    Farm Year To Date Expenses20,708,823 $
    Pro Salary Cap To Date71,006,569 $
    Farm Salary Cap To Date19,303,413 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue870,067 $
    Pro Remaining Season Days0
    Pro Expenses Per Days448,018 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days118,345 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap71,006,569 $
    Estimate Under Maximum Salary Cap of 71,400,000 $393,431 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 18,206,569 $
    Current Bank Account87,780,933 $
    Projected Bank Account88,651,000 $

    Pro Players Salaries

    Henrik Lundqvist 8,500,000 $ (3)
    -Salary Remaining : 0 $
    Claude Giroux 8,275,000 $ (4)
    -Salary Remaining : 0 $
    Alex Pietrangelo 6,500,000 $ (3)
    -Salary Remaining : 0 $
    Jordan Staal 6,000,000 $ (5)
    -Salary Remaining : 0 $
    Dan Hamhuis 5,850,000 $ (2)
    -Salary Remaining : 0 $
    Nick Leddy 5,500,000 $ (5)
    -Salary Remaining : 0 $
    Gustav Nyquist 4,750,000 $ (4)
    -Salary Remaining : 0 $
    T.J. Oshie 4,175,000 $ (2)
    -Salary Remaining : 0 $
    Mikkel Boedker 3,750,000 $ (1)
    -Salary Remaining : 0 $
    Lee Stempniak 3,250,000 $ (1)
    -Salary Remaining : 0 $
    Jamie McGinn 2,950,000 $ (1)
    -Salary Remaining : 0 $
    Alexander Killorn 2,550,000 $ (1)
    -Salary Remaining : 0 $
    Lance Bouma 2,200,000 $ (3)
    -Salary Remaining : 0 $
    Thomas Hickey 2,200,000 $ (3)
    -Salary Remaining : 0 $
    Matt Greene 2,000,000 $ (1)
    -Salary Remaining : 0 $
    Jay McClement 1,885,000 $ (1)
    -Salary Remaining : 0 $
    Torrey Mitchell (Out of Payroll) 1,500,000 $ (2)
    -Salary Remaining : 0 $
    Michal Kempny 1,500,000 $ (3)
    -Salary Remaining : 0 $
    Reto Berra 1,450,000 $ (2)
    -Salary Remaining : 0 $
    R.J. Umberger 1,250,000 $ (1)
    -Salary Remaining : 0 $
    Jacob Trouba 971,250 $ (1)
    -Salary Remaining : 0 $
    Alex Galchenyuk 925,000 $ (1)
    -Salary Remaining : 0 $
    Colton Sceviour 660,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 78,591,250,00 $
    Year 2017 : 58,400,000,00 $
    Year 2018 : 45,425,000,00 $
    Year 2019 : 24,525,000,00 $
    Salary Average Commitment
    Year 2016 : 7,375,000,00 $
    Year 2017 : 3,925,000,00 $
    Year 2018 : 2,450,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 78,591,250,00 $
    Year 2017 : 58,400,000,00 $
    Year 2018 : 45,425,000,00 $
    Year 2019 : 24,525,000,00 $

    Farm Players Salaries

    Brian Gibbons 1,170,000 $ (4)
    Salary Remaining : 0 $
    Carter Rowney 1,125,000 $ (1)
    Salary Remaining : 0 $
    Matt Frattin 937,125 $ (1)
    Salary Remaining : 0 $
    Griffin Reinhart 925,000 $ (2)
    Salary Remaining : 0 $
    Ben Street 900,000 $ (2)
    Salary Remaining : 0 $
    Tyler Beskorowany 888,888 $ (3)
    Salary Remaining : 0 $
    A.J. Jenks 795,867 $ (1)
    Salary Remaining : 0 $
    Adam Comrie 780,431 $ (1)
    Salary Remaining : 0 $
    Tyler Wotherspoon 775,000 $ (1)
    Salary Remaining : 0 $
    Garrett Wilson 750,750 $ (1)
    Salary Remaining : 0 $
    Michael Leighton 750,000 $ (1)
    Salary Remaining : 0 $
    Adam Cracknell 748,000 $ (2)
    Salary Remaining : 0 $
    Jerry D'Amigo 720,000 $ (1)
    Salary Remaining : 0 $
    Michael Kostka 715,000 $ (2)
    Salary Remaining : 0 $
    Victor Bartley 700,000 $ (1)
    Salary Remaining : 0 $
    Kevin Gravel 667,500 $ (2)
    Salary Remaining : 0 $
    Scooter Vaughan 654,500 $ (1)
    Salary Remaining : 0 $
    Marc Hagel 650,000 $ (2)
    Salary Remaining : 0 $
    Andrew Carroll 650,000 $ (1)
    Salary Remaining : 0 $
    Nathan Lieuwen 647,166 $ (1)
    Salary Remaining : 0 $
    Corey Tropp 635,250 $ (1)
    Salary Remaining : 0 $
    Jake Marto 600,000 $ (1)
    Salary Remaining : 0 $
    Patrick Kaleta 600,000 $ (2)
    Salary Remaining : 0 $
    Matt Buckles 575,000 $ (3)
    Salary Remaining : 0 $
    Luke Witkowski 560,000 $ (2)
    Salary Remaining : 0 $
    Harrison Ruopp 550,000 $ (1)
    Salary Remaining : 0 $
    Steven Hodges 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 20,020,477,00 $
    Year 2017 : 8,949,388,00 $
    Year 2018 : 2,708,888,00 $
    Year 2019 : 1,170,000,00 $
    Salary Average Commitment
    Year 2016 : 12,400,000,00 $
    Year 2017 : 5,475,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 475,000,00 $


    Boston Bruins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameTD Garden
    Level 1: 7667 - 115 $ - 6 985 - 91,10%
    Level 2: 6389 - 80 $ - 5 141 - 80,46%
    Level 3: 3450 - 60 $ - 3 268 - 94,72%
    Level 4: 4216 - 35 $ - 3 887 - 92,20%
    Luxury : 1278 - 325 $ - 1 265 - 98,96%
    Total Capacity :23000
    Farm
    Farm Level 1: 7000 - 25 $ - 5 286 - 75,52%
    Farm Level 2: 1000 - 10 $ - 765 - 76,54%
    Farm Total Capacity :8000

    Income

    Home Games Left0
    Average Attendance - %20 545 - 89,33%
    Average Income per Game2,573,640 $
    Year to Date Revenue105,519,255 $
    Farm
    Home Games Left3
    Average Attendance - %6 052 - 75,65%
    Average Income per Game184,729 $
    Year to Date Revenue7,019,698 $

    Expense

    Pro Players Total Salaries68,608,622 $
    Farm Players Total Salaries25,303,250 $
    Coaches Total Salaries5,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses70,645,233 $
    Farm Year To Date Expenses27,899,442 $
    Pro Salary Cap To Date67,434,143 $
    Farm Salary Cap To Date25,791,398 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue554,187 $
    Pro Remaining Season Days0
    Pro Expenses Per Days396,733 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days151,399 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap67,434,143 $
    Estimate Under Maximum Salary Cap of 71,400,000 $3,965,857 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 14,634,143 $
    Current Bank Account214,469,755 $
    Projected Bank Account215,023,942 $

    Pro Players Salaries

    David Backes 12,321,120 $ (1)
    -Salary Remaining : 0 $
    Alexander Steen 5,800,000 $ (2)
    -Salary Remaining : 0 $
    Carl Soderberg 4,750,000 $ (2)
    -Salary Remaining : 0 $
    Ryan McDonagh 4,700,000 $ (4)
    -Salary Remaining : 0 $
    Antti Niemi 4,500,000 $ (2)
    -Salary Remaining : 0 $
    Michael Frolik 4,300,000 $ (4)
    -Salary Remaining : 0 $
    Kevin Shattenkirk 4,250,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Johansen 4,000,000 $ (2)
    -Salary Remaining : 0 $
    David Desharnais 3,500,000 $ (2)
    -Salary Remaining : 0 $
    Mark Stone 3,500,000 $ (3)
    -Salary Remaining : 0 $
    Ondrej Palat 3,333,333 $ (2)
    -Salary Remaining : 0 $
    Martin Hanzal 3,100,000 $ (2)
    -Salary Remaining : 0 $
    Jared Spurgeon 2,666,666 $ (1)
    -Salary Remaining : 0 $
    Matt Calvert 2,200,000 $ (1)
    -Salary Remaining : 0 $
    Michal Rozsival 1,100,000 $ (1)
    -Salary Remaining : 0 $
    Rickard Rakell 850,000 $ (1)
    -Salary Remaining : 0 $
    Nate Schmidt 812,500 $ (1)
    -Salary Remaining : 0 $
    Tobias Rieder 650,000 $ (1)
    -Salary Remaining : 0 $
    Tomas Nosek 650,000 $ (3)
    -Salary Remaining : 0 $
    Linus Ullmark 575,000 $ (2)
    -Salary Remaining : 0 $
    John Klingberg 550,000 $ (1)
    -Salary Remaining : 0 $
    Torey Krug 500,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 68,608,622,00 $
    Year 2017 : 46,958,333,00 $
    Year 2018 : 13,150,000,00 $
    Year 2019 : 9,000,000,00 $
    Salary Average Commitment
    Year 2016 : 9,200,000,00 $
    Year 2017 : 4,725,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,608,622,00 $
    Year 2017 : 46,958,333,00 $
    Year 2018 : 13,150,000,00 $
    Year 2019 : 9,000,000,00 $

    Farm Players Salaries

    Anders Lee 3,750,000 $ (1)
    Salary Remaining : 0 $
    Dmitri Orlov 2,000,000 $ (1)
    Salary Remaining : 0 $
    Alex Chiasson 1,200,000 $ (1)
    Salary Remaining : 0 $
    Erik Haula 1,000,000 $ (2)
    Salary Remaining : 0 $
    Jonathan Marchessault 971,250 $ (1)
    Salary Remaining : 0 $
    Austin Watson 971,250 $ (1)
    Salary Remaining : 0 $
    Sven Baertschi 971,250 $ (1)
    Salary Remaining : 0 $
    Travis Morin 929,500 $ (3)
    Salary Remaining : 0 $
    Ryan Pulock 925,000 $ (3)
    Salary Remaining : 0 $
    Nick Ritchie 925,000 $ (3)
    Salary Remaining : 0 $
    Stephen Johns 892,500 $ (1)
    Salary Remaining : 0 $
    Mike McKenna 780,000 $ (2)
    Salary Remaining : 0 $
    Chad Billins 682,500 $ (1)
    Salary Remaining : 0 $
    Chad Ruhwedel 650,000 $ (1)
    Salary Remaining : 0 $
    Anthony Stolarz 650,000 $ (2)
    Salary Remaining : 0 $
    Spencer Martin 650,000 $ (3)
    Salary Remaining : 0 $
    Mattias Janmark 650,000 $ (2)
    Salary Remaining : 0 $
    Aaron Harstad 605,000 $ (1)
    Salary Remaining : 0 $
    Peter Cehlarik 575,000 $ (3)
    Salary Remaining : 0 $
    Joseph Blandisi 575,000 $ (2)
    Salary Remaining : 0 $
    Tyler Graovac 575,000 $ (2)
    Salary Remaining : 0 $
    Ryan Dzingel 575,000 $ (1)
    Salary Remaining : 0 $
    Yanni Gourde 550,000 $ (1)
    Salary Remaining : 0 $
    Scott Wilson 550,000 $ (1)
    Salary Remaining : 0 $
    Antoine Bibeau 550,000 $ (2)
    Salary Remaining : 0 $
    Dylan DeMelo 550,000 $ (1)
    Salary Remaining : 0 $
    Nikita Nesterov 550,000 $ (1)
    Salary Remaining : 0 $
    Reid Boucher 550,000 $ (1)
    Salary Remaining : 0 $
    Kenny Agostino 500,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players29
    Salary Commitment
    Year 2016 : 25,303,250,00 $
    Year 2017 : 8,784,500,00 $
    Year 2018 : 4,079,500,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,050,000,00 $
    Year 2017 : 6,050,000,00 $
    Year 2018 : 2,475,000,00 $
    Year 2019 : 0,00 $


    Buffalo Sabres


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameFirst Niagara Center
    Level 1: 7500 - 125 $ - 6 978 - 93,04%
    Level 2: 4280 - 75 $ - 4 280 - 100,00%
    Level 3: 3150 - 55 $ - 3 140 - 99,70%
    Level 4: 3570 - 40 $ - 3 568 - 99,94%
    Luxury : 2500 - 210 $ - 1 931 - 77,22%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 041 - 76,01%
    Farm Level 2: 2000 - 9 $ - 1 502 - 75,12%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 896 - 94,74%
    Average Income per Game2,516,215 $
    Year to Date Revenue103,164,810 $
    Farm
    Home Games Left3
    Average Attendance - %4 543 - 75,71%
    Average Income per Game127,134 $
    Year to Date Revenue4,831,105 $

    Expense

    Pro Players Total Salaries67,429,487 $
    Farm Players Total Salaries24,448,832 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses69,905,655 $
    Farm Year To Date Expenses22,774,512 $
    Pro Salary Cap To Date66,092,460 $
    Farm Salary Cap To Date21,168,355 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue381,403 $
    Pro Remaining Season Days0
    Pro Expenses Per Days393,533 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days143,916 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap66,092,460 $
    Estimate Under Maximum Salary Cap of 71,400,000 $5,307,540 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 13,292,460 $
    Current Bank Account61,703,508 $
    Projected Bank Account62,084,911 $

    Pro Players Salaries

    Pekka Rinne 9,000,000 $ (2)
    -Salary Remaining : 0 $
    Toby Enstrom 9,000,000 $ (2)
    -Salary Remaining : 0 $
    Eric Staal 8,000,000 $ (5)
    -Salary Remaining : 0 $
    Evander Kane 5,250,000 $ (3)
    -Salary Remaining : 0 $
    Sam Gagner 4,800,000 $ (1)
    -Salary Remaining : 0 $
    Johan Franzen 4,000,000 $ (3)
    -Salary Remaining : 0 $
    Matt Moulson 4,000,000 $ (3)
    -Salary Remaining : 0 $
    Jeff Schultz 3,800,000 $ (1)
    -Salary Remaining : 0 $
    Clayton Stoner 2,950,999 $ (2)
    -Salary Remaining : 0 $
    Jimmy Hayes 2,300,000 $ (3)
    -Salary Remaining : 0 $
    Marcus Foligno 1,875,000 $ (1)
    -Salary Remaining : 0 $
    Luke Glendening 1,555,550 $ (3)
    -Salary Remaining : 0 $
    Jay Harrison 1,501,000 $ (2)
    -Salary Remaining : 0 $
    Jhonas Enroth 1,500,000 $ (3)
    -Salary Remaining : 0 $
    Gregory Campbell 1,200,000 $ (3)
    -Salary Remaining : 0 $
    Brett Connolly 1,025,000 $ (1)
    -Salary Remaining : 0 $
    Matt Carkner 1,000,000 $ (2)
    -Salary Remaining : 0 $
    Dylan Olsen 892,500 $ (1)
    -Salary Remaining : 0 $
    Brian Strait 854,438 $ (1)
    -Salary Remaining : 0 $
    Steve Bernier 850,000 $ (3)
    -Salary Remaining : 0 $
    Devin Shore 775,000 $ (2)
    -Salary Remaining : 0 $
    Jesse Winchester 650,000 $ (3)
    -Salary Remaining : 0 $
    Johan Sundstrom 650,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 67,429,487,00 $
    Year 2017 : 53,532,549,00 $
    Year 2018 : 29,305,550,00 $
    Year 2019 : 8,000,000,00 $
    Salary Average Commitment
    Year 2016 : 9,325,000,00 $
    Year 2017 : 7,375,000,00 $
    Year 2018 : 4,450,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 67,429,487,00 $
    Year 2017 : 53,532,549,00 $
    Year 2018 : 29,305,550,00 $
    Year 2019 : 8,000,000,00 $

    Farm Players Salaries

    David Clarkson 4,500,500 $ (2)
    Salary Remaining : 0 $
    Mark Pysyk 1,125,000 $ (2)
    Salary Remaining : 0 $
    Byron Froese 1,034,249 $ (2)
    Salary Remaining : 0 $
    Corey Fienhage 937,125 $ (1)
    Salary Remaining : 0 $
    Olli Maatta 925,000 $ (2)
    Salary Remaining : 0 $
    Connor Murphy 925,000 $ (1)
    Salary Remaining : 0 $
    Zach Budish 854,438 $ (1)
    Salary Remaining : 0 $
    Mark Visentin 850,000 $ (2)
    Salary Remaining : 0 $
    Ray Kaunisto 800,000 $ (2)
    Salary Remaining : 0 $
    Troy Grosenick 795,000 $ (3)
    Salary Remaining : 0 $
    Daultan Leveille 788,288 $ (1)
    Salary Remaining : 0 $
    Peter Trainor 775,000 $ (2)
    Salary Remaining : 0 $
    Kenny Ryan 750,750 $ (1)
    Salary Remaining : 0 $
    Josh Brittain 727,650 $ (1)
    Salary Remaining : 0 $
    Justin Florek 725,000 $ (1)
    Salary Remaining : 0 $
    Scott Greenham 710,000 $ (1)
    Salary Remaining : 0 $
    Bryan Pitton 700,000 $ (4)
    Salary Remaining : 0 $
    Guillaume Lepine 700,000 $ (3)
    Salary Remaining : 0 $
    Michael Downing 650,000 $ (2)
    Salary Remaining : 0 $
    Reece Scarlett 613,333 $ (1)
    Salary Remaining : 0 $
    Drew Daniels 605,000 $ (1)
    Salary Remaining : 0 $
    Garrett Peterson 605,000 $ (1)
    Salary Remaining : 0 $
    Austin Wuthrich 577,500 $ (2)
    Salary Remaining : 0 $
    Phil DeSimone 575,000 $ (1)
    Salary Remaining : 0 $
    Valeri Vasiliev 550,000 $ (2)
    Salary Remaining : 0 $
    Brian Cooper 550,000 $ (2)
    Salary Remaining : 0 $
    Spenser Jensen 550,000 $ (2)
    Salary Remaining : 0 $
    Blake Heinrich 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 24,448,833,00 $
    Year 2017 : 15,632,249,00 $
    Year 2018 : 2,195,000,00 $
    Year 2019 : 700,000,00 $
    Salary Average Commitment
    Year 2016 : 12,525,000,00 $
    Year 2017 : 8,125,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 500,000,00 $


    Calgary Flames


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScotiabank Saddledome
    Level 1: 6000 - 155 $ - 5 215 - 86,92%
    Level 2: 5000 - 95 $ - 4 899 - 97,98%
    Level 3: 2700 - 75 $ - 2 535 - 93,89%
    Level 4: 3300 - 28 $ - 3 300 - 100,00%
    Luxury : 1000 - 350 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 2 964 - 74,10%
    Farm Level 2: 2000 - 14 $ - 1 498 - 74,89%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %16 949 - 94,16%
    Average Income per Game2,517,393 $
    Year to Date Revenue103,213,111 $
    Farm
    Home Games Left7
    Average Attendance - %4 462 - 74,36%
    Average Income per Game166,794 $
    Year to Date Revenue5,670,979 $

    Expense

    Pro Players Total Salaries69,446,152 $
    Farm Players Total Salaries19,771,826 $
    Coaches Total Salaries7,700,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74,611,939 $
    Farm Year To Date Expenses22,901,716 $
    Pro Salary Cap To Date68,189,689 $
    Farm Salary Cap To Date19,542,745 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue1,167,554 $
    Pro Remaining Season Days0
    Pro Expenses Per Days419,040 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days116,419 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap68,189,689 $
    Estimate Under Maximum Salary Cap of 71,400,000 $3,210,311 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 15,389,689 $
    Current Bank Account151,944,226 $
    Projected Bank Account153,111,780 $

    Pro Players Salaries

    Patrick Kane 14,300,000 $ (5)
    -Salary Remaining : 0 $
    Ryan Getzlaf 14,300,000 $ (4)
    -Salary Remaining : 0 $
    Ben Bishop 9,000,000 $ (4)
    -Salary Remaining : 0 $
    David Krejci 8,000,000 $ (3)
    -Salary Remaining : 0 $
    Dennis Seidenberg 5,100,000 $ (3)
    -Salary Remaining : 0 $
    Matt Carle 4,100,000 $ (2)
    -Salary Remaining : 0 $
    Nathan Gerbe 1,750,000 $ (1)
    -Salary Remaining : 0 $
    Adam Pardy 1,500,000 $ (2)
    -Salary Remaining : 0 $
    Jeff Hoggan 1,100,000 $ (2)
    -Salary Remaining : 0 $
    Tuomo Ruutu 1,000,000 $ (2)
    -Salary Remaining : 0 $
    Shawn Thornton 1,000,000 $ (2)
    -Salary Remaining : 0 $
    Rene Bourque 1,000,000 $ (2)
    -Salary Remaining : 0 $
    Mike Brown 950,000 $ (2)
    -Salary Remaining : 0 $
    Tom Wilson 925,000 $ (1)
    -Salary Remaining : 0 $
    Patrice Cormier 770,400 $ (1)
    -Salary Remaining : 0 $
    Louis Domingue 750,750 $ (1)
    -Salary Remaining : 0 $
    Riley Armstrong 750,000 $ (2)
    -Salary Remaining : 0 $
    Brendan Woods 725,000 $ (1)
    -Salary Remaining : 0 $
    Ryan Parent 700,002 $ (1)
    -Salary Remaining : 0 $
    Shayne Taker 600,000 $ (2)
    -Salary Remaining : 0 $
    Wilhelm Westlund 575,000 $ (3)
    -Salary Remaining : 0 $
    Andrew O'Brien 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 69,446,152,00 $
    Year 2017 : 63,275,000,00 $
    Year 2018 : 51,350,000,00 $
    Year 2019 : 37,600,000,00 $
    Salary Average Commitment
    Year 2016 : 8,975,000,00 $
    Year 2017 : 7,500,000,00 $
    Year 2018 : 3,000,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 69,446,152,00 $
    Year 2017 : 63,275,000,00 $
    Year 2018 : 51,275,000,00 $
    Year 2019 : 37,600,000,00 $

    Farm Players Salaries

    Richard Bachman 950,000 $ (2)
    Salary Remaining : 0 $
    Anthony Mantha 925,000 $ (3)
    Salary Remaining : 0 $
    Valentin Zykov 925,000 $ (3)
    Salary Remaining : 0 $
    Nic Petan 925,000 $ (3)
    Salary Remaining : 0 $
    Mike Winther 850,000 $ (2)
    Salary Remaining : 0 $
    Richard Clune 800,200 $ (3)
    Salary Remaining : 0 $
    Jason DeSantis 800,000 $ (1)
    Salary Remaining : 0 $
    Carl Dahlstrom 775,000 $ (3)
    Salary Remaining : 0 $
    Dillon Heatherington 775,000 $ (3)
    Salary Remaining : 0 $
    Philippe Desrosiers 775,000 $ (3)
    Salary Remaining : 0 $
    Brandon DeFazio 771,750 $ (1)
    Salary Remaining : 0 $
    Austin Madaisky 752,850 $ (1)
    Salary Remaining : 0 $
    Matt Marquardt 750,001 $ (1)
    Salary Remaining : 0 $
    Joe Devin 750,000 $ (1)
    Salary Remaining : 0 $
    Mikhail Stefanovich 750,000 $ (3)
    Salary Remaining : 0 $
    Rob Bordson 750,000 $ (2)
    Salary Remaining : 0 $
    Brent Regner 698,775 $ (2)
    Salary Remaining : 0 $
    Garrett Mitchell 695,750 $ (2)
    Salary Remaining : 0 $
    Matt Fornataro 650,000 $ (3)
    Salary Remaining : 0 $
    John Negrin 650,000 $ (1)
    Salary Remaining : 0 $
    Joel Rechlicz 650,000 $ (1)
    Salary Remaining : 0 $
    Tyler Bunz 577,500 $ (1)
    Salary Remaining : 0 $
    Greg Betzold 575,000 $ (3)
    Salary Remaining : 0 $
    Anthony Florentino 575,000 $ (3)
    Salary Remaining : 0 $
    Taylor Leier 575,000 $ (2)
    Salary Remaining : 0 $
    Josh Anderson 550,000 $ (2)
    Salary Remaining : 0 $
    Matej Stransky 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 19,771,826,00 $
    Year 2017 : 14,069,725,00 $
    Year 2018 : 8,600,200,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 12,925,000,00 $
    Year 2017 : 8,975,000,00 $
    Year 2018 : 5,500,000,00 $
    Year 2019 : 0,00 $


    Carolina Hurricanes


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePNC Arena
    Level 1: 6000 - 150 $ - 5 304 - 88,41%
    Level 2: 5000 - 98 $ - 4 707 - 94,14%
    Level 3: 2940 - 74 $ - 2 631 - 89,50%
    Level 4: 3060 - 50 $ - 2 926 - 95,63%
    Luxury : 1000 - 340 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 24 $ - 3 007 - 75,17%
    Farm Level 2: 2000 - 8 $ - 1 496 - 74,82%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %16 569 - 92,05%
    Average Income per Game2,557,148 $
    Year to Date Revenue104,843,053 $
    Farm
    Home Games Left3
    Average Attendance - %4 503 - 75,05%
    Average Income per Game110,522 $
    Year to Date Revenue4,199,854 $

    Expense

    Pro Players Total Salaries67,453,001 $
    Farm Players Total Salaries19,612,176 $
    Coaches Total Salaries4,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses66,829,004 $
    Farm Year To Date Expenses23,835,625 $
    Pro Salary Cap To Date63,718,250 $
    Farm Salary Cap To Date22,129,094 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue331,567 $
    Pro Remaining Season Days0
    Pro Expenses Per Days389,796 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days117,747 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap63,718,250 $
    Estimate Under Maximum Salary Cap of 71,400,000 $7,681,750 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 10,918,250 $
    Current Bank Account65,623,284 $
    Projected Bank Account65,954,851 $

    Pro Players Salaries

    Steven Stamkos 7,500,000 $ (1)
    -Salary Remaining : 0 $
    Daniel Sedin 7,100,000 $ (3)
    -Salary Remaining : 0 $
    Henrik Sedin 7,000,000 $ (2)
    -Salary Remaining : 0 $
    Scott Hartnell 5,460,000 $ (1)
    -Salary Remaining : 0 $
    T.J. Brodie 4,650,000 $ (4)
    -Salary Remaining : 0 $
    Andrew Ladd 4,400,000 $ (1)
    -Salary Remaining : 0 $
    Adam Henrique 4,000,000 $ (3)
    -Salary Remaining : 0 $
    Josh Gorges 3,900,000 $ (1)
    -Salary Remaining : 0 $
    Ondrej Pavelec 3,900,000 $ (2)
    -Salary Remaining : 0 $
    Matt Cullen 2,950,000 $ (1)
    -Salary Remaining : 0 $
    Steve Ott 2,875,000 $ (2)
    -Salary Remaining : 0 $
    Brendan Smith 2,750,000 $ (2)
    -Salary Remaining : 0 $
    Thomas Greiss 1,601,001 $ (1)
    -Salary Remaining : 0 $
    Matt Bartkowski 1,450,000 $ (2)
    -Salary Remaining : 0 $
    David Savard 1,300,000 $ (1)
    -Salary Remaining : 0 $
    Robby Fabbri 925,000 $ (3)
    -Salary Remaining : 0 $
    Phillip Di Giuseppe 850,000 $ (2)
    -Salary Remaining : 0 $
    Devante Smith-Pelly 813,750 $ (1)
    -Salary Remaining : 0 $
    T.J. Tynan 813,750 $ (1)
    -Salary Remaining : 0 $
    Ryan Carter 800,000 $ (3)
    -Salary Remaining : 0 $
    Bryan Rust 687,000 $ (3)
    -Salary Remaining : 0 $
    Gabriel Dumont 577,500 $ (1)
    -Salary Remaining : 0 $
    Josh Manson 575,000 $ (2)
    -Salary Remaining : 0 $
    Chris Wideman 575,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 67,453,001,00 $
    Year 2017 : 37,562,000,00 $
    Year 2018 : 18,162,000,00 $
    Year 2019 : 4,650,000,00 $
    Salary Average Commitment
    Year 2016 : 8,900,000,00 $
    Year 2017 : 5,000,000,00 $
    Year 2018 : 2,475,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 67,453,001,00 $
    Year 2017 : 37,562,000,00 $
    Year 2018 : 18,162,000,00 $
    Year 2019 : 4,650,000,00 $

    Farm Players Salaries

    Ethan Werek 937,125 $ (1)
    Salary Remaining : 0 $
    Ivan Provorov 925,000 $ (3)
    Salary Remaining : 0 $
    Morgan Klimchuk 925,000 $ (3)
    Salary Remaining : 0 $
    Eric Selleck 900,001 $ (1)
    Salary Remaining : 0 $
    Nathan Horton 900,000 $ (1)
    Salary Remaining : 0 $
    Eric Hartzell 891,000 $ (1)
    Salary Remaining : 0 $
    Philip McRae 890,000 $ (2)
    Salary Remaining : 0 $
    Mitch Vande Sompel 850,000 $ (3)
    Salary Remaining : 0 $
    Alexander Guptill 850,000 $ (1)
    Salary Remaining : 0 $
    Ryan Lindgren 850,000 $ (3)
    Salary Remaining : 0 $
    Matt Finn 850,000 $ (2)
    Salary Remaining : 0 $
    Matt O'Connor 775,000 $ (1)
    Salary Remaining : 0 $
    Troy Bourke 775,000 $ (2)
    Salary Remaining : 0 $
    Brett Gallant 750,000 $ (2)
    Salary Remaining : 0 $
    Brian Foster 750,000 $ (1)
    Salary Remaining : 0 $
    Rob Madore 700,000 $ (1)
    Salary Remaining : 0 $
    Benn Ferriero 700,000 $ (1)
    Salary Remaining : 0 $
    John Kurtz 694,050 $ (1)
    Salary Remaining : 0 $
    Mike Moore 650,000 $ (2)
    Salary Remaining : 0 $
    Alexandre Mallet 650,000 $ (1)
    Salary Remaining : 0 $
    Riley Gill 600,000 $ (2)
    Salary Remaining : 0 $
    Miles Wood 575,000 $ (3)
    Salary Remaining : 0 $
    Frederick Gaudreau 575,000 $ (2)
    Salary Remaining : 0 $
    Anthony Bitetto 575,000 $ (1)
    Salary Remaining : 0 $
    Patrick Wey 575,000 $ (1)
    Salary Remaining : 0 $
    Calvin Heeter 500,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 19,612,176,00 $
    Year 2017 : 9,215,000,00 $
    Year 2018 : 4,200,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,325,000,00 $
    Year 2017 : 7,125,000,00 $
    Year 2018 : 3,625,000,00 $
    Year 2019 : 0,00 $


    Chicago Blackhawks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameUnited Center
    Level 1: 8000 - 115 $ - 7 122 - 89,03%
    Level 2: 6000 - 76 $ - 5 331 - 88,85%
    Level 3: 4000 - 50 $ - 3 462 - 86,54%
    Level 4: 4500 - 28 $ - 4 140 - 92,01%
    Luxury : 1500 - 299 $ - 1 441 - 96,06%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 25 $ - 3 020 - 75,51%
    Farm Level 2: 2000 - 9 $ - 1 478 - 73,89%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %21 496 - 89,57%
    Average Income per Game2,571,818 $
    Year to Date Revenue105,444,518 $
    Farm
    Home Games Left3
    Average Attendance - %4 498 - 74,97%
    Average Income per Game118,129 $
    Year to Date Revenue4,488,894 $

    Expense

    Pro Players Total Salaries72,823,833 $
    Farm Players Total Salaries28,251,076 $
    Coaches Total Salaries3,775,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses71,628,249 $
    Farm Year To Date Expenses28,397,168 $
    Pro Salary Cap To Date70,524,450 $
    Farm Salary Cap To Date25,711,919 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue354,386 $
    Pro Remaining Season Days0
    Pro Expenses Per Days408,419 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days170,862 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70,524,450 $
    Estimate Under Maximum Salary Cap of 71,400,000 $875,550 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 17,724,450 $
    Current Bank Account132,130,080 $
    Projected Bank Account132,484,466 $

    Pro Players Salaries

    Corey Perry 8,625,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Kesler 6,875,000 $ (2)
    -Salary Remaining : 0 $
    Anze Kopitar 6,800,000 $ (1)
    -Salary Remaining : 0 $
    Mike Green 6,083,000 $ (1)
    -Salary Remaining : 0 $
    Cory Schneider 6,000,000 $ (3)
    -Salary Remaining : 0 $
    Jason Pominville 5,600,000 $ (2)
    -Salary Remaining : 0 $
    Max Pacioretty 4,500,000 $ (4)
    -Salary Remaining : 0 $
    James Van Riemsdyk 4,250,000 $ (3)
    -Salary Remaining : 0 $
    Niklas Hjalmarsson 4,100,000 $ (1)
    -Salary Remaining : 0 $
    Cam Fowler 4,000,000 $ (2)
    -Salary Remaining : 0 $
    Johnny Oduya 3,000,000 $ (4)
    -Salary Remaining : 0 $
    Brad Richardson 2,083,333 $ (1)
    -Salary Remaining : 0 $
    Stephane Robidas 1,500,000 $ (2)
    -Salary Remaining : 0 $
    Joe Colborne 1,275,000 $ (1)
    -Salary Remaining : 0 $
    Sami Vatanen 1,262,500 $ (1)
    -Salary Remaining : 0 $
    Chad Johnson 1,200,000 $ (2)
    -Salary Remaining : 0 $
    Michael Raffl 1,100,000 $ (1)
    -Salary Remaining : 0 $
    Sean Couturier 945,000 $ (1)
    -Salary Remaining : 0 $
    Zemgus Girgensons 925,000 $ (2)
    -Salary Remaining : 0 $
    Aleksander Barkov 925,000 $ (2)
    -Salary Remaining : 0 $
    Seth Jones 925,000 $ (1)
    -Salary Remaining : 0 $
    Andre Burakovsky 850,000 $ (2)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 72,823,833,00 $
    Year 2017 : 48,250,000,00 $
    Year 2018 : 17,750,000,00 $
    Year 2019 : 7,500,000,00 $
    Salary Average Commitment
    Year 2016 : 7,125,000,00 $
    Year 2017 : 4,225,000,00 $
    Year 2018 : 975,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 72,823,833,00 $
    Year 2017 : 48,250,000,00 $
    Year 2018 : 17,750,000,00 $
    Year 2019 : 7,500,000,00 $

    Farm Players Salaries

    Tanner Glass 1,335,000 $ (2)
    Salary Remaining : 0 $
    Marc-Andre Cliche 1,325,000 $ (4)
    Salary Remaining : 0 $
    Chris Mueller 1,245,576 $ (2)
    Salary Remaining : 0 $
    Martin Lundberg 1,150,000 $ (4)
    Salary Remaining : 0 $
    Lars Johansson 1,150,000 $ (5)
    Salary Remaining : 0 $
    Dmitri Jaskin 925,000 $ (1)
    Salary Remaining : 0 $
    Malcolm Subban 925,000 $ (2)
    Salary Remaining : 0 $
    Jordan Subban 925,000 $ (2)
    Salary Remaining : 0 $
    Mike Blunden 900,000 $ (4)
    Salary Remaining : 0 $
    Jaroslav Pavelka 892,500 $ (2)
    Salary Remaining : 0 $
    Johan Larsson 892,500 $ (1)
    Salary Remaining : 0 $
    T.J. Hensick 878,000 $ (2)
    Salary Remaining : 0 $
    Pontus Aberg 850,000 $ (2)
    Salary Remaining : 0 $
    Steve Eminger 850,000 $ (3)
    Salary Remaining : 0 $
    Scott Mayfield 850,000 $ (1)
    Salary Remaining : 0 $
    Mark Jankowski 850,000 $ (2)
    Salary Remaining : 0 $
    Pavel Buchnevich 850,000 $ (3)
    Salary Remaining : 0 $
    Davis Drewiske 818,000 $ (1)
    Salary Remaining : 0 $
    Mac Bennett 813,750 $ (1)
    Salary Remaining : 0 $
    Rod Pelley 800,000 $ (1)
    Salary Remaining : 0 $
    Ville Pokka 775,000 $ (2)
    Salary Remaining : 0 $
    Peter Harrold 775,000 $ (2)
    Salary Remaining : 0 $
    Nathan Walker 775,000 $ (2)
    Salary Remaining : 0 $
    Robbie Russo 775,000 $ (1)
    Salary Remaining : 0 $
    Tomas Hyka 775,000 $ (1)
    Salary Remaining : 0 $
    Damon Severson 775,000 $ (2)
    Salary Remaining : 0 $
    Benjamin Conz 750,750 $ (2)
    Salary Remaining : 0 $
    Steve McCarthy 650,000 $ (2)
    Salary Remaining : 0 $
    Pierre-Luc Letourneau-Leblond 650,000 $ (3)
    Salary Remaining : 0 $
    Jared Coreau 600,000 $ (1)
    Salary Remaining : 0 $
    Saku Maenalanen 575,000 $ (2)
    Salary Remaining : 0 $
    Fredrik Bergvik 575,000 $ (3)
    Salary Remaining : 0 $
    Kevin Gagne 575,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players33
    Salary Commitment
    Year 2016 : 28,251,076,00 $
    Year 2017 : 20,426,826,00 $
    Year 2018 : 7,525,000,00 $
    Year 2019 : 4,525,000,00 $
    Salary Average Commitment
    Year 2016 : 15,750,000,00 $
    Year 2017 : 11,350,000,00 $
    Year 2018 : 4,000,000,00 $
    Year 2019 : 2,000,000,00 $


    Colorado Avalanche


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePepsi Center
    Level 1: 8584 - 125 $ - 6 855 - 79,85%
    Level 2: 6514 - 95 $ - 5 105 - 78,36%
    Level 3: 3600 - 65 $ - 3 219 - 89,42%
    Level 4: 4080 - 35 $ - 3 934 - 96,41%
    Luxury : 1222 - 275 $ - 1 222 - 100,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 2 987 - 74,68%
    Farm Level 2: 2000 - 12 $ - 1 506 - 75,32%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 334 - 84,72%
    Average Income per Game2,597,474 $
    Year to Date Revenue106,496,418 $
    Farm
    Home Games Left3
    Average Attendance - %4 494 - 74,89%
    Average Income per Game141,755 $
    Year to Date Revenue5,386,701 $

    Expense

    Pro Players Total Salaries76,593,126 $
    Farm Players Total Salaries19,196,000 $
    Coaches Total Salaries3,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses64,508,512 $
    Farm Year To Date Expenses20,498,768 $
    Pro Salary Cap To Date62,802,583 $
    Farm Salary Cap To Date18,792,240 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue425,266 $
    Pro Remaining Season Days0
    Pro Expenses Per Days432,559 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days115,448 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap62,802,583 $
    Estimate Under Maximum Salary Cap of 71,400,000 $8,597,417 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 10,002,583 $
    Current Bank Account173,553,626 $
    Projected Bank Account173,978,892 $

    Pro Players Salaries

    Andrej Sekera 6,500,000 $ (2)
    -Salary Remaining : 0 $
    Brandon Dubinsky 5,850,000 $ (1)
    -Salary Remaining : 0 $
    Paul Martin 5,600,001 $ (2)
    -Salary Remaining : 0 $
    Mike Fisher 5,460,000 $ (2)
    -Salary Remaining : 0 $
    Marc Methot 4,900,000 $ (3)
    -Salary Remaining : 0 $
    Jaroslav Halak 4,500,000 $ (1)
    -Salary Remaining : 0 $
    Francois Beauchemin 4,300,000 $ (2)
    -Salary Remaining : 0 $
    Kyle Quincey 4,250,000 $ (1)
    -Salary Remaining : 0 $
    Matt Read 3,800,000 $ (2)
    -Salary Remaining : 0 $
    Alexandre Burrows 3,785,000 $ (2)
    -Salary Remaining : 0 $
    Mikael Backlund 3,575,000 $ (3)
    -Salary Remaining : 0 $
    Brooks Laich 3,500,000 $ (1)
    -Salary Remaining : 0 $
    Nicklas Grossmann 3,100,000 $ (1)
    -Salary Remaining : 0 $
    Chris Kelly 3,000,000 $ (1)
    -Salary Remaining : 0 $
    Jiri Tlusty 2,950,000 $ (1)
    -Salary Remaining : 0 $
    Eric Nystrom 2,850,000 $ (1)
    -Salary Remaining : 0 $
    Jannik Hansen 2,500,000 $ (1)
    -Salary Remaining : 0 $
    Korbinian Holzer 1,351,000 $ (2)
    -Salary Remaining : 0 $
    Matt Irwin 1,310,000 $ (1)
    -Salary Remaining : 0 $
    Cory Conacher 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Michael Hutchinson 937,125 $ (1)
    -Salary Remaining : 0 $
    Connor McDavid 925,000 $ (3)
    -Salary Remaining : 0 $
    Adam Lowry 650,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 76,593,126,00 $
    Year 2017 : 40,396,001,00 $
    Year 2018 : 9,400,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 10,825,000,00 $
    Year 2017 : 5,375,000,00 $
    Year 2018 : 1,925,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 76,593,126,00 $
    Year 2017 : 40,196,001,00 $
    Year 2018 : 9,400,000,00 $
    Year 2019 : 0,00 $

    Farm Players Salaries

    Luke Moffatt 1,115,000 $ (1)
    Salary Remaining : 0 $
    Dane Walters 990,000 $ (1)
    Salary Remaining : 0 $
    Yohann Auvitu 936,000 $ (3)
    Salary Remaining : 0 $
    Anthony Beauvillier 925,000 $ (3)
    Salary Remaining : 0 $
    Anthony Duclair 850,000 $ (2)
    Salary Remaining : 0 $
    Justin Bailey 850,000 $ (3)
    Salary Remaining : 0 $
    Steven Santini 850,000 $ (3)
    Salary Remaining : 0 $
    Matt Nieto 775,000 $ (1)
    Salary Remaining : 0 $
    Kent Simpson 715,000 $ (1)
    Salary Remaining : 0 $
    Sam Carrick 715,000 $ (1)
    Salary Remaining : 0 $
    Nick Cousins 650,000 $ (1)
    Salary Remaining : 0 $
    Tyler Bertuzzi 650,000 $ (3)
    Salary Remaining : 0 $
    Remi Elie 650,000 $ (3)
    Salary Remaining : 0 $
    Stephen Macaulay 600,000 $ (1)
    Salary Remaining : 0 $
    Darryl Bootland 600,000 $ (1)
    Salary Remaining : 0 $
    Steven Shipley 600,000 $ (1)
    Salary Remaining : 0 $
    Taylor Fedun 600,000 $ (2)
    Salary Remaining : 0 $
    Alden Hirschfeld 575,000 $ (1)
    Salary Remaining : 0 $
    Pete MacArthur 575,000 $ (2)
    Salary Remaining : 0 $
    Ben Harpur 575,000 $ (3)
    Salary Remaining : 0 $
    Konrad Abeltshauser 550,000 $ (1)
    Salary Remaining : 0 $
    Loic Leduc 550,000 $ (2)
    Salary Remaining : 0 $
    Chris Driedger 550,000 $ (2)
    Salary Remaining : 0 $
    Alex Broadhurst 550,000 $ (1)
    Salary Remaining : 0 $
    Connor Hellebuyck 550,000 $ (1)
    Salary Remaining : 0 $
    Frank Corrado 550,000 $ (1)
    Salary Remaining : 0 $
    Graham Black 550,000 $ (1)
    Salary Remaining : 0 $
    Daniel Gunnarsson 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 19,196,000,00 $
    Year 2017 : 8,561,000,00 $
    Year 2018 : 5,511,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,625,000,00 $
    Year 2017 : 6,700,000,00 $
    Year 2018 : 3,850,000,00 $
    Year 2019 : 0,00 $


    Columbus Blue Jackets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameNationwide Arena
    Level 1: 7000 - 122 $ - 6 842 - 97,74%
    Level 2: 5780 - 82 $ - 5 158 - 89,24%
    Level 3: 3150 - 65 $ - 3 085 - 97,92%
    Level 4: 3570 - 30 $ - 3 570 - 100,00%
    Luxury : 1500 - 250 $ - 1 500 - 100,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 35 $ - 3 024 - 75,59%
    Farm Level 2: 2000 - 15 $ - 1 522 - 76,11%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 154 - 95,97%
    Average Income per Game2,568,014 $
    Year to Date Revenue105,288,567 $
    Farm
    Home Games Left3
    Average Attendance - %4 546 - 75,76%
    Average Income per Game169,750 $
    Year to Date Revenue6,450,486 $

    Expense

    Pro Players Total Salaries58,200,847 $
    Farm Players Total Salaries16,918,000 $
    Coaches Total Salaries5,400,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses68,076,177 $
    Farm Year To Date Expenses19,353,787 $
    Pro Salary Cap To Date64,062,299 $
    Farm Salary Cap To Date17,948,418 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue509,249 $
    Pro Remaining Season Days0
    Pro Expenses Per Days343,651 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days101,204 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap64,062,299 $
    Estimate Under Maximum Salary Cap of 71,400,000 $7,337,701 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 11,262,299 $
    Current Bank Account63,796,689 $
    Projected Bank Account64,305,938 $

    Pro Players Salaries

    Jay Bouwmeester 6,680,000 $ (2)
    -Salary Remaining : 0 $
    Patrice Bergeron 6,500,000 $ (1)
    -Salary Remaining : 0 $
    Brandon Prust 4,750,999 $ (2)
    -Salary Remaining : 0 $
    Braydon Coburn 4,500,000 $ (1)
    -Salary Remaining : 0 $
    Adam Larsson 4,166,666 $ (5)
    -Salary Remaining : 0 $
    Steve Mason 4,100,000 $ (1)
    -Salary Remaining : 0 $
    Carl Hagelin 4,000,000 $ (4)
    -Salary Remaining : 0 $
    Reilly Smith 3,425,000 $ (2)
    -Salary Remaining : 0 $
    Carl Gunnarsson 3,150,000 $ (1)
    -Salary Remaining : 0 $
    Cal Clutterbuck 2,750,000 $ (2)
    -Salary Remaining : 0 $
    Tyler Kennedy 2,000,000 $ (2)
    -Salary Remaining : 0 $
    Nick Bonino 1,900,000 $ (2)
    -Salary Remaining : 0 $
    Taylor Chorney 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Justin Fontaine 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Brad Malone 964,688 $ (1)
    -Salary Remaining : 0 $
    Calle Jarnkrok 945,000 $ (1)
    -Salary Remaining : 0 $
    Mirco Mueller 925,000 $ (2)
    -Salary Remaining : 0 $
    Peter Budaj 900,000 $ (1)
    -Salary Remaining : 0 $
    Aaron Ness 897,160 $ (1)
    -Salary Remaining : 0 $
    Zac Rinaldo 850,000 $ (2)
    -Salary Remaining : 0 $
    Eric Tangradi 828,000 $ (1)
    -Salary Remaining : 0 $
    Brandon Davidson 715,000 $ (3)
    -Salary Remaining : 0 $
    Joakim Nordstrom 678,334 $ (1)
    -Salary Remaining : 0 $
    Viktor Arvidsson 575,000 $ (2)
    -Salary Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 58,200,847,00 $
    Year 2017 : 32,737,665,00 $
    Year 2018 : 8,881,666,00 $
    Year 2019 : 8,166,666,00 $
    Salary Average Commitment
    Year 2016 : 10,300,000,00 $
    Year 2017 : 6,300,000,00 $
    Year 2018 : 1,450,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 58,200,847,00 $
    Year 2017 : 32,737,665,00 $
    Year 2018 : 8,881,666,00 $
    Year 2019 : 8,166,666,00 $

    Farm Players Salaries

    Kent Patterson 1,850,999 $ (1)
    Salary Remaining : 0 $
    Zach Boychuk 1,000,000 $ (1)
    Salary Remaining : 0 $
    Stanislav Galiev 971,250 $ (2)
    Salary Remaining : 0 $
    Joel Armia 925,000 $ (1)
    Salary Remaining : 0 $
    Pierre-Cedric Labrie 900,000 $ (2)
    Salary Remaining : 0 $
    Drew MacIntyre 850,000 $ (1)
    Salary Remaining : 0 $
    Dalton Smith 813,750 $ (1)
    Salary Remaining : 0 $
    Patrick Sieloff 775,000 $ (2)
    Salary Remaining : 0 $
    Brandon Bollig 700,000 $ (2)
    Salary Remaining : 0 $
    Taylor Cammarata 650,000 $ (3)
    Salary Remaining : 0 $
    Phil Varone 627,000 $ (1)
    Salary Remaining : 0 $
    Nick D'Agostino 625,000 $ (1)
    Salary Remaining : 0 $
    Jason Kasdorf 605,000 $ (2)
    Salary Remaining : 0 $
    Teemu Kivihalme 575,000 $ (3)
    Salary Remaining : 0 $
    Brendan Harms 575,000 $ (3)
    Salary Remaining : 0 $
    Dakota Mermis 575,000 $ (2)
    Salary Remaining : 0 $
    Mitchell Wheaton 575,000 $ (3)
    Salary Remaining : 0 $
    Bogdan Yakimov 575,000 $ (3)
    Salary Remaining : 0 $
    Fredrik Claesson 550,000 $ (1)
    Salary Remaining : 0 $
    Gianluca Curcuruto 550,000 $ (2)
    Salary Remaining : 0 $
    Nick Ebert 550,000 $ (2)
    Salary Remaining : 0 $
    Dominic Toninato 550,000 $ (2)
    Salary Remaining : 0 $
    Philippe Hudon 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,917,999,00 $
    Year 2017 : 9,126,250,00 $
    Year 2018 : 3,250,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 11,400,000,00 $
    Year 2017 : 6,975,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 0,00 $


    Dallas Stars


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmerican Airlines Center
    Level 1: 6750 - 129 $ - 6 639 - 98,36%
    Level 2: 5750 - 75 $ - 5 265 - 91,57%
    Level 3: 3150 - 48 $ - 3 147 - 99,91%
    Level 4: 4150 - 25 $ - 4 077 - 98,25%
    Luxury : 1200 - 250 $ - 1 200 - 100,00%
    Total Capacity :21000
    Farm
    Farm Level 1: 4000 - 32 $ - 3 026 - 75,66%
    Farm Level 2: 2000 - 13 $ - 1 487 - 74,36%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 329 - 96,81%
    Average Income per Game2,379,449 $
    Year to Date Revenue97,557,396 $
    Farm
    Home Games Left3
    Average Attendance - %4 514 - 75,23%
    Average Income per Game155,098 $
    Year to Date Revenue5,893,734 $

    Expense

    Pro Players Total Salaries59,025,993 $
    Farm Players Total Salaries16,623,754 $
    Coaches Total Salaries6,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses67,946,795 $
    Farm Year To Date Expenses18,546,202 $
    Pro Salary Cap To Date62,929,430 $
    Farm Salary Cap To Date17,040,425 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue465,295 $
    Pro Remaining Season Days0
    Pro Expenses Per Days353,735 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days100,131 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap62,929,430 $
    Estimate Under Maximum Salary Cap of 71,400,000 $8,470,570 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 10,129,430 $
    Current Bank Account28,921,141 $
    Projected Bank Account29,386,436 $

    Pro Players Salaries

    Marc-Andre Fleury 8,000,000 $ (3)
    -Salary Remaining : 0 $
    Alex Edler 6,200,000 $ (2)
    -Salary Remaining : 0 $
    Jeff Skinner 5,725,000 $ (3)
    -Salary Remaining : 0 $
    Gabriel Landeskog 5,571,000 $ (4)
    -Salary Remaining : 0 $
    John Carlson 3,966,667 $ (3)
    -Salary Remaining : 0 $
    Justin Williams 3,800,000 $ (2)
    -Salary Remaining : 0 $
    Kevan Miller 3,000,000 $ (3)
    -Salary Remaining : 0 $
    Mika Zibanejad 2,625,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Ellis 2,500,000 $ (3)
    -Salary Remaining : 0 $
    Jaden Schwartz 2,350,000 $ (1)
    -Salary Remaining : 0 $
    Jake Allen 2,350,000 $ (2)
    -Salary Remaining : 0 $
    Peter Mueller 2,000,000 $ (1)
    -Salary Remaining : 0 $
    Chris Butler 1,700,000 $ (2)
    -Salary Remaining : 0 $
    Seth Helgeson 1,250,000 $ (4)
    -Salary Remaining : 0 $
    Jacob Josefson 992,250 $ (1)
    -Salary Remaining : 0 $
    Cody Goloubef 964,688 $ (2)
    -Salary Remaining : 0 $
    Artemi Panarin 925,000 $ (1)
    -Salary Remaining : 0 $
    Andrej Nestrasil 912,500 $ (2)
    -Salary Remaining : 0 $
    Petr Mrazek 892,500 $ (1)
    -Salary Remaining : 0 $
    Andrew Miller 888,888 $ (4)
    -Salary Remaining : 0 $
    Andrew Agozzino 687,500 $ (1)
    -Salary Remaining : 0 $
    Brody Sutter 600,000 $ (1)
    -Salary Remaining : 0 $
    Ben Hutton 575,000 $ (2)
    -Salary Remaining : 0 $
    Alan Quine 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 59,025,993,00 $
    Year 2017 : 50,028,743,00 $
    Year 2018 : 30,901,555,00 $
    Year 2019 : 7,709,888,00 $
    Salary Average Commitment
    Year 2016 : 11,325,000,00 $
    Year 2017 : 7,425,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 1,475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 59,025,993,00 $
    Year 2017 : 50,028,743,00 $
    Year 2018 : 30,901,555,00 $
    Year 2019 : 7,709,888,00 $

    Farm Players Salaries

    Jordan Weal 971,250 $ (1)
    Salary Remaining : 0 $
    Tyler Ruegsegger 935,550 $ (1)
    Salary Remaining : 0 $
    Mike Reilly 925,000 $ (2)
    Salary Remaining : 0 $
    Sami Aittokallio 892,500 $ (1)
    Salary Remaining : 0 $
    Bradley Ross 892,500 $ (1)
    Salary Remaining : 0 $
    Kyle Baun 858,750 $ (3)
    Salary Remaining : 0 $
    Dalton Thrower 850,000 $ (1)
    Salary Remaining : 0 $
    Akim Aliu 788,288 $ (1)
    Salary Remaining : 0 $
    Michael St. Croix 775,000 $ (1)
    Salary Remaining : 0 $
    Josh Nicholls 709,166 $ (1)
    Salary Remaining : 0 $
    Vincent LoVerde 693,000 $ (2)
    Salary Remaining : 0 $
    Patrick Brown 652,500 $ (1)
    Salary Remaining : 0 $
    Jan Kostalek 650,000 $ (3)
    Salary Remaining : 0 $
    Justin Vaive 650,000 $ (1)
    Salary Remaining : 0 $
    Derek Deblois 635,250 $ (1)
    Salary Remaining : 0 $
    Connor Knapp 605,000 $ (1)
    Salary Remaining : 0 $
    John Persson 605,000 $ (1)
    Salary Remaining : 0 $
    Patrick Holland 605,000 $ (1)
    Salary Remaining : 0 $
    Jean-Francois Berube 605,000 $ (2)
    Salary Remaining : 0 $
    Philip Samuelsson 600,000 $ (1)
    Salary Remaining : 0 $
    Henri Kiviaho 575,000 $ (3)
    Salary Remaining : 0 $
    Matej Paulovic 575,000 $ (3)
    Salary Remaining : 0 $
    Troy Vance 575,000 $ (3)
    Salary Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,623,754,00 $
    Year 2017 : 5,456,750,00 $
    Year 2018 : 3,458,750,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 9,850,000,00 $
    Year 2017 : 3,950,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 0,00 $


    Detroit Red Wings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameJoe Louis Arena
    Level 1: 6667 - 125 $ - 6 582 - 98,72%
    Level 2: 5556 - 90 $ - 5 056 - 91,00%
    Level 3: 3000 - 65 $ - 2 994 - 99,79%
    Level 4: 3666 - 40 $ - 3 646 - 99,46%
    Luxury : 1111 - 250 $ - 1 111 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 047 - 76,18%
    Farm Level 2: 2000 - 9 $ - 1 493 - 74,64%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 389 - 96,94%
    Average Income per Game2,483,281 $
    Year to Date Revenue101,814,541 $
    Farm
    Home Games Left3
    Average Attendance - %4 540 - 75,67%
    Average Income per Game127,197 $
    Year to Date Revenue4,833,491 $

    Expense

    Pro Players Total Salaries60,122,254 $
    Farm Players Total Salaries19,878,750 $
    Coaches Total Salaries5,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses68,060,695 $
    Farm Year To Date Expenses24,597,211 $
    Pro Salary Cap To Date64,046,831 $
    Farm Salary Cap To Date22,790,303 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue381,591 $
    Pro Remaining Season Days0
    Pro Expenses Per Days354,267 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days119,772 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap64,046,831 $
    Estimate Under Maximum Salary Cap of 71,400,000 $7,353,169 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 11,246,831 $
    Current Bank Account24,068,435 $
    Projected Bank Account24,450,026 $

    Pro Players Salaries

    Travis Zajac 7,300,000 $ (3)
    -Salary Remaining : 0 $
    Dustin Brown 7,200,000 $ (3)
    -Salary Remaining : 0 $
    Thomas Vanek 7,143,000 $ (2)
    -Salary Remaining : 0 $
    Jimmy Howard 7,000,000 $ (1)
    -Salary Remaining : 0 $
    Colin Wilson 3,937,500 $ (4)
    -Salary Remaining : 0 $
    Jakob Silfverberg 3,750,000 $ (4)
    -Salary Remaining : 0 $
    Luke Schenn 3,600,000 $ (1)
    -Salary Remaining : 0 $
    Ladislav Smid 3,500,000 $ (1)
    -Salary Remaining : 0 $
    Ben Lovejoy 3,250,000 $ (2)
    -Salary Remaining : 0 $
    Nate Prosser 1,975,005 $ (4)
    -Salary Remaining : 0 $
    Nate Thompson 1,725,000 $ (2)
    -Salary Remaining : 0 $
    Derek Hulak 1,375,000 $ (2)
    -Salary Remaining : 0 $
    Ben Chiarot 1,034,249 $ (2)
    -Salary Remaining : 0 $
    Sergey Kalinin 925,000 $ (2)
    -Salary Remaining : 0 $
    Jesse Root 855,000 $ (1)
    -Salary Remaining : 0 $
    Viktor Svedberg 775,000 $ (2)
    -Salary Remaining : 0 $
    Joel Hanley 675,000 $ (2)
    -Salary Remaining : 0 $
    Brendan Lemieux 650,000 $ (2)
    -Salary Remaining : 0 $
    Brandon Montour 650,000 $ (2)
    -Salary Remaining : 0 $
    Mathieu Corbeil-Theriault 577,500 $ (1)
    -Salary Remaining : 0 $
    Cody Kunyk 575,000 $ (1)
    -Salary Remaining : 0 $
    Borna Rendulic 550,000 $ (2)
    -Salary Remaining : 0 $
    Buddy Robinson 550,000 $ (1)
    -Salary Remaining : 0 $
    Conor Sheary 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 60,122,254,00 $
    Year 2017 : 42,914,754,00 $
    Year 2018 : 24,162,505,00 $
    Year 2019 : 9,662,505,00 $
    Salary Average Commitment
    Year 2016 : 10,475,000,00 $
    Year 2017 : 6,925,000,00 $
    Year 2018 : 1,950,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 60,122,254,00 $
    Year 2017 : 42,914,754,00 $
    Year 2018 : 24,162,505,00 $
    Year 2019 : 9,662,505,00 $

    Farm Players Salaries

    Andrew MacWilliam 1,585,000 $ (1)
    Salary Remaining : 0 $
    Shane Harper 1,575,000 $ (1)
    Salary Remaining : 0 $
    Matt Lindblad 1,375,000 $ (2)
    Salary Remaining : 0 $
    Stefan Legein 1,150,000 $ (1)
    Salary Remaining : 0 $
    Jeremy Langlois 1,125,000 $ (1)
    Salary Remaining : 0 $
    Gabryel Paquin-Boudreau 850,000 $ (3)
    Salary Remaining : 0 $
    Jake Paterson 813,750 $ (2)
    Salary Remaining : 0 $
    Gemel Smith 775,000 $ (1)
    Salary Remaining : 0 $
    Keaton Thompson 775,000 $ (3)
    Salary Remaining : 0 $
    Matt Deblouw 650,000 $ (1)
    Salary Remaining : 0 $
    Theodor Blueger 650,000 $ (2)
    Salary Remaining : 0 $
    Dillon Fournier 650,000 $ (1)
    Salary Remaining : 0 $
    Dylan Blujus 650,000 $ (1)
    Salary Remaining : 0 $
    Francis Beauvillier 577,500 $ (1)
    Salary Remaining : 0 $
    Zakhar Arzamastsev 577,500 $ (2)
    Salary Remaining : 0 $
    Avery Peterson 575,000 $ (3)
    Salary Remaining : 0 $
    Connor Rankin 575,000 $ (3)
    Salary Remaining : 0 $
    Nikolas Brouillard 575,000 $ (3)
    Salary Remaining : 0 $
    Erik Gustafsson 575,000 $ (1)
    Salary Remaining : 0 $
    Tanner Fritz 575,000 $ (2)
    Salary Remaining : 0 $
    Kayle Doetzel 575,000 $ (3)
    Salary Remaining : 0 $
    James de Haas 550,000 $ (1)
    Salary Remaining : 0 $
    Matt Mahalak 550,000 $ (1)
    Salary Remaining : 0 $
    Zac Larraza 525,000 $ (1)
    Salary Remaining : 0 $
    Jay Williams 525,000 $ (1)
    Salary Remaining : 0 $
    Dennis Robertson 500,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 19,878,750,00 $
    Year 2017 : 7,916,250,00 $
    Year 2018 : 4,225,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 9,400,000,00 $
    Year 2017 : 4,975,000,00 $
    Year 2018 : 3,000,000,00 $
    Year 2019 : 0,00 $


    Edmonton Oilers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRexall Place
    Level 1: 8780 - 201 $ - 4 114 - 46,86%
    Level 2: 3120 - 151 $ - 2 900 - 92,96%
    Level 3: 3600 - 115 $ - 1 693 - 47,03%
    Level 4: 4080 - 79 $ - 1 918 - 47,00%
    Luxury : 4420 - 430 $ - 1 901 - 43,01%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 27 $ - 4 857 - 74,72%
    Farm Level 2: 3500 - 9 $ - 2 622 - 74,91%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %12 526 - 52,19%
    Average Income per Game3,192,965 $
    Year to Date Revenue130,911,546 $
    Farm
    Home Games Left7
    Average Attendance - %7 478 - 74,78%
    Average Income per Game206,195 $
    Year to Date Revenue7,010,618 $

    Expense

    Pro Players Total Salaries92,903,713 $
    Farm Players Total Salaries21,736,800 $
    Coaches Total Salaries9,300,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses75,382,244 $
    Farm Year To Date Expenses25,207,436 $
    Pro Salary Cap To Date69,762,818 $
    Farm Salary Cap To Date21,493,236 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue1,443,363 $
    Pro Remaining Season Days0
    Pro Expenses Per Days544,219 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days140,535 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap69,762,818 $
    Estimate Under Maximum Salary Cap of 71,400,000 $1,637,182 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 16,962,818 $
    Current Bank Account352,705,354 $
    Projected Bank Account354,148,717 $

    Pro Players Salaries

    Alexander Ovechkin 9,538,463 $ (3)
    -Salary Remaining : 0 $
    Sidney Crosby 8,700,000 $ (4)
    -Salary Remaining : 0 $
    Zdeno Chara 7,500,000 $ (1)
    -Salary Remaining : 0 $
    Erik Karlsson 6,500,000 $ (4)
    -Salary Remaining : 0 $
    Carey Price 6,500,000 $ (2)
    -Salary Remaining : 0 $
    Milan Lucic 6,000,000 $ (2)
    -Salary Remaining : 0 $
    Brent Burns 5,760,000 $ (3)
    -Salary Remaining : 0 $
    John Tavares 5,500,000 $ (2)
    -Salary Remaining : 0 $
    Mark Streit 5,350,000 $ (1)
    -Salary Remaining : 0 $
    James Neal 5,000,000 $ (3)
    -Salary Remaining : 0 $
    Troy Brouwer 3,667,000 $ (1)
    -Salary Remaining : 0 $
    Karri Ramo 3,575,000 $ (4)
    -Salary Remaining : 0 $
    Willie Mitchell 3,206,000 $ (1)
    -Salary Remaining : 0 $
    Michael Grabner 3,000,000 $ (1)
    -Salary Remaining : 0 $
    Joe Vitale (Out of Payroll) 2,220,000 $ (5)
    -Salary Remaining : 0 $
    Andrew Ference 2,001,000 $ (2)
    -Salary Remaining : 0 $
    Jason Chimera 2,000,000 $ (1)
    -Salary Remaining : 0 $
    Cody Eakin 1,900,000 $ (1)
    -Salary Remaining : 0 $
    Boyd Gordon 1,850,000 $ (4)
    -Salary Remaining : 0 $
    Mark Borowiecki 1,100,000 $ (3)
    -Salary Remaining : 0 $
    Andrew Hammond 990,000 $ (2)
    -Salary Remaining : 0 $
    Brian Flynn 950,000 $ (2)
    -Salary Remaining : 0 $
    Dougie Hamilton 925,000 $ (1)
    -Salary Remaining : 0 $
    Gabriel Bourque 866,250 $ (1)
    -Salary Remaining : 0 $
    John Scott 525,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players25
    Salary Commitment
    Year 2016 : 95,123,713,00 $
    Year 2017 : 66,184,463,00 $
    Year 2018 : 44,243,463,00 $
    Year 2019 : 22,845,000,00 $
    Salary Average Commitment
    Year 2016 : 8,490,000,00 $
    Year 2017 : 5,590,000,00 $
    Year 2018 : 2,975,000,00 $
    Year 2019 : 2,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 95,123,713,00 $
    Year 2017 : 66,184,463,00 $
    Year 2018 : 44,243,463,00 $
    Year 2019 : 22,845,000,00 $

    Farm Players Salaries

    Christopher Breen 1,225,000 $ (3)
    Salary Remaining : 0 $
    Joe Whitney 1,166,666 $ (2)
    Salary Remaining : 0 $
    Harry Zolnierczyk 1,111,111 $ (1)
    Salary Remaining : 0 $
    Greg Carey 925,000 $ (3)
    Salary Remaining : 0 $
    Greg McKegg 892,500 $ (1)
    Salary Remaining : 0 $
    Darren Archibald 855,000 $ (4)
    Salary Remaining : 0 $
    Geoff Walker 850,000 $ (2)
    Salary Remaining : 0 $
    Jonas Siegenthaler 850,000 $ (2)
    Salary Remaining : 0 $
    Christian Thomas 813,750 $ (1)
    Salary Remaining : 0 $
    Michael Bournival 813,750 $ (1)
    Salary Remaining : 0 $
    Charles Sarault 806,666 $ (1)
    Salary Remaining : 0 $
    Jacob De La Rose 775,000 $ (3)
    Salary Remaining : 0 $
    Brandon Alderson 767,500 $ (1)
    Salary Remaining : 0 $
    Jani Hakanpaa 733,250 $ (1)
    Salary Remaining : 0 $
    Curtis Mckenzie 709,500 $ (2)
    Salary Remaining : 0 $
    Dustin Tokarski 698,775 $ (1)
    Salary Remaining : 0 $
    Jordan Samuels-Thomas 690,000 $ (3)
    Salary Remaining : 0 $
    Maxim Shalunov 650,000 $ (4)
    Salary Remaining : 0 $
    Mike Condon 625,000 $ (1)
    Salary Remaining : 0 $
    Justin Dowling 610,000 $ (1)
    Salary Remaining : 0 $
    Bobby Farnham 605,000 $ (1)
    Salary Remaining : 0 $
    Jeremie Blain 588,333 $ (1)
    Salary Remaining : 0 $
    Nick Petrecki 575,000 $ (2)
    Salary Remaining : 0 $
    Ryan Martindale 575,000 $ (2)
    Salary Remaining : 0 $
    Chase Perry 575,000 $ (3)
    Salary Remaining : 0 $
    Sean Zimmerman 575,000 $ (4)
    Salary Remaining : 0 $
    Kane Lafranchise 575,000 $ (4)
    Salary Remaining : 0 $
    Lawrence Pilut 550,000 $ (2)
    Salary Remaining : 0 $
    Michael Houser 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players29
    Salary Commitment
    Year 2016 : 21,736,801,00 $
    Year 2017 : 12,121,166,00 $
    Year 2018 : 6,845,000,00 $
    Year 2019 : 2,655,000,00 $
    Salary Average Commitment
    Year 2016 : 13,300,000,00 $
    Year 2017 : 7,800,000,00 $
    Year 2018 : 4,475,000,00 $
    Year 2019 : 2,000,000,00 $


    Florida Panthers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBBT Center
    Level 1: 6000 - 155 $ - 5 561 - 92,68%
    Level 2: 5000 - 105 $ - 4 410 - 88,21%
    Level 3: 2700 - 75 $ - 2 623 - 97,13%
    Level 4: 3300 - 52 $ - 2 786 - 84,44%
    Luxury : 1000 - 235 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 25 $ - 2 975 - 74,38%
    Farm Level 2: 2000 - 10 $ - 1 500 - 74,98%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %16 380 - 91,00%
    Average Income per Game2,345,202 $
    Year to Date Revenue96,153,277 $
    Farm
    Home Games Left3
    Average Attendance - %4 475 - 74,58%
    Average Income per Game118,004 $
    Year to Date Revenue4,484,157 $

    Expense

    Pro Players Total Salaries74,204,333 $
    Farm Players Total Salaries20,946,220 $
    Coaches Total Salaries4,900,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses71,643,000 $
    Farm Year To Date Expenses22,356,125 $
    Pro Salary Cap To Date69,234,719 $
    Farm Salary Cap To Date19,846,527 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue354,012 $
    Pro Remaining Season Days0
    Pro Expenses Per Days423,228 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days129,537 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap69,234,719 $
    Estimate Under Maximum Salary Cap of 71,400,000 $2,165,281 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 16,434,719 $
    Current Bank Account27,618,531 $
    Projected Bank Account27,972,543 $

    Pro Players Salaries

    Joffrey Lupul 8,500,000 $ (1)
    -Salary Remaining : 0 $
    Jeff Petry 5,500,000 $ (3)
    -Salary Remaining : 0 $
    Dave Bolland 5,400,000 $ (3)
    -Salary Remaining : 0 $
    Alex Tanguay 5,100,000 $ (1)
    -Salary Remaining : 0 $
    Radim Vrbata 5,000,000 $ (2)
    -Salary Remaining : 0 $
    Cody Franson 4,300,000 $ (2)
    -Salary Remaining : 0 $
    Zbynek Michalek 4,000,000 $ (1)
    -Salary Remaining : 0 $
    Ales Hemsky 4,000,000 $ (2)
    -Salary Remaining : 0 $
    Brandon Sutter 3,300,000 $ (1)
    -Salary Remaining : 0 $
    Artem Anisimov 3,283,333 $ (4)
    -Salary Remaining : 0 $
    Alexei Emelin 3,200,000 $ (2)
    -Salary Remaining : 0 $
    Matthew Stajan 3,150,000 $ (2)
    -Salary Remaining : 0 $
    Nick Schultz 3,000,000 $ (2)
    -Salary Remaining : 0 $
    Viktor Stalberg 3,000,000 $ (1)
    -Salary Remaining : 0 $
    Brian Elliott 2,500,000 $ (1)
    -Salary Remaining : 0 $
    Chris Kreider 2,475,000 $ (1)
    -Salary Remaining : 0 $
    Darren Helm 2,125,000 $ (1)
    -Salary Remaining : 0 $
    Erik Condra 1,650,000 $ (2)
    -Salary Remaining : 0 $
    Tyson Strachan 1,501,000 $ (1)
    -Salary Remaining : 0 $
    Jonas Gustavsson 1,500,000 $ (2)
    -Salary Remaining : 0 $
    Paul Byron 920,000 $ (2)
    -Salary Remaining : 0 $
    Dainius Zubrus 800,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 74,204,333,00 $
    Year 2017 : 42,170,000,00 $
    Year 2018 : 15,450,000,00 $
    Year 2019 : 4,550,000,00 $
    Salary Average Commitment
    Year 2016 : 8,425,000,00 $
    Year 2017 : 5,500,000,00 $
    Year 2018 : 1,000,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 74,204,333,00 $
    Year 2017 : 40,903,333,00 $
    Year 2018 : 14,183,333,00 $
    Year 2019 : 3,283,333,00 $

    Farm Players Salaries

    Matthew Puempel 1,076,000 $ (1)
    Salary Remaining : 0 $
    Ray Emery 1,000,000 $ (1)
    Salary Remaining : 0 $
    Jordan Schroeder 971,250 $ (1)
    Salary Remaining : 0 $
    Ryan Craig 920,000 $ (2)
    Salary Remaining : 0 $
    Matthew Hackett 898,000 $ (2)
    Salary Remaining : 0 $
    Thomas Vannelli 892,500 $ (3)
    Salary Remaining : 0 $
    Chris Bourque 868,219 $ (2)
    Salary Remaining : 0 $
    Alex Biega 862,001 $ (2)
    Salary Remaining : 0 $
    Jon Landry 815,000 $ (2)
    Salary Remaining : 0 $
    Mike Sislo 800,000 $ (3)
    Salary Remaining : 0 $
    Chad Costello 800,000 $ (4)
    Salary Remaining : 0 $
    Matt Spencer 775,000 $ (2)
    Salary Remaining : 0 $
    Tom Kuehnhackl 750,750 $ (1)
    Salary Remaining : 0 $
    Taylor Beck 750,000 $ (3)
    Salary Remaining : 0 $
    Matthew Corrente 750,000 $ (2)
    Salary Remaining : 0 $
    Gary Steffes 710,000 $ (2)
    Salary Remaining : 0 $
    Matt Taormina 700,000 $ (4)
    Salary Remaining : 0 $
    Nathan Paetsch 700,000 $ (2)
    Salary Remaining : 0 $
    Andrew Campbell 700,000 $ (2)
    Salary Remaining : 0 $
    Eric Boulton 600,000 $ (1)
    Salary Remaining : 0 $
    Eric Kattelus 600,000 $ (2)
    Salary Remaining : 0 $
    Brendan Burke 577,500 $ (2)
    Salary Remaining : 0 $
    Louis-Marc Aubry 577,500 $ (1)
    Salary Remaining : 0 $
    Ales Kilnar 577,500 $ (2)
    Salary Remaining : 0 $
    Zach Sill 575,000 $ (1)
    Salary Remaining : 0 $
    Cole Cassels 575,000 $ (3)
    Salary Remaining : 0 $
    Ty Stanton 575,000 $ (3)
    Salary Remaining : 0 $
    Josh Leivo 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 20,946,220,00 $
    Year 2017 : 14,845,720,00 $
    Year 2018 : 5,242,500,00 $
    Year 2019 : 1,500,000,00 $
    Salary Average Commitment
    Year 2016 : 12,100,000,00 $
    Year 2017 : 9,625,000,00 $
    Year 2018 : 3,850,000,00 $
    Year 2019 : 1,000,000,00 $


    Los Angeles Kings


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameStaples Center
    Level 1: 8000 - 150 $ - 5 261 - 65,77%
    Level 2: 5300 - 80 $ - 5 103 - 96,28%
    Level 3: 3375 - 50 $ - 3 247 - 96,22%
    Level 4: 3825 - 40 $ - 3 700 - 96,74%
    Luxury : 2000 - 190 $ - 1 916 - 95,80%
    Total Capacity :22500
    Farm
    Farm Level 1: 4000 - 25 $ - 2 992 - 74,79%
    Farm Level 2: 2000 - 12 $ - 1 514 - 75,71%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 228 - 85,46%
    Average Income per Game2,479,569 $
    Year to Date Revenue101,662,324 $
    Farm
    Home Games Left7
    Average Attendance - %4 506 - 75,10%
    Average Income per Game122,999 $
    Year to Date Revenue4,181,973 $

    Expense

    Pro Players Total Salaries64,259,621 $
    Farm Players Total Salaries16,469,188 $
    Coaches Total Salaries5,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses69,351,203 $
    Farm Year To Date Expenses17,138,447 $
    Pro Salary Cap To Date64,634,927 $
    Farm Salary Cap To Date16,335,360 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue860,994 $
    Pro Remaining Season Days0
    Pro Expenses Per Days380,992 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days95,410 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap64,634,927 $
    Estimate Under Maximum Salary Cap of 71,400,000 $6,765,073 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 11,834,927 $
    Current Bank Account73,842,479 $
    Projected Bank Account74,703,473 $

    Pro Players Salaries

    Marian Gaborik 9,800,000 $ (3)
    -Salary Remaining : 0 $
    Cam Ward 6,800,000 $ (3)
    -Salary Remaining : 0 $
    Keith Yandle 5,250,000 $ (1)
    -Salary Remaining : 0 $
    Joel Ward 5,002,000 $ (3)
    -Salary Remaining : 0 $
    Kris Versteeg 4,400,000 $ (1)
    -Salary Remaining : 0 $
    Benoit Pouliot 4,375,000 $ (2)
    -Salary Remaining : 0 $
    Brendan Gallagher 3,750,000 $ (5)
    -Salary Remaining : 0 $
    Patrik Berglund 3,700,000 $ (2)
    -Salary Remaining : 0 $
    Tyler Toffoli 3,250,000 $ (2)
    -Salary Remaining : 0 $
    Eric Fehr 3,000,000 $ (1)
    -Salary Remaining : 0 $
    Danny Dekeyser 2,188,000 $ (1)
    -Salary Remaining : 0 $
    Shawn Matthias 1,900,000 $ (2)
    -Salary Remaining : 0 $
    Jakub Nakladal 1,775,000 $ (1)
    -Salary Remaining : 0 $
    Yannick Weber 1,500,000 $ (1)
    -Salary Remaining : 0 $
    Ryan White 1,300,000 $ (4)
    -Salary Remaining : 0 $
    Colin Greening 1,200,000 $ (2)
    -Salary Remaining : 0 $
    Robert Bortuzzo 1,050,000 $ (2)
    -Salary Remaining : 0 $
    Kevin Hayes 900,000 $ (1)
    -Salary Remaining : 0 $
    Antti Raanta 878,500 $ (1)
    -Salary Remaining : 0 $
    Chris Terry 877,371 $ (1)
    -Salary Remaining : 0 $
    Kevin Connauton 813,750 $ (1)
    -Salary Remaining : 0 $
    Jyrki Jokipakka 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 64,259,621,00 $
    Year 2017 : 42,127,000,00 $
    Year 2018 : 26,652,000,00 $
    Year 2019 : 5,050,000,00 $
    Salary Average Commitment
    Year 2016 : 10,050,000,00 $
    Year 2017 : 4,950,000,00 $
    Year 2018 : 2,475,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 64,259,621,00 $
    Year 2017 : 42,127,000,00 $
    Year 2018 : 26,652,000,00 $
    Year 2019 : 5,050,000,00 $

    Farm Players Salaries

    Will O'Neill 1,200,000 $ (2)
    Salary Remaining : 0 $
    Joakim Andersson 1,000,000 $ (1)
    Salary Remaining : 0 $
    Scott Glennie 971,250 $ (1)
    Salary Remaining : 0 $
    Andy Andreoff 854,438 $ (2)
    Salary Remaining : 0 $
    Richard Nejezchleb 775,000 $ (2)
    Salary Remaining : 0 $
    Gavin Bayreuther 775,000 $ (2)
    Salary Remaining : 0 $
    Derek Grant 735,000 $ (1)
    Salary Remaining : 0 $
    Kale Kessy 718,000 $ (1)
    Salary Remaining : 0 $
    Jerome Gauthier-Leduc 715,000 $ (1)
    Salary Remaining : 0 $
    Patrick Cullity 700,000 $ (1)
    Salary Remaining : 0 $
    Nick Drazenovic 675,000 $ (1)
    Salary Remaining : 0 $
    Trent Vogelhuber 650,000 $ (2)
    Salary Remaining : 0 $
    Kyle Hagel 650,000 $ (1)
    Salary Remaining : 0 $
    Casey Pierro-Zabotel 650,000 $ (2)
    Salary Remaining : 0 $
    Evan Rankin 650,000 $ (3)
    Salary Remaining : 0 $
    John Muse 635,250 $ (1)
    Salary Remaining : 0 $
    Corbin McPherson 635,250 $ (1)
    Salary Remaining : 0 $
    Mark Dekanich 625,000 $ (1)
    Salary Remaining : 0 $
    David Kolomatis 605,000 $ (1)
    Salary Remaining : 0 $
    Raffi Torres 600,000 $ (1)
    Salary Remaining : 0 $
    Raphael Bussieres 550,000 $ (1)
    Salary Remaining : 0 $
    Quentin Shore 550,000 $ (2)
    Salary Remaining : 0 $
    Hayden Hawkey 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 16,469,188,00 $
    Year 2017 : 6,654,438,00 $
    Year 2018 : 650,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 10,900,000,00 $
    Year 2017 : 4,500,000,00 $
    Year 2018 : 500,000,00 $
    Year 2019 : 0,00 $


    Minnesota Wild


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameXcel Energy Center
    Level 1: 6200 - 160 $ - 5 263 - 84,88%
    Level 2: 3120 - 145 $ - 2 965 - 95,03%
    Level 3: 3600 - 105 $ - 1 874 - 52,04%
    Level 4: 4080 - 79 $ - 1 933 - 47,37%
    Luxury : 6999 - 250 $ - 1 911 - 27,31%
    Total Capacity :23999
    Farm
    Farm Level 1: 4000 - 27 $ - 2 976 - 74,39%
    Farm Level 2: 2000 - 9 $ - 1 507 - 75,37%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %13 945 - 58,11%
    Average Income per Game2,713,858 $
    Year to Date Revenue111,268,195 $
    Farm
    Home Games Left3
    Average Attendance - %4 483 - 74,72%
    Average Income per Game123,788 $
    Year to Date Revenue4,703,949 $

    Expense

    Pro Players Total Salaries62,606,250 $
    Farm Players Total Salaries18,124,182 $
    Coaches Total Salaries8,051,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses71,357,244 $
    Farm Year To Date Expenses21,578,227 $
    Pro Salary Cap To Date65,786,994 $
    Farm Salary Cap To Date19,068,667 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue371,364 $
    Pro Remaining Season Days0
    Pro Expenses Per Days376,559 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days113,946 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap65,786,994 $
    Estimate Under Maximum Salary Cap of 71,400,000 $5,613,006 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 12,986,994 $
    Current Bank Account30,906,236 $
    Projected Bank Account31,277,600 $

    Pro Players Salaries

    Zach Parise 11,833,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Miller 6,250,000 $ (4)
    -Salary Remaining : 0 $
    Tyler Bozak 5,460,000 $ (4)
    -Salary Remaining : 0 $
    Fedor Tyutin 4,751,000 $ (1)
    -Salary Remaining : 0 $
    Tom Gilbert 4,700,000 $ (2)
    -Salary Remaining : 0 $
    Jake Gardiner 4,050,000 $ (4)
    -Salary Remaining : 0 $
    Roman Josi 4,000,000 $ (3)
    -Salary Remaining : 0 $
    David Jones 3,750,000 $ (1)
    -Salary Remaining : 0 $
    David Legwand 2,800,000 $ (3)
    -Salary Remaining : 0 $
    Andrew Shaw 2,000,000 $ (1)
    -Salary Remaining : 0 $
    Dwight King 1,950,000 $ (1)
    -Salary Remaining : 0 $
    Dominic Moore 1,800,000 $ (2)
    -Salary Remaining : 0 $
    Mark Zengerle 1,557,500 $ (1)
    -Salary Remaining : 0 $
    Steve Downie 1,550,000 $ (2)
    -Salary Remaining : 0 $
    Simon Despres 992,250 $ (1)
    -Salary Remaining : 0 $
    Paul Postma 887,500 $ (2)
    -Salary Remaining : 0 $
    Jimmy Lodge 850,000 $ (3)
    -Salary Remaining : 0 $
    Dustin Gazley 850,000 $ (1)
    -Salary Remaining : 0 $
    Oscar Klefbom 850,000 $ (1)
    -Salary Remaining : 0 $
    Brad Thiessen 600,000 $ (1)
    -Salary Remaining : 0 $
    Cole Schneider 575,000 $ (1)
    -Salary Remaining : 0 $
    Jesper Fast 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 62,606,250,00 $
    Year 2017 : 44,180,500,00 $
    Year 2018 : 23,410,000,00 $
    Year 2019 : 15,760,000,00 $
    Salary Average Commitment
    Year 2016 : 9,925,000,00 $
    Year 2017 : 4,950,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 62,606,250,00 $
    Year 2017 : 44,180,500,00 $
    Year 2018 : 23,410,000,00 $
    Year 2019 : 15,760,000,00 $

    Farm Players Salaries

    Spencer Abbott 1,351,001 $ (2)
    Salary Remaining : 0 $
    Kyle MacKinnon 1,000,000 $ (1)
    Salary Remaining : 0 $
    Jeff Zatkoff 983,493 $ (3)
    Salary Remaining : 0 $
    Will Weber 964,688 $ (1)
    Salary Remaining : 0 $
    Patrik Nemeth 900,000 $ (2)
    Salary Remaining : 0 $
    Derek Forbort 875,000 $ (1)
    Salary Remaining : 0 $
    Tim Bozon 850,000 $ (1)
    Salary Remaining : 0 $
    Seth Ambroz 850,000 $ (1)
    Salary Remaining : 0 $
    Adrian Veideman 850,000 $ (1)
    Salary Remaining : 0 $
    David Musil 850,000 $ (1)
    Salary Remaining : 0 $
    Shane Prince 850,000 $ (1)
    Salary Remaining : 0 $
    Robert Hagg 850,000 $ (3)
    Salary Remaining : 0 $
    Mackenzie Blackwood 850,000 $ (2)
    Salary Remaining : 0 $
    Jake Dowell 800,000 $ (1)
    Salary Remaining : 0 $
    Linus Arnesson 775,000 $ (3)
    Salary Remaining : 0 $
    Brandon Whitney 600,000 $ (1)
    Salary Remaining : 0 $
    Andrei Mironov 575,000 $ (3)
    Salary Remaining : 0 $
    Jared Hauf 575,000 $ (3)
    Salary Remaining : 0 $
    Cole Ully 575,000 $ (3)
    Salary Remaining : 0 $
    Marek Tvrdon 550,000 $ (1)
    Salary Remaining : 0 $
    Calle Andersson 550,000 $ (1)
    Salary Remaining : 0 $
    Martin Gernat 550,000 $ (1)
    Salary Remaining : 0 $
    Michael Mersch 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 18,124,182,00 $
    Year 2017 : 7,434,494,00 $
    Year 2018 : 4,558,493,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 10,675,000,00 $
    Year 2017 : 4,825,000,00 $
    Year 2018 : 2,975,000,00 $
    Year 2019 : 0,00 $


    Montreal Canadiens


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCentre Bell
    Level 1: 7867 - 201 $ - 4 153 - 52,79%
    Level 2: 6589 - 151 $ - 2 853 - 43,30%
    Level 3: 3600 - 115 $ - 1 692 - 47,00%
    Level 4: 4466 - 79 $ - 1 919 - 42,98%
    Luxury : 1478 - 430 $ - 1 025 - 69,38%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 27 $ - 2 960 - 73,99%
    Farm Level 2: 2000 - 9 $ - 1 515 - 75,77%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %11 643 - 48,51%
    Average Income per Game2,688,188 $
    Year to Date Revenue110,215,697 $
    Farm
    Home Games Left3
    Average Attendance - %4 475 - 74,58%
    Average Income per Game123,137 $
    Year to Date Revenue4,679,190 $

    Expense

    Pro Players Total Salaries79,872,500 $
    Farm Players Total Salaries20,203,750 $
    Coaches Total Salaries20,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses82,895,979 $
    Farm Year To Date Expenses30,907,338 $
    Pro Salary Cap To Date70,653,594 $
    Farm Salary Cap To Date22,876,645 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue369,410 $
    Pro Remaining Season Days0
    Pro Expenses Per Days508,688 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days155,822 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70,653,594 $
    Estimate Under Maximum Salary Cap of 71,400,000 $746,406 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 17,853,594 $
    Current Bank Account184,929,558 $
    Projected Bank Account185,298,968 $

    Pro Players Salaries

    Niklas Kronwall 7,900,000 $ (2)
    -Salary Remaining : 0 $
    Drew Doughty 7,000,000 $ (2)
    -Salary Remaining : 0 $
    Shane Doan 6,755,000 $ (1)
    -Salary Remaining : 0 $
    Mark Giordano 6,750,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Nugent-Hopkins 6,000,000 $ (4)
    -Salary Remaining : 0 $
    Dennis Wideman 5,500,000 $ (1)
    -Salary Remaining : 0 $
    Jiri Hudler 5,200,000 $ (2)
    -Salary Remaining : 0 $
    Alex Goligoski 4,600,000 $ (4)
    -Salary Remaining : 0 $
    Devan Dubnyk 4,550,000 $ (4)
    -Salary Remaining : 0 $
    Brad Marchand 4,500,000 $ (2)
    -Salary Remaining : 0 $
    Patric Hornqvist 4,250,000 $ (2)
    -Salary Remaining : 0 $
    Nazem Kadri 4,100,000 $ (1)
    -Salary Remaining : 0 $
    Marcus Johansson 3,750,000 $ (1)
    -Salary Remaining : 0 $
    Alexander Burmistrov 1,550,000 $ (2)
    -Salary Remaining : 0 $
    Marek Zidlicky 1,175,000 $ (2)
    -Salary Remaining : 0 $
    Cody McLeod 1,150,000 $ (2)
    -Salary Remaining : 0 $
    Tomas Fleischmann 1,100,000 $ (2)
    -Salary Remaining : 0 $
    Max Domi 925,000 $ (3)
    -Salary Remaining : 0 $
    Sean Monahan 925,000 $ (2)
    -Salary Remaining : 0 $
    Jon Merrill 892,500 $ (1)
    -Salary Remaining : 0 $
    Scottie Upshall 750,000 $ (2)
    -Salary Remaining : 0 $
    Daniel Altshuller 550,000 $ (2)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 79,872,500,00 $
    Year 2017 : 59,750,000,00 $
    Year 2018 : 16,950,000,00 $
    Year 2019 : 16,025,000,00 $
    Salary Average Commitment
    Year 2016 : 9,300,000,00 $
    Year 2017 : 7,850,000,00 $
    Year 2018 : 1,975,000,00 $
    Year 2019 : 1,475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 79,872,500,00 $
    Year 2017 : 58,875,000,00 $
    Year 2018 : 16,075,000,00 $
    Year 2019 : 15,150,000,00 $

    Farm Players Salaries

    Derek Ryan 1,500,000 $ (4)
    Salary Remaining : 0 $
    Pat Cannone 995,000 $ (3)
    Salary Remaining : 0 $
    Kris Newbury 955,000 $ (2)
    Salary Remaining : 0 $
    Nicklas Jensen 925,000 $ (1)
    Salary Remaining : 0 $
    Derrick Pouliot 925,000 $ (2)
    Salary Remaining : 0 $
    Emile Poirier 850,000 $ (3)
    Salary Remaining : 0 $
    Charles Hudon 813,750 $ (2)
    Salary Remaining : 0 $
    Justin Peters 800,000 $ (2)
    Salary Remaining : 0 $
    Sven Andrighetto 775,000 $ (2)
    Salary Remaining : 0 $
    Brad Hunt 755,000 $ (2)
    Salary Remaining : 0 $
    Yann Danis 750,000 $ (2)
    Salary Remaining : 0 $
    Teemu Pulkkinen 735,000 $ (1)
    Salary Remaining : 0 $
    Ryan Kujawinski 650,000 $ (3)
    Salary Remaining : 0 $
    Michael Paliotta 650,000 $ (1)
    Salary Remaining : 0 $
    Casey Bailey 650,000 $ (1)
    Salary Remaining : 0 $
    Nikita Soshnikov 650,000 $ (2)
    Salary Remaining : 0 $
    Matthew Grzelcyk 575,000 $ (2)
    Salary Remaining : 0 $
    Colby Cave 575,000 $ (3)
    Salary Remaining : 0 $
    Paul LaDue 575,000 $ (2)
    Salary Remaining : 0 $
    Martin Reway 575,000 $ (3)
    Salary Remaining : 0 $
    Marcus Sorensen 575,000 $ (1)
    Salary Remaining : 0 $
    Lukas Bengtsson 575,000 $ (2)
    Salary Remaining : 0 $
    Daniel Zaar 575,000 $ (2)
    Salary Remaining : 0 $
    Marcus Hogberg 575,000 $ (3)
    Salary Remaining : 0 $
    Connor Carrick 575,000 $ (2)
    Salary Remaining : 0 $
    John Draeger 550,000 $ (2)
    Salary Remaining : 0 $
    Justin Kea 550,000 $ (2)
    Salary Remaining : 0 $
    Colton Parayko 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 20,203,750,00 $
    Year 2017 : 16,118,750,00 $
    Year 2018 : 5,945,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Average Commitment
    Year 2016 : 13,850,000,00 $
    Year 2017 : 10,700,000,00 $
    Year 2018 : 3,500,000,00 $
    Year 2019 : 500,000,00 $


    Nashville Predators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBridgestone Arena
    Level 1: 6534 - 131 $ - 6 444 - 98,62%
    Level 2: 5478 - 72 $ - 5 288 - 96,53%
    Level 3: 3000 - 47 $ - 3 000 - 100,00%
    Level 4: 3833 - 33 $ - 3 785 - 98,75%
    Luxury : 1155 - 220 $ - 1 155 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 004 - 75,09%
    Farm Level 2: 2000 - 9 $ - 1 477 - 73,83%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 672 - 98,36%
    Average Income per Game2,301,544 $
    Year to Date Revenue94,363,298 $
    Farm
    Home Games Left3
    Average Attendance - %4 480 - 74,67%
    Average Income per Game125,712 $
    Year to Date Revenue4,777,054 $

    Expense

    Pro Players Total Salaries77,570,143 $
    Farm Players Total Salaries21,025,098 $
    Coaches Total Salaries5,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74,949,500 $
    Farm Year To Date Expenses23,649,790 $
    Pro Salary Cap To Date70,935,585 $
    Farm Salary Cap To Date22,043,625 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue377,136 $
    Pro Remaining Season Days0
    Pro Expenses Per Days450,664 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days125,001 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70,935,585 $
    Estimate Under Maximum Salary Cap of 71,400,000 $464,415 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 18,135,585 $
    Current Bank Account30,029,082 $
    Projected Bank Account30,406,218 $

    Pro Players Salaries

    Michael Cammalleri 7,800,000 $ (1)
    -Salary Remaining : 0 $
    Jason Spezza 7,500,000 $ (2)
    -Salary Remaining : 0 $
    Bobby Ryan 7,250,000 $ (1)
    -Salary Remaining : 0 $
    Kristopher Letang 7,250,000 $ (3)
    -Salary Remaining : 0 $
    Semyon Varlamov 5,900,000 $ (4)
    -Salary Remaining : 0 $
    Dan Girardi 5,500,000 $ (1)
    -Salary Remaining : 0 $
    Alec Martinez 5,100,000 $ (4)
    -Salary Remaining : 0 $
    Jack Johnson 4,357,143 $ (1)
    -Salary Remaining : 0 $
    Trevor Daley 4,300,000 $ (2)
    -Salary Remaining : 0 $
    Loui Eriksson 4,250,000 $ (1)
    -Salary Remaining : 0 $
    Kyle Turris 3,500,000 $ (3)
    -Salary Remaining : 0 $
    Josh Bailey 3,300,000 $ (1)
    -Salary Remaining : 0 $
    Rob Scuderi 3,100,000 $ (2)
    -Salary Remaining : 0 $
    Tanner Pearson 1,400,000 $ (2)
    -Salary Remaining : 0 $
    Chris VandeVelde 1,068,000 $ (2)
    -Salary Remaining : 0 $
    Boone Jenner 971,250 $ (1)
    -Salary Remaining : 0 $
    J.T. Miller 850,000 $ (1)
    -Salary Remaining : 0 $
    Vincent Trocheck 813,750 $ (1)
    -Salary Remaining : 0 $
    Jiri Sekac 775,000 $ (1)
    -Salary Remaining : 0 $
    Jordie Benn 735,000 $ (1)
    -Salary Remaining : 0 $
    Dennis Everberg 650,000 $ (1)
    -Salary Remaining : 0 $
    Jordin Tootoo 600,000 $ (2)
    -Salary Remaining : 0 $
    Curtis McElhinney 600,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 77,570,143,00 $
    Year 2017 : 39,718,000,00 $
    Year 2018 : 21,750,000,00 $
    Year 2019 : 11,000,000,00 $
    Salary Average Commitment
    Year 2016 : 8,350,000,00 $
    Year 2017 : 3,475,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 77,570,143,00 $
    Year 2017 : 39,718,000,00 $
    Year 2018 : 21,750,000,00 $
    Year 2019 : 11,000,000,00 $

    Farm Players Salaries

    Michael Chaput 1,600,000 $ (1)
    Salary Remaining : 0 $
    Luke Adam 1,034,249 $ (1)
    Salary Remaining : 0 $
    Justin Falk 1,000,000 $ (1)
    Salary Remaining : 0 $
    Tomas Jurco 971,250 $ (2)
    Salary Remaining : 0 $
    Stefan Matteau 925,000 $ (2)
    Salary Remaining : 0 $
    Ian McCoshen 925,000 $ (3)
    Salary Remaining : 0 $
    Miikka Salomaki 892,500 $ (2)
    Salary Remaining : 0 $
    Oliver Bjorkstrand 850,000 $ (3)
    Salary Remaining : 0 $
    Stefan Noesen 850,000 $ (1)
    Salary Remaining : 0 $
    Ludvik Bystrom 850,000 $ (2)
    Salary Remaining : 0 $
    Philipp Grubauer 813,750 $ (2)
    Salary Remaining : 0 $
    Jeremy Morin 800,000 $ (1)
    Salary Remaining : 0 $
    Zack Mitchell 775,000 $ (2)
    Salary Remaining : 0 $
    Joseph Labate 775,000 $ (1)
    Salary Remaining : 0 $
    Taylor Aronson 752,850 $ (1)
    Salary Remaining : 0 $
    Andrew Bodnarchuk 665,500 $ (1)
    Salary Remaining : 0 $
    Juuse Saros 650,000 $ (3)
    Salary Remaining : 0 $
    Mackenzie MacEachern 650,000 $ (2)
    Salary Remaining : 0 $
    Sergei Tolchinsky 650,000 $ (3)
    Salary Remaining : 0 $
    Austen Brassard 620,000 $ (1)
    Salary Remaining : 0 $
    Cal O'Reilly 600,000 $ (1)
    Salary Remaining : 0 $
    Eric Knodel 600,000 $ (1)
    Salary Remaining : 0 $
    Will Butcher 575,000 $ (3)
    Salary Remaining : 0 $
    Dylan Labbe 575,000 $ (3)
    Salary Remaining : 0 $
    Max Gortz 575,000 $ (2)
    Salary Remaining : 0 $
    Emil Molin 550,000 $ (1)
    Salary Remaining : 0 $
    Casey Desmith 500,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players27
    Salary Commitment
    Year 2016 : 21,025,099,00 $
    Year 2017 : 10,677,500,00 $
    Year 2018 : 4,375,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 13,325,000,00 $
    Year 2017 : 6,925,000,00 $
    Year 2018 : 3,000,000,00 $
    Year 2019 : 0,00 $


    New Jersey Devils


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NamePrudential Center
    Level 1: 5500 - 110 $ - 5 500 - 100,00%
    Level 2: 3500 - 82 $ - 3 500 - 100,00%
    Level 3: 4000 - 55 $ - 3 332 - 83,30%
    Level 4: 6000 - 33 $ - 4 055 - 67,58%
    Luxury : 1000 - 250 $ - 1 000 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 3 040 - 76,00%
    Farm Level 2: 2000 - 15 $ - 1 486 - 74,28%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 387 - 86,93%
    Average Income per Game1,945,225 $
    Year to Date Revenue79,754,232 $
    Farm
    Home Games Left3
    Average Attendance - %4 526 - 75,43%
    Average Income per Game171,718 $
    Year to Date Revenue6,525,269 $

    Expense

    Pro Players Total Salaries76,056,000 $
    Farm Players Total Salaries27,305,886 $
    Coaches Total Salaries9,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(574,000 $)
    Pro Year To Date Expenses79,557,689 $
    Farm Year To Date Expenses31,736,432 $
    Pro Salary Cap To Date71,529,871 $
    Farm Salary Cap To Date30,130,291 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue515,153 $
    Pro Remaining Season Days0
    Pro Expenses Per Days464,398 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days159,701 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70,955,871 $
    Estimate Under Maximum Salary Cap of 71,400,000 $444,129 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 18,155,871 $
    Current Bank Account13,489,782 $
    Projected Bank Account14,004,935 $

    Pro Players Salaries

    Evgeni Malkin 9,500,000 $ (2)
    -Salary Remaining : 0 $
    Joe Thornton 7,200,000 $ (1)
    -Salary Remaining : 0 $
    Tuukka Rask 7,000,000 $ (3)
    -Salary Remaining : 0 $
    Nick Foligno 6,605,000 $ (5)
    -Salary Remaining : 0 $
    Patrick Sharp 5,900,000 $ (1)
    -Salary Remaining : 0 $
    Duncan Keith 5,551,000 $ (2)
    -Salary Remaining : 0 $
    Chris Tanev 4,450,000 $ (5)
    -Salary Remaining : 0 $
    Jake Muzzin 4,000,000 $ (5)
    -Salary Remaining : 0 $
    Nick Holden 3,505,000 $ (4)
    -Salary Remaining : 0 $
    Mikael Granlund 3,000,000 $ (2)
    -Salary Remaining : 0 $
    Kyle Okposo (Out of Payroll) 2,800,000 $ (3)
    -Salary Remaining : 0 $
    Karl Alzner 2,800,000 $ (2)
    -Salary Remaining : 0 $
    Frans Nielsen 2,750,000 $ (1)
    -Salary Remaining : 0 $
    Kris Russell 2,600,000 $ (1)
    -Salary Remaining : 0 $
    Daniel Winnik 2,105,000 $ (4)
    -Salary Remaining : 0 $
    Justin Abdelkader 1,800,000 $ (1)
    -Salary Remaining : 0 $
    Drew Miller 1,755,000 $ (4)
    -Salary Remaining : 0 $
    Joe Cannata 1,300,000 $ (1)
    -Salary Remaining : 0 $
    Kyle Palmieri 971,250 $ (1)
    -Salary Remaining : 0 $
    Pierre-Edouard Bellemare 850,000 $ (1)
    -Salary Remaining : 0 $
    Nikita Kucherov 850,000 $ (1)
    -Salary Remaining : 0 $
    Klas Dahlbeck 813,750 $ (1)
    -Salary Remaining : 0 $
    William Wrenn 750,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 78,856,000,00 $
    Year 2017 : 56,271,000,00 $
    Year 2018 : 35,420,000,00 $
    Year 2019 : 22,420,000,00 $
    Salary Average Commitment
    Year 2016 : 5,750,000,00 $
    Year 2017 : 3,325,000,00 $
    Year 2018 : 3,325,000,00 $
    Year 2019 : 3,325,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 78,856,000,00 $
    Year 2017 : 53,071,000,00 $
    Year 2018 : 32,220,000,00 $
    Year 2019 : 22,420,000,00 $

    Farm Players Salaries

    Steven Oleksy 9,950,005 $ (2)
    Salary Remaining : 0 $
    Daniel Cleary 2,205,000 $ (2)
    Salary Remaining : 0 $
    Tom Kostopoulos 995,000 $ (1)
    Salary Remaining : 0 $
    Paul Bissonnette 895,000 $ (2)
    Salary Remaining : 0 $
    Kevin Czuczman 875,000 $ (1)
    Salary Remaining : 0 $
    Johan Gustafsson 850,000 $ (1)
    Salary Remaining : 0 $
    Aaron Palushaj 813,094 $ (1)
    Salary Remaining : 0 $
    Paul Carey 811,000 $ (1)
    Salary Remaining : 0 $
    Paul Thompson 788,288 $ (2)
    Salary Remaining : 0 $
    Jaime Sifers 775,000 $ (2)
    Salary Remaining : 0 $
    David Ling 755,000 $ (1)
    Salary Remaining : 0 $
    Brandon Burlon 750,750 $ (1)
    Salary Remaining : 0 $
    Andrew Yogan 715,000 $ (1)
    Salary Remaining : 0 $
    Justin Shugg 715,000 $ (1)
    Salary Remaining : 0 $
    Brandon Mashinter 700,000 $ (1)
    Salary Remaining : 0 $
    Nikolai Prokhorkin 650,000 $ (1)
    Salary Remaining : 0 $
    Chris Rawlings 635,250 $ (1)
    Salary Remaining : 0 $
    Johan Mattsson 577,500 $ (1)
    Salary Remaining : 0 $
    Marc Savard 575,000 $ (2)
    Salary Remaining : 0 $
    Jordan Hill 575,000 $ (2)
    Salary Remaining : 0 $
    Barry Goers 575,000 $ (4)
    Salary Remaining : 0 $
    Kyle Bushee 575,000 $ (2)
    Salary Remaining : 0 $
    Mattias Backman 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players23
    Salary Commitment
    Year 2016 : 27,305,887,00 $
    Year 2017 : 16,913,293,00 $
    Year 2018 : 575,000,00 $
    Year 2019 : 575,000,00 $
    Salary Average Commitment
    Year 2016 : 9,850,000,00 $
    Year 2017 : 4,475,000,00 $
    Year 2018 : 500,000,00 $
    Year 2019 : 500,000,00 $


    New York Islanders


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameBarclays Center
    Level 1: 6000 - 115 $ - 6 000 - 100,00%
    Level 2: 5000 - 80 $ - 4 940 - 98,80%
    Level 3: 2700 - 50 $ - 2 700 - 100,00%
    Level 4: 3300 - 40 $ - 3 300 - 100,00%
    Luxury : 1000 - 195 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 037 - 75,92%
    Farm Level 2: 2000 - 9 $ - 1 496 - 74,78%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 940 - 99,67%
    Average Income per Game2,025,732 $
    Year to Date Revenue83,055,027 $
    Farm
    Home Games Left3
    Average Attendance - %4 532 - 75,54%
    Average Income per Game126,140 $
    Year to Date Revenue4,793,312 $

    Expense

    Pro Players Total Salaries53,988,750 $
    Farm Players Total Salaries15,102,625 $
    Coaches Total Salaries3,500,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses60,977,225 $
    Farm Year To Date Expenses17,564,547 $
    Pro Salary Cap To Date59,070,629 $
    Farm Salary Cap To Date15,958,431 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue378,419 $
    Pro Remaining Season Days0
    Pro Expenses Per Days308,778 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days92,280 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap59,070,629 $
    Estimate Under Maximum Salary Cap of 71,400,000 $12,329,371 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 6,270,629 $
    Current Bank Account18,172,553 $
    Projected Bank Account18,550,972 $

    Pro Players Salaries

    Vladimir Tarasenko 7,500,000 $ (2)
    -Salary Remaining : 0 $
    Jonathan Ericsson 6,000,000 $ (2)
    -Salary Remaining : 0 $
    Marco Scandella 4,000,000 $ (5)
    -Salary Remaining : 0 $
    Mike Smith 3,800,000 $ (1)
    -Salary Remaining : 0 $
    William Karlsson 3,050,000 $ (4)
    -Salary Remaining : 0 $
    Leo Komarov 2,950,000 $ (2)
    -Salary Remaining : 0 $
    John Moore 2,800,000 $ (1)
    -Salary Remaining : 0 $
    Roman Polak 2,750,000 $ (1)
    -Salary Remaining : 0 $
    Ryan Garbutt 2,200,000 $ (1)
    -Salary Remaining : 0 $
    David Schlemko 2,100,000 $ (4)
    -Salary Remaining : 0 $
    Antoine Roussel 2,000,000 $ (3)
    -Salary Remaining : 0 $
    Patrick Wiercioch 2,000,000 $ (1)
    -Salary Remaining : 0 $
    Jay Beagle 1,750,000 $ (2)
    -Salary Remaining : 0 $
    Trevor Lewis 1,600,000 $ (2)
    -Salary Remaining : 0 $
    John Mitchell 1,500,000 $ (1)
    -Salary Remaining : 0 $
    Al Montoya 1,200,000 $ (3)
    -Salary Remaining : 0 $
    Alexander Petrovic 1,050,000 $ (2)
    -Salary Remaining : 0 $
    Derek Dorsett 950,000 $ (2)
    -Salary Remaining : 0 $
    Nathan MacKinnon 925,000 $ (1)
    -Salary Remaining : 0 $
    Brett Sutter 900,000 $ (3)
    -Salary Remaining : 0 $
    Nick Shore 850,000 $ (1)
    -Salary Remaining : 0 $
    Logan Shaw 813,750 $ (1)
    -Salary Remaining : 0 $
    Nicolas Blanchard 750,000 $ (1)
    -Salary Remaining : 0 $
    Ryan Faragher 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 53,988,750,00 $
    Year 2017 : 35,050,000,00 $
    Year 2018 : 13,250,000,00 $
    Year 2019 : 9,150,000,00 $
    Salary Average Commitment
    Year 2016 : 12,075,000,00 $
    Year 2017 : 6,725,000,00 $
    Year 2018 : 3,275,000,00 $
    Year 2019 : 1,500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 53,988,750,00 $
    Year 2017 : 35,050,000,00 $
    Year 2018 : 13,250,000,00 $
    Year 2019 : 9,150,000,00 $

    Farm Players Salaries

    Brett Bulmer 937,125 $ (1)
    Salary Remaining : 0 $
    Brendan Shinnimin 892,500 $ (1)
    Salary Remaining : 0 $
    Kristers Gudlevskis 875,000 $ (1)
    Salary Remaining : 0 $
    Jacob Deserres 800,000 $ (1)
    Salary Remaining : 0 $
    Ben Holmstrom 800,000 $ (1)
    Salary Remaining : 0 $
    Christian Djoos 793,000 $ (2)
    Salary Remaining : 0 $
    Jimmy Bonneau 750,000 $ (2)
    Salary Remaining : 0 $
    Mikko Vainonen 715,000 $ (2)
    Salary Remaining : 0 $
    Patrick McNally 700,000 $ (1)
    Salary Remaining : 0 $
    Nathan Moon 650,000 $ (2)
    Salary Remaining : 0 $
    Jared Nightingale 650,000 $ (1)
    Salary Remaining : 0 $
    Frazer McLaren 650,000 $ (1)
    Salary Remaining : 0 $
    Jordan Henry 650,000 $ (2)
    Salary Remaining : 0 $
    Sondre Olden 605,000 $ (2)
    Salary Remaining : 0 $
    Sean Backman 600,000 $ (1)
    Salary Remaining : 0 $
    Erik Nemec 577,500 $ (2)
    Salary Remaining : 0 $
    Victor Ohman 577,500 $ (1)
    Salary Remaining : 0 $
    Max Everson 577,500 $ (2)
    Salary Remaining : 0 $
    Casey Thrush 577,500 $ (1)
    Salary Remaining : 0 $
    Blake Kessel 575,000 $ (1)
    Salary Remaining : 0 $
    Pavel Kraskovsky 575,000 $ (3)
    Salary Remaining : 0 $
    Antoine Laganiere 575,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players22
    Salary Commitment
    Year 2016 : 15,102,625,00 $
    Year 2017 : 5,893,000,00 $
    Year 2018 : 575,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 9,000,000,00 $
    Year 2017 : 3,500,000,00 $
    Year 2018 : 500,000,00 $
    Year 2019 : 0,00 $


    New York Rangers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMadison Square Garden
    Level 1: 6000 - 150 $ - 5 275 - 87,92%
    Level 2: 5000 - 105 $ - 3 868 - 77,35%
    Level 3: 2700 - 75 $ - 2 451 - 90,77%
    Level 4: 3300 - 50 $ - 2 852 - 86,41%
    Luxury : 1000 - 300 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 3 027 - 75,67%
    Farm Level 2: 2000 - 9 $ - 1 493 - 74,67%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %15 445 - 85,81%
    Average Income per Game2,396,496 $
    Year to Date Revenue98,256,320 $
    Farm
    Home Games Left3
    Average Attendance - %4 520 - 75,34%
    Average Income per Game126,465 $
    Year to Date Revenue4,805,683 $

    Expense

    Pro Players Total Salaries61,281,750 $
    Farm Players Total Salaries18,573,104 $
    Coaches Total Salaries5,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses64,129,259 $
    Farm Year To Date Expenses21,154,029 $
    Pro Salary Cap To Date60,918,118 $
    Farm Salary Cap To Date19,146,354 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue379,396 $
    Pro Remaining Season Days0
    Pro Expenses Per Days356,253 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days113,664 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap60,918,118 $
    Estimate Under Maximum Salary Cap of 71,400,000 $10,481,882 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 8,118,118 $
    Current Bank Account106,161,908 $
    Projected Bank Account106,541,304 $

    Pro Players Salaries

    Rick Nash 7,800,000 $ (2)
    -Salary Remaining : 0 $
    Johnny Boychuk 6,100,000 $ (4)
    -Salary Remaining : 0 $
    Matt Niskanen 5,750,000 $ (5)
    -Salary Remaining : 0 $
    Christian Ehrhoff 5,550,000 $ (1)
    -Salary Remaining : 0 $
    Dustin Byfuglien 5,200,000 $ (4)
    -Salary Remaining : 0 $
    Justin Faulk 4,833,000 $ (2)
    -Salary Remaining : 0 $
    Jonathan Bernier 4,150,000 $ (2)
    -Salary Remaining : 0 $
    Nick Bjugstad 4,100,000 $ (1)
    -Salary Remaining : 0 $
    Nikolai Kulemin 3,200,000 $ (3)
    -Salary Remaining : 0 $
    Adam McQuaid 2,375,000 $ (3)
    -Salary Remaining : 0 $
    Marcus Kruger 1,500,000 $ (1)
    -Salary Remaining : 0 $
    Martin Havlat 1,500,000 $ (3)
    -Salary Remaining : 0 $
    Patrick Dwyer 1,100,000 $ (2)
    -Salary Remaining : 0 $
    Greg Pateryn 1,000,000 $ (3)
    -Salary Remaining : 0 $
    Brandon Gormley 971,250 $ (1)
    -Salary Remaining : 0 $
    Corban Knight 945,000 $ (1)
    -Salary Remaining : 0 $
    Jared Boll 900,000 $ (1)
    -Salary Remaining : 0 $
    Oscar Dansk 892,500 $ (1)
    -Salary Remaining : 0 $
    Jared Knight 850,000 $ (2)
    -Salary Remaining : 0 $
    Michael Latta 715,000 $ (1)
    -Salary Remaining : 0 $
    Chris Thorburn 700,000 $ (2)
    -Salary Remaining : 0 $
    Trevor Gillies 575,000 $ (2)
    -Salary Remaining : 0 $
    Triston Grant 575,000 $ (2)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 61,281,750,00 $
    Year 2017 : 48,108,000,00 $
    Year 2018 : 27,525,000,00 $
    Year 2019 : 19,450,000,00 $
    Salary Average Commitment
    Year 2016 : 8,450,000,00 $
    Year 2017 : 6,000,000,00 $
    Year 2018 : 3,000,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 61,281,750,00 $
    Year 2017 : 45,708,000,00 $
    Year 2018 : 25,125,000,00 $
    Year 2019 : 17,050,000,00 $

    Farm Players Salaries

    Danny Kristo 964,688 $ (1)
    Salary Remaining : 0 $
    Yann Sauve 942,018 $ (1)
    Salary Remaining : 0 $
    Matt Dumba 925,000 $ (2)
    Salary Remaining : 0 $
    Martin Frk 925,000 $ (2)
    Salary Remaining : 0 $
    Andreas Martinsen 865,500 $ (4)
    Salary Remaining : 0 $
    Michael McCarron 850,000 $ (3)
    Salary Remaining : 0 $
    Brian Hart 850,000 $ (2)
    Salary Remaining : 0 $
    Ryan Bourque 813,750 $ (1)
    Salary Remaining : 0 $
    Taylor Stefishen 801,149 $ (1)
    Salary Remaining : 0 $
    Matia Marcantuoni 775,000 $ (2)
    Salary Remaining : 0 $
    Taylor Doherty 750,750 $ (1)
    Salary Remaining : 0 $
    Trevor Ludwig 750,000 $ (2)
    Salary Remaining : 0 $
    Joe Stejskal 750,000 $ (2)
    Salary Remaining : 0 $
    Zachary Yuen 650,000 $ (1)
    Salary Remaining : 0 $
    Kevin Lynch 635,250 $ (1)
    Salary Remaining : 0 $
    Steven Delisle 600,000 $ (1)
    Salary Remaining : 0 $
    Dan Ellis 600,000 $ (2)
    Salary Remaining : 0 $
    Nathan Lutz 575,000 $ (2)
    Salary Remaining : 0 $
    Pat Nagle 575,000 $ (2)
    Salary Remaining : 0 $
    Everett Sheen 575,000 $ (2)
    Salary Remaining : 0 $
    Zach Cohen 575,000 $ (2)
    Salary Remaining : 0 $
    Maximilian Pajpach 575,000 $ (3)
    Salary Remaining : 0 $
    Zach Miskovic 575,000 $ (2)
    Salary Remaining : 0 $
    Brett Ponich 575,000 $ (2)
    Salary Remaining : 0 $
    Riley Barber 550,000 $ (2)
    Salary Remaining : 0 $
    Keevin Cutting 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players26
    Salary Commitment
    Year 2016 : 18,573,105,00 $
    Year 2017 : 11,865,500,00 $
    Year 2018 : 2,365,500,00 $
    Year 2019 : 865,500,00 $
    Salary Average Commitment
    Year 2016 : 11,400,000,00 $
    Year 2017 : 8,500,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 500,000,00 $


    Ottawa Senators


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameCanadian Tire Centre
    Level 1: 8320 - 117 $ - 6 967 - 83,74%
    Level 2: 5500 - 90 $ - 5 122 - 93,13%
    Level 3: 3600 - 55 $ - 3 298 - 91,61%
    Level 4: 4080 - 41 $ - 3 857 - 94,52%
    Luxury : 2500 - 247 $ - 1 855 - 74,22%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 30 $ - 4 829 - 74,29%
    Farm Level 2: 3500 - 12 $ - 2 619 - 74,82%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %21 099 - 87,91%
    Average Income per Game2,734,723 $
    Year to Date Revenue112,123,624 $
    Farm
    Home Games Left3
    Average Attendance - %7 448 - 74,48%
    Average Income per Game235,131 $
    Year to Date Revenue8,934,973 $

    Expense

    Pro Players Total Salaries59,929,523 $
    Farm Players Total Salaries22,742,624 $
    Coaches Total Salaries7,500,001 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses67,952,604 $
    Farm Year To Date Expenses25,241,917 $
    Pro Salary Cap To Date62,935,209 $
    Farm Salary Cap To Date22,732,318 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue705,393 $
    Pro Remaining Season Days0
    Pro Expenses Per Days358,727 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days139,462 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap62,935,209 $
    Estimate Under Maximum Salary Cap of 71,400,000 $8,464,791 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 10,135,209 $
    Current Bank Account165,165,974 $
    Projected Bank Account165,871,367 $

    Pro Players Salaries

    Andrei Markov 9,000,000 $ (1)
    -Salary Remaining : 0 $
    Jaromir Jagr 6,800,000 $ (1)
    -Salary Remaining : 0 $
    Jordan Eberle 6,000,000 $ (2)
    -Salary Remaining : 0 $
    Logan Couture 6,000,000 $ (4)
    -Salary Remaining : 0 $
    Tomas Plekanec 5,000,000 $ (1)
    -Salary Remaining : 0 $
    Brad Stuart 4,000,000 $ (1)
    -Salary Remaining : 0 $
    Wayne Simmonds 3,975,000 $ (4)
    -Salary Remaining : 0 $
    Justin Schultz 3,900,000 $ (1)
    -Salary Remaining : 0 $
    Erik Gudbranson 2,500,000 $ (1)
    -Salary Remaining : 0 $
    Stephen Gionta 1,750,005 $ (3)
    -Salary Remaining : 0 $
    Mark Letestu 1,700,000 $ (3)
    -Salary Remaining : 0 $
    Eric Gelinas 1,575,000 $ (2)
    -Salary Remaining : 0 $
    Nate Guenin 1,100,000 $ (2)
    -Salary Remaining : 0 $
    Philip Larsen 1,025,000 $ (1)
    -Salary Remaining : 0 $
    Jim O'Brien 942,018 $ (1)
    -Salary Remaining : 0 $
    John Gibson 925,000 $ (1)
    -Salary Remaining : 0 $
    Cody Ceci 925,000 $ (2)
    -Salary Remaining : 0 $
    Scott Wedgewood 587,500 $ (2)
    -Salary Remaining : 0 $
    Carter Verhaeghe 575,000 $ (3)
    -Salary Remaining : 0 $
    Johnny Gaudreau 550,000 $ (1)
    -Salary Remaining : 0 $
    Colin Smith 550,000 $ (2)
    -Salary Remaining : 0 $
    Cedric Paquette 550,000 $ (2)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 59,929,523,00 $
    Year 2017 : 25,287,505,00 $
    Year 2018 : 14,075,005,00 $
    Year 2019 : 9,975,000,00 $
    Salary Average Commitment
    Year 2016 : 8,400,000,00 $
    Year 2017 : 4,000,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 59,929,523,00 $
    Year 2017 : 25,287,505,00 $
    Year 2018 : 14,000,005,00 $
    Year 2019 : 9,975,000,00 $

    Farm Players Salaries

    Colby Robak 1,000,000 $ (1)
    Salary Remaining : 0 $
    Jordan Caron 1,000,000 $ (1)
    Salary Remaining : 0 $
    John McFarland 971,250 $ (1)
    Salary Remaining : 0 $
    Charles-Olivier Roussel 937,125 $ (1)
    Salary Remaining : 0 $
    Brian Dumoulin 937,125 $ (2)
    Salary Remaining : 0 $
    Shea Theodore 925,000 $ (3)
    Salary Remaining : 0 $
    Petr Straka 925,000 $ (1)
    Salary Remaining : 0 $
    Scott Kosmachuk 925,000 $ (2)
    Salary Remaining : 0 $
    Magnus Hellberg 892,500 $ (2)
    Salary Remaining : 0 $
    Mitchell Moroz 850,000 $ (2)
    Salary Remaining : 0 $
    Branden Troock 775,000 $ (2)
    Salary Remaining : 0 $
    Coda Gordon 775,000 $ (2)
    Salary Remaining : 0 $
    Myles Bell 775,000 $ (1)
    Salary Remaining : 0 $
    Gleason Fournier 716,625 $ (1)
    Salary Remaining : 0 $
    Julian Melchiori 715,000 $ (1)
    Salary Remaining : 0 $
    Blake Coleman 680,000 $ (2)
    Salary Remaining : 0 $
    David Shantz 665,500 $ (1)
    Salary Remaining : 0 $
    Garrett Noonan 652,500 $ (2)
    Salary Remaining : 0 $
    Christophe Lalancette 650,000 $ (2)
    Salary Remaining : 0 $
    Andrei Pedan 650,000 $ (1)
    Salary Remaining : 0 $
    Rasmus Bengtsson 650,000 $ (1)
    Salary Remaining : 0 $
    Nicholas Baptiste 650,000 $ (3)
    Salary Remaining : 0 $
    Kenny Reiter 600,000 $ (2)
    Salary Remaining : 0 $
    Kurtis Gabriel 575,000 $ (2)
    Salary Remaining : 0 $
    Cal Petersen 575,000 $ (3)
    Salary Remaining : 0 $
    Tyrell Goulbourne 575,000 $ (2)
    Salary Remaining : 0 $
    Ryan Rupert 550,000 $ (2)
    Salary Remaining : 0 $
    Logan Nelson 550,000 $ (2)
    Salary Remaining : 0 $
    Kyle Rau 550,000 $ (1)
    Salary Remaining : 0 $
    Garret Ross 550,000 $ (1)
    Salary Remaining : 0 $
    Kyle Platzer 500,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players31
    Salary Commitment
    Year 2016 : 22,742,625,00 $
    Year 2017 : 12,137,125,00 $
    Year 2018 : 2,225,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,300,000,00 $
    Year 2017 : 7,975,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 0,00 $


    Philadelphia Flyers


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameWells Fargo Center
    Level 1: 6000 - 150 $ - 5 277 - 87,95%
    Level 2: 5000 - 125 $ - 3 329 - 66,59%
    Level 3: 2700 - 100 $ - 1 906 - 70,60%
    Level 4: 3300 - 50 $ - 2 887 - 87,50%
    Luxury : 1000 - 300 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 35 $ - 3 055 - 76,38%
    Farm Level 2: 2000 - 15 $ - 1 502 - 75,12%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %14 400 - 80,00%
    Average Income per Game2,421,469 $
    Year to Date Revenue99,280,241 $
    Farm
    Home Games Left3
    Average Attendance - %4 558 - 75,96%
    Average Income per Game171,634 $
    Year to Date Revenue6,522,101 $

    Expense

    Pro Players Total Salaries59,626,949 $
    Farm Players Total Salaries19,391,512 $
    Coaches Total Salaries8,255,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses67,620,529 $
    Farm Year To Date Expenses23,028,856 $
    Pro Salary Cap To Date61,298,653 $
    Farm Salary Cap To Date21,066,347 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue514,903 $
    Pro Remaining Season Days0
    Pro Expenses Per Days364,237 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days117,937 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap61,298,653 $
    Estimate Under Maximum Salary Cap of 71,400,000 $10,101,347 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 8,498,653 $
    Current Bank Account20,919,622 $
    Projected Bank Account21,434,525 $

    Pro Players Salaries

    Marc Staal 7,250,000 $ (4)
    -Salary Remaining : 0 $
    Tyler Myers 5,500,000 $ (4)
    -Salary Remaining : 0 $
    Mike Ribeiro 5,200,000 $ (3)
    -Salary Remaining : 0 $
    Zach Bogosian 5,142,857 $ (2)
    -Salary Remaining : 0 $
    Milan Michalek 4,333,333 $ (2)
    -Salary Remaining : 0 $
    Craig Smith 4,250,000 $ (5)
    -Salary Remaining : 0 $
    Lars Eller 3,500,000 $ (3)
    -Salary Remaining : 0 $
    Jared Cowen 3,100,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Hamilton 3,000,000 $ (1)
    -Salary Remaining : 0 $
    Mark Fayne 2,900,000 $ (3)
    -Salary Remaining : 0 $
    Lauri Korpikoski 2,500,000 $ (2)
    -Salary Remaining : 0 $
    Nail Yakupov 2,500,000 $ (2)
    -Salary Remaining : 0 $
    Zack Smith 1,887,500 $ (2)
    -Salary Remaining : 0 $
    Chris Summers 1,750,000 $ (1)
    -Salary Remaining : 0 $
    Zack Kassian 1,750,000 $ (1)
    -Salary Remaining : 0 $
    Maxime Sauve 942,009 $ (1)
    -Salary Remaining : 0 $
    Christopher Gibson 925,000 $ (1)
    -Salary Remaining : 0 $
    Jason Zucker 900,250 $ (1)
    -Salary Remaining : 0 $
    Alexander Khokhlachev 850,000 $ (1)
    -Salary Remaining : 0 $
    Brendan Ranford 775,000 $ (1)
    -Salary Remaining : 0 $
    Marek Mazanec 671,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players21
    Salary Commitment
    Year 2016 : 59,626,949,00 $
    Year 2017 : 48,063,690,00 $
    Year 2018 : 28,600,000,00 $
    Year 2019 : 17,000,000,00 $
    Salary Average Commitment
    Year 2016 : 6,325,000,00 $
    Year 2017 : 2,450,000,00 $
    Year 2018 : 1,500,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 59,626,949,00 $
    Year 2017 : 48,063,690,00 $
    Year 2018 : 28,600,000,00 $
    Year 2019 : 17,000,000,00 $

    Farm Players Salaries

    Mark McNeill 1,113,000 $ (1)
    Salary Remaining : 0 $
    Philippe Paradis 937,125 $ (1)
    Salary Remaining : 0 $
    Rasmus Asplund 925,000 $ (3)
    Salary Remaining : 0 $
    Duncan Siemens 925,000 $ (1)
    Salary Remaining : 0 $
    Joel Chouinard 854,438 $ (1)
    Salary Remaining : 0 $
    Samuel Kurker 850,000 $ (2)
    Salary Remaining : 0 $
    Maxim Kitsyn 813,750 $ (1)
    Salary Remaining : 0 $
    Marcel Noebels 786,450 $ (1)
    Salary Remaining : 0 $
    Xavier Ouellet 775,000 $ (1)
    Salary Remaining : 0 $
    Tanner Richard 775,000 $ (1)
    Salary Remaining : 0 $
    Marek Hrivik 719,250 $ (1)
    Salary Remaining : 0 $
    Alex Gudbranson 715,000 $ (2)
    Salary Remaining : 0 $
    Scott Harrington 650,000 $ (1)
    Salary Remaining : 0 $
    Aaron Dell 650,000 $ (2)
    Salary Remaining : 0 $
    Sean Kuraly 577,500 $ (1)
    Salary Remaining : 0 $
    Hubert Labrie 575,000 $ (2)
    Salary Remaining : 0 $
    Colin Campbell 575,000 $ (2)
    Salary Remaining : 0 $
    Mark Olver 575,000 $ (2)
    Salary Remaining : 0 $
    Chris McCarthy 575,000 $ (2)
    Salary Remaining : 0 $
    Sena Acolatse 575,000 $ (2)
    Salary Remaining : 0 $
    Veini Vehvilainen 575,000 $ (3)
    Salary Remaining : 0 $
    Jamie Devane 575,000 $ (2)
    Salary Remaining : 0 $
    Nick Walters 550,000 $ (2)
    Salary Remaining : 0 $
    Connor Crisp 550,000 $ (1)
    Salary Remaining : 0 $
    Conor Allen 550,000 $ (3)
    Salary Remaining : 0 $
    Michael Kirkpatrick 550,000 $ (1)
    Salary Remaining : 0 $
    Tyler Barnes 550,000 $ (1)
    Salary Remaining : 0 $
    Mitch Callahan 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 19,391,513,00 $
    Year 2017 : 8,265,000,00 $
    Year 2018 : 2,150,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 11,925,000,00 $
    Year 2017 : 6,500,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 0,00 $


    Pittsburgh Penguins


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameConsol Energy Center
    Level 1: 6375 - 150 $ - 5 332 - 83,64%
    Level 2: 4375 - 100 $ - 4 159 - 95,06%
    Level 3: 3375 - 75 $ - 2 491 - 73,81%
    Level 4: 3375 - 50 $ - 2 877 - 85,23%
    Luxury : 2000 - 375 $ - 1 148 - 57,38%
    Total Capacity :19500
    Farm
    Farm Level 1: 4000 - 40 $ - 2 966 - 74,14%
    Farm Level 2: 2000 - 15 $ - 1 487 - 74,34%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %16 006 - 82,08%
    Average Income per Game2,607,576 $
    Year to Date Revenue106,910,600 $
    Farm
    Home Games Left3
    Average Attendance - %4 453 - 74,21%
    Average Income per Game188,563 $
    Year to Date Revenue7,165,401 $

    Expense

    Pro Players Total Salaries68,563,168 $
    Farm Players Total Salaries24,970,500 $
    Coaches Total Salaries6,455,500 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses72,516,263 $
    Farm Year To Date Expenses28,734,615 $
    Pro Salary Cap To Date68,602,687 $
    Farm Salary Cap To Date26,169,335 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue565,690 $
    Pro Remaining Season Days0
    Pro Expenses Per Days400,349 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days152,077 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap68,602,687 $
    Estimate Under Maximum Salary Cap of 71,400,000 $2,797,313 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 15,802,687 $
    Current Bank Account97,956,019 $
    Projected Bank Account98,521,709 $

    Pro Players Salaries

    Jarome Iginla 9,000,000 $ (1)
    -Salary Remaining : 0 $
    Marian Hossa 6,750,000 $ (2)
    -Salary Remaining : 0 $
    Derek Stepan 6,500,000 $ (5)
    -Salary Remaining : 0 $
    Ryan O'Reilly 6,000,000 $ (1)
    -Salary Remaining : 0 $
    Oliver Ekman-Larsson 5,500,000 $ (3)
    -Salary Remaining : 0 $
    Jason Garrison 5,000,000 $ (2)
    -Salary Remaining : 0 $
    Justin Braun 4,115,000 $ (4)
    -Salary Remaining : 0 $
    Matt Beleskey 3,800,000 $ (2)
    -Salary Remaining : 0 $
    Brad Boyes 3,201,001 $ (2)
    -Salary Remaining : 0 $
    Mathieu Perreault 3,000,000 $ (2)
    -Salary Remaining : 0 $
    Jori Lehtera 2,750,000 $ (1)
    -Salary Remaining : 0 $
    Patrick Maroon 2,000,000 $ (3)
    -Salary Remaining : 0 $
    Mike Weber 1,666,667 $ (1)
    -Salary Remaining : 0 $
    Deryk Engelland 1,600,000 $ (1)
    -Salary Remaining : 0 $
    Darcy Kuemper 1,250,000 $ (1)
    -Salary Remaining : 0 $
    J.T. Brown 1,100,000 $ (4)
    -Salary Remaining : 0 $
    Dalton Prout 1,075,000 $ (1)
    -Salary Remaining : 0 $
    Mattias Ekholm 1,038,000 $ (1)
    -Salary Remaining : 0 $
    Scott Laughton 892,500 $ (2)
    -Salary Remaining : 0 $
    Blake Comeau 850,000 $ (1)
    -Salary Remaining : 0 $
    Matt Martin 750,000 $ (5)
    -Salary Remaining : 0 $
    Cam Talbot 725,000 $ (4)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 68,563,168,00 $
    Year 2017 : 46,775,168,00 $
    Year 2018 : 24,131,667,00 $
    Year 2019 : 16,631,667,00 $
    Salary Average Commitment
    Year 2016 : 7,800,000,00 $
    Year 2017 : 4,400,000,00 $
    Year 2018 : 1,975,000,00 $
    Year 2019 : 1,975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 68,563,168,00 $
    Year 2017 : 43,333,501,00 $
    Year 2018 : 20,690,000,00 $
    Year 2019 : 13,190,000,00 $

    Farm Players Salaries

    Chris Higgins 2,555,000 $ (1)
    Salary Remaining : 0 $
    Anton Khudobin 1,500,000 $ (3)
    Salary Remaining : 0 $
    Anton Rodin 1,300,000 $ (5)
    Salary Remaining : 0 $
    T.J. Brennan 1,250,000 $ (3)
    Salary Remaining : 0 $
    Tom McCollum 1,034,249 $ (1)
    Salary Remaining : 0 $
    Anton Lander 987,500 $ (2)
    Salary Remaining : 0 $
    Josh Jooris 975,000 $ (1)
    Salary Remaining : 0 $
    Karl Stollery 950,000 $ (3)
    Salary Remaining : 0 $
    Samuel Morin 925,000 $ (3)
    Salary Remaining : 0 $
    Steven Kampfer 900,000 $ (2)
    Salary Remaining : 0 $
    Jason Dickinson 850,000 $ (3)
    Salary Remaining : 0 $
    Chris Bigras 850,000 $ (3)
    Salary Remaining : 0 $
    Zach Trotman 813,750 $ (1)
    Salary Remaining : 0 $
    Colin McDonald 800,000 $ (2)
    Salary Remaining : 0 $
    Eric Roy 775,000 $ (3)
    Salary Remaining : 0 $
    Alex Grant 735,000 $ (1)
    Salary Remaining : 0 $
    Chris Conner 715,000 $ (1)
    Salary Remaining : 0 $
    Craig Cunningham 700,000 $ (1)
    Salary Remaining : 0 $
    Jayson Megna 605,000 $ (1)
    Salary Remaining : 0 $
    Shane O'Brien 600,000 $ (2)
    Salary Remaining : 0 $
    Devin Setoguchi 575,000 $ (3)
    Salary Remaining : 0 $
    Garret Sparks 575,000 $ (2)
    Salary Remaining : 0 $
    Travis Boyd 575,000 $ (2)
    Salary Remaining : 0 $
    Wade MacLeod 575,000 $ (1)
    Salary Remaining : 0 $
    Michael Ferland 575,000 $ (1)
    Salary Remaining : 0 $
    Chris Wagner 575,000 $ (1)
    Salary Remaining : 0 $
    Brock McGinn 575,000 $ (2)
    Salary Remaining : 0 $
    Viktor Loov 575,000 $ (2)
    Salary Remaining : 0 $
    Raman Hrabarenka 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players29
    Salary Commitment
    Year 2016 : 24,970,499,00 $
    Year 2017 : 14,562,500,00 $
    Year 2018 : 8,975,000,00 $
    Year 2019 : 1,300,000,00 $
    Salary Average Commitment
    Year 2016 : 14,125,000,00 $
    Year 2017 : 8,175,000,00 $
    Year 2018 : 4,500,000,00 $
    Year 2019 : 500,000,00 $


    San Jose Sharks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameSAP Center
    Level 1: 7120 - 201 $ - 4 087 - 57,40%
    Level 2: 3120 - 151 $ - 2 848 - 91,28%
    Level 3: 3600 - 115 $ - 1 805 - 50,13%
    Level 4: 4080 - 79 $ - 2 042 - 50,05%
    Luxury : 6080 - 430 $ - 3 040 - 50,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 13000 - 25 $ - 9 689 - 74,53%
    Farm Level 2: 7000 - 11 $ - 5 129 - 73,27%
    Farm Total Capacity :20000

    Income

    Home Games Left0
    Average Attendance - %13 822 - 57,59%
    Average Income per Game3,874,929 $
    Year to Date Revenue158,872,090 $
    Farm
    Home Games Left7
    Average Attendance - %14 818 - 74,09%
    Average Income per Game399,445 $
    Year to Date Revenue13,581,120 $

    Expense

    Pro Players Total Salaries71,620,750 $
    Farm Players Total Salaries27,132,160 $
    Coaches Total Salaries10,966,666 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses73,144,390 $
    Farm Year To Date Expenses34,548,423 $
    Pro Salary Cap To Date68,829,457 $
    Farm Salary Cap To Date27,856,149 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue2,796,113 $
    Pro Remaining Season Days0
    Pro Expenses Per Days419,452 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days186,734 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap68,829,457 $
    Estimate Under Maximum Salary Cap of 71,400,000 $2,570,543 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 16,029,457 $
    Current Bank Account89,519,943 $
    Projected Bank Account92,316,056 $

    Pro Players Salaries

    Roberto Luongo 13,300,000 $ (4)
    -Salary Remaining : 0 $
    Mikko Koivu 6,750,000 $ (2)
    -Salary Remaining : 0 $
    Joe Pavelski 6,000,000 $ (2)
    -Salary Remaining : 0 $
    Brandon Saad 6,000,000 $ (5)
    -Salary Remaining : 0 $
    Blake Wheeler 5,600,000 $ (3)
    -Salary Remaining : 0 $
    Andy Greene 5,000,000 $ (4)
    -Salary Remaining : 0 $
    Marc-Edouard Vlasic 4,250,000 $ (3)
    -Salary Remaining : 0 $
    Jason Demers 3,400,000 $ (1)
    -Salary Remaining : 0 $
    Tyler Johnson 3,333,333 $ (2)
    -Salary Remaining : 0 $
    Jonathan Huberdeau 3,250,000 $ (2)
    -Salary Remaining : 0 $
    Martin Jones 3,000,000 $ (3)
    -Salary Remaining : 0 $
    Tommy Wingels 2,475,000 $ (2)
    -Salary Remaining : 0 $
    Calvin de Haan 1,966,667 $ (2)
    -Salary Remaining : 0 $
    Dale Weise 1,025,000 $ (1)
    -Salary Remaining : 0 $
    Radko Gudas (Out of Payroll) 991,666 $ (1)
    -Salary Remaining : 0 $
    Jonathan Drouin 925,000 $ (2)
    -Salary Remaining : 0 $
    Ryan Strome 925,000 $ (1)
    -Salary Remaining : 0 $
    Ryan Murray 925,000 $ (1)
    -Salary Remaining : 0 $
    Matt Hunwick 920,000 $ (3)
    -Salary Remaining : 0 $
    Ryan Stanton 813,750 $ (1)
    -Salary Remaining : 0 $
    Ryan Reaves 612,000 $ (1)
    -Salary Remaining : 0 $
    Iiro Pakarinen 575,000 $ (1)
    -Salary Remaining : 0 $
    Trevor van Riemsdyk 575,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 72,612,416,00 $
    Year 2017 : 62,770,000,00 $
    Year 2018 : 38,070,000,00 $
    Year 2019 : 24,300,000,00 $
    Salary Average Commitment
    Year 2016 : 5,875,000,00 $
    Year 2017 : 2,900,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 975,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 72,612,416,00 $
    Year 2017 : 62,770,000,00 $
    Year 2018 : 38,070,000,00 $
    Year 2019 : 24,300,000,00 $

    Farm Players Salaries

    Matt Ellis 2,160,000 $ (3)
    Salary Remaining : 0 $
    Alex Stalock 1,600,000 $ (1)
    Salary Remaining : 0 $
    Ben Smith 1,500,000 $ (1)
    Salary Remaining : 0 $
    Chris Porter 1,431,000 $ (2)
    Salary Remaining : 0 $
    Ryan Spooner 950,000 $ (2)
    Salary Remaining : 0 $
    Rob Schremp 897,160 $ (1)
    Salary Remaining : 0 $
    Martin Marincin 892,500 $ (1)
    Salary Remaining : 0 $
    Matt Tennyson 892,500 $ (1)
    Salary Remaining : 0 $
    Jack Campbell 875,000 $ (1)
    Salary Remaining : 0 $
    Markus Granlund 875,000 $ (1)
    Salary Remaining : 0 $
    Nikita Zaitsev 850,000 $ (1)
    Salary Remaining : 0 $
    Jack Skille 850,000 $ (2)
    Salary Remaining : 0 $
    Colton Sissons 850,000 $ (2)
    Salary Remaining : 0 $
    Ty Rattie 850,000 $ (1)
    Salary Remaining : 0 $
    John Hayden 850,000 $ (3)
    Salary Remaining : 0 $
    John Ramage 812,000 $ (4)
    Salary Remaining : 0 $
    Alex Friesen 777,000 $ (3)
    Salary Remaining : 0 $
    Melker Karlsson 775,000 $ (2)
    Salary Remaining : 0 $
    Andy Miele 715,000 $ (1)
    Salary Remaining : 0 $
    Eriah Hayes 655,000 $ (2)
    Salary Remaining : 0 $
    Barclay Goodrow 650,000 $ (2)
    Salary Remaining : 0 $
    Chris Tierney 650,000 $ (2)
    Salary Remaining : 0 $
    Gustav Olofsson 650,000 $ (3)
    Salary Remaining : 0 $
    Keegan Kanzig 650,000 $ (3)
    Salary Remaining : 0 $
    Brandon Manning 625,000 $ (1)
    Salary Remaining : 0 $
    Michael Brodzinski 575,000 $ (3)
    Salary Remaining : 0 $
    Cameron Schilling 575,000 $ (1)
    Salary Remaining : 0 $
    Nikita Gusev 550,000 $ (1)
    Salary Remaining : 0 $
    Sergei Shmelyov 550,000 $ (2)
    Salary Remaining : 0 $
    Mark Fraser 550,000 $ (2)
    Salary Remaining : 0 $
    Linden Vey 550,000 $ (1)
    Salary Remaining : 0 $
    Calvin Pickard 500,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players32
    Salary Commitment
    Year 2016 : 27,132,160,00 $
    Year 2017 : 14,385,000,00 $
    Year 2018 : 6,549,000,00 $
    Year 2019 : 812,000,00 $
    Salary Average Commitment
    Year 2016 : 15,525,000,00 $
    Year 2017 : 8,725,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 500,000,00 $


    St.Louis Blues


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameScottrade Center
    Level 1: 6000 - 105 $ - 6 000 - 100,00%
    Level 2: 5000 - 75 $ - 4 960 - 99,21%
    Level 3: 2700 - 45 $ - 2 700 - 100,00%
    Level 4: 3300 - 35 $ - 3 300 - 100,00%
    Luxury : 1000 - 205 $ - 1 000 - 100,00%
    Total Capacity :18000
    Farm
    Farm Level 1: 4000 - 27 $ - 2 979 - 74,47%
    Farm Level 2: 2000 - 9 $ - 1 507 - 75,35%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 960 - 99,78%
    Average Income per Game1,916,705 $
    Year to Date Revenue78,584,901 $
    Farm
    Home Games Left3
    Average Attendance - %4 486 - 74,76%
    Average Income per Game125,567 $
    Year to Date Revenue4,771,541 $

    Expense

    Pro Players Total Salaries49,864,000 $
    Farm Players Total Salaries22,641,520 $
    Coaches Total Salaries7,800,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses64,542,947 $
    Farm Year To Date Expenses28,279,384 $
    Pro Salary Cap To Date60,228,019 $
    Farm Salary Cap To Date24,765,928 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue376,701 $
    Pro Remaining Season Days0
    Pro Expenses Per Days299,249 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days144,428 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap60,228,019 $
    Estimate Under Maximum Salary Cap of 71,400,000 $11,171,981 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 7,428,019 $
    Current Bank Account49,609,405 $
    Projected Bank Account49,986,106 $

    Pro Players Salaries

    Dion Phaneuf 9,100,000 $ (3)
    -Salary Remaining : 0 $
    Phil Kessel 8,000,000 $ (4)
    -Salary Remaining : 0 $
    Jakub Voracek 4,250,000 $ (1)
    -Salary Remaining : 0 $
    Brian Gionta 4,180,000 $ (1)
    -Salary Remaining : 0 $
    Craig Anderson 4,145,000 $ (2)
    -Salary Remaining : 0 $
    Brenden Dillon 3,270,000 $ (2)
    -Salary Remaining : 0 $
    Charlie Coyle 3,200,000 $ (3)
    -Salary Remaining : 0 $
    Jacob Markstrom 1,550,000 $ (1)
    -Salary Remaining : 0 $
    Slater Koekkoek 1,444,000 $ (2)
    -Salary Remaining : 0 $
    Frederik Andersen 1,150,000 $ (1)
    -Salary Remaining : 0 $
    Curtis Lazar 925,000 $ (3)
    -Salary Remaining : 0 $
    Bo Horvat 925,000 $ (3)
    -Salary Remaining : 0 $
    Brandon Pirri 925,000 $ (1)
    -Salary Remaining : 0 $
    Elias Lindholm 925,000 $ (3)
    -Salary Remaining : 0 $
    Jean-Gabriel Pageau 900,000 $ (2)
    -Salary Remaining : 0 $
    Andrej Sustr 850,000 $ (1)
    -Salary Remaining : 0 $
    Henrik Samuelsson 850,000 $ (2)
    -Salary Remaining : 0 $
    Marko Dano 775,000 $ (3)
    -Salary Remaining : 0 $
    Brian Lashoff 725,000 $ (1)
    -Salary Remaining : 0 $
    Seth Griffith 650,000 $ (1)
    -Salary Remaining : 0 $
    Andrew Copp 575,000 $ (3)
    -Salary Remaining : 0 $
    Petter Granberg 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 49,864,000,00 $
    Year 2017 : 35,034,000,00 $
    Year 2018 : 24,500,000,00 $
    Year 2019 : 8,000,000,00 $
    Salary Average Commitment
    Year 2016 : 9,825,000,00 $
    Year 2017 : 5,950,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 49,864,000,00 $
    Year 2017 : 35,034,000,00 $
    Year 2018 : 24,425,000,00 $
    Year 2019 : 8,000,000,00 $

    Farm Players Salaries

    Brendan Gaunce 1,026,000 $ (2)
    Salary Remaining : 0 $
    Leland Irving 964,688 $ (1)
    Salary Remaining : 0 $
    Hunter Shinkaruk 925,000 $ (3)
    Salary Remaining : 0 $
    Dylan Larkin 925,000 $ (3)
    Salary Remaining : 0 $
    Kerby Rychel 925,000 $ (3)
    Salary Remaining : 0 $
    Alexander Wennberg 925,000 $ (3)
    Salary Remaining : 0 $
    Jordan Binnington 850,000 $ (1)
    Salary Remaining : 0 $
    Brady Skjei 850,000 $ (2)
    Salary Remaining : 0 $
    Nicolas Kerdiles 850,000 $ (2)
    Salary Remaining : 0 $
    Ryan Sproul 850,000 $ (1)
    Salary Remaining : 0 $
    Victor Rask 850,000 $ (1)
    Salary Remaining : 0 $
    Brett Ritchie 850,000 $ (1)
    Salary Remaining : 0 $
    Stuart Percy 850,000 $ (1)
    Salary Remaining : 0 $
    Ryan Hartman 850,000 $ (3)
    Salary Remaining : 0 $
    Artturi Lehkonen 850,000 $ (3)
    Salary Remaining : 0 $
    J.T. Compher 850,000 $ (3)
    Salary Remaining : 0 $
    Adam Pelech 775,000 $ (2)
    Salary Remaining : 0 $
    Jordan Schmaltz 775,000 $ (2)
    Salary Remaining : 0 $
    Colin Miller 775,000 $ (2)
    Salary Remaining : 0 $
    Andreas Johnson 750,833 $ (3)
    Salary Remaining : 0 $
    Laurent Brossoit 650,000 $ (1)
    Salary Remaining : 0 $
    Andreas Athanasiou 650,000 $ (2)
    Salary Remaining : 0 $
    Brett Kulak 650,000 $ (2)
    Salary Remaining : 0 $
    Connor Brown 575,000 $ (2)
    Salary Remaining : 0 $
    Brendan Leipsic 575,000 $ (2)
    Salary Remaining : 0 $
    Tyler Motte 575,000 $ (3)
    Salary Remaining : 0 $
    Hudson Fasching 575,000 $ (3)
    Salary Remaining : 0 $
    Lucas Wallmark 575,000 $ (3)
    Salary Remaining : 0 $
    Oskar Sundqvist 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players29
    Salary Commitment
    Year 2016 : 22,641,521,00 $
    Year 2017 : 16,776,833,00 $
    Year 2018 : 8,950,833,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,650,000,00 $
    Year 2017 : 11,300,000,00 $
    Year 2018 : 5,525,000,00 $
    Year 2019 : 0,00 $


    Tampa Bay Lightning


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAmalie Arena
    Level 1: 6334 - 170 $ - 4 749 - 74,97%
    Level 2: 5278 - 110 $ - 3 775 - 71,52%
    Level 3: 2850 - 85 $ - 2 201 - 77,23%
    Level 4: 3483 - 52 $ - 2 796 - 80,28%
    Luxury : 1055 - 250 $ - 1 055 - 100,00%
    Total Capacity :19000
    Farm
    Farm Level 1: 4000 - 27 $ - 2 982 - 74,56%
    Farm Level 2: 2000 - 9 $ - 1 468 - 73,39%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %14 576 - 76,71%
    Average Income per Game2,415,624 $
    Year to Date Revenue99,040,575 $
    Farm
    Home Games Left3
    Average Attendance - %4 450 - 74,17%
    Average Income per Game125,079 $
    Year to Date Revenue4,752,999 $

    Expense

    Pro Players Total Salaries56,750,003 $
    Farm Players Total Salaries22,247,124 $
    Coaches Total Salaries6,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses68,679,143 $
    Farm Year To Date Expenses25,127,733 $
    Pro Salary Cap To Date63,661,793 $
    Farm Salary Cap To Date23,521,585 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue375,237 $
    Pro Remaining Season Days0
    Pro Expenses Per Days341,160 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days131,752 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap63,661,793 $
    Estimate Under Maximum Salary Cap of 71,400,000 $7,738,207 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 10,861,793 $
    Current Bank Account41,265,908 $
    Projected Bank Account41,641,145 $

    Pro Players Salaries

    Ryan Suter 7,538,462 $ (3)
    -Salary Remaining : 0 $
    Sergei Bobrovsky 7,425,000 $ (4)
    -Salary Remaining : 0 $
    Brian Campbell 7,142,875 $ (2)
    -Salary Remaining : 0 $
    Brooks Orpik 4,875,000 $ (2)
    -Salary Remaining : 0 $
    Teddy Purcell 4,500,000 $ (2)
    -Salary Remaining : 0 $
    Clarke MacArthur 4,255,000 $ (1)
    -Salary Remaining : 0 $
    Chris Stewart 4,150,000 $ (1)
    -Salary Remaining : 0 $
    Tyson Barrie 3,300,000 $ (1)
    -Salary Remaining : 0 $
    Michal Neuvirth 2,500,000 $ (1)
    -Salary Remaining : 0 $
    Kyle Brodziak 1,650,000 $ (3)
    -Salary Remaining : 0 $
    Michael Stone 1,150,000 $ (1)
    -Salary Remaining : 0 $
    Travis Moen 1,100,000 $ (1)
    -Salary Remaining : 0 $
    Peter Leblanc 925,000 $ (1)
    -Salary Remaining : 0 $
    Scott Howes 915,000 $ (5)
    -Salary Remaining : 0 $
    Andrew Desjardins 800,000 $ (3)
    -Salary Remaining : 0 $
    Nick Tarnasky 775,000 $ (1)
    -Salary Remaining : 0 $
    Freddie Hamilton 715,000 $ (1)
    -Salary Remaining : 0 $
    Alexei Marchenko 666,666 $ (1)
    -Salary Remaining : 0 $
    Derek Nesbitt 650,000 $ (2)
    -Salary Remaining : 0 $
    Shayne Gostisbehere 575,000 $ (2)
    -Salary Remaining : 0 $
    Miro Aaltonen 575,000 $ (2)
    -Salary Remaining : 0 $
    Anthony Peluso 567,000 $ (3)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 56,750,003,00 $
    Year 2017 : 37,213,337,00 $
    Year 2018 : 18,978,462,00 $
    Year 2019 : 8,340,000,00 $
    Salary Average Commitment
    Year 2016 : 8,950,000,00 $
    Year 2017 : 4,950,000,00 $
    Year 2018 : 2,475,000,00 $
    Year 2019 : 1,000,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 56,750,003,00 $
    Year 2017 : 37,213,337,00 $
    Year 2018 : 18,895,462,00 $
    Year 2019 : 8,340,000,00 $

    Farm Players Salaries

    Robin Lehner 2,225,000 $ (2)
    Salary Remaining : 0 $
    Tim Erixon 937,125 $ (1)
    Salary Remaining : 0 $
    Kasperi Kapanen 925,000 $ (2)
    Salary Remaining : 0 $
    Rocco Grimaldi 925,000 $ (1)
    Salary Remaining : 0 $
    Ludvig Rensfeldt 892,500 $ (2)
    Salary Remaining : 0 $
    Joey Hishon 890,000 $ (1)
    Salary Remaining : 0 $
    Daniel Catenacci 850,000 $ (1)
    Salary Remaining : 0 $
    Kevin Roy 775,000 $ (1)
    Salary Remaining : 0 $
    Jon Gillies 775,000 $ (2)
    Salary Remaining : 0 $
    Brett Pesce 775,000 $ (3)
    Salary Remaining : 0 $
    Matt Lashoff 750,000 $ (1)
    Salary Remaining : 0 $
    Keith Kinkaid 725,000 $ (1)
    Salary Remaining : 0 $
    Dustin Stevenson 675,000 $ (1)
    Salary Remaining : 0 $
    Andy Welinski 650,000 $ (1)
    Salary Remaining : 0 $
    Ryan Tesink 650,000 $ (1)
    Salary Remaining : 0 $
    Justin Johnson 650,000 $ (2)
    Salary Remaining : 0 $
    Chris Pronger 650,000 $ (2)
    Salary Remaining : 0 $
    Jake Guentzel 650,000 $ (3)
    Salary Remaining : 0 $
    Kevin Henderson 650,000 $ (2)
    Salary Remaining : 0 $
    Stu Bickel 600,000 $ (4)
    Salary Remaining : 0 $
    Kendall McFaull 577,500 $ (1)
    Salary Remaining : 0 $
    Evan Cowley 575,000 $ (3)
    Salary Remaining : 0 $
    Adam Almquist 575,000 $ (1)
    Salary Remaining : 0 $
    Matt Konan 575,000 $ (3)
    Salary Remaining : 0 $
    Kris Lazaruk 575,000 $ (2)
    Salary Remaining : 0 $
    Adam Gilmour 550,000 $ (2)
    Salary Remaining : 0 $
    Esa Lindell 550,000 $ (2)
    Salary Remaining : 0 $
    Garrett Meurs 550,000 $ (1)
    Salary Remaining : 0 $
    Matthew Peca 550,000 $ (1)
    Salary Remaining : 0 $
    Joey LaLeggia 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players30
    Salary Commitment
    Year 2016 : 22,247,125,00 $
    Year 2017 : 11,617,500,00 $
    Year 2018 : 3,250,000,00 $
    Year 2019 : 600,000,00 $
    Salary Average Commitment
    Year 2016 : 14,900,000,00 $
    Year 2017 : 7,500,000,00 $
    Year 2018 : 2,500,000,00 $
    Year 2019 : 500,000,00 $


    Toronto Maple Leafs


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameAir Canada Center
    Level 1: 7250 - 102 $ - 7 003 - 96,59%
    Level 2: 6034 - 95 $ - 5 088 - 84,32%
    Level 3: 3300 - 65 $ - 3 223 - 97,67%
    Level 4: 4099 - 35 $ - 3 892 - 94,96%
    Luxury : 1317 - 225 $ - 1 317 - 100,00%
    Total Capacity :22000
    Farm
    Farm Level 1: 4000 - 35 $ - 2 935 - 73,38%
    Farm Level 2: 2000 - 15 $ - 1 510 - 75,51%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %20 524 - 93,29%
    Average Income per Game2,418,799 $
    Year to Date Revenue99,170,779 $
    Farm
    Home Games Left3
    Average Attendance - %4 446 - 74,09%
    Average Income per Game166,315 $
    Year to Date Revenue6,319,973 $

    Expense

    Pro Players Total Salaries49,763,000 $
    Farm Players Total Salaries20,058,750 $
    Coaches Total Salaries4,600,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses66,748,775 $
    Farm Year To Date Expenses23,663,166 $
    Pro Salary Cap To Date64,240,069 $
    Farm Salary Cap To Date21,555,116 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue498,945 $
    Pro Remaining Season Days0
    Pro Expenses Per Days288,746 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days122,424 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap64,240,069 $
    Estimate Under Maximum Salary Cap of 71,400,000 $7,159,931 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 11,440,069 $
    Current Bank Account51,289,426 $
    Projected Bank Account51,788,371 $

    Pro Players Salaries

    Corey Crawford 9,750,000 $ (2)
    -Salary Remaining : 0 $
    Bryan Little 4,700,000 $ (3)
    -Salary Remaining : 0 $
    Tyler Ennis 4,600,000 $ (4)
    -Salary Remaining : 0 $
    Michael Del Zotto 3,875,000 $ (2)
    -Salary Remaining : 0 $
    Luca Sbisa 3,600,000 $ (3)
    -Salary Remaining : 0 $
    Tomas Tatar 2,750,000 $ (2)
    -Salary Remaining : 0 $
    Nino Niederreiter 2,667,000 $ (2)
    -Salary Remaining : 0 $
    James Reimer 2,300,000 $ (1)
    -Salary Remaining : 0 $
    Eric Gryba 1,550,000 $ (2)
    -Salary Remaining : 0 $
    Jarred Tinordi 1,083,000 $ (1)
    -Salary Remaining : 0 $
    Quinton Howden 1,070,000 $ (1)
    -Salary Remaining : 0 $
    Landon Ferraro 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Peter Holland 971,250 $ (1)
    -Salary Remaining : 0 $
    Teuvo Teravainen 925,000 $ (2)
    -Salary Remaining : 0 $
    Darnell Nurse 925,000 $ (3)
    -Salary Remaining : 0 $
    Vladislav Namestnikov 925,000 $ (1)
    -Salary Remaining : 0 $
    Morgan Rielly 925,000 $ (2)
    -Salary Remaining : 0 $
    Nathan Beaulieu 925,000 $ (1)
    -Salary Remaining : 0 $
    Jamieson Oleksiak 925,000 $ (1)
    -Salary Remaining : 0 $
    Brayden McNabb 892,500 $ (1)
    -Salary Remaining : 0 $
    Bill Arnold 824,250 $ (1)
    -Salary Remaining : 0 $
    Chandler Stephenson 775,000 $ (2)
    -Salary Remaining : 0 $
    Curtis Valk 650,000 $ (2)
    -Salary Remaining : 0 $
    Michael Sgarbossa 605,000 $ (1)
    -Salary Remaining : 0 $
    Thomas DiPauli 550,000 $ (2)
    -Salary Remaining : 0 $
    Total Pro Players25
    Salary Commitment
    Year 2016 : 49,763,000,00 $
    Year 2017 : 38,242,000,00 $
    Year 2018 : 13,825,000,00 $
    Year 2019 : 4,600,000,00 $
    Salary Average Commitment
    Year 2016 : 9,875,000,00 $
    Year 2017 : 5,450,000,00 $
    Year 2018 : 1,475,000,00 $
    Year 2019 : 475,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 49,763,000,00 $
    Year 2017 : 38,242,000,00 $
    Year 2018 : 13,825,000,00 $
    Year 2019 : 4,600,000,00 $

    Farm Players Salaries

    Anders Nilsson 1,000,000 $ (1)
    Salary Remaining : 0 $
    Sam Reinhart 975,000 $ (3)
    Salary Remaining : 0 $
    Nikolaj Ehlers 975,000 $ (3)
    Salary Remaining : 0 $
    Tyler Biggs 971,250 $ (1)
    Salary Remaining : 0 $
    Dylan McIlrath 971,250 $ (1)
    Salary Remaining : 0 $
    Adam Clendening 971,250 $ (1)
    Salary Remaining : 0 $
    Zach Fucale 971,250 $ (3)
    Salary Remaining : 0 $
    Samu Perhonen 971,250 $ (2)
    Salary Remaining : 0 $
    Zach Nastasiuk 925,000 $ (3)
    Salary Remaining : 0 $
    Joe Morrow 925,000 $ (1)
    Salary Remaining : 0 $
    Eric Comrie 892,500 $ (3)
    Salary Remaining : 0 $
    William Carrier 850,000 $ (3)
    Salary Remaining : 0 $
    Brent Moran 850,000 $ (3)
    Salary Remaining : 0 $
    Eric Cornel 850,000 $ (3)
    Salary Remaining : 0 $
    Cristoval Nieves 775,000 $ (2)
    Salary Remaining : 0 $
    J.C. Lipon 775,000 $ (3)
    Salary Remaining : 0 $
    Jeremy Smith 715,000 $ (1)
    Salary Remaining : 0 $
    Nick Moutrey 650,000 $ (3)
    Salary Remaining : 0 $
    Ryan Fitzgerald 650,000 $ (3)
    Salary Remaining : 0 $
    Brenden Kichton 620,000 $ (1)
    Salary Remaining : 0 $
    Kurt Etchegary 575,000 $ (3)
    Salary Remaining : 0 $
    Kenton Helgesen 550,000 $ (2)
    Salary Remaining : 0 $
    Chris Calnan 550,000 $ (2)
    Salary Remaining : 0 $
    Trevor Carrick 550,000 $ (2)
    Salary Remaining : 0 $
    James Melindy 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players25
    Salary Commitment
    Year 2016 : 20,058,750,00 $
    Year 2017 : 13,885,000,00 $
    Year 2018 : 10,013,750,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 12,750,000,00 $
    Year 2017 : 9,775,000,00 $
    Year 2018 : 6,775,000,00 $
    Year 2019 : 0,00 $


    Vancouver Canucks


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameRogers Arena
    Level 1: 6300 - 125 $ - 6 300 - 99,99%
    Level 2: 5350 - 80 $ - 5 156 - 96,37%
    Level 3: 3000 - 50 $ - 3 000 - 99,99%
    Level 4: 4150 - 40 $ - 3 830 - 92,28%
    Luxury : 1200 - 250 $ - 1 200 - 100,00%
    Total Capacity :20000
    Farm
    Farm Level 1: 4000 - 35 $ - 3 041 - 76,02%
    Farm Level 2: 2000 - 20 $ - 1 500 - 74,99%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %19 485 - 97,42%
    Average Income per Game2,384,909 $
    Year to Date Revenue97,781,273 $
    Farm
    Home Games Left3
    Average Attendance - %4 541 - 75,68%
    Average Income per Game181,497 $
    Year to Date Revenue6,896,883 $

    Expense

    Pro Players Total Salaries67,953,143 $
    Farm Players Total Salaries22,177,956 $
    Coaches Total Salaries10,200,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses74,345,700 $
    Farm Year To Date Expenses27,395,537 $
    Pro Salary Cap To Date69,629,387 $
    Farm Salary Cap To Date21,874,400 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue544,491 $
    Pro Remaining Season Days0
    Pro Expenses Per Days401,399 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days152,917 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap69,629,387 $
    Estimate Under Maximum Salary Cap of 71,400,000 $1,770,613 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 16,829,387 $
    Current Bank Account17,693,909 $
    Projected Bank Account18,238,400 $

    Pro Players Salaries

    Matt Duchene 6,000,000 $ (4)
    -Salary Remaining : 0 $
    Jamie Benn 5,250,000 $ (1)
    -Salary Remaining : 0 $
    Chris Kunitz 5,006,000 $ (3)
    -Salary Remaining : 0 $
    Ron Hainsey 5,000,000 $ (1)
    -Salary Remaining : 0 $
    Mats Zuccarello 4,500,000 $ (3)
    -Salary Remaining : 0 $
    David Perron 4,500,000 $ (3)
    -Salary Remaining : 0 $
    Mikhail Grabovski 4,200,000 $ (3)
    -Salary Remaining : 0 $
    John-Michael Liles 4,200,000 $ (2)
    -Salary Remaining : 0 $
    Bryan Bickell 4,200,000 $ (1)
    -Salary Remaining : 0 $
    Victor Hedman 4,000,000 $ (1)
    -Salary Remaining : 0 $
    Travis Hamonic 3,857,143 $ (3)
    -Salary Remaining : 0 $
    Ryane Clowe 3,630,000 $ (1)
    -Salary Remaining : 0 $
    Mason Raymond 3,315,000 $ (1)
    -Salary Remaining : 0 $
    Matt Hendricks 1,500,000 $ (1)
    -Salary Remaining : 0 $
    Patrick Eaves 1,035,000 $ (1)
    -Salary Remaining : 0 $
    Mark Scheifele 971,250 $ (1)
    -Salary Remaining : 0 $
    Hampus Lindholm 971,250 $ (1)
    -Salary Remaining : 0 $
    Jordan Nolan 950,000 $ (3)
    -Salary Remaining : 0 $
    Riley Sheahan 950,000 $ (1)
    -Salary Remaining : 0 $
    Aaron Ekblad 925,000 $ (3)
    -Salary Remaining : 0 $
    Leon Draisaitl 925,000 $ (3)
    -Salary Remaining : 0 $
    Matt Murray 775,000 $ (2)
    -Salary Remaining : 0 $
    Joel Edmundson 742,500 $ (1)
    -Salary Remaining : 0 $
    Andrey Makarov 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players24
    Salary Commitment
    Year 2016 : 67,953,143,00 $
    Year 2017 : 35,838,143,00 $
    Year 2018 : 30,863,143,00 $
    Year 2019 : 6,000,000,00 $
    Salary Average Commitment
    Year 2016 : 9,300,000,00 $
    Year 2017 : 4,450,000,00 $
    Year 2018 : 3,475,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 67,953,143,00 $
    Year 2017 : 35,838,143,00 $
    Year 2018 : 30,863,143,00 $
    Year 2019 : 6,000,000,00 $

    Farm Players Salaries

    Curtis Hamilton 971,250 $ (1)
    Salary Remaining : 0 $
    Zack Phillips 971,250 $ (1)
    Salary Remaining : 0 $
    Trevor Cann 950,000 $ (2)
    Salary Remaining : 0 $
    Chris Brown 945,000 $ (1)
    Salary Remaining : 0 $
    Edward Pasquale 937,125 $ (1)
    Salary Remaining : 0 $
    Radek Faksa 925,000 $ (2)
    Salary Remaining : 0 $
    Zach Hyman 925,000 $ (2)
    Salary Remaining : 0 $
    Oscar Lindberg 892,500 $ (2)
    Salary Remaining : 0 $
    Troy Rutkowski 892,500 $ (1)
    Salary Remaining : 0 $
    Adam Tambellini 775,000 $ (3)
    Salary Remaining : 0 $
    Tim Schaller 750,000 $ (1)
    Salary Remaining : 0 $
    Keegan Lowe 738,333 $ (1)
    Salary Remaining : 0 $
    Stephen Silas 715,000 $ (1)
    Salary Remaining : 0 $
    Matt Halischuk 700,000 $ (3)
    Salary Remaining : 0 $
    Yannick Veilleux 675,000 $ (1)
    Salary Remaining : 0 $
    Joseph Cramarossa 650,000 $ (1)
    Salary Remaining : 0 $
    Anton Slepyshev 650,000 $ (2)
    Salary Remaining : 0 $
    Yan-Pavel Laplante 650,000 $ (3)
    Salary Remaining : 0 $
    Mason Geertsen 650,000 $ (1)
    Salary Remaining : 0 $
    Josh Shalla 605,000 $ (1)
    Salary Remaining : 0 $
    Alexandre Grenier 605,000 $ (1)
    Salary Remaining : 0 $
    Patrick Koudys 577,500 $ (1)
    Salary Remaining : 0 $
    Philip Lane 577,500 $ (1)
    Salary Remaining : 0 $
    Jeremy Gregoire 575,000 $ (3)
    Salary Remaining : 0 $
    Tom Sestito 575,000 $ (2)
    Salary Remaining : 0 $
    Dillon Simpson 550,000 $ (1)
    Salary Remaining : 0 $
    Brennan Serville 550,000 $ (1)
    Salary Remaining : 0 $
    Anthony Camara 550,000 $ (1)
    Salary Remaining : 0 $
    Eric Faille 550,000 $ (1)
    Salary Remaining : 0 $
    Travis Ewanyk 550,000 $ (1)
    Salary Remaining : 0 $
    Daniel O'Regan 550,000 $ (2)
    Salary Remaining : 0 $
    Total Farm Players31
    Salary Commitment
    Year 2016 : 22,177,958,00 $
    Year 2017 : 8,167,500,00 $
    Year 2018 : 2,775,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 14,250,000,00 $
    Year 2017 : 5,450,000,00 $
    Year 2018 : 2,000,000,00 $
    Year 2019 : 0,00 $


    Washington Capitals


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameVerizon Center
    Level 1: 7250 - 154 $ - 5 256 - 72,50%
    Level 2: 6050 - 105 $ - 4 026 - 66,55%
    Level 3: 3600 - 66 $ - 3 225 - 89,60%
    Level 4: 4100 - 50 $ - 2 941 - 71,72%
    Luxury : 3000 - 325 $ - 1 680 - 56,00%
    Total Capacity :24000
    Farm
    Farm Level 1: 4000 - 30 $ - 2 989 - 74,74%
    Farm Level 2: 2000 - 10 $ - 1 496 - 74,78%
    Farm Total Capacity :6000

    Income

    Home Games Left0
    Average Attendance - %17 128 - 71,37%
    Average Income per Game2,829,203 $
    Year to Date Revenue115,997,303 $
    Farm
    Home Games Left3
    Average Attendance - %4 485 - 74,75%
    Average Income per Game139,553 $
    Year to Date Revenue5,303,005 $

    Expense

    Pro Players Total Salaries74,669,583 $
    Farm Players Total Salaries33,230,994 $
    Coaches Total Salaries8,475,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value(565,000 $)
    Pro Year To Date Expenses74,725,251 $
    Farm Year To Date Expenses37,586,466 $
    Pro Salary Cap To Date71,514,180 $
    Farm Salary Cap To Date32,291,181 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue418,658 $
    Pro Remaining Season Days0
    Pro Expenses Per Days430,219 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days212,740 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap70,949,180 $
    Estimate Under Maximum Salary Cap of 71,400,000 $450,820 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 18,149,180 $
    Current Bank Account88,949,708 $
    Projected Bank Account89,368,366 $

    Pro Players Salaries

    Jonathan Toews 10,500,000 $ (4)
    -Salary Remaining : 0 $
    Patrick Marleau 6,900,000 $ (2)
    -Salary Remaining : 0 $
    Henrik Zetterberg 6,083,333 $ (2)
    -Salary Remaining : 0 $
    Taylor Hall 6,000,000 $ (4)
    -Salary Remaining : 0 $
    Brent Seabrook 5,800,000 $ (3)
    -Salary Remaining : 0 $
    Jonathan Quick 5,800,000 $ (2)
    -Salary Remaining : 0 $
    Anton Stralman 5,100,000 $ (2)
    -Salary Remaining : 0 $
    Andrew MacDonald 5,000,000 $ (3)
    -Salary Remaining : 0 $
    Jussi Jokinen 4,600,000 $ (2)
    -Salary Remaining : 0 $
    Cam Atkinson 3,500,000 $ (3)
    -Salary Remaining : 0 $
    Evgeny Kuznetsov 3,000,000 $ (2)
    -Salary Remaining : 0 $
    Brayden Schenn 2,500,000 $ (1)
    -Salary Remaining : 0 $
    Vernon Fiddler 1,455,000 $ (3)
    -Salary Remaining : 0 $
    Jamie McBain 1,175,000 $ (2)
    -Salary Remaining : 0 $
    Riley Nash 1,150,000 $ (3)
    -Salary Remaining : 0 $
    Mark Barberio 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Casey Cizikas 1,000,000 $ (1)
    -Salary Remaining : 0 $
    Jonas Brodin 925,000 $ (1)
    -Salary Remaining : 0 $
    Joonas Donskoi 925,000 $ (2)
    -Salary Remaining : 0 $
    Beau Bennett 892,500 $ (1)
    -Salary Remaining : 0 $
    Joonas Korpisalo 813,750 $ (2)
    -Salary Remaining : 0 $
    Jaccob Slavin 550,000 $ (1)
    -Salary Remaining : 0 $
    Total Pro Players22
    Salary Commitment
    Year 2016 : 74,669,583,00 $
    Year 2017 : 68,877,083,00 $
    Year 2018 : 34,480,000,00 $
    Year 2019 : 16,500,000,00 $
    Salary Average Commitment
    Year 2016 : 5,400,000,00 $
    Year 2017 : 3,950,000,00 $
    Year 2018 : 1,975,000,00 $
    Year 2019 : 500,000,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 74,669,583,00 $
    Year 2017 : 67,802,083,00 $
    Year 2018 : 33,405,000,00 $
    Year 2019 : 16,500,000,00 $

    Farm Players Salaries

    Mike Richards 5,750,000 $ (1)
    Salary Remaining : 0 $
    Jakub Kindl 2,400,000 $ (2)
    Salary Remaining : 0 $
    Kevin Porter 2,125,000 $ (1)
    Salary Remaining : 0 $
    Mat Bodie 1,775,000 $ (3)
    Salary Remaining : 0 $
    Magnus Paajarvi 1,200,000 $ (1)
    Salary Remaining : 0 $
    Anders Lindback 1,113,000 $ (2)
    Salary Remaining : 0 $
    Brett Sterling 987,226 $ (1)
    Salary Remaining : 0 $
    Jere Sallinen 975,000 $ (2)
    Salary Remaining : 0 $
    Tim Heed 975,000 $ (2)
    Salary Remaining : 0 $
    Richard Panik 975,000 $ (1)
    Salary Remaining : 0 $
    Emerson Etem 971,250 $ (1)
    Salary Remaining : 0 $
    Zac Dalpe 942,018 $ (1)
    Salary Remaining : 0 $
    Ryan Murphy 925,000 $ (1)
    Salary Remaining : 0 $
    Tyler Randell 925,000 $ (2)
    Salary Remaining : 0 $
    Kirill Kabanov 892,500 $ (1)
    Salary Remaining : 0 $
    Frank Vatrano 850,000 $ (2)
    Salary Remaining : 0 $
    Tristan Jarry 775,000 $ (2)
    Salary Remaining : 0 $
    Jujhar Khaira 650,000 $ (2)
    Salary Remaining : 0 $
    Jake Chelios 600,000 $ (2)
    Salary Remaining : 0 $
    Nick Jensen 600,000 $ (1)
    Salary Remaining : 0 $
    Gus Young 575,000 $ (2)
    Salary Remaining : 0 $
    Daniel Pribyl 575,000 $ (2)
    Salary Remaining : 0 $
    Erik Burgdoerfer 575,000 $ (2)
    Salary Remaining : 0 $
    Adam Payerl 575,000 $ (2)
    Salary Remaining : 0 $
    Dennis Rasmussen 575,000 $ (2)
    Salary Remaining : 0 $
    Tyler Lewington 575,000 $ (3)
    Salary Remaining : 0 $
    Mike Duco 575,000 $ (1)
    Salary Remaining : 0 $
    Tye McGinn 575,000 $ (2)
    Salary Remaining : 0 $
    Christian Folin 575,000 $ (1)
    Salary Remaining : 0 $
    Parker Milner 550,000 $ (1)
    Salary Remaining : 0 $
    Eetu Laurikainen 550,000 $ (1)
    Salary Remaining : 0 $
    Matt Lorito 550,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players32
    Salary Commitment
    Year 2016 : 33,230,994,00 $
    Year 2017 : 15,063,000,00 $
    Year 2018 : 2,425,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 15,450,000,00 $
    Year 2017 : 8,875,000,00 $
    Year 2018 : 1,000,000,00 $
    Year 2019 : 0,00 $


    Winnipeg Jets


    Arena Capacity - Ticket Price
    Attendance - %

    Arena NameMTS Centre
    Level 1: 7667 - 180 $ - 4 630 - 60,39%
    Level 2: 6389 - 120 $ - 3 634 - 56,87%
    Level 3: 4555 - 95 $ - 2 505 - 54,99%
    Level 4: 4111 - 70 $ - 2 275 - 55,34%
    Luxury : 1278 - 365 $ - 1 214 - 95,01%
    Total Capacity :24000
    Farm
    Farm Level 1: 6500 - 25 $ - 4 924 - 75,76%
    Farm Level 2: 3500 - 11 $ - 2 644 - 75,55%
    Farm Total Capacity :10000

    Income

    Home Games Left0
    Average Attendance - %14 258 - 59,41%
    Average Income per Game2,782,252 $
    Year to Date Revenue114,072,312 $
    Farm
    Home Games Left3
    Average Attendance - %7 568 - 75,68%
    Average Income per Game204,090 $
    Year to Date Revenue7,755,431 $

    Expense

    Pro Players Total Salaries82,536,143 $
    Farm Players Total Salaries20,919,620 $
    Coaches Total Salaries4,750,000 $
    Luxury Taxe Total0 $
    Special Salary Cap Value0 $
    Pro Year To Date Expenses72,799,582 $
    Farm Year To Date Expenses23,753,416 $
    Pro Salary Cap To Date69,638,635 $
    Farm Salary Cap To Date22,147,270 $

    Estimate

    Pro Estimated Season Revenue0 $
    Farm Estimated Season Revenue612,271 $
    Pro Remaining Season Days0
    Pro Expenses Per Days473,404 $
    Pro Estimated Expenses0 $
    Farm Remaining Season Days0
    Farm Expenses Per Days124,418 $
    Farm Estimated Expenses0 $
    Estimated Season Expenses0 $
    Estimated Season Salary Cap69,638,635 $
    Estimate Under Maximum Salary Cap of 71,400,000 $1,761,365 $
    Estimate Over Minimum Salary Cap of 52,800,000 $ 16,838,635 $
    Current Bank Account135,095,338 $
    Projected Bank Account135,707,609 $

    Pro Players Salaries

    Shea Weber 7,857,143 $ (2)
    -Salary Remaining : 0 $
    Valtteri Filppula 7,700,000 $ (1)
    -Salary Remaining : 0 $
    Nicklas Backstrom 6,700,000 $ (4)
    -Salary Remaining : 0 $
    Braden Holtby 6,100,000 $ (5)
    -Salary Remaining : 0 $
    Ryan Callahan 5,800,000 $ (1)
    -Salary Remaining : 0 $
    Tyler Seguin 5,750,000 $ (3)
    -Salary Remaining : 0 $
    Jeff Carter 5,273,000 $ (4)
    -Salary Remaining : 0 $
    Kevin Klein 5,200,000 $ (1)
    -Salary Remaining : 0 $
    James Wisniewski 5,065,000 $ (1)
    -Salary Remaining : 0 $
    Patrik Elias 4,250,000 $ (1)
    -Salary Remaining : 0 $
    Erik Johnson 3,750,000 $ (1)
    -Salary Remaining : 0 $
    Jan Hejda 3,251,000 $ (1)
    -Salary Remaining : 0 $
    Brian Boyle 2,900,000 $ (2)
    -Salary Remaining : 0 $
    Mark Stuart 2,510,000 $ (3)
    -Salary Remaining : 0 $
    Brock Nelson 2,500,000 $ (3)
    -Salary Remaining : 0 $
    Derek MacKenzie 1,500,000 $ (2)
    -Salary Remaining : 0 $
    Jarret Stoll 1,305,000 $ (1)
    -Salary Remaining : 0 $
    Eddie Lack 1,150,000 $ (1)
    -Salary Remaining : 0 $
    Rasmus Ristolainen 925,000 $ (3)
    -Salary Remaining : 0 $
    Tomas Hertl 925,000 $ (2)
    -Salary Remaining : 0 $
    Filip Forsberg 925,000 $ (2)
    -Salary Remaining : 0 $
    Scott Darling 600,000 $ (3)
    -Salary Remaining : 0 $
    Zack Stortini 600,000 $ (3)
    -Salary Remaining : 0 $
    Total Pro Players23
    Salary Commitment
    Year 2016 : 82,536,143,00 $
    Year 2017 : 45,065,143,00 $
    Year 2018 : 31,008,000,00 $
    Year 2019 : 18,073,000,00 $
    Salary Average Commitment
    Year 2016 : 7,400,000,00 $
    Year 2017 : 3,975,000,00 $
    Year 2018 : 1,975,000,00 $
    Year 2019 : 0,00 $
    Salary Cap with 1 Way Contract
    Year 2016 : 82,536,143,00 $
    Year 2017 : 45,065,143,00 $
    Year 2018 : 30,958,000,00 $
    Year 2019 : 18,073,000,00 $

    Farm Players Salaries

    Tommy Cross 989,119 $ (1)
    Salary Remaining : 0 $
    Valeri Nichushkin 925,000 $ (3)
    Salary Remaining : 0 $
    Andrei Vasilevskiy 925,000 $ (2)
    Salary Remaining : 0 $
    Ilya Samsonov 925,000 $ (3)
    Salary Remaining : 0 $
    Nikita Zadorov 925,000 $ (3)
    Salary Remaining : 0 $
    Tyler Pitlick 892,500 $ (1)
    Salary Remaining : 0 $
    Josh Morrissey 850,000 $ (3)
    Salary Remaining : 0 $
    Madison Bowey 850,000 $ (3)
    Salary Remaining : 0 $
    Max Friberg 850,000 $ (1)
    Salary Remaining : 0 $
    Libor Hajek 850,000 $ (3)
    Salary Remaining : 0 $
    Michael Sdao 825,000 $ (3)
    Salary Remaining : 0 $
    Mark Alt 813,750 $ (1)
    Salary Remaining : 0 $
    Daniel Vladar 775,000 $ (2)
    Salary Remaining : 0 $
    Lucas Lessio 775,000 $ (1)
    Salary Remaining : 0 $
    Cameron Gaunce 750,750 $ (1)
    Salary Remaining : 0 $
    Bracken Kearns 675,000 $ (1)
    Salary Remaining : 0 $
    Mike Liambas 675,000 $ (1)
    Salary Remaining : 0 $
    Kellan Lain 660,000 $ (1)
    Salary Remaining : 0 $
    Dan Kelly 643,500 $ (1)
    Salary Remaining : 0 $
    Michael Keranen 635,000 $ (1)
    Salary Remaining : 0 $
    Mike Angelidis 625,000 $ (1)
    Salary Remaining : 0 $
    Nic Dowd 610,000 $ (2)
    Salary Remaining : 0 $
    Kellen Jones 600,000 $ (1)
    Salary Remaining : 0 $
    Jon DiSalvatore 575,000 $ (1)
    Salary Remaining : 0 $
    Cody Bass 575,000 $ (1)
    Salary Remaining : 0 $
    Mark Owuya 575,000 $ (1)
    Salary Remaining : 0 $
    Mike Banwell 575,000 $ (1)
    Salary Remaining : 0 $
    Michael Haley 575,000 $ (1)
    Salary Remaining : 0 $
    Total Farm Players28
    Salary Commitment
    Year 2016 : 20,919,619,00 $
    Year 2017 : 8,460,000,00 $
    Year 2018 : 6,150,000,00 $
    Year 2019 : 0,00 $
    Salary Average Commitment
    Year 2016 : 13,925,000,00 $
    Year 2017 : 5,525,000,00 $
    Year 2018 : 4,250,000,00 $
    Year 2019 : 0,00 $

    Salary Cap Centrale

    Team

    Current Fund

    Estimated Season Salary Cap

    Under Maximum of
    71,400,000 $

    Over Minimum of
    52,800,000 $

    Pro Players

    Farm Players

    Total Players

    Anaheim Ducks (5,191,174 $) 69,926,752 $ 1,473,248 $ 17,126,752 $ 203252
    Arizona Coyotes 87,780,933 $ 71,006,569 $ 393,431 $ 18,206,569 $ 232750
    Boston Bruins 214,469,755 $ 67,434,143 $ 3,965,857 $ 14,634,143 $ 222951
    Buffalo Sabres 61,703,508 $ 66,092,460 $ 5,307,540 $ 13,292,460 $ 232851
    Calgary Flames 151,944,226 $ 68,189,689 $ 3,210,311 $ 15,389,689 $ 222749
    Carolina Hurricanes 65,623,284 $ 63,718,250 $ 7,681,750 $ 10,918,250 $ 242650
    Chicago Blackhawks 132,130,080 $ 70,524,450 $ 875,550 $ 17,724,450 $ 223355
    Colorado Avalanche 173,553,626 $ 62,802,583 $ 8,597,417 $ 10,002,583 $ 232851
    Columbus Blue Jackets 63,796,689 $ 64,062,299 $ 7,337,701 $ 11,262,299 $ 242347
    Dallas Stars 28,921,141 $ 62,929,430 $ 8,470,570 $ 10,129,430 $ 242347
    Detroit Red Wings 24,068,435 $ 64,046,831 $ 7,353,169 $ 11,246,831 $ 242650
    Edmonton Oilers 352,705,354 $ 69,762,818 $ 1,637,182 $ 16,962,818 $ 252954
    Florida Panthers 27,618,531 $ 69,234,719 $ 2,165,281 $ 16,434,719 $ 222850
    Los Angeles Kings 73,842,479 $ 64,634,927 $ 6,765,073 $ 11,834,927 $ 222345
    Minnesota Wild 30,906,236 $ 65,786,994 $ 5,613,006 $ 12,986,994 $ 222345
    Montreal Canadiens 184,929,558 $ 70,653,594 $ 746,406 $ 17,853,594 $ 222850
    Nashville Predators 30,029,082 $ 70,935,585 $ 464,415 $ 18,135,585 $ 232750
    New Jersey Devils 13,489,782 $ 70,955,871 $ 444,129 $ 18,155,871 $ 232346
    New York Islanders 18,172,553 $ 59,070,629 $ 12,329,371 $ 6,270,629 $ 242246
    New York Rangers 106,161,908 $ 60,918,118 $ 10,481,882 $ 8,118,118 $ 232649
    Ottawa Senators 165,165,974 $ 62,935,209 $ 8,464,791 $ 10,135,209 $ 223153
    Philadelphia Flyers 20,919,622 $ 61,298,653 $ 10,101,347 $ 8,498,653 $ 212849
    Pittsburgh Penguins 97,956,019 $ 68,602,687 $ 2,797,313 $ 15,802,687 $ 222951
    San Jose Sharks 89,519,943 $ 68,829,457 $ 2,570,543 $ 16,029,457 $ 233255
    St.Louis Blues 49,609,405 $ 60,228,019 $ 11,171,981 $ 7,428,019 $ 222951
    Tampa Bay Lightning 41,265,908 $ 63,661,793 $ 7,738,207 $ 10,861,793 $ 223052
    Toronto Maple Leafs 51,289,426 $ 64,240,069 $ 7,159,931 $ 11,440,069 $ 252550
    Vancouver Canucks 17,693,909 $ 69,629,387 $ 1,770,613 $ 16,829,387 $ 243155
    Washington Capitals 88,949,708 $ 70,949,180 $ 450,820 $ 18,149,180 $ 223254
    Winnipeg Jets 135,095,338 $ 69,638,635 $ 1,761,365 $ 16,838,635 $ 232851